|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | -0.01M | -0.13M | -0.08M | -0.09M | -0.06M | -0.05M | -0.26M | 0.03M | -1.80M | -0.31M | -0.10M | -0.12M | -0.13M | -0.19M | 0.01M | -0.11M | -0.14M | -0.10M | -0.14M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.01M | 0.07M | | | 0.14M | 0.19M | | | | | | | 0.01M | | | | 0.00M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -843.00 | -146.00 | -0.05M | -0.03M | -0.02M | -0.10M | -0.03M | | -0.20M | -0.12M | | | -0.04M | -0.01M | -0.00M | -0.02M | 0.02M | 0.04M | -0.04M | -0.06M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | 414.00 | | 0.16M | -0.06M | -0.10M | 142.00 | -118.00 |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.00 | 0.00M | | | 0.01M | | | 0.01M | 0.02M | 0.01M | -0.03M | | -675.00 | 0.02M | 0.00M |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | 0.00M | | | | 0.00M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.01M | -0.03M | -0.02M | 0.01M | -0.06M | -0.01M | | 0.02M | -0.04M | | | -0.01M | 0.01M | 0.07M | 0.03M | 439.00 | 0.01M | 0.00M | 0.01M |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | 0.29M | 0.01M | | -0.00M | -0.00M | | 0.35M | -0.03M | | | -0.05M | -0.02M | -1.00 | | | | | 0.06M |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | | | | | | 0.42M | | | | | | | | | | | 0.01M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 157.00 | -146.00 | 0.23M | -0.02M | -0.02M | -0.10M | -0.03M | | 0.16M | -0.15M | | | -0.10M | -0.03M | -0.00M | -0.02M | 0.02M | 0.03M | -0.04M | 0.00M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -843.00 | -146.00 | -0.05M | -0.03M | -0.02M | -0.10M | -0.03M | | -0.20M | -0.12M | | | -0.04M | -0.01M | -0.00M | -0.02M | 0.02M | 0.04M | -0.04M | -0.06M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 157.00 | -146.00 | 0.23M | -0.02M | -0.02M | -0.10M | -0.03M | | 0.16M | -0.15M | | | -0.10M | -0.03M | -0.00M | -0.02M | 0.02M | 0.04M | -0.04M | 0.00M |