|
Revenue (Quarter)
|
| | 12.69M | 15.07M | 16.33M | 17.58M | 18.90M | 19.70M | 16.67M | 16.87M | 17.61M | 19.05M | 15.33M | 17.36M | 17.46M |
|
Cost of Revenue (Quarter)
|
| | 10.37M | 10.76M | 11.88M | 12.75M | 12.85M | 13.38M | 12.66M | 13.30M | 13.56M | 13.96M | 11.55M | 12.34M | 14.12M |
|
Gross Profit (Quarter)
|
| | 2.32M | 4.32M | 4.45M | 4.82M | 6.05M | 6.32M | 4.01M | 3.58M | 4.04M | 5.09M | 3.78M | 5.02M | 3.34M |
|
Selling, General & Administrative (Quarter)
|
0.29M | 1.44M | 2.02M | 2.27M | 3.67M | 3.34M | 5.31M | 6.33M | 20.43M | 7.67M | 9.20M | 8.19M | 2.96M | 3.04M | 2.57M |
|
Other Operating Expenses (Quarter)
|
| | | 1.16M | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
0.29M | 1.44M | 2.02M | 3.43M | 3.67M | 3.34M | 5.31M | 6.33M | 20.43M | 7.67M | 9.20M | 8.19M | 2.96M | 3.04M | 2.57M |
|
Operating Income (Quarter)
|
-0.29M | -1.44M | 0.29M | -2.27M | 0.78M | 1.49M | 0.73M | -0.01M | -16.42M | -4.09M | -5.16M | -3.10M | 0.82M | 1.99M | 0.77M |
|
EBIT (Quarter)
|
-0.29M | -1.44M | 0.29M | -2.27M | 0.78M | 1.49M | 0.73M | -0.01M | -16.42M | -4.09M | -5.16M | -3.10M | 0.82M | 1.99M | 0.77M |
|
Non Operating Investment Income (Quarter)
|
0.08M | 0.96M | | 2.37M | 1.71M | 0.63M | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | 0.13M | -0.29M | -0.07M | 0.12M | 0.85M | 17.82M | 0.76M | -0.13M | 5.76M | 0.18M | 1.19M | -0.55M | 0.06M |
|
Non Operating Income (Quarter)
|
| | 0.13M | -0.53M | -0.07M | 0.12M | 16.48M | 32.56M | 0.01M | 1.26M | 5.76M | -7.04M | 1.19M | -0.55M | 0.83M |
|
EBT (Quarter)
|
-0.29M | -1.44M | 0.43M | 0.80M | 0.71M | 1.61M | 15.74M | 32.55M | -16.41M | -2.83M | 0.61M | -4.04M | 2.01M | 1.44M | 1.60M |
|
Tax Provisions (Quarter)
|
| | 0.74M | 0.07M | 0.22M | 0.68M | 0.56M | 0.42M | -1.09M | -0.53M | -1.44M | 4.09M | 0.33M | 0.79M | 0.37M |
|
Profit After Tax (Quarter)
|
1.36M | -0.22M | -0.32M | -1.53M | 0.49M | 0.93M | -16.30M | 32.14M | -14.65M | -2.28M | 2.05M | 14.50M | 1.57M | 0.37M | 1.23M |
|
Income from Non-Controlling Interests (Quarter)
|
| | -0.04M | 0.14M | 0.07M | 0.11M | 0.04M | 0.07M | -0.51M | -0.09M | -0.38M | -0.18M | 0.06M | 0.13M | 0.08M |
|
Income from Continuing Operations (Quarter)
|
-0.29M | -1.44M | -0.32M | 0.72M | 0.49M | 0.93M | 15.19M | 32.14M | -15.32M | -2.31M | 2.05M | -8.13M | 1.68M | 0.64M | 1.23M |
|
Consolidated Net Income (Quarter)
|
-0.29M | -1.44M | -0.32M | 0.72M | 0.49M | 0.93M | 15.19M | 32.14M | -15.32M | -2.31M | 2.05M | -8.13M | 1.68M | 0.64M | 1.23M |
|
Income towards Parent Company (Quarter)
|
-0.29M | -1.44M | -0.32M | 0.72M | 0.49M | 0.93M | 15.19M | 32.14M | -15.32M | -2.31M | 2.05M | -8.13M | 1.68M | 0.64M | 1.23M |
|
Net Income towards Common Stockholders (Quarter)
|
-0.29M | -1.44M | -0.27M | 0.75M | 0.42M | 0.82M | 16.41M | 30.83M | -14.82M | -2.19M | 3.05M | -5.76M | 1.51M | 0.24M | 1.08M |
|
EPS (Basic) (Quarter)
|
0.21 | -0.01 | -0.05 | -0.05 | 0.16 | 81.90 | -1.08 | 1.99 | -0.39 | -0.05 | 0.08 | -0.14 | 0.03 | 0.01 | 0.02 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
0.21 | -0.01 | -0.01 | -0.05 | 0.16 | | -1.08 | 1.99 | -0.39 | -0.05 | 0.08 | -0.14 | 0.03 | 0.01 | 0.02 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
5.75M | 5.75M | 5.75M | 0.01M | 15.12M | 0.01M | 15.39M | 15.53M | 37.85M | 44.36M | 42.26M | 21.03M | 47.15M | 47.23M | 48.76M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
5.75M | 23.00M | 23.00M | 5.75M | 5.75M | | 15.39M | 15.53M | 37.85M | 44.36M | 44.52M | 43.08M | 47.15M | 47.23M | 47.74M |
|
EBITDA (Quarter)
|
-0.29M | -1.44M | 0.29M | -2.27M | 0.78M | 1.49M | 0.73M | -0.01M | -16.42M | -4.09M | -5.16M | -3.10M | 0.82M | 1.99M | 0.77M |
|
Interest Expenses (Quarter)
|
| | 0.05M | 0.02M | 0.12M | 0.08M | 0.12M | 0.15M | 0.15M | 0.14M | 0.23M | 0.24M | 0.17M | 0.00M | 0.08M |
|
Tax Rate (Quarter)
|
| | 173.77% | 8.93% | 30.62% | 42.28% | 3.54% | 1.28% | 6.65% | 18.57% | -236.84% | -101.46% | 16.49% | 55.29% | 22.88% |