Audioeye Balance Sheet (2011-2025) | AEYE

Balance Sheet Dec2011 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 0.03M0.08M0.01M0.09M0.19M0.07M1.85M0.49M0.51M2.15M1.67M0.76M1.15M1.96M0.68M6.09M5.74M4.09M2.80M3.46M1.97M1.78M2.13M10.29M9.10M25.84M24.75M21.95M18.97M11.96M9.25M7.82M6.90M5.54M4.32M3.27M9.24M7.04M5.09M5.48M5.65M8.27M6.87M4.55M
Short-term Investments 0.02M0.03M0.02M0.01M0.06M0.05M0.01M0.01M0.01M0.01M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M750.00978.000.00M720.00510.00492.00306.00762.00
Cash & Current Investments 0.05M0.08M0.04M0.11M0.19M0.09M1.85M0.49M0.57M2.20M1.69M0.77M1.16M0.01M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M1.96M978.000.68M6.09M5.74M4.09M2.80M3.46M1.97M1.78M2.13M10.29M9.10M25.84M24.75M21.95M18.97M11.96M9.25M7.82M6.90M5.54M4.32M3.27M9.24M7.04M5.09M5.48M5.65M8.27M6.87M4.55M
Receivables - Net 0.01M0.02M0.01M0.01M0.12M0.57M1.22M0.54M0.40M0.26M0.02M0.02M0.05M0.02M0.02M0.03M0.02M0.04M0.06M0.25M0.07M0.11M0.14M0.26M0.23M0.17M0.29M0.63M1.36M2.96M2.50M4.02M3.46M5.10M3.92M3.76M3.80M5.31M4.98M5.15M5.06M5.42M4.57M4.68M4.41M4.83M5.08M5.42M4.88M5.93M6.33M7.06M6.34M
Receivables - Other 0.01M0.02M0.02M0.03M0.09M0.08M0.08M0.03M0.03M0.01M0.01M0.01M0.05M0.16M0.48M0.03M
Receivables 0.02M0.03M0.03M0.05M0.21M0.65M1.30M0.57M0.43M0.27M0.03M0.03M0.10M0.02M0.02M0.03M0.02M0.04M0.06M0.25M0.07M0.11M0.14M0.26M0.23M0.17M0.29M0.63M1.36M3.12M2.99M4.02M3.49M5.10M3.92M3.76M3.80M5.31M4.98M5.15M5.06M5.42M4.57M4.68M4.41M4.83M5.08M5.42M4.88M5.93M6.33M7.06M6.34M
Current Deferred Tax Assets 0.04M0.06M0.13M0.18M0.18M0.18M0.20M0.18M0.18M0.18M0.18M0.15M0.16M0.14M0.12M0.10M0.09M0.07M0.06M0.05M
Prepaid Assets 0.05M0.07M0.17M0.09M0.14M0.12M0.08M0.04M0.04M0.04M0.06M0.02M0.01M0.02M0.03M0.07M0.05M0.07M0.03M0.05M0.13M0.15M0.37M0.20M0.23M0.20M0.22M0.29M0.50M0.45M0.59M0.45M0.70M0.68M0.85M0.64M0.64M0.53M0.66M0.71M0.84M1.05M1.04M0.54M0.78M0.86M0.97M
Current Assets 0.07M0.07M0.14M0.29M2.50M1.84M1.27M2.80M3.27M1.00M1.35M0.30M1.80M1.19M2.26M1.63M1.47M0.86M0.69M1.67M2.13M1.51M1.07M6.48M6.14M4.69M3.77M5.39M5.61M5.27M6.57M14.18M14.63M30.42M29.11M26.46M24.83M17.74M15.15M13.79M12.97M10.75M9.53M8.34M14.78M12.96M11.56M11.40M12.12M15.37M14.79M11.86M
Non-Current Assets
Property, Plant & Equipment (Net) 0.01M0.01M0.01M0.00M0.00M0.00M0.00M0.00M651.00568.00568.000.01M0.01M0.02M0.03M0.04M0.09M0.10M0.11M0.11M0.17M0.17M0.16M0.14M0.14M0.12M0.09M0.07M0.15M0.17M0.20M0.18M0.16M0.18M0.16M0.15M0.22M0.24M0.22M0.24M0.22M0.23M0.21M0.21M0.18M0.16M
Goodwill 0.70M0.70M0.70M0.70M0.70M0.70M0.70M0.70M0.70M0.70M0.70M0.70M0.70M0.70M0.70M0.70M0.70M0.70M0.70M0.70M0.70M0.70M0.70M0.70M0.70M0.70M0.70M0.70M0.70M0.70M0.70M0.70M0.70M0.70M0.70M0.70M4.31M4.32M4.00M4.00M4.00M4.00M4.00M4.00M4.00M4.00M6.62M6.66M6.67M6.66M6.68M
Intangibles 3.42M3.36M3.16M3.07M3.16M3.28M3.28M3.10M2.99M2.86M2.79M2.84M2.74M2.60M2.45M2.31M2.22M2.07M2.11M2.16M2.12M2.08M2.10M2.06M1.96M1.84M1.71M1.72M1.66M1.71M1.93M2.14M2.16M2.48M2.52M2.62M6.82M6.55M6.23M6.04M6.01M5.98M5.87M5.78M5.72M5.63M10.59M10.28M10.46M11.93M11.49M
Goodwill & Intangibles 4.12M4.06M3.86M3.77M3.86M3.98M3.99M3.80M3.69M3.56M3.49M3.54M3.44M3.30M3.15M3.01M2.92M2.77M2.81M2.86M2.82M2.79M2.80M2.76M2.66M2.54M2.41M2.42M2.36M2.41M2.63M2.84M2.86M3.18M3.23M3.32M11.14M10.87M10.23M10.04M10.01M9.98M9.88M9.78M9.72M9.63M17.21M16.94M17.13M18.59M18.17M
Other Non-Current Assets 0.06M0.06M0.09M0.09M0.11M0.12M0.16M0.14M0.14M0.12M0.10M0.08M0.08M0.07M0.05M0.10M0.10M0.09M0.09M0.10M0.10M0.10M0.10M0.11M0.11M0.12M0.13M0.11M0.10M0.10M0.08M
Non-Current Assets 0.01M4.13M4.07M3.87M3.78M3.86M3.98M3.99M3.80M3.69M3.56M3.49M3.54M3.44M3.30M3.15M3.01M2.92M2.79M2.83M2.90M2.92M2.94M2.99M2.96M3.39M3.76M3.61M3.54M3.41M3.40M3.53M3.62M3.57M3.91M3.90M4.48M13.02M12.57M11.80M11.46M11.16M11.07M10.91M10.72M10.60M10.45M17.99M17.65M17.75M19.11M18.62M
Assets 0.08M4.20M4.21M4.16M6.28M5.70M5.25M6.78M7.07M4.69M4.91M3.79M5.35M4.63M5.57M4.78M4.49M3.78M3.48M4.50M5.03M4.42M4.01M9.48M9.10M8.08M7.54M9.01M9.15M8.68M9.96M17.71M18.25M33.99M33.02M30.36M29.31M30.75M27.73M25.60M24.43M21.90M20.60M19.25M25.50M23.56M22.00M29.39M29.77M33.12M33.90M30.48M
Liabilities
Current Liabilities
Accounts Payables 0.37M0.50M0.46M0.43M0.42M1.28M1.17M0.53M0.78M0.51M0.55M0.26M0.21M0.27M0.19M0.27M0.25M0.26M0.10M0.06M0.08M0.06M0.08M0.24M0.09M0.34M0.70M0.67M0.97M2.23M2.51M1.59M2.19M2.81M3.17M3.13M3.54M3.64M3.26M2.45M2.45M2.56M2.48M2.11M2.34M2.53M2.69M3.48M3.87M4.05M4.77M3.87M
Notes Payables 0.02M1.47M0.02M0.17M0.17M0.04M0.04M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.01M0.01M0.02M2.35M
Payables 0.39M1.97M0.48M0.60M0.59M1.31M1.20M0.56M0.80M0.53M0.58M0.29M0.24M0.30M0.21M0.29M0.27M0.28M0.12M0.07M0.08M0.06M0.08M0.25M0.09M0.34M0.70M0.67M0.97M2.23M2.51M1.59M2.19M2.81M3.17M3.13M3.54M3.64M3.26M2.45M2.45M2.56M2.48M2.11M2.34M2.53M2.69M5.83M3.87M4.05M4.77M3.87M
Other Accumulated Expenses 0.01M
Short term Debt 0.40M0.83M0.09M0.24M0.23M0.00M0.44M3.85M4.00M3.65M3.48M3.17M4.34M3.26M2.98M0.01M0.01M0.02M0.01M0.01M0.02M0.00M0.22M0.44M0.13M1.04M0.13M0.94M0.98M2.17M2.16M2.40M2.39M0.17M0.34M
Current Leases 0.02M0.02M0.03M0.15M0.19M0.20M0.21M0.21M0.22M0.22M0.23M0.23M0.24M0.25M0.41M0.53M0.51M0.48M0.47M0.48M0.41M0.37M0.31M0.25M0.21M0.19M0.20M0.20M0.21M0.21M
Current Deferred Revenue 0.01M0.05M0.04M0.01M0.02M0.20M0.12M0.03M0.03M0.07M0.06M0.15M0.42M0.41M0.39M0.46M0.85M1.07M1.23M1.37M1.70M2.50M3.03M5.14M3.18M4.31M5.37M5.14M5.25M5.70M6.33M6.27M6.01M6.08M7.07M7.50M7.09M7.43M7.12M6.71M6.61M6.36M6.47M6.25M7.05M7.59M7.50M7.52M8.22M7.46M
Total Current Liabilities 0.80M2.85M0.52M0.69M0.83M1.43M1.33M0.76M1.16M0.56M0.61M0.36M0.89M4.43M4.69M4.37M4.17M3.93M5.34M4.42M4.33M1.45M1.82M2.81M2.77M3.12M3.90M5.05M6.73M7.74M8.46M7.46M9.02M9.72M9.46M9.51M11.22M12.76M11.83M11.35M11.06M9.78M11.70M11.02M11.53M11.42M9.95M13.61M11.57M11.79M13.40M11.88M
Non-Current Liabilities
Capital Leases 0.06M0.07M0.05M0.06M0.06M0.06M0.05M0.04M0.04M0.02M0.01M0.01M0.07M0.06M0.04M0.03M0.02M0.01M0.01M0.00M
Non-Current Debt 1.25M0.01M0.01M0.04M1.37M0.01M0.02M0.00M1.30M1.30M1.08M0.86M6.73M6.75M6.77M6.80M6.82M11.52M12.77M12.62M
Convertible Debt 0.01M0.02M
Non-Current Deffered Revenue 0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.40M0.31M0.23M0.19M0.15M0.14M0.17M0.11M0.08M0.07M0.03M0.02M0.01M0.01M0.01M0.01M0.07M0.05M0.03M0.01M0.01M0.00M0.00M0.01M0.02M0.01M0.01M0.00M
Minority Interest -0.01M
Operating Leases 0.52M0.95M0.91M0.66M0.60M0.54M0.49M0.43M0.37M0.30M0.24M0.45M1.10M0.98M0.86M0.74M0.62M0.53M0.46M0.42M0.37M0.32M0.27M0.22M0.17M0.11M0.06M
Other Non-Current Liabilities 0.12M0.09M0.59M1.74M1.89M1.83M1.95M2.01M0.10M0.10M0.10M1.25M0.35M1.40M0.04M0.04M
Total Non-Current Liabilities 1.37M0.11M0.10M0.08M0.11M0.07M0.07M0.06M0.05M0.04M0.04M0.03M1.92M7.47M8.43M9.92M13.91M12.85M12.23M11.89M10.45M18.68M18.54M17.04M20.79M19.98M23.77M26.51M24.79M
Total Liabilities 2.17M2.96M0.63M0.77M0.95M1.50M1.40M0.82M1.21M0.61M0.64M0.39M2.81M6.40M4.70M4.37M4.18M3.95M5.35M4.44M4.34M1.46M1.87M2.87M3.23M3.86M4.96M6.01M7.59M8.52M10.51M9.38M10.62M11.03M9.87M9.83M11.72M15.65M14.74M14.06M13.84M12.46M12.26M11.49M18.79M18.65M17.15M22.04M20.33M25.17M26.55M24.83M
Shareholder's Equity
Total Debt 1.64M0.84M0.01M0.09M0.28M0.23M0.00M1.81M3.85M4.00M3.65M3.48M3.17M4.34M3.26M2.98M0.01M0.01M0.02M0.03M0.01M0.05M0.01M1.30M1.30M1.30M1.30M0.13M1.04M0.13M0.94M0.98M2.17M2.16M9.13M9.14M6.77M6.80M6.82M11.52M12.93M12.96M
Common Equity -2.13M1.24M3.59M3.39M5.33M4.20M3.86M5.96M5.86M4.09M4.27M3.40M2.53M-1.76M0.87M0.41M0.31M-0.16M-1.88M0.06M0.70M2.96M2.14M6.61M5.88M4.22M2.58M2.99M1.57M0.16M-0.55M8.33M7.63M22.96M23.15M20.53M17.60M15.10M12.99M11.53M10.59M9.44M8.34M7.76M6.71M4.92M4.86M7.35M9.44M7.95M7.35M5.65M
Shareholder's Equity -2.13M1.24M3.59M3.39M5.33M4.20M3.86M5.96M5.86M4.09M4.27M3.40M2.53M-1.76M0.87M0.41M0.31M-0.16M-1.88M0.06M0.70M2.96M2.14M6.61M5.88M4.22M2.58M2.99M1.57M0.16M-0.55M8.33M7.63M22.96M23.15M20.53M17.60M15.10M12.99M11.53M10.59M9.44M8.34M7.76M6.71M4.92M4.86M7.35M9.44M7.95M7.35M5.65M
Liabilities and Shareholders Equity 0.08M4.20M4.21M4.16M6.28M5.70M5.25M6.78M7.07M4.69M4.91M3.79M5.35M4.63M5.57M4.78M4.49M3.78M3.48M4.50M5.03M4.42M4.01M9.48M9.10M8.08M7.54M9.01M9.15M8.68M9.96M17.71M18.25M33.99M33.02M30.36M29.31M30.75M27.73M25.60M24.43M21.90M20.60M19.25M25.50M23.56M22.00M29.39M29.77M33.12M33.90M30.48M
Treasury Shares 30.01M3.79M4.36M18.77M19.48M22.47M13.69M16.53M16.77M19.77M17.32M43.25M43.36M63.27M64.10M2.54M63.72M63.12M63.06M1.78M1.65M1.77M1.88M1.78M0.06M0.13M0.54M0.42M0.40M0.45M0.58M0.08M0.73M0.82M0.88M0.69M0.73M1.52M1.58M1.39M1.52M1.43M1.36M1.23M1.08M1.02M1.00M0.92M0.83M0.77M0.60M
Retained Earnings -3.20M-4.40M-0.91M-6.19M-7.28M-9.45M-11.35M-13.82M-17.03M-20.05M-22.91M-23.49M-24.24M-28.75M-32.26M-32.97M-33.82M-34.62M-36.84M-36.66M-39.43M-38.29M-39.38M-40.71M-42.14M-44.28M-46.30M-48.50M-49.93M-51.59M-53.00M-54.08M-57.08M-59.85M-61.63M-66.29M-71.29M-74.91M-77.93M-80.56M-82.48M-84.49M-86.47M-87.82M-89.48M-91.99M-93.06M-94.26M-95.75M-97.22M-98.98M-101.36M
Preferred Shares 2.002.002.002.002.002.002.002.002.002.001.001.001.001.001.001.001.001.000.00M0.00M0.00M