|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 351.62M | 361.31M | 346.09M | 396.93M | 397.46M | 440.95M | 516.27M | 490.74M | 425.04M | 415.51M | 409.99M | 405.26M | 327.50M | 364.90M | 374.20M | 415.40M | 404.60M | 441.50M | 463.30M | 489.40M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 214.12M | 226.28M | 226.05M | 257.18M | 253.14M | 278.79M | 325.06M | 312.93M | 269.93M | 268.43M | 262.65M | 262.39M | 214.60M | 237.20M | 240.10M | 260.80M | 254.10M | 278.10M | 288.90M | 300.30M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 137.50M | 135.03M | 120.04M | 139.75M | 144.32M | 162.16M | 191.22M | 177.81M | 155.11M | 147.08M | 147.34M | 142.87M | 112.90M | 127.70M | 134.10M | 154.60M | 150.50M | 163.40M | 174.40M | 189.10M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.38M | 5.51M | 5.61M | 5.56M | 5.51M | 6.52M | 7.05M | 7.03M | 7.06M | 7.08M | 7.05M | 7.11M | 6.90M | 6.80M | 6.80M | 5.50M | 5.50M | 5.60M | 5.60M | 5.40M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.17M | 40.12M | 40.58M | 40.97M | 43.61M | 48.01M | 49.76M | 49.64M | 51.61M | 51.41M | 50.39M | 48.99M | 49.80M | 52.30M | 53.60M | 56.10M | 54.20M | 59.00M | 59.10M | 60.10M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.73M | 48.11M | 48.37M | 48.78M | 49.32M | 55.02M | 56.72M | 57.41M | 55.36M | 55.61M | 55.13M | 54.90M | 55.10M | 55.10M | 56.20M | 58.20M | 59.00M | 60.20M | 59.80M | 63.40M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.04M | 0.21M | 1.27M | 27.20M | 1.22M | -0.16M | 0.12M | 34.01M | 1.04M | 3.15M | 4.71M | 59.14M | -0.03M | 0.10M | 27.70M | 29.65M | 0.60M | 4.00M | 30.70M | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.38M | 5.51M | 5.61M | -19.41M | 5.51M | 6.52M | 7.05M | -21.34M | 7.06M | 7.08M | 7.05M | -33.94M | 7.13M | 7.30M | 7.60M | -23.15M | 6.10M | 8.60M | -24.40M | 9.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 93.32M | 93.95M | 95.83M | 97.54M | 99.66M | 109.39M | 113.65M | 119.71M | 115.07M | 117.25M | 117.28M | 129.09M | 112.00M | 114.80M | 145.10M | 120.80M | 119.90M | 131.80M | 125.20M | 132.50M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.18M | 41.08M | 24.21M | -78.24M | 44.66M | 52.77M | 77.57M | 58.10M | 40.04M | 29.82M | 30.06M | -74.02M | 0.90M | 12.90M | -11.00M | 33.80M | 30.60M | 31.60M | 49.20M | -76.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.18M | 41.08M | 24.21M | -78.24M | 44.66M | 52.77M | 77.57M | 58.10M | 40.04M | 29.82M | 30.06M | -74.02M | 0.90M | 12.90M | -11.00M | 33.80M | 30.60M | 31.60M | 49.20M | -76.00M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.58M | 4.30M | 6.40M | 12.82M | 12.60M | 12.10M | 11.00M | 7.20M | 6.90M | 6.60M | 6.60M | 6.50M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.51M | -3.66M | 0.49M | 3.83M | -0.84M | 3.25M | 8.94M | 0.48M | -1.41M | 0.98M | 1.85M | -3.12M | 1.40M | 0.60M | -8.10M | 4.10M | -3.40M | -4.70M | 0.70M | -1.80M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.51M | -3.66M | 0.49M | 3.83M | -0.84M | 3.25M | 8.94M | 0.48M | -1.41M | 0.98M | 1.85M | -3.12M | 1.40M | 0.60M | -8.10M | 4.10M | -3.40M | -4.70M | 0.70M | -1.80M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.67M | 37.42M | 24.70M | 18.37M | 43.81M | 56.01M | 86.51M | -180.37M | 39.49M | 32.25M | 34.52M | 33.74M | 7.80M | 18.60M | -14.50M | 83.70M | 29.90M | 29.30M | 52.30M | 111.40M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.28M | 1.88M | 3.66M | 3.19M | 6.95M | 11.20M | 11.64M | 15.79M | 7.74M | 4.79M | 0.87M | -21.70M | 1.80M | 3.20M | -0.40M | 12.00M | 5.00M | 3.80M | 5.90M | 18.50M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.70M | 35.44M | 21.01M | 39.63M | 36.76M | 44.99M | 74.87M | 45.34M | 31.75M | 27.45M | 33.65M | 35.44M | 5.40M | 14.80M | -14.10M | 49.00M | 24.70M | 25.20M | 46.20M | 53.20M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.01M | -0.03M | -0.01M | 0.02M | 0.01M | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.39M | 35.54M | 21.05M | 15.19M | 36.86M | 44.81M | 74.87M | -196.16M | 31.75M | 27.45M | 33.65M | 55.44M | 6.00M | 15.40M | -14.10M | 71.70M | 24.90M | 25.50M | 46.40M | 92.90M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31M | -0.10M | -0.04M | -0.10M | -0.10M | 0.18M | -0.70M | -1.60M | -0.83M | -0.32M | -0.93M | -0.42M | -0.60M | -0.60M | -0.80M | -0.10M | -0.20M | -0.30M | -0.20M | -0.20M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31M | -0.10M | -0.04M | -0.10M | -0.10M | 0.18M | -0.70M | -1.60M | -0.83M | -0.32M | -0.93M | -0.42M | -0.60M | -0.60M | -0.80M | -0.10M | -0.20M | -0.30M | -0.20M | -0.20M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31M | -0.10M | -0.04M | -0.10M | -0.10M | 0.18M | -0.70M | -1.60M | -0.83M | 27.45M | 33.65M | 37.89M | -0.60M | 15.60M | -14.15M | 49.06M | -0.20M | -0.30M | -0.20M | -0.20M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.01 | 0.93 | 0.55 | 1.05 | 0.98 | 1.19 | 1.98 | 1.21 | 0.83 | 0.72 | 0.90 | 1.07 | 0.14 | 0.39 | -0.40 | 1.31 | 0.66 | 0.68 | 1.23 | 1.38 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00 | 0.92 | 0.55 | 1.05 | 0.97 | 1.19 | 1.97 | 1.20 | 0.82 | 0.73 | 0.89 | 0.95 | 0.14 | 0.41 | -0.40 | 1.24 | 0.65 | 0.67 | 1.20 | 1.33 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.33M | 38.36M | 38.18M | 38.14M | 37.55M | 37.53M | 37.38M | 37.46M | 37.48M | 37.57M | 37.54M | 37.50M | 37.40M | 37.40M | 37.50M | 37.50M | 37.60M | 37.60M | 37.60M | 37.60M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.58M | 0.23M | 0.18M | | 37.77M | 0.22M | 37.63M | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.18M | 41.08M | 24.21M | -78.24M | 44.66M | 52.77M | 77.57M | 58.10M | 40.04M | 29.82M | 30.06M | -74.02M | 0.90M | 12.90M | -11.00M | 33.80M | 30.60M | 31.60M | 49.20M | -76.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.73M | 2.86M | 3.78M | 7.23M | 7.10M | 7.00M | 6.40M | 4.60M | 4.20M | 4.20M | 4.20M | 4.10M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.10% | 5.01% | 14.80% | 17.35% | 15.87% | 20.00% | 13.45% | -8.75% | 19.59% | 14.87% | 2.53% | -64.34% | 23.08% | 17.20% | 2.76% | 14.34% | 16.72% | 12.97% | 11.28% | 16.61% |