Affinity Bancshares Income Statement (2019-2026) | AFBI

Income Statement Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & Cost
Provisions (Quarter)
0.30M0.23M0.10M0.25M0.22M0.19M0.05M1.17M0.21M-0.05M0.12M0.10M0.23M0.05M0.02M0.01M-0.07M-0.05M
Revenue (Quarter)
8.02M7.63M7.24M8.35M7.79M8.12M7.90M7.45M7.37M7.53M7.31M7.33M8.27M7.98M7.59M7.82M8.32M8.36M8.57M8.12M
Interest income
Interest income - Loans (Quarter)
8.00M7.33M7.06M7.00M7.28M7.73M8.03M8.29M8.73M9.11M9.29M9.50M10.48M10.60M10.77M10.65M11.20M11.22M11.81M11.14M
Interest Income - Debt Securities (Quarter)
0.52M0.97M1.12M0.95M0.26M0.30M3.93M0.95M0.95M1.08M1.10M1.26M0.91M1.04M1.33M0.85M0.86M1.12M0.17M0.47M
Interest Income - Deposits (Quarter)
0.04M0.05M0.05M0.02M0.08M0.19M0.48M0.49M1.15M0.89M0.71M0.65M0.65M0.67M0.49M0.61M0.77M0.87M0.67M0.75M
Interest Income - Total (Quarter)
8.22M7.62M7.37M7.28M7.65M8.22M8.98M9.73M10.86M11.02M11.09M11.22M12.22M12.30M12.23M12.11M12.82M12.92M13.16M12.35M
Interest expenses
Interest Expense - Deposits (Quarter)
0.68M0.63M0.57M0.50M0.48M0.62M1.62M2.31M3.79M3.92M4.08M4.00M4.10M4.19M4.17M4.25M4.53M4.62M4.38M4.28M
Interest Expense - Debt (Quarter)
0.12M0.13M-0.35M-0.97M0.03M
Interest Expense - Others (Quarter)
-0.97M0.03M0.07M0.02M0.52M0.39M0.21M0.30M0.47M0.56M0.70M0.62M0.52M0.52M0.53M0.53M0.50M
Interest Expenses (Quarter)
0.81M0.76M0.70M-0.47M0.51M0.70M1.64M2.83M4.17M4.12M4.38M4.47M4.65M4.89M4.79M4.77M5.04M5.15M4.91M4.78M
Interest Income - Net (Quarter)
7.41M6.86M6.66M7.75M7.14M7.53M7.34M6.90M6.69M6.90M6.71M6.75M7.57M7.41M7.43M7.34M7.78M7.77M8.25M7.57M
Non-interest income
Interest Income - Total (Quarter)
7.11M6.64M6.56M7.50M6.92M7.34M7.29M6.89M6.69M6.90M6.76M6.75M7.36M7.41M7.21M7.29M7.76M7.76M8.21M7.67M
Service Charges (Quarter)
0.38M0.42M0.38M0.39M0.39M0.42M0.41M0.39M0.41M0.43M0.40M0.40M0.39M0.36M0.37M0.32M0.34M0.37M0.36M0.35M
Investment Gain (Loss) (Quarter)
Other Non-Interest Income (Quarter)
0.10M0.35M-0.67M0.20M0.12M0.13M-0.18M0.11M0.15M0.06M0.29M0.19M0.15M0.07M0.16M0.11M0.04M0.22M0.11M0.14M
Non-Interest Income (Quarter)
0.61M0.77M0.57M0.59M0.65M0.59M0.57M0.55M0.68M0.63M0.61M0.58M0.71M0.57M0.16M0.48M0.54M0.59M0.32M0.55M
Operating Items
Research & Development (Quarter)
0.52M0.52M0.46M0.49M0.50M0.49M0.47M0.49M0.49M0.53M0.52M0.51M0.51M0.52M0.55M0.54M0.55M0.53M0.58M0.58M
Wages, Salaries and Other (Quarter)
0.05M2.78M2.87M3.01M3.02M3.19M3.00M3.00M3.04M3.01M11.78M3.18M3.42M3.26M3.27M3.36M3.26M3.20M3.09M3.02M
Rent Expense (Quarter)
0.64M0.63M0.61M0.58M0.54M0.68M0.72M0.64M0.64M0.64M0.58M0.62M0.61M0.60M0.62M0.60M0.59M0.58M0.59M0.54M
Other Operating Expenses (Quarter)
3.51M3.87M4.31M4.68M4.20M4.33M4.45M4.06M4.16M4.24M4.33M4.44M5.60M4.58M4.60M4.21M4.32M4.32M4.28M4.09M
Operating Expenses (Quarter)
4.67M5.03M5.38M5.76M5.24M5.49M5.64M5.19M5.28M5.41M5.43M5.57M6.72M5.70M5.77M5.36M5.47M5.43M5.45M5.21M
EBIT (Quarter)
3.85M3.14M2.46M1.87M2.85M3.14M3.85M5.08M6.26M6.25M6.31M6.24M6.00M7.16M6.39M7.18M7.88M8.07M7.99M7.79M
Net income details
EBT (Quarter)
3.04M2.38M1.76M2.34M2.33M2.44M2.21M2.25M2.09M2.12M1.93M1.76M1.34M2.28M1.60M2.41M2.83M2.92M3.08M3.00M
Tax Provisions (Quarter)
0.72M0.57M0.44M0.55M0.55M0.58M0.23M0.53M0.50M0.50M0.41M0.43M0.31M0.55M0.26M0.58M0.68M0.70M0.89M0.72M
Profit After Tax (Quarter)
2.32M1.80M1.32M1.79M1.78M1.86M1.70M1.72M1.59M1.62M1.51M1.33M1.03M1.73M1.34M1.83M2.15M2.22M2.13M2.28M
Income from Continuing Operations (Quarter)
2.32M1.80M1.32M1.79M1.78M1.86M1.98M1.72M1.59M1.62M1.51M1.33M1.03M1.73M1.34M1.83M2.15M2.22M2.19M2.28M
Consolidated Net Income (Quarter)
2.32M1.80M1.32M1.79M1.78M1.86M1.98M1.72M1.59M1.62M1.51M1.33M1.03M1.73M1.34M1.83M2.15M2.22M2.19M2.28M
Income towards Parent Company (Quarter)
2.32M1.80M1.32M1.79M1.78M1.86M1.98M1.72M1.59M1.62M1.51M1.33M1.03M1.73M1.34M1.83M2.15M2.22M2.19M2.28M
Net Income towards Common Stockholders (Quarter)
2.32M1.80M1.32M1.79M1.78M1.86M1.98M1.72M1.59M1.62M1.51M1.33M1.03M1.73M1.34M1.83M2.15M2.22M2.19M2.28M
Additional items
EPS (Basic) (Quarter)
0.340.260.200.260.270.280.260.260.250.250.240.210.160.270.210.290.340.350.350.37
EPS (Weighted Average and Diluted) (Quarter)
0.340.260.200.260.270.270.260.260.240.250.230.200.160.260.210.280.330.340.330.36
Shares Outstanding (Weighted Average) (Quarter)
6.87M6.93M6.91M6.81M6.59M6.68M6.67M6.60M6.54M6.50M6.48M6.42M6.42M6.42M6.41M6.41M6.36M6.26M6.28M6.10M
Shares Outstanding (Diluted Average) (Quarter)
6.97M6.76M
EBITDA (Quarter)
3.85M3.14M2.46M1.87M2.85M3.14M3.85M5.08M6.26M6.25M6.31M6.24M6.00M7.16M6.39M7.18M7.88M8.07M7.99M7.79M
Tax Rate (Quarter)
23.83%24.16%25.11%23.40%23.64%23.79%10.53%23.43%23.81%23.62%21.52%24.28%23.17%23.99%15.99%23.99%24.06%24.00%28.77%23.92%