Affinity Bancshares Cash Flow Statement (2020-2026) | AFBI

Cash Flow Statement Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Operating Activities
Net Income (Quarter)
2.32M1.80M1.32M1.79M1.78M1.86M1.98M1.72M1.59M1.62M1.51M1.33M1.03M1.73M1.34M1.83M2.15M2.22M2.19M2.28M
Share-based Compensation (Quarter)
0.07M0.07M0.08M0.08M0.08M0.08M0.08M0.08M0.07M0.07M0.08M0.09M0.10M0.11M0.11M0.32M0.32M0.33M0.34M0.12M
Deferred Taxes (Quarter)
0.24M-0.08M0.06M
Gains from Investment Securities (Quarter)
0.09M1.23M1.10M0.38M0.55M0.09M1.13M0.09M2.25M-2.07M0.10M0.05M0.01M0.68M1.43M0.10M-0.03M0.01M1.99M-0.17M
Cash from Operations (Quarter)
3.82M0.67M-1.30M3.91M1.96M2.35M-0.65M2.00M2.33M1.73M1.81M1.22M0.62M4.09M0.86M1.92M3.77M3.69M2.26M4.40M
Depreciation, Depletion & Amortization
Depreciation & Amortization (CF) (Quarter)
0.17M0.17M0.15M-0.80M0.20M0.27M0.67M0.18M0.24M0.15M0.16M0.16M0.18M0.17M0.23M0.19M0.18M0.23M0.12M0.19M
Change in Working Capital
Change in Receivables (Quarter)
-0.70M-0.55M0.36M-0.07M-0.36M0.26M0.88M0.78M-0.52M0.27M-0.00M0.53M0.78M-1.33M-0.70M1.20M-0.48M-0.70M0.02M-0.17M
Change in Accured Expenses (Quarter)
0.41M-2.19M-2.67M2.49M-0.66M0.02M-2.79M0.61M-0.26M-0.01M-0.56M-0.33M-0.21M0.63M-2.19M0.52M0.49M0.13M-0.77M1.30M
Investing Activities
Change in Net Loans (Quarter)
-36.41M-18.93M12.30M17.21M21.61M26.84M-4.17M15.23M1.65M-2.15M-0.90M14.91M18.18M5.00M16.64M6.92M10.12M-1.57M12.75M9.15M
Capital Expenditures (Quarter)
0.04M0.34M0.25M0.38M0.30M0.25M0.46M0.15M0.14M0.07M0.17M0.13M0.13M0.14M0.02M0.14M0.12M0.07M0.09M0.04M
Sales of Property, Plant and Equipment (Quarter)
Acquisitions (Quarter)
Change in Acquisitions & Divestments (Quarter)
0.19M2.57M0.86M1.83M1.60M-0.47M0.01M1.90M-1.85M0.02M1.78M0.57M4.73M0.01M0.64M7.50M0.08M1.28M
Cash from Investing Activities (Quarter)
23.72M11.19M-17.41M-17.09M-23.75M-26.57M-26.30M-29.21M0.28M-0.80M1.60M-14.69M-13.88M-3.22M-1.45M-10.71M-6.89M3.40M12.96M-8.22M
Financing Activities
Other financing activities (Quarter)
6.74M-26.61M26.61M13.25M-1.87M19.84M13.16M93.67M-19.80M-22.00M-34.60M13.00M2.27M-5.94M-10.29M56.81M19.05M-9.96M-44.37M39.33M
Debt Issuance and Repayment
Long-Term Debt Issuances (Quarter)
15.00M20.00M55.00M30.00M65.00M20.00M11.84M-1.84M14.00M-10.00M10.00M
Long-Term Debt Repayments (Quarter)
58.00M45.00M40.00M20.00M35.00M10.00M
Change in Capital Stock
Shares Issued (Quarter)
-0.01M0.06M
Shares Repurchased (Quarter)
3.94M0.84M0.51M0.42M0.87M1.80M0.33M0.28M1.18M0.97M1.94M1.85M0.01M
Dividend Payments
Dividends Paid - Common (Quarter)
8.80M
Misc.
Cash from Financing Activities (Quarter)
-13.22M3.34M-0.43M-28.69M7.30M9.33M12.77M137.78M-56.60M-22.32M-14.89M24.84M2.27M1.04M-10.29M42.07M18.08M-11.91M-46.22M39.32M
Change in Cash (Quarter)
14.32M15.19M-19.13M-41.88M-14.50M-14.89M-14.18M110.56M-53.99M-21.39M-11.48M11.37M-11.00M1.90M-10.88M33.28M14.96M-4.82M-31.00M35.50M
Free Cash Flow (Quarter)
3.77M0.33M-1.55M3.53M1.66M2.10M-1.11M1.85M2.20M1.66M1.64M1.08M0.49M3.95M0.84M1.77M3.66M3.62M2.17M4.36M
Net Cash Flow (Quarter)
14.32M15.19M-19.13M-41.88M-14.50M-14.89M-14.18M110.56M-53.99M-21.39M-11.48M11.37M-11.00M1.90M-10.88M33.28M14.96M-4.82M-31.00M35.50M