|
Assets Growth (1y)
|
| | 5,272.17% | | | | 49.44% | 35.46% | | 62.99% | 12.68% | -17.76% | -6.50% | -44.14% | -24.41% | -1.23% | 13.41% | 26.21% | -16.04% | -18.40% | -37.58% | -5.81% | 12.16% | 16.98% | 15.34% | 110.41% | 80.84% | 82.70% | 87.96% | -4.96% | 0.53% | 7.37% | 32.21% | 96.66% | 99.45% | 291.73% | 231.42% | 71.45% | 60.58% | -9.53% | -16.03% | -15.70% | -16.66% | -28.77% | -25.70% | -24.78% | 4.37% | 7.57% | 6.82% | 52.64% | 16.75% | 40.57% | 54.06% | 3.70% |
|
Assets Growth (3y)
|
| | | | | | | | | | 348.90% | | | | 8.37% | 3.23% | | 4.74% | -10.58% | -12.81% | -12.85% | -12.76% | -10.71% | -1.94% | -6.53% | 35.74% | 19.42% | 20.37% | 10.61% | 23.50% | 26.80% | 31.90% | 42.05% | 57.84% | 53.63% | 97.33% | 101.94% | 47.43% | 47.66% | 56.12% | 54.38% | 41.65% | 38.72% | 36.16% | 27.39% | 2.83% | 11.78% | -11.50% | -12.65% | -1.08% | 0.51% | 2.50% | 6.93% | 5.99% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | 124.80% | | | | 3.69% | 0.99% | | 17.89% | 7.72% | 7.21% | 7.49% | 5.83% | 5.29% | 13.09% | 15.20% | 36.13% | 27.84% | 48.97% | 42.76% | 44.73% | 45.54% | 52.07% | 51.48% | 41.56% | 37.15% | 37.71% | 38.72% | 15.24% | 22.87% | 23.86% | 23.90% | 26.69% | 26.60% | 30.72% | 27.75% | 11.47% |
|
Assets (QoQ)
|
| | | 0.27% | | | 50.84% | -9.11% | -7.95% | 29.15% | 4.28% | -33.66% | 4.66% | -22.85% | 41.13% | -13.33% | 20.18% | -14.14% | -6.12% | -15.76% | -8.07% | 29.55% | 11.79% | -12.14% | -9.36% | 136.33% | -3.92% | -11.23% | -6.75% | 19.50% | 1.63% | -5.19% | 14.82% | 77.76% | 3.07% | 86.21% | -2.86% | -8.04% | -3.46% | 4.91% | -9.84% | -7.68% | -4.57% | -10.34% | -5.95% | -6.53% | 32.41% | -7.59% | -6.61% | 33.57% | 1.28% | 11.27% | 2.36% | -10.09% |
|
Capital Expenditures Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | 337.72% | 454.61% | 48.76% | | -26.40% | -35.58% | -20.87% | -62.16% | -70.44% | 77.16% | 106.67% | 564.86% | 622.50% | 192.94% | 98.39% | 142.68% | 28.03% | -57.43% | -2.03% | -45.73% | -20.27% | 41.51% | 96.27% | 62.35% | 63.39% | 55.00% | 3.59% | -13.12% | -10.37% | -15.70% | -3.67% | 10.72% | 4.63% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.62% | 82.18% | 34.49% | | 16.27% | 49.53% | 48.04% | 82.78% | 39.83% | 30.24% | 58.96% | 106.12% | 94.65% | 20.84% | 56.25% | 28.83% | 18.59% | -2.26% | 25.82% | -8.52% | 5.30% | 22.74% | 25.11% | 16.02% | 15.28% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 164.07% | | | | | | | | | | | | | | | 54.52% | 47.77% | 36.44% | | 9.92% | 15.03% | 44.21% | 40.01% | 28.92% | 37.11% | 52.20% | 65.33% | 60.95% | 18.19% | 30.65% | 15.52% | 9.36% |
|
Capital Expenditures (QoQ)
|
| | | | | | | | | | | | | | | | | | -200.00% | 221.34% | | | -18.99% | -49.10% | 28.94% | 38.42% | -29.10% | -37.47% | -38.33% | 8.11% | 325.00% | -27.06% | 98.39% | 17.48% | 72.32% | -50.60% | 142.68% | -38.02% | -42.70% | 13.68% | 34.44% | -8.95% | 1.69% | 57.67% | 11.21% | -8.37% | -3.53% | 5.38% | -6.73% | -5.47% | -9.26% | 20.41% | 7.20% | -10.67% |
|
Cash & Equivalents Growth (1y)
|
| | -63.58% | | | -11.41% | 15,672.88% | 427.42% | 165.47% | 2,830.28% | -9.43% | 54.30% | 122.78% | | | | | | | | | | | | | | 192.89% | | 312.60% | -43.13% | -65.66% | -56.36% | -24.04% | 197.20% | 361.21% | 1,347.39% | 1,062.02% | 113.24% | 108.53% | -53.70% | -62.62% | -64.36% | -63.60% | -53.66% | -53.33% | -58.15% | 33.78% | 27.01% | 17.81% | 67.32% | -38.82% | 17.40% | 35.06% | -16.94% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | 273.31% | | | | | | | | | | | | 5.43% | | -15.97% | | | | | | | | | | 66.78% | | 231.47% | 53.32% | 48.93% | 43.01% | 48.87% | 31.20% | 51.84% | 45.89% | 26.55% | -31.74% | 0.51% | -35.17% | -40.99% | -37.04% | -33.21% | -11.59% | -9.45% | -16.53% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 178.46% | | 28.54% | 141.96% | 25.46% | 52.70% | 40.39% | 9.99% | 3.34% | 18.61% | 13.21% | | | | | | | | | | 28.63% | | 44.74% | -11.68% | 9.97% | 11.47% | 12.65% | 9.60% | 23.44% | 35.87% | 26.39% | -15.07% |
|
Cash & Equivalents (QoQ)
|
| | -85.87% | 697.78% | 107.32% | -62.08% | 2,415.15% | -73.32% | 4.35% | 318.51% | -22.26% | -54.55% | 50.67% | | | | | | | | | | | | | 796.23% | -5.72% | -28.77% | -31.44% | 23.54% | -43.07% | -9.48% | 19.33% | 383.33% | -11.66% | 184.07% | -4.20% | -11.30% | -13.61% | -36.93% | -22.66% | -15.44% | -11.75% | -19.71% | -22.12% | -24.16% | 182.10% | -23.78% | -27.76% | 7.71% | 3.16% | 46.26% | -16.89% | -33.76% |
|
Cash from Investing Activities Growth (1y)
|
| | | | | -102.15% | -42.41% | | | -3,650.00% | 4,364.47% | 73.87% | | 56.95% | -368.24% | -21.64% | | 98.23% | 99.67% | -57.22% | -114.45% | -18,307.73% | -26,317.69% | -52.93% | -829.48% | 28.96% | 36.64% | 30.81% | 15.11% | 70.44% | -69.88% | -106.67% | -196.39% | -975.00% | -176.67% | -138.71% | -142.68% | 8.37% | 32.33% | -1,593.92% | 45.73% | 77.66% | 8.90% | 90.43% | -77.78% | -579.55% | -63.52% | -13.96% | 15.28% | -496.66% | -420.12% | -44.42% | -285.45% | 76.01% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | | -32.89% | -446.15% | | | 34.15% | 27.37% | 20.64% | 67.53% | -11.92% | -63.54% | -43.01% | | -32.25% | 17.54% | -18.49% | -156.73% | -238.10% | -557.59% | -29.80% | -185.97% | -31.17% | -43.87% | -50.57% | -82.78% | -42.79% | -47.06% | -337.20% | -57.45% | -30.06% | -19.48% | -57.01% | -32.79% | -11.62% | -0.27% | -22.72% | 6.50% | -108.44% | -97.88% | 45.99% | -79.73% | -113.47% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -25.63% | -170.25% | | | -106.27% | -129.84% | 11.97% | 23.03% | 21.70% | -35.42% | -33.13% | | -49.02% | -21.38% | -52.35% | -161.26% | -228.18% | -250.95% | -145.08% | -98.48% | 14.31% | -12.92% | -40.81% | -42.57% | -34.60% | -36.49% | -55.58% | -42.52% | -145.51% | -70.73% | -44.82% | -50.21% | -14.76% |
|
Cash from Investing Activities (QoQ)
|
| | -100.69% | | | | 54.42% | -6,769.01% | -170.75% | 55.77% | 151.84% | -142.09% | | | -223.00% | 80.91% | 86.40% | 78.90% | 38.84% | -8,858.29% | 81.45% | -1,711.20% | 12.23% | 48.14% | -12.75% | -38.42% | 21.71% | 43.37% | -38.33% | 51.81% | -350.00% | 31.11% | -98.39% | -74.80% | -15.81% | 40.56% | -101.69% | 34.00% | 14.47% | -1,387.83% | 93.54% | 72.84% | -248.86% | -56.35% | -20.00% | -3.82% | 16.05% | -8.96% | 10.79% | -631.15% | 26.82% | 69.74% | -138.10% | 54.49% |
|
Cash from Operations Growth (1y)
|
| | | 67.50% | -641.85% | -435.89% | -11,894.77% | -1,868.43% | -21.34% | -608.11% | -182.54% | -89.67% | -255.68% | 51.11% | 67.17% | 76.65% | 62.82% | 37.55% | 6.15% | -8.56% | 19.07% | 84.40% | 20.26% | 2.66% | -22.02% | -56.28% | 21.72% | -172.32% | -159.34% | -796.83% | -230.11% | 96.68% | 42.96% | 81.57% | 33.90% | 1,307.41% | 20.62% | -879.92% | -193.11% | -398.77% | -190.26% | 66.67% | 79.79% | 115.25% | 71.26% | 61.70% | 264.30% | -31.65% | 184.02% | 579.32% | -32.17% | -121.67% | 196.34% | -32.45% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | -129.79% | -217.54% | -164.73% | -380.96% | -105.80% | -17.07% | -29.31% | 4.52% | 21.67% | -2.29% | 63.75% | 37.37% | 37.28% | 28.39% | 46.60% | 16.33% | -42.24% | -36.82% | -29.79% | -27.25% | 55.51% | -21.76% | -37.22% | -19.54% | 45.69% | -5.50% | -153.03% | -85.62% | -6.23% | -9.54% | 15.56% | 26.84% | 95.74% | 12.84% | -7.75% | 43.79% | -32.22% | 39.26% | 37.72% | 30.55% | 71.73% | 39.51% | 47.97% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -25.19% | -57.31% | -12.56% | -142.15% | -55.90% | -9.64% | 12.02% | 11.48% | -4.97% | -27.63% | 7.77% | 8.69% | 53.25% | 11.49% | 24.11% | -5.03% | 25.83% | -3.01% | -31.61% | -31.90% | -26.01% | -32.98% | -53.20% | -0.23% | 20.09% | 0.41% | -15.64% | 32.76% | 16.27% | 18.30% | 25.44% | 19.49% | 4.01% | 29.55% | 43.34% |
|
Cash from Operations (QoQ)
|
78.74% | -30.90% | 89.15% | -976.42% | -385.22% | 5.44% | -142.88% | -76.65% | 70.09% | -451.79% | 3.09% | -18.58% | 43.91% | 24.15% | 34.92% | 15.68% | 10.67% | -27.40% | 2.21% | 2.45% | 33.40% | 75.45% | -399.95% | -19.07% | 16.51% | 68.55% | -150.41% | -314.23% | 20.49% | -8.75% | 7.83% | 95.83% | -1,264.81% | 64.86% | -230.50% | 176.17% | -189.72% | -333.85% | 1.14% | 22.36% | 12.83% | 50.18% | 40.07% | 158.58% | -264.31% | 33.61% | 357.10% | -75.63% | 101.97% | 278.78% | -63.62% | -107.79% | 2,861.36% | -13.66% |
|
EBITDA Margin Growth (1y)
|
| | | 157,532.00 | | -8452.00 | 545,480.00 | -457741.00 | -342869.00 | -108685.00 | -119010.00 | 174,502.00 | 95,427.00 | 77,621.00 | -210804.00 | 220,103.00 | 201,551.00 | 15,765.00 | 317,064.00 | 53,650.00 | 59,120.00 | 25,500.00 | 8,671.00 | 15,549.00 | 4,411.00 | 3,350.00 | 12,584.00 | -693.00 | 526.00 | 850.00 | 1,499.00 | 6,922.00 | 6,679.00 | 4,707.00 | -1167.00 | -917.00 | -3531.00 | -4439.00 | -2333.00 | -464.00 | 1,695.00 | 4,542.00 | 5,218.00 | 2,592.00 | 858.00 | 1,190.00 | 1,860.00 | 1,862.00 | 2,001.00 | 663.00 | -681.00 | -185.00 | 832.00 | 799.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -125707.00 | | -39516.00 | 215,667.00 | -63137.00 | -45891.00 | -15299.00 | -12750.00 | 448,254.00 | 356,099.00 | 118,886.00 | 114,931.00 | 289,302.00 | 265,083.00 | 44,615.00 | 338,318.00 | 68,506.00 | 64,057.00 | 29,700.00 | 22,754.00 | 21,777.00 | 11,616.00 | 8,906.00 | 12,916.00 | 5,312.00 | 3,673.00 | 1,118.00 | -2001.00 | 5,541.00 | 4,843.00 | 4,810.00 | 1,719.00 | 1,211.00 | -979.00 | 1,293.00 | 4,746.00 | 3,990.00 | 4,554.00 | 6,395.00 | 6,398.00 | 4,269.00 | 3,691.00 | 2,653.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 148,046.00 | | 1,750.00 | 541,401.00 | 6,063.00 | 17,641.00 | 13,551.00 | 8,505.00 | 463,110.00 | 361,035.00 | 123,086.00 | 129,014.00 | 295,530.00 | 272,288.00 | 50,172.00 | 338,651.00 | 74,511.00 | 67,205.00 | 29,968.00 | 19,254.00 | 20,396.00 | 9,779.00 | 9,010.00 | 15,802.00 | 7,439.00 | 6,226.00 | 6,850.00 | 5,078.00 | 9,995.00 | 7,701.00 | 6,663.00 | 2,898.00 | 2,888.00 | 1,854.00 | 2,756.00 |
|
EBITDA Margin (QoQ)
|
| | -545967.00 | 543,545.00 | -10310.00 | 4,280.00 | 7,965.00 | -459676.00 | 104,562.00 | 238,464.00 | -2359.00 | -166165.00 | 25,487.00 | 220,658.00 | -290784.00 | 264,742.00 | 6,936.00 | 34,872.00 | 10,514.00 | 1,328.00 | 12,406.00 | 1,251.00 | -6315.00 | 8,206.00 | 1,268.00 | 190.00 | 2,919.00 | -5071.00 | 2,487.00 | 514.00 | 3,569.00 | 352.00 | 2,245.00 | -1458.00 | -2305.00 | 602.00 | -370.00 | -2365.00 | -199.00 | 2,470.00 | 1,789.00 | 482.00 | 477.00 | -156.00 | 55.00 | 815.00 | 1,147.00 | -154.00 | 194.00 | -524.00 | -197.00 | 341.00 | 1,211.00 | -556.00 |
|
EBIT Growth (1y)
|
| | | -46.27% | | -177.14% | -248.74% | -497.42% | -257.82% | -190.42% | -197.40% | -39.82% | -50.90% | 76.45% | 73.25% | 67.32% | 52.73% | -83.07% | -26.83% | -12.69% | 33.00% | 15.70% | -48.90% | -4.39% | -21.00% | -45.41% | 36.70% | -83.99% | -84.24% | -66.20% | -47.57% | 23.27% | 57.90% | 24.10% | -100.20% | -68.15% | -264.12% | -184.19% | -66.57% | -30.93% | 15.74% | 50.98% | 61.54% | 43.18% | 22.24% | 39.09% | 74.38% | 69.28% | 75.49% | 28.71% | -157.81% | -48.97% | 148.69% | 67.91% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -130.32% | | -23.76% | -40.52% | -39.76% | -36.66% | -7.78% | -0.30% | 19.84% | 21.82% | 28.64% | 20.35% | 27.28% | 27.37% | -30.92% | -6.13% | -29.36% | -14.31% | -26.77% | -11.63% | -13.80% | 2.09% | -22.41% | -23.20% | -33.40% | -41.35% | -53.05% | -70.09% | -19.10% | -8.91% | -1.88% | -8.65% | -7.75% | -33.62% | 5.33% | 45.24% | 38.86% | 45.65% | 40.29% | 36.66% | 36.17% | 27.91% | 48.16% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -35.10% | | -23.95% | -39.28% | -26.28% | -15.65% | -8.95% | 1.00% | 0.22% | -1.27% | 2.56% | 13.94% | 11.50% | 21.55% | -23.14% | -28.70% | -22.80% | -18.02% | -34.46% | -35.92% | -26.54% | -23.56% | -20.64% | -3.68% | -12.05% | -13.10% | -1.37% | 13.47% | 21.67% | 24.45% | 14.41% | 3.26% | 10.56% | 17.97% | 27.95% |
|
EBIT Margin Growth (1y)
|
| | | 157,532.00 | | -8452.00 | 545,480.00 | -457741.00 | -342869.00 | -108685.00 | -119010.00 | 174,502.00 | 95,427.00 | 77,621.00 | -210804.00 | 220,103.00 | 201,551.00 | 15,765.00 | 317,064.00 | 53,640.00 | 59,109.00 | 25,477.00 | 8,634.00 | 15,522.00 | 4,363.00 | 3,307.00 | 12,620.00 | -656.00 | 586.00 | 916.00 | 1,499.00 | 6,922.00 | 6,679.00 | 4,707.00 | -1167.00 | -917.00 | -3531.00 | -4439.00 | -2333.00 | -464.00 | 1,695.00 | 4,542.00 | 5,218.00 | 2,592.00 | 858.00 | 1,190.00 | 1,860.00 | 1,862.00 | 2,001.00 | 663.00 | -681.00 | -185.00 | 832.00 | 799.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -125707.00 | | -39516.00 | 215,667.00 | -63137.00 | -45891.00 | -15299.00 | -12750.00 | 448,244.00 | 356,087.00 | 118,863.00 | 114,894.00 | 289,264.00 | 265,023.00 | 44,549.00 | 338,318.00 | 68,506.00 | 64,057.00 | 29,700.00 | 22,754.00 | 21,788.00 | 11,628.00 | 8,930.00 | 12,953.00 | 5,349.00 | 3,734.00 | 1,184.00 | -2001.00 | 5,541.00 | 4,843.00 | 4,810.00 | 1,719.00 | 1,211.00 | -979.00 | 1,293.00 | 4,746.00 | 3,990.00 | 4,554.00 | 6,395.00 | 6,398.00 | 4,269.00 | 3,691.00 | 2,653.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 148,035.00 | | 1,727.00 | 541,365.00 | 6,025.00 | 17,580.00 | 13,485.00 | 8,505.00 | 463,110.00 | 361,035.00 | 123,086.00 | 129,014.00 | 295,530.00 | 272,288.00 | 50,172.00 | 338,651.00 | 74,511.00 | 67,205.00 | 29,968.00 | 19,254.00 | 20,407.00 | 9,791.00 | 9,033.00 | 15,838.00 | 7,477.00 | 6,286.00 | 6,916.00 | 5,078.00 | 9,995.00 | 7,701.00 | 6,663.00 | 2,898.00 | 2,888.00 | 1,854.00 | 2,756.00 |
|
EBIT Margin (QoQ)
|
| | -545967.00 | 543,545.00 | -10310.00 | 4,280.00 | 7,965.00 | -459676.00 | 104,562.00 | 238,464.00 | -2359.00 | -166165.00 | 25,487.00 | 220,658.00 | -290784.00 | 264,742.00 | 6,936.00 | 34,872.00 | 10,514.00 | 1,318.00 | 12,405.00 | 1,240.00 | -6328.00 | 8,205.00 | 1,246.00 | 185.00 | 2,985.00 | -5071.00 | 2,487.00 | 514.00 | 3,569.00 | 352.00 | 2,245.00 | -1458.00 | -2305.00 | 602.00 | -370.00 | -2365.00 | -199.00 | 2,470.00 | 1,789.00 | 482.00 | 477.00 | -156.00 | 55.00 | 815.00 | 1,147.00 | -154.00 | 194.00 | -524.00 | -197.00 | 341.00 | 1,211.00 | -556.00 |
|
EBIT (QoQ)
|
| | -0.38% | -18.17% | -46.28% | -59.72% | -26.31% | -102.44% | 12.39% | -29.64% | -29.35% | 4.82% | 5.45% | 79.77% | -46.96% | -16.27% | -36.74% | 21.64% | -1.81% | -3.31% | 18.71% | 1.40% | -79.83% | 27.57% | 5.78% | -18.49% | 21.72% | -110.54% | 5.65% | -6.88% | 30.49% | -9.47% | 48.23% | -92.71% | -83.33% | 8.06% | -12.10% | -50.40% | -7.45% | 27.73% | 27.86% | 12.50% | 15.69% | -6.76% | 1.27% | 31.46% | 64.53% | -27.99% | 21.24% | -99.40% | -28.25% | 26.04% | 125.74% | -231.40% |
|
EBT Growth (1y)
|
| | | -54.15% | | -161.04% | -171.13% | -462.50% | -257.86% | -185.21% | -192.63% | -38.78% | -50.82% | 76.46% | 70.68% | 63.64% | 32.93% | -83.05% | -15.89% | -1.38% | 50.27% | 14.77% | -128.71% | -4.39% | -14.88% | -47.50% | 52.89% | -84.12% | -84.32% | -64.87% | -32.31% | 20.97% | 55.15% | 23.78% | -95.64% | -63.42% | -242.16% | -178.36% | -66.38% | -30.78% | 15.81% | 50.98% | 61.54% | 44.39% | 24.41% | 40.65% | 72.30% | 58.78% | 62.75% | 11.29% | -179.17% | -41.01% | 99.73% | 53.91% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -129.16% | | -20.56% | -32.50% | -41.59% | -53.54% | -7.11% | 0.19% | 20.02% | 20.47% | 28.39% | 8.06% | 27.26% | 27.37% | -32.02% | -7.68% | -24.90% | -1.74% | -27.50% | -12.54% | -14.95% | 1.70% | -22.84% | -6.83% | -33.47% | -41.42% | -51.80% | -62.70% | -19.09% | -8.92% | -1.32% | -7.77% | -5.93% | -29.62% | 6.79% | 43.83% | 33.07% | 38.11% | 36.33% | 33.25% | 31.37% | 90.85% | 37.63% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -34.71% | | -22.28% | -43.88% | -24.61% | -15.64% | -9.09% | -1.39% | 0.34% | -1.27% | 2.24% | 13.50% | 10.95% | 20.54% | -23.66% | -26.44% | -20.27% | -10.08% | -34.47% | -35.93% | -26.55% | -22.30% | -20.39% | 4.84% | -11.58% | -12.48% | -0.35% | 14.43% | 17.28% | 18.31% | 11.35% | 0.65% | 7.13% | 70.57% | 19.83% |
|
EBT Margin Growth (1y)
|
| | | 158,899.00 | | -7747.00 | 716,039.00 | -459687.00 | -343039.00 | -108316.00 | -118586.00 | 177,868.00 | 95,621.00 | 77,673.00 | -243413.00 | 210,961.00 | 171,231.00 | 15,767.00 | 349,462.00 | 62,478.00 | 88,708.00 | 25,338.00 | -1187.00 | 15,520.00 | 5,067.00 | 3,216.00 | 21,622.00 | -663.00 | 583.00 | 1,002.00 | 2,210.00 | 6,810.00 | 6,577.00 | 4,775.00 | -1070.00 | -806.00 | -3434.00 | -4376.00 | -2327.00 | -459.00 | 1,700.00 | 4,544.00 | 5,220.00 | 2,649.00 | 930.00 | 1,236.00 | 1,809.00 | 1,562.00 | 1,650.00 | 382.00 | -853.00 | -175.00 | 866.00 | 805.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -122919.00 | | -38391.00 | 354,040.00 | -70858.00 | -76186.00 | -14876.00 | -12537.00 | 451,307.00 | 355,561.00 | 118,778.00 | 104,863.00 | 288,959.00 | 265,007.00 | 44,322.00 | 369,897.00 | 77,335.00 | 94,358.00 | 29,557.00 | 22,646.00 | 21,667.00 | 12,227.00 | 8,993.00 | 22,762.00 | 5,340.00 | 3,726.00 | 1,401.00 | -1187.00 | 5,544.00 | 4,844.00 | 4,942.00 | 1,823.00 | 1,383.00 | -803.00 | 1,404.00 | 4,702.00 | 3,752.00 | 4,281.00 | 6,162.00 | 6,176.00 | 4,035.00 | 3,446.00 | 2,423.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 150,520.00 | | 2,715.00 | 702,316.00 | 7,140.00 | 17,589.00 | 13,678.00 | 7,898.00 | 466,164.00 | 361,211.00 | 122,997.00 | 128,695.00 | 295,105.00 | 272,167.00 | 50,099.00 | 371,037.00 | 83,338.00 | 97,502.00 | 29,955.00 | 19,248.00 | 20,402.00 | 10,494.00 | 9,161.00 | 25,655.00 | 7,530.00 | 6,357.00 | 7,181.00 | 5,842.00 | 9,755.00 | 7,425.00 | 6,560.00 | 2,779.00 | 2,770.00 | 1,713.00 | 2,591.00 |
|
EBT Margin (QoQ)
|
| | -715616.00 | 713,199.00 | -9207.00 | 3,877.00 | 8,170.00 | -462527.00 | 107,442.00 | 238,599.00 | -2100.00 | -166072.00 | 25,195.00 | 220,650.00 | -323185.00 | 288,301.00 | -14535.00 | 65,186.00 | 10,509.00 | 1,317.00 | 11,695.00 | 1,816.00 | -16015.00 | 18,024.00 | 1,243.00 | -35.00 | 2,390.00 | -4261.00 | 2,488.00 | 385.00 | 3,598.00 | 338.00 | 2,256.00 | -1417.00 | -2247.00 | 602.00 | -372.00 | -2360.00 | -198.00 | 2,470.00 | 1,788.00 | 483.00 | 479.00 | -101.00 | 70.00 | 789.00 | 1,052.00 | -348.00 | 158.00 | -479.00 | -184.00 | 329.00 | 1,199.00 | -540.00 |
|
EBT (QoQ)
|
| | -21.14% | 3.21% | -36.89% | -62.64% | -25.82% | -100.80% | 12.91% | -29.62% | -29.09% | 4.77% | 5.36% | 79.77% | -60.82% | -18.10% | -74.56% | 44.79% | -1.82% | -3.31% | 14.36% | 5.38% | -173.21% | 52.85% | 5.75% | -21.48% | 12.74% | -84.30% | 5.65% | -8.66% | 29.98% | -10.08% | 46.45% | -84.66% | -79.74% | 8.05% | -12.12% | -50.23% | -7.43% | 27.72% | 27.82% | 12.53% | 15.72% | -4.52% | 1.89% | 31.32% | 60.66% | -55.53% | 11.34% | -63.54% | -23.79% | 21.44% | 99.83% | -27,600.00% |
|
Enterprise Value Growth (1y)
|
| | 35.69% | | | -3.07% | -4,328.20% | -330.62% | -196.45% | -2,474.88% | 8.68% | -57.10% | -101.91% | 99.37% | 99.79% | 99.53% | 99.77% | 73.91% | 66.67% | 66.67% | 55.56% | 66.67% | -163,331.67% | 18.50% | -56,732.50% | -507,515.42% | -192.81% | -418,150.72% | -311.19% | 43.12% | 65.66% | 56.36% | 24.05% | -197.13% | -361.21% | -1,347.39% | -1,062.02% | -113.24% | -108.53% | 53.70% | 62.62% | 64.36% | 63.60% | 53.66% | 53.33% | 58.15% | -33.78% | -27.01% | -17.81% | -67.32% | 38.82% | -17.40% | -35.06% | 16.94% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | -196.27% | | | 44.99% | 55.81% | 68.43% | 75.93% | 65.20% | 91.34% | 86.55% | 87.21% | 91.83% | -5.15% | 89.19% | 16.21% | -661.40% | -1,068.42% | -943.50% | -912.71% | -887.32% | -1,080.07% | -1,041.53% | -1,110.78% | -1,947.14% | -66.76% | -2,878.26% | -231.08% | -53.32% | -48.92% | -43.00% | -48.86% | -31.19% | -51.84% | -45.89% | -26.55% | 31.74% | -0.51% | 35.17% | 40.99% | 37.04% | 33.21% | 11.59% | 9.45% | 16.53% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | 54.98% | | | 57.13% | -116.00% | 61.42% | -28.63% | -134.76% | -25.47% | -52.70% | -37.33% | -9.51% | -3.17% | -18.19% | -12.94% | -275.45% | -379.18% | -490.45% | -520.08% | -471.53% | -591.45% | -530.56% | -498.97% | -479.21% | -28.62% | -463.22% | -44.64% | 11.68% | -9.97% | -11.47% | -12.64% | -9.59% | -23.44% | -35.87% | -26.39% | 15.07% |
|
Enterprise Value (QoQ)
|
| | 49.68% | -174.32% | -69.27% | 55.89% | -2,061.88% | 73.32% | -16.53% | -283.14% | 23.33% | 54.11% | -49.76% | 98.81% | 73.91% | 0.00% | 25.00% | -33.33% | 66.67% | 0.00% | 0.00% | 0.00% | -163,331.67% | 99.95% | -69,633.13% | -793.18% | 5.73% | 28.77% | 31.44% | -23.55% | 43.08% | 9.48% | -19.33% | -383.33% | 11.66% | -184.07% | 4.20% | 11.30% | 13.61% | 36.93% | 22.66% | 15.44% | 11.75% | 19.71% | 22.12% | 24.16% | -182.10% | 23.78% | 27.76% | -7.71% | -3.16% | -46.26% | 16.89% | 33.76% |
|
EPS (Basic) Growth (1y)
|
| | | 0.00% | | -100.00% | -92.35% | -300.00% | -200.00% | -100.00% | -56.83% | 0.00% | -33.33% | 75.00% | 75.00% | -50.00% | 0.00% | 0.00% | 0.00% | 83.33% | -1,150.00% | 500.00% | -5,832.42% | -1,700.00% | 66.00% | -575.00% | 64.71% | -55.56% | -58.82% | -42.11% | 15.22% | 32.14% | 40.74% | 55.56% | -74.65% | -42.11% | -6.25% | -241.67% | -41.94% | -18.52% | -35.29% | 51.22% | 61.36% | 46.88% | 26.09% | 45.00% | 76.47% | 58.82% | 64.71% | 9.09% | -212.92% | -71.43% | 99.73% | 60.00% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -58.74% | | 0.00% | 8.98% | -81.71% | -58.74% | 20.63% | 26.81% | 37.00% | -155.44% | 44.22% | -145.69% | -65.10% | -61.98% | -166.84% | -175.61% | -67.11% | -88.99% | -200.00% | -160.86% | -166.84% | 31.60% | -71.00% | 19.45% | -14.47% | 0.00% | -29.22% | -28.09% | -4.55% | 5.20% | 9.52% | 1.43% | 3.64% | -2.04% | 2.86% | 49.47% | 36.24% | 29.33% | 37.52% | 34.23% | 27.89% | 91.13% | 41.52% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.00% | | 43.10% | -113.87% | -78.26% | -76.23% | -56.87% | -52.35% | -47.58% | -55.18% | -46.51% | -34.72% | -36.56% | -31.95% | -64.38% | -98.73% | -35.10% | -33.56% | -110.16% | -113.15% | -100.00% | 14.38% | -47.58% | 22.12% | 1.14% | 0.00% | 10.35% | 28.18% | 24.21% | 25.98% | 18.02% | 6.75% | 8.78% | 74.86% | 19.73% |
|
EPS (Basic) (QoQ)
|
| | -32.59% | 24.58% | 0.00% | -100.00% | -27.52% | -56.83% | 25.00% | -33.33% | 0.00% | 0.00% | 0.00% | 75.00% | 0.00% | -500.00% | 33.33% | 75.00% | 0.00% | 0.00% | -4,900.00% | 108.00% | -1,583.10% | 69.66% | 5.56% | -11.76% | -10.19% | -33.74% | 3.57% | 0.00% | 34.26% | -7.04% | 15.79% | 25.00% | -158.33% | 12.90% | 37.04% | -141.18% | -7.32% | 27.27% | 28.13% | 13.04% | 15.00% | 0.00% | 0.00% | 35.29% | 63.64% | -75.00% | 14.29% | -66.67% | -25.17% | 4.13% | 99.87% | -24,792.00% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | | | | | -227.11% | -74.97% | | | | | | | | | | | | 400.00% | | | | -733.41% | | | | | | | | | | | | -241.67% | -41.94% | -18.52% | -35.29% | 51.22% | 61.36% | 46.88% | 26.09% | 45.00% | 76.47% | 58.82% | 63.07% | 7.33% | -212.92% | | 99.74% | 60.76% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | | | | | 20.63% | | | | 41.90% | | | | | | | | | | | | -81.71% | | | | -29.22% | | | | | | | | 2.86% | 49.47% | 36.24% | 28.25% | 37.12% | 34.23% | | 91.12% | 41.52% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -56.88% | | | | | | | | | | | | -110.16% | | | | -54.02% | | | | 10.36% | | | | | | | | 19.73% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | | | | -100.00% | | | | -6.98% | | | | | | | | | | | | | | | | | | | | | | | | | -158.33% | 12.90% | 37.04% | -141.18% | -7.32% | 27.27% | 28.13% | 13.04% | 15.00% | 0.00% | 0.00% | 35.29% | 63.64% | -75.00% | 10.30% | -62.36% | -22.78% | | | -24,736.00% |
|
FCF Margin Growth (1y)
|
| | | 136,958.00 | | -5297.00 | 3,513.00 | -276474.00 | -58631.00 | -104312.00 | -75906.00 | 39,956.00 | -55601.00 | 17,419.00 | -185432.00 | 194,123.00 | 102,936.00 | 70,462.00 | 256,277.00 | 30,002.00 | 21,029.00 | 20,405.00 | 7,242.00 | 9,431.00 | 1,141.00 | 1,863.00 | 4,679.00 | -2633.00 | -630.00 | -3251.00 | -1367.00 | 8,067.00 | 3,595.00 | 4,179.00 | 1,685.00 | 1,119.00 | -102.00 | -3663.00 | -1769.00 | -3871.00 | -708.00 | 3,207.00 | 3,148.00 | 2,943.00 | 1,377.00 | 453.00 | 1,511.00 | -129.00 | 1,239.00 | 2,284.00 | -290.00 | -175.00 | 775.00 | -672.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -99559.00 | | -92190.00 | -257825.00 | -42395.00 | -11296.00 | -16430.00 | -5061.00 | 264,081.00 | 68,365.00 | 108,286.00 | 78,086.00 | 233,555.00 | 125,107.00 | 92,729.00 | 268,197.00 | 36,800.00 | 21,540.00 | 19,016.00 | 10,553.00 | 14,864.00 | 4,106.00 | 2,791.00 | 4,997.00 | 6,553.00 | 2,863.00 | -2735.00 | -1451.00 | 5,315.00 | 2,784.00 | 3,724.00 | 3,064.00 | 191.00 | 567.00 | -2.00 | 2,890.00 | -1057.00 | 1,908.00 | 5,945.00 | 4,369.00 | 2,640.00 | 3,391.00 | 2,066.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 124,565.00 | | -1323.00 | 5,694.00 | -2963.00 | 10,875.00 | 5,837.00 | 6,859.00 | 270,878.00 | 68,876.00 | 106,897.00 | 81,398.00 | 238,989.00 | 128,072.00 | 93,657.00 | 268,515.00 | 45,985.00 | 25,033.00 | 19,533.00 | 10,469.00 | 12,112.00 | 3,295.00 | 2,335.00 | 6,376.00 | 5,625.00 | 3,532.00 | 926.00 | 3,208.00 | 8,129.00 | 5,400.00 | 6,461.00 | 4,285.00 | -112.00 | 2,580.00 | 1,610.00 |
|
FCF Margin (QoQ)
|
| | -10619.00 | 10,224.00 | -12812.00 | 7,909.00 | -1808.00 | -269763.00 | 205,031.00 | -37771.00 | 26,598.00 | -153902.00 | 109,474.00 | 35,249.00 | -176254.00 | 225,653.00 | 18,288.00 | 2,775.00 | 9,561.00 | -622.00 | 9,315.00 | 2,150.00 | -3602.00 | 1,567.00 | 1,026.00 | 2,872.00 | -786.00 | -5744.00 | 3,029.00 | 250.00 | 1,098.00 | 3,689.00 | -1443.00 | 835.00 | -1396.00 | 3,124.00 | -2665.00 | -2726.00 | 497.00 | 1,022.00 | 498.00 | 1,190.00 | 439.00 | 816.00 | -1068.00 | 266.00 | 1,496.00 | -823.00 | 300.00 | 1,312.00 | -1078.00 | -708.00 | 1,249.00 | -136.00 |
|
Free Cash Flow Growth (1y)
|
| | | 67.50% | -641.85% | -435.89% | -9,956.62% | -1,868.43% | -21.34% | -608.11% | -182.54% | -89.67% | -255.68% | 51.11% | 67.17% | 76.65% | 62.82% | 33.47% | 12.43% | -17.59% | 19.07% | 58.50% | -10.86% | -1.28% | -45.97% | -2.78% | 24.90% | -150.54% | -123.00% | -394.86% | -200.05% | 89.44% | 26.03% | 62.08% | 7.58% | 328.09% | -20.24% | -430.66% | -100.96% | -639.16% | -71.07% | 60.76% | 70.34% | 91.96% | 49.85% | 29.36% | 145.60% | -63.07% | 95.36% | 239.08% | -52.99% | -79.79% | 1,608.51% | -46.74% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | -129.79% | -217.54% | -164.73% | -353.52% | -105.80% | -17.07% | -32.06% | 6.69% | 19.55% | -2.29% | 48.70% | 31.69% | 34.73% | 23.99% | 34.29% | 10.00% | -43.97% | -38.11% | -28.27% | -35.69% | 35.52% | -34.03% | -24.48% | -27.71% | 37.57% | -25.64% | -115.15% | -77.29% | -9.11% | -15.01% | 7.57% | 18.03% | 0.38% | -1.04% | -13.72% | 31.46% | -39.37% | 65.87% | 33.62% | 27.31% | 38.23% | 32.96% | 36.14% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -27.21% | -57.31% | -38.64% | -146.26% | -59.68% | -13.65% | 0.36% | 7.52% | -5.73% | -28.36% | 7.25% | 6.41% | 40.66% | 6.24% | 11.84% | -15.12% | 22.15% | -18.57% | -33.54% | -35.92% | -26.94% | -37.71% | -32.06% | -4.42% | 23.52% | -11.22% | -22.52% | 22.46% | 29.81% | 48.75% | 22.65% | 16.20% | -23.72% | 22.17% | 25.31% |
|
Free Cash Flow (QoQ)
|
78.74% | -30.90% | 87.06% | -802.49% | -385.22% | 5.44% | -142.88% | -76.65% | 70.09% | -451.79% | 3.09% | -18.58% | 43.91% | 24.15% | 34.92% | 15.68% | 10.67% | -35.73% | 14.35% | -13.23% | 38.52% | 30.41% | -128.83% | -3.45% | 11.39% | 51.00% | -67.21% | -245.11% | 21.13% | -8.73% | -1.38% | 87.85% | -452.25% | 44.25% | -147.08% | 129.99% | -391.13% | -146.02% | 6.43% | 19.55% | 7.63% | 43.57% | 29.27% | 78.19% | -476.14% | 20.51% | 145.66% | -177.99% | 83.62% | 2,485.11% | -84.57% | -398.27% | 237.40% | -15.80% |
|
Gross Margin Growth (1y)
|
| | | 60,416.00 | | -454.00 | 84,679.00 | -7007.00 | -62607.00 | -10657.00 | -21030.00 | -36724.00 | 27,363.00 | -15520.00 | 4,673.00 | 22,097.00 | 21,844.00 | 18,584.00 | 10,662.00 | 15,792.00 | 9,504.00 | 7,491.00 | 4,172.00 | 2,738.00 | 1,389.00 | -971.00 | -292.00 | 469.00 | 428.00 | 369.00 | 775.00 | 1,545.00 | 1,572.00 | 1,228.00 | 748.00 | 760.00 | 531.00 | 377.00 | 51.00 | -139.00 | 79.00 | 29.00 | 347.00 | 286.00 | 152.00 | 216.00 | 99.00 | 11.00 | 198.00 | 239.00 | 189.00 | 129.00 | -188.00 | -218.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 16,685.00 | | -26631.00 | 68,322.00 | -21634.00 | -13400.00 | -7593.00 | -5695.00 | 1,166.00 | 58,712.00 | 10,555.00 | 19,506.00 | 40,627.00 | 32,737.00 | 25,103.00 | 14,541.00 | 18,999.00 | 11,321.00 | 6,889.00 | 4,655.00 | 4,751.00 | 3,389.00 | 626.00 | 1,231.00 | 2,774.00 | 2,531.00 | 1,974.00 | 1,574.00 | 2,166.00 | 2,182.00 | 1,634.00 | 1,146.00 | 908.00 | 761.00 | 623.00 | 497.00 | 159.00 | 429.00 | 484.00 | 634.00 | 426.00 | 162.00 | 237.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 54,575.00 | | -556.00 | 83,156.00 | -3104.00 | -2507.00 | -1074.00 | -1816.00 | 4,372.00 | 60,529.00 | 9,953.00 | 19,989.00 | 42,640.00 | 34,737.00 | 26,700.00 | 16,065.00 | 21,303.00 | 13,424.00 | 8,494.00 | 5,454.00 | 5,373.00 | 3,999.00 | 1,032.00 | 1,629.00 | 2,921.00 | 2,762.00 | 2,220.00 | 2,020.00 | 2,464.00 | 2,531.00 | 2,089.00 | 1,433.00 | 1,048.00 | 771.00 | 643.00 |
|
Gross Margin (QoQ)
|
| | -84066.00 | 85,032.00 | -528.00 | -892.00 | 1,067.00 | -6654.00 | -56128.00 | 51,058.00 | -9306.00 | -22348.00 | 7,959.00 | 8,175.00 | 10,887.00 | -4924.00 | 7,706.00 | 4,915.00 | 2,965.00 | 206.00 | 1,418.00 | 2,902.00 | -354.00 | -1228.00 | 69.00 | 541.00 | 325.00 | -466.00 | 28.00 | 482.00 | 731.00 | 303.00 | 56.00 | 138.00 | 251.00 | 315.00 | -174.00 | -15.00 | -75.00 | 126.00 | 44.00 | -65.00 | 242.00 | 65.00 | -91.00 | -1.00 | 125.00 | -22.00 | 96.00 | 40.00 | 75.00 | -82.00 | -221.00 | 10.00 |
|
Gross Profit Growth (1y)
|
| | | 339.90% | | 60.43% | 1,462.21% | -97.49% | -289.34% | -130.58% | -155.60% | -8,126.07% | -2.50% | -177.82% | 93.25% | 52.89% | 61.77% | 86.46% | 461.06% | 154.95% | 320.18% | 1,769.87% | 588.96% | 501.16% | 150.73% | 70.61% | 93.61% | 89.36% | 114.29% | 98.24% | 126.84% | 176.41% | 180.18% | 132.66% | 74.47% | 50.80% | 22.66% | 22.30% | 16.95% | 17.16% | 27.03% | 24.64% | 24.78% | 16.82% | 5.60% | 4.73% | 3.00% | 4.15% | 10.86% | 17.39% | 26.52% | 22.40% | 13.61% | 11.45% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | -69.06% | | -49.82% | 20.06% | -43.40% | -39.97% | -28.36% | -48.65% | 174.90% | 41.99% | 102.31% | 54.36% | 52.64% | 60.19% | 80.25% | 268.80% | 102.10% | 140.03% | 288.15% | 211.61% | 215.71% | 146.92% | 98.90% | 97.15% | 99.11% | 94.56% | 78.01% | 66.65% | 69.66% | 63.44% | 52.50% | 36.55% | 27.32% | 18.06% | 16.87% | 14.55% | 12.54% | 14.15% | 15.29% | 17.59% | 14.20% | 9.98% | 11.07% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 26.59% | | 25.24% | 71.20% | 25.67% | 32.58% | 26.79% | 12.55% | 198.38% | 46.01% | 87.61% | 56.44% | 58.95% | 71.12% | 81.67% | 186.37% | 94.83% | 111.83% | 176.87% | 128.09% | 123.36% | 87.96% | 64.36% | 62.07% | 60.96% | 58.11% | 49.08% | 42.85% | 42.82% | 38.58% | 34.24% | 27.11% | 21.35% | 15.69% | 15.87% |
|
Gross Profit (QoQ)
|
| | -126.98% | 525.03% | -16.63% | 67.78% | 129.12% | -99.22% | -6,390.11% | 72.90% | -316.52% | -13.04% | 19.67% | 26.55% | 89.89% | -689.46% | 34.80% | 73.99% | 369.73% | 20.14% | 161.26% | 97.24% | 11.29% | 4.83% | 8.97% | 34.21% | 26.29% | 2.53% | 23.31% | 24.16% | 44.51% | 24.94% | 24.99% | 3.10% | 8.36% | 7.99% | 1.67% | 2.79% | 3.62% | 8.18% | 10.24% | 0.86% | 3.74% | 1.28% | -0.35% | 0.02% | 2.03% | 2.41% | 6.07% | 5.91% | 9.97% | -0.92% | -1.54% | 3.89% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 79.28% | | -337.02% | -1,980.25% | -2,036.02% | -54.46% | -10,907.44% | 693.06% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio (QoQ)
|
| | 73.31% | -342.53% | -18,252.40% | 97.98% | -27.06% | -354.39% | -1,227.09% | -43.66% | 106.85% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Cash Flow Growth (1y)
|
| | | 83.01% | -63.47% | -4.54% | 2,591.70% | -1,757.43% | -79.87% | 1,461.97% | -127.01% | 32.61% | 1,696.08% | -166.77% | 441.42% | 33.51% | 176.15% | 40.59% | -105.20% | -3.13% | -135.23% | 277.50% | 568.08% | -9.22% | -59.40% | 369.21% | -187.65% | -141.72% | -115.26% | -87.80% | -327.37% | 88.68% | 126.83% | 1,137.12% | 19.57% | 9,052.41% | -414.49% | -134.27% | -148.92% | -141.84% | -149.86% | 48.96% | 69.23% | 80.57% | 54.78% | 26.96% | 748.75% | -61.35% | -59.38% | 137.58% | -97.10% | 219.03% | 28.56% | -691.58% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | -182.06% | 9.72% | -111.85% | 192.30% | -111.24% | 115.34% | -75.48% | -26.99% | 22.69% | -169.05% | -11.03% | 41.47% | 9.19% | -52.56% | 90.82% | -30.32% | -39.64% | -47.50% | 44.48% | -159.79% | 33.14% | 42.94% | 92.02% | -71.14% | 198.12% | -22.01% | -36.03% | -104.53% | -61.85% | -28.22% | -60.88% | 14.92% | -93.79% | -77.09% | -28.62% | 91.00% | -28.69% | -21.66% | 28.87% | 27.20% | 33.39% | 19.85% | -17.54% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -74.14% | -26.86% | 64.45% | 50.01% | -59.63% | -50.06% | 115.98% | -17.05% | -4.05% | -128.26% | -16.62% | -25.51% | 27.17% | -2.18% | 56.76% | -22.28% | 96.89% | -24.74% | -33.91% | -103.74% | -62.10% | -48.55% | -26.49% | -33.92% | -14.77% | -15.46% | -17.00% | 80.34% | -5.86% | -8.73% | -9.90% | 16.17% | 74.06% | -43.32% | -17.96% |
|
Net Cash Flow (QoQ)
|
553.16% | -139.44% | 38.12% | 214.80% | 30.37% | -212.88% | 1,574.95% | -176.36% | 101.58% | 7,536.10% | -129.25% | -90.54% | 142.21% | -383.89% | 249.54% | -137.10% | 275.31% | -161.08% | 86.90% | -635.36% | 40.11% | 407.70% | -65.46% | -271.58% | 12.59% | 1,005.76% | -106.45% | -373.20% | 22.15% | 151.32% | -326.06% | 87.47% | 284.49% | 2,266.67% | -114.70% | 1,495.08% | -106.48% | -157.88% | -6.75% | -134.48% | 61.29% | 47.33% | 35.64% | -48.10% | 9.92% | 14.93% | 671.62% | -136.83% | 11.02% | 120.06% | -55.87% | 1,410.98% | -153.40% | -66.12% |
|
Net Income Growth (1y)
|
| | | -54.15% | | -161.04% | -171.13% | -462.50% | -257.86% | -185.21% | -192.63% | -38.78% | -50.82% | 76.46% | 70.68% | 63.64% | 32.93% | -83.05% | -15.89% | -1.38% | 50.27% | 14.77% | -128.71% | -4.39% | -14.88% | -47.50% | 52.89% | -84.12% | -84.32% | -64.87% | -32.31% | 20.97% | 55.15% | 23.78% | -95.64% | -63.42% | -242.16% | -178.36% | -66.38% | -30.78% | 15.81% | 50.98% | 61.54% | 44.39% | 24.41% | 40.65% | 72.30% | 58.78% | 62.75% | 11.29% | -179.17% | -41.01% | 99.73% | 53.91% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -129.16% | | -20.56% | -32.50% | -41.59% | -53.54% | -7.11% | 0.19% | 20.02% | 20.47% | 28.39% | 8.06% | 27.26% | 27.37% | -32.02% | -7.68% | -24.90% | -1.74% | -27.50% | -12.54% | -14.95% | 1.70% | -22.84% | -6.83% | -33.47% | -41.42% | -51.80% | -62.70% | -19.09% | -8.92% | -1.32% | -7.77% | -5.93% | -29.62% | 6.79% | 43.83% | 33.07% | 38.11% | 36.33% | 33.25% | 31.37% | 90.85% | 37.63% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -34.71% | | -22.28% | -43.88% | -24.61% | -15.64% | -9.09% | -1.39% | 0.34% | -1.27% | 2.24% | 13.50% | 10.95% | 20.54% | -23.66% | -26.44% | -20.27% | -10.08% | -34.47% | -35.93% | -26.55% | -22.30% | -20.39% | 4.84% | -11.58% | -12.48% | -0.35% | 14.43% | 17.28% | 18.31% | 11.35% | 0.65% | 7.13% | 70.57% | 19.83% |
|
Net Income (QoQ)
|
| | -21.14% | 3.21% | -36.89% | -62.64% | -25.82% | -100.80% | 12.91% | -29.62% | -29.09% | 4.77% | 5.36% | 79.77% | -60.82% | -18.10% | -74.56% | 44.79% | -1.82% | -3.31% | 14.36% | 5.38% | -173.21% | 52.85% | 5.75% | -21.48% | 12.74% | -84.30% | 5.65% | -8.66% | 29.98% | -10.08% | 46.45% | -84.66% | -79.74% | 8.05% | -12.12% | -50.23% | -7.43% | 27.72% | 27.82% | 12.53% | 15.72% | -4.52% | 1.89% | 31.32% | 60.66% | -55.53% | 11.34% | -63.54% | -23.79% | 21.44% | 99.83% | -27,600.00% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -54.15% | | -161.04% | -171.13% | -462.50% | -257.77% | -186.55% | -196.51% | -38.78% | -82.22% | 76.57% | 74.88% | -50.00% | -2.18% | -25.67% | -7.61% | 81.84% | 36.57% | 122.48% | -220.39% | -42.90% | 50.51% | -923.80% | 48.18% | -83.11% | -83.48% | -64.01% | 0.27% | 22.14% | 30.20% | 50.50% | -109.80% | -65.53% | -29.81% | -326.08% | -65.72% | -30.26% | -41.69% | 50.98% | 61.54% | 44.39% | 24.41% | 40.65% | 72.30% | 58.78% | 62.75% | 11.29% | -179.17% | -41.01% | 99.73% | 53.91% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -129.16% | | -20.56% | -26.40% | -127.08% | -88.16% | 5.51% | 7.11% | 27.69% | -5.70% | 27.37% | 4.68% | 26.98% | 31.55% | -32.52% | -21.34% | 21.96% | 16.80% | -44.81% | -18.31% | -26.77% | 14.10% | -105.58% | -2.73% | -33.14% | -18.46% | -51.24% | -51.35% | -18.85% | -8.68% | -1.12% | -10.17% | -6.24% | -11.61% | -7.43% | 43.90% | 33.16% | 26.38% | 36.33% | 33.25% | 31.37% | 90.85% | 37.63% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -26.80% | | 20.06% | -47.42% | -24.90% | -15.90% | -9.33% | -5.88% | 0.22% | -1.41% | 2.21% | 14.85% | 11.11% | 16.30% | -13.57% | -30.18% | 9.34% | 12.20% | -44.98% | -41.92% | -34.45% | -3.11% | -74.04% | 7.13% | -11.32% | -12.23% | -0.13% | 18.06% | 17.38% | 18.41% | 11.45% | -0.67% | 6.96% | 73.10% | 12.71% |
|
Net Income towards Common Stockholders (QoQ)
|
| | -21.14% | 3.21% | -36.89% | -62.64% | -25.82% | -100.80% | 12.93% | -30.26% | -30.19% | 6.01% | -14.32% | 83.25% | -39.59% | -461.28% | 22.13% | 79.40% | -19.53% | 5.28% | -171.98% | 107.30% | -1,803.79% | 57.75% | 5.81% | -21.50% | -7.18% | -49.28% | 5.62% | -8.61% | 34.83% | -16.54% | 15.38% | 22.97% | -176.21% | 8.05% | 33.65% | -152.82% | -7.43% | 27.72% | 27.82% | 12.53% | 15.72% | -4.52% | 1.89% | 31.32% | 60.66% | -55.53% | 11.34% | -63.54% | -23.79% | 21.44% | 99.83% | -27,600.00% |
|
Net Margin Growth (1y)
|
| | | 158,899.00 | | -7747.00 | 716,039.00 | -459687.00 | -342949.00 | -108933.00 | -120349.00 | 177,868.00 | 38,586.00 | 78,290.00 | -191962.00 | -64410.00 | 141,927.00 | 27,510.00 | 305,004.00 | 344,541.00 | 156,178.00 | 27,916.00 | -10048.00 | 8,710.00 | 23,749.00 | -11205.00 | 23,675.00 | -611.00 | 627.00 | 1,055.00 | 4,064.00 | 6,910.00 | 5,660.00 | 5,907.00 | -1367.00 | -860.00 | -373.00 | -5462.00 | -2306.00 | -440.00 | -389.00 | 4,544.00 | 5,220.00 | 2,649.00 | 930.00 | 1,236.00 | 1,809.00 | 1,562.00 | 1,650.00 | 382.00 | -853.00 | -175.00 | 866.00 | 805.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -122919.00 | | -38391.00 | 403,728.00 | -346229.00 | -162436.00 | -3133.00 | -7307.00 | 457,999.00 | 336,691.00 | 133,716.00 | 102,994.00 | 288,841.00 | 321,854.00 | 44,222.00 | 318,631.00 | 352,641.00 | 180,554.00 | 17,767.00 | 17,691.00 | 15,010.00 | 30,036.00 | -4242.00 | 26,372.00 | 5,439.00 | 5,914.00 | 1,500.00 | 391.00 | 5,610.00 | 4,897.00 | 4,989.00 | 1,548.00 | 1,348.00 | 168.00 | 318.00 | 4,723.00 | 3,771.00 | 2,192.00 | 6,162.00 | 6,176.00 | 4,035.00 | 3,446.00 | 2,423.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 157,212.00 | | 17,036.00 | 698,684.00 | 7,023.00 | 17,491.00 | 13,578.00 | 6,320.00 | 466,099.00 | 361,067.00 | 123,567.00 | 130,733.00 | 295,140.00 | 328,141.00 | 51,185.00 | 321,328.00 | 358,691.00 | 185,841.00 | 18,212.00 | 14,018.00 | 13,709.00 | 29,274.00 | -5160.00 | 29,286.00 | 7,648.00 | 6,455.00 | 7,281.00 | 7,421.00 | 9,820.00 | 7,478.00 | 6,607.00 | 2,504.00 | 2,735.00 | 2,684.00 | 1,505.00 |
|
Net Margin (QoQ)
|
| | -715616.00 | 713,199.00 | -9207.00 | 3,877.00 | 8,170.00 | -462527.00 | 107,531.00 | 237,892.00 | -3246.00 | -164309.00 | -31751.00 | 277,596.00 | -273498.00 | -36758.00 | 174,587.00 | 163,179.00 | 3,996.00 | 2,779.00 | -13777.00 | 34,918.00 | -33968.00 | 21,538.00 | 1,262.00 | -36.00 | 911.00 | -2748.00 | 2,500.00 | 392.00 | 3,920.00 | 99.00 | 1,250.00 | 640.00 | -3354.00 | 605.00 | 1,737.00 | -4450.00 | -198.00 | 2,470.00 | 1,788.00 | 483.00 | 479.00 | -101.00 | 70.00 | 789.00 | 1,052.00 | -348.00 | 158.00 | -479.00 | -184.00 | 329.00 | 1,199.00 | -540.00 |
|
Operating Income Growth (1y)
|
| | | -46.27% | | -177.14% | -248.74% | -497.42% | -257.82% | -190.42% | -197.40% | -39.82% | -50.90% | 76.45% | 73.25% | 67.32% | 52.73% | -83.07% | -26.83% | -12.69% | 33.00% | 15.70% | -48.90% | -4.39% | -21.00% | -45.41% | 36.70% | -83.99% | -84.24% | -66.20% | -47.57% | 23.27% | 57.90% | 24.10% | -100.20% | -68.15% | -264.12% | -184.19% | -66.57% | -30.93% | 15.74% | 50.98% | 61.54% | 43.18% | 22.24% | 39.09% | 74.38% | 69.28% | 75.49% | 28.71% | -157.81% | -48.97% | 148.69% | 67.91% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -130.32% | | -23.76% | -40.52% | -39.76% | -36.66% | -7.78% | -0.30% | 19.84% | 21.82% | 28.64% | 20.35% | 27.28% | 27.37% | -30.92% | -6.13% | -29.36% | -14.31% | -26.77% | -11.63% | -13.80% | 2.09% | -22.41% | -23.20% | -33.40% | -41.35% | -53.05% | -70.09% | -19.10% | -8.91% | -1.88% | -8.65% | -7.75% | -33.62% | 5.33% | 45.24% | 38.86% | 45.65% | 40.29% | 36.66% | 36.17% | 27.91% | 48.16% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -35.10% | | -23.95% | -39.28% | -26.28% | -15.65% | -8.95% | 1.00% | 0.22% | -1.27% | 2.56% | 13.94% | 11.50% | 21.55% | -23.14% | -28.70% | -22.80% | -18.02% | -34.46% | -35.92% | -26.54% | -23.56% | -20.64% | -3.68% | -12.05% | -13.10% | -1.37% | 13.47% | 21.67% | 24.45% | 14.41% | 3.26% | 10.56% | 17.97% | 27.95% |
|
Operating Income (QoQ)
|
| | -0.38% | -18.17% | -46.28% | -59.72% | -26.31% | -102.44% | 12.39% | -29.64% | -29.35% | 4.82% | 5.45% | 79.77% | -46.96% | -16.27% | -36.74% | 21.64% | -1.81% | -3.31% | 18.71% | 1.40% | -79.83% | 27.57% | 5.78% | -18.49% | 21.72% | -110.54% | 5.65% | -6.88% | 30.49% | -9.47% | 48.23% | -92.71% | -83.33% | 8.06% | -12.10% | -50.40% | -7.45% | 27.73% | 27.86% | 12.50% | 15.69% | -6.76% | 1.27% | 31.46% | 64.53% | -27.99% | 21.24% | -99.40% | -28.25% | 26.04% | 125.74% | -231.40% |
|
Operating Margin Growth (1y)
|
| | | 157,532.00 | | -8452.00 | 545,480.00 | -457741.00 | -342869.00 | -108685.00 | -119010.00 | 174,502.00 | 95,427.00 | 77,621.00 | -210804.00 | 220,103.00 | 201,551.00 | 15,765.00 | 317,064.00 | 53,640.00 | 59,109.00 | 25,477.00 | 8,634.00 | 15,522.00 | 4,363.00 | 3,307.00 | 12,620.00 | -656.00 | 586.00 | 916.00 | 1,499.00 | 6,922.00 | 6,679.00 | 4,707.00 | -1167.00 | -917.00 | -3531.00 | -4439.00 | -2333.00 | -464.00 | 1,695.00 | 4,542.00 | 5,218.00 | 2,592.00 | 858.00 | 1,190.00 | 1,860.00 | 1,862.00 | 2,001.00 | 663.00 | -681.00 | -185.00 | 832.00 | 799.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -125707.00 | | -39516.00 | 215,667.00 | -63137.00 | -45891.00 | -15299.00 | -12750.00 | 448,244.00 | 356,087.00 | 118,863.00 | 114,894.00 | 289,264.00 | 265,023.00 | 44,549.00 | 338,318.00 | 68,506.00 | 64,057.00 | 29,700.00 | 22,754.00 | 21,788.00 | 11,628.00 | 8,930.00 | 12,953.00 | 5,349.00 | 3,734.00 | 1,184.00 | -2001.00 | 5,541.00 | 4,843.00 | 4,810.00 | 1,719.00 | 1,211.00 | -979.00 | 1,293.00 | 4,746.00 | 3,990.00 | 4,554.00 | 6,395.00 | 6,398.00 | 4,269.00 | 3,691.00 | 2,653.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 148,035.00 | | 1,727.00 | 541,365.00 | 6,025.00 | 17,580.00 | 13,485.00 | 8,505.00 | 463,110.00 | 361,035.00 | 123,086.00 | 129,014.00 | 295,530.00 | 272,288.00 | 50,172.00 | 338,651.00 | 74,511.00 | 67,205.00 | 29,968.00 | 19,254.00 | 20,407.00 | 9,791.00 | 9,033.00 | 15,838.00 | 7,477.00 | 6,286.00 | 6,916.00 | 5,078.00 | 9,995.00 | 7,701.00 | 6,663.00 | 2,898.00 | 2,888.00 | 1,854.00 | 2,756.00 |
|
Operating Margin (QoQ)
|
| | -545967.00 | 543,545.00 | -10310.00 | 4,280.00 | 7,965.00 | -459676.00 | 104,562.00 | 238,464.00 | -2359.00 | -166165.00 | 25,487.00 | 220,658.00 | -290784.00 | 264,742.00 | 6,936.00 | 34,872.00 | 10,514.00 | 1,318.00 | 12,405.00 | 1,240.00 | -6328.00 | 8,205.00 | 1,246.00 | 185.00 | 2,985.00 | -5071.00 | 2,487.00 | 514.00 | 3,569.00 | 352.00 | 2,245.00 | -1458.00 | -2305.00 | 602.00 | -370.00 | -2365.00 | -199.00 | 2,470.00 | 1,789.00 | 482.00 | 477.00 | -156.00 | 55.00 | 815.00 | 1,147.00 | -154.00 | 194.00 | -524.00 | -197.00 | 341.00 | 1,211.00 | -556.00 |
|
Profit After Tax Growth (1y)
|
| | | -75.56% | | -176.32% | -156.14% | -447.95% | -257.77% | -183.59% | -196.10% | -39.23% | -50.86% | 76.57% | 76.71% | -49.28% | -22.79% | -22.21% | -13.38% | 82.19% | 36.81% | 125.94% | -226.15% | -44.75% | 50.67% | -826.76% | 48.37% | -84.15% | -84.55% | -64.66% | 0.26% | 22.28% | 30.35% | 50.80% | -110.87% | -66.17% | -26.79% | -331.20% | -66.38% | -30.78% | -46.30% | 50.98% | 61.54% | 44.39% | 24.41% | 40.65% | 72.30% | 58.78% | 62.75% | 11.29% | -179.17% | -77.20% | 99.73% | 53.91% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -137.48% | | -22.45% | -20.88% | -124.99% | -87.83% | 6.71% | 7.87% | 28.20% | -5.39% | 27.53% | 4.86% | 27.27% | 27.40% | -32.08% | -24.06% | 22.00% | 16.83% | -45.88% | -18.87% | -27.48% | 14.09% | -99.06% | -2.78% | -33.48% | -17.69% | -51.74% | -51.82% | -19.09% | -8.92% | -1.32% | -10.50% | -6.52% | -11.93% | -7.85% | 43.83% | 33.07% | 25.59% | 36.33% | 33.25% | 25.94% | 90.85% | 37.63% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -28.91% | | 20.89% | -45.55% | -24.03% | -15.61% | -8.89% | -5.66% | 0.27% | -1.28% | 2.33% | 15.01% | 11.25% | 13.23% | -13.30% | -32.05% | 9.33% | 12.67% | -45.79% | -42.58% | -35.11% | -3.30% | -70.59% | 7.02% | -11.58% | -12.51% | -0.33% | 17.91% | 17.28% | 18.31% | 11.35% | -0.85% | 2.46% | 73.05% | 12.50% |
|
Profit After Tax (QoQ)
|
| | -34.52% | 6.57% | -33.78% | -64.33% | -24.69% | -99.88% | 12.65% | -30.26% | -30.19% | 6.01% | 5.36% | 79.77% | -29.44% | -502.38% | 22.15% | 79.87% | -20.08% | 5.40% | -176.26% | 108.27% | -1,609.72% | 58.02% | 5.86% | -21.79% | -7.25% | -49.75% | 5.65% | -8.66% | 35.03% | -16.69% | 15.44% | 23.24% | -178.43% | 8.05% | 35.48% | -161.04% | -7.43% | 27.72% | 27.82% | 12.53% | 15.72% | -4.52% | 1.89% | 31.32% | 60.66% | -55.53% | 11.34% | -63.54% | -23.79% | 1.28% | 99.86% | -27,600.00% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | -11.94% | | | | -45.38% | -51.19% | | -68.79% | -83.08% | -81.36% | -74.74% | | | | | | | | | | | 685.97% | 532.29% | 412.68% | 208.64% | 175.17% | 75.72% | 64.27% | 44.44% | 20.64% | -15.36% | -27.89% | -41.67% | -52.17% | 8.51% | 42.98% | 115.38% | 177.27% | 4.58% | 2.89% | -17.86% | -19.67% | 35.00% | 35.39% | 35.40% | 61.90% | 2.78% | -5.39% | -1.38% | -12.18% | -20.27% | -29.82% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | -56.66% | | | | | | | | | 20.17% | 88.21% | 139.52% | 277.40% | 318.29% | 450.59% | | | | | | | 196.60% | 111.07% | 82.44% | 37.51% | 16.66% | 17.30% | 19.20% | 21.97% | 16.96% | -1.34% | 1.99% | 1.06% | 2.13% | 15.28% | 25.82% | 33.80% | 53.35% | 13.21% | 9.64% | 3.13% | 4.53% | 3.42% | -3.49% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 37.80% | 46.10% | | 85.54% | 94.83% | 106.48% | 136.56% | 158.64% | 199.16% | 199.99% | 201.28% | | | | | | | 103.15% | 60.56% | 54.95% | 35.70% | 28.74% | 17.90% | 18.73% | 15.08% | 15.78% | 5.91% | 6.32% | 6.63% | 8.66% | 4.65% | 5.75% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | -11.34% | | | -17.20% | -20.77% | -26.21% | -35.53% | -55.10% | -12.75% | 0.00% | | | | | | | | 183.49% | 32.89% | 75.63% | 18.79% | 128.06% | 7.75% | 5.73% | 5.91% | 45.64% | 0.73% | -7.03% | -11.54% | 2.17% | -14.18% | -24.79% | -27.47% | 131.82% | 13.07% | 13.29% | -6.63% | -12.57% | 11.25% | -9.55% | -8.70% | 46.94% | 11.57% | -9.54% | 9.17% | -6.72% | 2.70% | -5.70% | -2.79% | -15.31% | -9.60% |
|
Return on Assets Growth (1y)
|
| | | | | | | -51.00 | | | -85.00 | -102.00 | -130.00 | -95.00 | -22.00 | 70.00 | 151.00 | 125.00 | 51.00 | -15.00 | -27.00 | -5.00 | -3.00 | 9.00 | -18.00 | 12.00 | 63.00 | 49.00 | 48.00 | -1.00 | -36.00 | -17.00 | 17.00 | 49.00 | 46.00 | 52.00 | 36.00 | -1.00 | -12.00 | -23.00 | -23.00 | -8.00 | 10.00 | 16.00 | 16.00 | 14.00 | 15.00 | 19.00 | 23.00 | 24.00 | 12.00 | 5.00 | 4.00 | 3.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | -83.00 | | | -56.00 | -47.00 | -6.00 | 25.00 | 26.00 | 63.00 | 106.00 | 132.00 | 111.00 | 43.00 | 4.00 | 6.00 | 24.00 | 42.00 | 48.00 | 60.00 | 74.00 | 84.00 | 102.00 | 47.00 | -1.00 | 12.00 | 31.00 | 40.00 | 45.00 | 45.00 | 29.00 | 6.00 | 14.00 | 13.00 | 16.00 | 30.00 | 38.00 | 40.00 | 43.00 | 41.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -89.00 | | | 4.00 | 11.00 | 25.00 | 36.00 | 53.00 | 96.00 | 172.00 | 180.00 | 121.00 | 78.00 | 57.00 | 54.00 | 59.00 | 70.00 | 62.00 | 51.00 | 72.00 | 78.00 | 95.00 | 53.00 | 25.00 | 48.00 | 70.00 | 78.00 | 73.00 | 69.00 | 56.00 | 32.00 |
|
Return on Assets (QoQ)
|
| | | | | | | -23.00 | -32.00 | -17.00 | -14.00 | -39.00 | -60.00 | 18.00 | 60.00 | 52.00 | 21.00 | -8.00 | -14.00 | -14.00 | 9.00 | 14.00 | -13.00 | -2.00 | -17.00 | 44.00 | 39.00 | -16.00 | -19.00 | -6.00 | 4.00 | 3.00 | 16.00 | 26.00 | 2.00 | 9.00 | 0.00 | -11.00 | -9.00 | -2.00 | 0.00 | 4.00 | 9.00 | 4.00 | 0.00 | 2.00 | 10.00 | 7.00 | 4.00 | 2.00 | -2.00 | 0.00 | 3.00 | 2.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | -68.00 | | | -104.00 | -97.00 | -131.00 | -97.00 | -31.00 | -750.00 | -634.00 | -286.00 | -758.00 | -1344.00 | 1,153.00 | 1,456.00 | -81.00 | 2,153.00 | -442.00 | -1060.00 | 967.00 | 38.00 | 33.00 | -96.00 | -262.00 | -520.00 | -548.00 | 140.00 | 253.00 | 571.00 | 670.00 | 27.00 | -4.00 | -44.00 | -48.00 | -27.00 | 9.00 | 29.00 | 4.00 | 5.00 | 20.00 | 32.00 | 63.00 | 61.00 | 36.00 | 16.00 | 9.00 | 10.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | -915.00 | | | -893.00 | -2191.00 | 388.00 | 1,073.00 | -870.00 | 59.00 | 76.00 | 110.00 | 129.00 | 847.00 | 743.00 | 299.00 | 625.00 | 1,671.00 | -957.00 | -1017.00 | 958.00 | 89.00 | 155.00 | 70.00 | -13.00 | 7.00 | 75.00 | 140.00 | 258.00 | 555.00 | 627.00 | 5.00 | 25.00 | 16.00 | 20.00 | 39.00 | 64.00 | 76.00 | 77.00 | 77.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -106.00 | | | -6.00 | 0.00 | -22.00 | -83.00 | -164.00 | -423.00 | -439.00 | 153.00 | 119.00 | 898.00 | 866.00 | 466.00 | 874.00 | 2,197.00 | -335.00 | -1017.00 | 963.00 | 73.00 | 112.00 | 48.00 | 15.00 | 67.00 | 142.00 | 206.00 | 313.00 | 603.00 | 699.00 | 77.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | | | -37.00 | -43.00 | 0.00 | -24.00 | -30.00 | -76.00 | 33.00 | 42.00 | -749.00 | 39.00 | 382.00 | -430.00 | -1335.00 | 2,536.00 | 685.00 | -1966.00 | 898.00 | -59.00 | 67.00 | 61.00 | -31.00 | -64.00 | -62.00 | -105.00 | -289.00 | -92.00 | 625.00 | 9.00 | 29.00 | 7.00 | -17.00 | -22.00 | -11.00 | 4.00 | 3.00 | 13.00 | 9.00 | -21.00 | 4.00 | 28.00 | 20.00 | 11.00 | 2.00 | 3.00 | 0.00 | 4.00 | 3.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | -51.00 | | | -98.00 | -114.00 | -126.00 | -96.00 | -85.00 | -1212.00 | 1,289.00 | -533.00 | -1194.00 | -5812.00 | -601.00 | 1,231.00 | 10.00 | 6,936.00 | -633.00 | -585.00 | 1,357.00 | 186.00 | 25.00 | -132.00 | -270.00 | -750.00 | 3,458.00 | 121.00 | 255.00 | 809.00 | -3309.00 | 87.00 | 10.00 | -46.00 | -67.00 | -48.00 | -13.00 | 12.00 | 21.00 | 20.00 | 13.00 | 7.00 | 21.00 | 36.00 | 30.00 | 28.00 | 20.00 | 5.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | -1377.00 | | | -1378.00 | -7138.00 | 562.00 | 602.00 | -1269.00 | -88.00 | 55.00 | 113.00 | 173.00 | 1,310.00 | -1209.00 | 514.00 | 1,097.00 | 6,372.00 | 2,851.00 | -596.00 | 1,342.00 | 245.00 | 175.00 | 76.00 | -5.00 | 13.00 | 82.00 | 160.00 | 252.00 | 775.00 | -3355.00 | 59.00 | 10.00 | -26.00 | -25.00 | 8.00 | 31.00 | 47.00 | 63.00 | 61.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -253.00 | | | -10.00 | -16.00 | -46.00 | -115.00 | -182.00 | -652.00 | 3,539.00 | 102.00 | 158.00 | 1,369.00 | -1059.00 | 722.00 | 1,362.00 | 7,135.00 | -525.00 | -557.00 | 1,339.00 | 212.00 | 128.00 | 48.00 | -5.00 | 33.00 | 125.00 | 216.00 | 296.00 | 811.00 | -3313.00 | 100.00 |
|
Return on Equity (QoQ)
|
| | | | | | | -32.00 | -52.00 | -6.00 | -9.00 | -48.00 | -64.00 | 24.00 | 2.00 | -1175.00 | 2,437.00 | -1797.00 | -660.00 | -5792.00 | 7,648.00 | 34.00 | -1880.00 | 1,133.00 | 79.00 | 82.00 | 62.00 | -37.00 | -82.00 | -74.00 | -76.00 | -517.00 | 4,126.00 | -3412.00 | 58.00 | 37.00 | 9.00 | -16.00 | -19.00 | -19.00 | -13.00 | 3.00 | 16.00 | 6.00 | -4.00 | 2.00 | 9.00 | 0.00 | 10.00 | 17.00 | 3.00 | -2.00 | 2.00 | 1.00 |
|
Return on Sales Growth (1y)
|
| | | 1,589.00 | | -77.00 | 7,160.00 | -4597.00 | -3430.00 | -1083.00 | -1186.00 | 1,779.00 | 956.00 | 777.00 | -2434.00 | 2,110.00 | 1,712.00 | 158.00 | 3,495.00 | 625.00 | 887.00 | 253.00 | -12.00 | 155.00 | 51.00 | 32.00 | 216.00 | -7.00 | 6.00 | 10.00 | 22.00 | 68.00 | 66.00 | 48.00 | -11.00 | -8.00 | -34.00 | -44.00 | -23.00 | -5.00 | 17.00 | 45.00 | 52.00 | 26.00 | 9.00 | 12.00 | 18.00 | 16.00 | 17.00 | 4.00 | -9.00 | -2.00 | 9.00 | 8.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -1229.00 | | -384.00 | 3,540.00 | -709.00 | -762.00 | -149.00 | -125.00 | 4,513.00 | 3,556.00 | 1,188.00 | 1,049.00 | 2,890.00 | 2,650.00 | 443.00 | 3,699.00 | 773.00 | 944.00 | 296.00 | 226.00 | 217.00 | 122.00 | 90.00 | 228.00 | 53.00 | 37.00 | 14.00 | -12.00 | 55.00 | 48.00 | 49.00 | 18.00 | 14.00 | -8.00 | 14.00 | 47.00 | 38.00 | 43.00 | 62.00 | 62.00 | 40.00 | 34.00 | 24.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,505.00 | | 27.00 | 7,023.00 | 71.00 | 176.00 | 137.00 | 79.00 | 4,662.00 | 3,612.00 | 1,230.00 | 1,287.00 | 2,951.00 | 2,722.00 | 501.00 | 3,710.00 | 833.00 | 975.00 | 300.00 | 192.00 | 204.00 | 105.00 | 92.00 | 257.00 | 75.00 | 64.00 | 72.00 | 58.00 | 98.00 | 74.00 | 66.00 | 28.00 | 28.00 | 17.00 | 26.00 |
|
Return on Sales (QoQ)
|
| | -7156.00 | 7,132.00 | -92.00 | 39.00 | 82.00 | -4625.00 | 1,074.00 | 2,386.00 | -21.00 | -1661.00 | 252.00 | 2,207.00 | -3232.00 | 2,883.00 | -145.00 | 652.00 | 105.00 | 13.00 | 117.00 | 18.00 | -160.00 | 180.00 | 12.00 | 0.00 | 24.00 | -43.00 | 25.00 | 4.00 | 36.00 | 3.00 | 23.00 | -14.00 | -22.00 | 6.00 | -4.00 | -24.00 | -2.00 | 25.00 | 18.00 | 5.00 | 5.00 | -1.00 | 1.00 | 8.00 | 11.00 | -3.00 | 2.00 | -5.00 | -2.00 | 3.00 | 12.00 | -5.00 |
|
Revenue Growth (1y)
|
| | | 1,473.46% | | 71.51% | 13,636.84% | -79.65% | -74.37% | -50.79% | -68.28% | 121.32% | 103.47% | -42.12% | -89.64% | 23.42% | 78.94% | 160.09% | 1,518.43% | 248.44% | 266.17% | 163.33% | 119.07% | 164.52% | 80.48% | 100.75% | 103.33% | 72.79% | 97.26% | 85.77% | 100.18% | 114.55% | 116.87% | 92.40% | 56.71% | 35.84% | 13.97% | 16.12% | 16.14% | 19.32% | 25.71% | 24.15% | 19.19% | 12.54% | 3.53% | 1.79% | 1.71% | 4.00% | 8.09% | 13.87% | 23.55% | 20.41% | 16.38% | 14.59% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 92.09% | | -21.24% | 65.27% | -17.77% | -2.28% | -9.51% | -18.98% | 111.92% | 137.12% | 58.27% | 54.29% | 124.90% | 127.83% | 139.57% | 316.19% | 151.59% | 135.35% | 114.15% | 107.37% | 114.04% | 97.65% | 92.88% | 85.46% | 71.41% | 69.57% | 60.71% | 53.87% | 51.50% | 45.92% | 40.50% | 29.45% | 22.18% | 14.04% | 13.64% | 12.08% | 11.78% | 12.05% | 12.90% | 14.41% | 12.12% | 9.20% | 9.92% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 98.06% | | 27.32% | 175.97% | 38.65% | 43.89% | 31.40% | 18.83% | 112.67% | 116.41% | 71.38% | 71.77% | 111.35% | 119.19% | 117.92% | 195.72% | 115.44% | 100.28% | 85.46% | 74.61% | 73.88% | 61.72% | 59.57% | 54.59% | 46.56% | 44.71% | 39.30% | 34.59% | 32.41% | 28.30% | 26.31% | 22.21% | 17.96% | 13.29% | 13.87% |
|
Revenue (QoQ)
|
| | -97.54% | 3,996.75% | -10.73% | 90.55% | 97.12% | -93.93% | 12.42% | 265.87% | 27.06% | -57.65% | 3.35% | 4.08% | -77.26% | 404.52% | 49.84% | 51.28% | 41.51% | 8.62% | 57.47% | 8.79% | 17.73% | 31.15% | 7.44% | 21.01% | 19.24% | 11.46% | 22.66% | 13.96% | 28.49% | 19.46% | 23.98% | 1.10% | 4.66% | 3.54% | 4.03% | 3.01% | 4.68% | 6.38% | 9.60% | 1.73% | 0.49% | 0.44% | 0.82% | 0.03% | 0.41% | 2.71% | 4.79% | 5.37% | 8.94% | 0.10% | 1.27% | 3.75% |
|
Share-based Compensation Growth (1y)
|
| | | | | | | 400.22% | 790.15% | -8.39% | -52.87% | -34.08% | -37.31% | -196.36% | -140.83% | -61.45% | -49.76% | 174.95% | 238.44% | -2.00% | -23.84% | 35.64% | 406.55% | 73.70% | -24.77% | -69.68% | -89.13% | 22.24% | 1.58% | 195.40% | 130.34% | -42.98% | 139.64% | 298.90% | 874.43% | 595.70% | 167.53% | 72.73% | 2.67% | -35.71% | -40.95% | -30.46% | -51.07% | -2.36% | -0.96% | -32.26% | -38.15% | -21.02% | -5.43% | 34.31% | 104.07% | 2.72% | 54.36% | 7.65% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | | | | 8.32% | 41.01% | -12.87% | -35.66% | -37.09% | -37.87% | -0.69% | 42.00% | -13.10% | -33.97% | 32.16% | 40.31% | 27.67% | -16.51% | 6.70% | 8.25% | 6.58% | 22.35% | 52.88% | 34.63% | 69.26% | 86.74% | 173.03% | 184.57% | 36.62% | 55.85% | 68.58% | 69.79% | 63.46% | 16.09% | -6.65% | -32.27% | -20.85% | -17.92% | -14.15% | -14.84% | -7.47% | 13.07% | -0.69% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 16.69% | 9.94% | -22.92% | -31.88% | -11.97% | -28.77% | -2.58% | -6.44% | -14.48% | -6.87% | 41.30% | 80.41% | 52.52% | 30.13% | 52.95% | 66.23% | 40.19% | 23.67% | 33.82% | 4.16% | 24.93% | 30.66% | 57.16% | 47.46% | 14.48% | 28.81% | 34.24% | 43.94% | 28.79% | 17.96% | 3.30% |
|
Share-based Compensation (QoQ)
|
| | | | -0.72% | 101.53% | 90.81% | 31.02% | 76.68% | -79.26% | -1.83% | 83.27% | 68.00% | -131.88% | 58.40% | 273.02% | 118.98% | -52.44% | -23.17% | 22.49% | 70.17% | -15.30% | 186.92% | -58.00% | -26.29% | -65.86% | 2.88% | 372.24% | -38.75% | -0.73% | -19.78% | 16.89% | 157.42% | 65.25% | 95.96% | -16.54% | -1.01% | 6.69% | 16.48% | -47.74% | -9.08% | 25.65% | -18.04% | 4.29% | -7.78% | -14.06% | -25.17% | 33.18% | 10.42% | 22.05% | 13.70% | -32.96% | 65.93% | -14.88% |
|
Shareholder's Equity Growth (1y)
|
| | 158.47% | | | | 328.68% | 17.22% | | 75.74% | 10.03% | -2.79% | 10.64% | -42.93% | -56.83% | -143.16% | -79.60% | -88.04% | -87.86% | 90.68% | -315.51% | -84.58% | 126.54% | 1,904.01% | 214.16% | 10,436.51% | 744.24% | 42.50% | 20.45% | -54.75% | -73.35% | -96.26% | -121.17% | 178.64% | 387.48% | 14,431.01% | 4,340.66% | 146.38% | 130.51% | -34.23% | -43.90% | -43.83% | -39.82% | -37.50% | -35.76% | -32.69% | -36.66% | -47.92% | -41.79% | -5.29% | 40.69% | 61.67% | 51.31% | -23.14% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | 68.19% | | | | 26.75% | -35.57% | | -50.69% | -61.37% | -26.81% | -35.47% | -78.09% | -50.86% | -10.14% | -20.53% | 24.77% | 32.40% | 63.81% | 43.64% | 94.44% | 72.10% | 43.60% | 33.72% | 410.26% | 122.18% | 97.84% | 121.14% | 45.91% | 44.14% | 52.89% | 71.41% | 56.82% | 89.10% | 290.91% | 158.54% | -2.34% | -4.22% | -40.18% | -40.58% | -28.99% | -18.76% | -19.27% | -17.29% | -21.17% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | 16.48% | | | | -10.95% | -3.73% | | 14.27% | 1.97% | 0.11% | -7.73% | -12.89% | -23.21% | -47.82% | -16.30% | 19.62% | 24.70% | 71.92% | 92.75% | 119.08% | 124.69% | 148.04% | 54.93% | 183.73% | 72.36% | 26.06% | 31.27% | 3.27% | 2.68% | 3.07% | 13.50% | 19.71% | 43.22% | 118.93% | 72.92% | -7.48% |
|
Shareholder's Equity (QoQ)
|
| | | 188.39% | | | 57.07% | -21.14% | -8.25% | 54.64% | -1.66% | -30.33% | 4.41% | -20.23% | -25.61% | -169.66% | 149.35% | -53.24% | -24.49% | -153.49% | -1,041.16% | 103.34% | 1,009.52% | 325.98% | -27.79% | 208.71% | -11.10% | -28.10% | -38.96% | 15.98% | -47.64% | -89.91% | -445.57% | 1,626.37% | -8.40% | 200.75% | 0.85% | -11.32% | -14.30% | -14.18% | -13.99% | -11.20% | -8.19% | -10.87% | -11.59% | -6.96% | -13.60% | -26.72% | -1.18% | 51.37% | 28.35% | -15.79% | -7.51% | -23.11% |
|
Total Debt Growth (1y)
|
| | -48.94% | | | | -66.83% | | | | -17.76% | | | | 688.29% | | | 145,829.72% | 92.72% | -17.59% | 8.63% | -10.69% | -14.22% | -99.54% | -99.67% | -99.48% | -99.03% | 0.00% | 238.25% | -46.72% | | | 2,560.73% | 14,236.05% | | | | | -89.71% | -20.12% | | | 630.60% | | 1,544.70% | 129.71% | 832.18% | | 211.98% | 215.07% | -25.27% | 26.12% | 90.95% | 90.66% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | -48.16% | | | | 29.07% | 627.57% | | 241.94% | 132.04% | | | | 135.32% | | | 89.62% | -74.79% | -84.46% | -76.96% | -86.45% | | | -33.08% | -26.34% | -24.15% | 348.14% | | | 66.69% | 315.80% | 39.20% | 369.35% | | | 18.58% | 18.33% | 91.38% | 91.45% | | | 270.59% | 122.94% | 361.01% | 139.85% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | 16.17% | | | | 28.87% | 7.67% | | -28.51% | -36.42% | | | | | | | 249.41% | -6.32% | -19.50% | | | -47.86% | -20.00% | -50.28% | -22.03% | -19.98% | | 172.43% | 163.30% | 216.06% | 263.15% | 168.06% | 275.68% | | | 58.28% | 58.34% |
|
Total Debt (QoQ)
|
| | | -98.81% | | | 205.12% | | | | | | | | 72,101.80% | 113.37% | 3.84% | -8.78% | -4.65% | -8.76% | 36.87% | -25.00% | -8.42% | -99.52% | 0.00% | 17.82% | 69.75% | -50.00% | 238.25% | -81.44% | | | | 0.00% | 0.00% | 0.00% | | | | 676.12% | -87.31% | 611.36% | 4.26% | | | -0.64% | 323.09% | 0.12% | -25.87% | 0.34% | 0.35% | 68.97% | 12.23% | 0.19% |