|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.84M | 24.75M | 21.95M | 18.97M | 11.96M | 9.25M | 7.82M | 6.90M | 5.54M | 4.32M | 3.27M | 9.24M | 7.04M | 5.09M | 5.48M | 5.65M | 8.27M | 6.87M | 4.55M | 5.29M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.84M | 24.75M | 21.95M | 18.97M | 11.96M | 9.25M | 7.82M | 6.90M | 5.54M | 4.32M | 3.27M | 9.24M | 7.04M | 5.09M | 5.48M | 5.65M | 8.27M | 6.87M | 4.55M | 5.29M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.92M | 3.76M | 3.80M | 5.31M | 4.98M | 5.15M | 5.06M | 5.42M | 4.57M | 4.68M | 4.41M | 4.83M | 5.08M | 5.42M | 4.88M | 5.93M | 6.33M | 7.06M | 6.34M | 6.56M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.92M | 3.76M | 3.80M | 5.31M | 4.98M | 5.15M | 5.06M | 5.42M | 4.57M | 4.68M | 4.41M | 4.83M | 5.08M | 5.42M | 4.88M | 5.93M | 6.33M | 7.06M | 6.34M | 6.56M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.14M | 0.12M | 0.10M | 0.09M | 0.07M | 0.06M | 0.05M | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 0.45M | 0.59M | 0.45M | 0.70M | 0.68M | 0.85M | 0.64M | 0.64M | 0.53M | 0.66M | 0.71M | 0.84M | 1.05M | 1.04M | 0.54M | 0.78M | 0.86M | 0.97M | 0.78M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.42M | 29.11M | 26.46M | 24.83M | 17.74M | 15.15M | 13.79M | 12.97M | 10.75M | 9.53M | 8.34M | 14.78M | 12.96M | 11.56M | 11.40M | 12.12M | 15.37M | 14.79M | 11.86M | 12.62M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.15M | 0.17M | 0.20M | 0.18M | 0.16M | 0.18M | 0.16M | 0.15M | 0.22M | 0.24M | 0.22M | 0.24M | 0.22M | 0.23M | 0.21M | 0.21M | 0.18M | 0.16M | 0.15M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70M | 0.70M | 0.70M | 0.70M | 4.31M | 4.32M | 4.00M | 4.00M | 4.00M | 4.00M | 4.00M | 4.00M | 4.00M | 4.00M | 6.62M | 6.66M | 6.67M | 6.66M | 6.68M | 6.68M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.16M | 2.48M | 2.52M | 2.62M | 6.82M | 6.55M | 6.23M | 6.04M | 6.01M | 5.98M | 5.87M | 5.78M | 5.72M | 5.63M | 10.59M | 20.07M | 10.46M | 11.93M | 11.49M | 25.77M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.86M | 3.18M | 3.23M | 3.32M | 11.14M | 10.87M | 10.23M | 10.04M | 10.01M | 9.98M | 9.88M | 9.78M | 9.72M | 9.63M | 17.21M | 26.73M | 17.13M | 18.59M | 18.17M | 32.45M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.07M | 0.05M | 0.10M | 0.10M | 0.09M | 0.01M | 0.10M | 0.10M | 0.10M | 0.10M | 0.11M | 0.11M | 0.12M | 0.13M | 0.11M | 0.10M | 0.10M | 0.08M | 0.10M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.57M | 3.91M | 3.90M | 4.48M | 13.02M | 12.57M | 11.80M | 11.46M | 11.16M | 11.07M | 10.91M | 10.72M | 10.60M | 10.45M | 17.99M | 17.65M | 17.75M | 19.11M | 18.62M | 19.61M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.99M | 33.02M | 30.36M | 29.31M | 30.75M | 27.73M | 25.60M | 24.43M | 21.90M | 20.60M | 19.25M | 25.50M | 23.56M | 22.00M | 29.39M | 29.77M | 33.12M | 33.90M | 30.48M | 32.23M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.81M | 3.17M | 3.13M | 3.54M | 3.64M | 3.26M | 2.45M | 2.45M | 2.56M | 2.48M | 2.11M | 2.34M | 2.53M | 2.69M | 3.48M | 3.87M | 4.05M | 4.77M | 3.87M | 4.85M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.35M | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.81M | 3.17M | 3.13M | 3.54M | 3.64M | 3.26M | 2.45M | 2.45M | 2.56M | 2.48M | 2.11M | 2.34M | 2.53M | 2.69M | 5.83M | 3.87M | 4.05M | 4.77M | 3.87M | 4.85M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44M | | | 0.13M | 1.04M | 0.13M | 0.94M | 0.98M | | 2.17M | 2.16M | 2.40M | 2.39M | | | | | 0.17M | 0.34M | 0.50M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.07M | 0.25M | 0.41M | 0.05M | 0.05M | 0.48M | 0.47M | 0.48M | 0.41M | 0.37M | 0.31M | 0.00M | 0.21M | 0.19M | 0.20M | 0.20M | 0.21M | 0.21M | 0.22M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.27M | 6.01M | 6.08M | 7.07M | 7.50M | 7.09M | 7.43M | 7.12M | 6.71M | 6.61M | 6.47M | 6.47M | 6.25M | 7.05M | 7.59M | 7.50M | 7.52M | 8.22M | 7.46M | 8.62M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.72M | 9.46M | 9.51M | 11.22M | 12.76M | 11.83M | 11.35M | 11.06M | 9.78M | 11.70M | 11.02M | 11.53M | 11.42M | 9.95M | 13.61M | 11.57M | 11.79M | 13.40M | 11.88M | 14.42M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.07M | 0.06M | 0.04M | 0.03M | 0.02M | 0.01M | 0.01M | 0.00M | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.86M | | | | | | | | | | | 6.73M | 6.75M | 6.77M | 6.80M | 6.82M | 11.52M | 12.77M | 12.62M | 12.48M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.03M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.07M | 0.05M | 0.03M | 0.01M | 0.01M | 0.00M | 0.00M | 0.01M | 0.02M | 0.01M | 0.01M | 0.00M | 0.01M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37M | 0.30M | 0.24M | 0.45M | 0.88M | 0.98M | 0.86M | 0.74M | 0.88M | 0.53M | 0.46M | 0.42M | 0.37M | 0.32M | 0.27M | 0.22M | 0.17M | 0.11M | 0.06M | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.74M | 1.89M | 1.83M | | 2.01M | | | 0.10M | 0.10M | 0.10M | 0.10M | 0.35M | 1.40M | 0.04M | 0.04M | 0.23M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.72M | 13.91M | 12.85M | 12.23M | 13.84M | 10.45M | | | 18.68M | 18.54M | 17.04M | 21.93M | 19.98M | 23.77M | 26.51M | 24.79M | 27.20M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.03M | 9.87M | 9.83M | 11.72M | 15.65M | 14.74M | 14.06M | 13.84M | 12.46M | 12.26M | 11.49M | 18.79M | 18.65M | 17.15M | 22.04M | 20.33M | 25.17M | 26.55M | 24.83M | 27.43M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.30M | | | 0.13M | 1.04M | 0.13M | 0.94M | 0.98M | | 2.17M | 2.16M | 9.13M | 9.14M | 6.77M | 6.80M | 6.82M | 11.52M | 12.93M | 12.96M | 12.98M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.96M | 23.15M | 20.53M | 17.60M | 15.10M | 12.99M | 11.53M | 10.59M | 9.44M | 8.34M | 7.76M | 6.71M | 4.92M | 4.86M | 7.35M | 9.44M | 7.95M | 7.35M | 5.65M | 4.80M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.96M | 23.15M | 20.53M | 17.60M | 15.10M | 12.99M | 11.53M | 10.59M | 9.44M | 8.34M | 7.76M | 6.71M | 4.92M | 4.86M | 7.35M | 9.44M | 7.95M | 7.35M | 5.65M | 4.80M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.99M | 33.02M | 30.36M | 29.31M | 30.75M | 27.73M | 25.60M | 24.43M | 21.90M | 20.60M | 19.25M | 25.50M | 23.56M | 22.00M | 29.39M | 29.77M | 33.12M | 33.90M | 30.48M | 32.23M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.04M | 0.04M | 0.69M | 0.73M | 1.52M | 1.58M | 1.39M | 1.52M | 1.43M | 1.36M | 1.23M | 1.08M | 1.02M | 1.00M | 0.92M | 0.83M | 0.77M | 0.60M | 0.68M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -59.85M | -61.63M | -66.29M | -71.29M | -74.91M | -77.93M | -80.56M | -82.48M | -84.49M | -86.47M | -87.82M | -89.48M | -91.99M | -93.06M | -94.26M | -95.75M | -97.22M | -98.98M | -101.36M | -103.40M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |