|
Assets Growth (1y)
|
| | | | | 5.59% | | -8.57% | -5.74% | 0.72% | 7.62% | 24.07% | 20.33% | 21.54% | 20.79% | 14.52% | 11.11% | 4.84% | 4.36% | -27.28% | -26.35% | -32.44% | -31.20% | -1.39% | 4.87% | 23.57% | 28.90% | 33.30% | 33.90% | 28.31% | 31.98% | 24.06% | 15.57% | 11.34% | 5.32% | 3.68% | 91.38% | 87.68% | 77.67% | 84.14% | 2.95% | 7.52% | 11.61% | 11.41% | 11.54% | 10.30% | 7.83% | 5.73% | 7.75% | 9.62% | 9.62% | 3.82% | 26.32% | 28.34% | 25.66% | 30.36% | -12.06% | -11.53% | -8.79% | -6.38% | 11.18% | 12.55% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | 8.93% | | 9.12% | 8.01% | 8.67% | 10.70% | 1.10% | -0.51% | -4.87% | -4.64% | -6.35% | -4.97% | -4.34% | -2.55% | -1.49% | 1.13% | 2.32% | 5.38% | 17.71% | 17.52% | 20.86% | 21.46% | 19.69% | 43.61% | 38.92% | 35.17% | 33.30% | 31.56% | 30.98% | 27.82% | 28.61% | 30.01% | 30.57% | 28.83% | 29.45% | 7.36% | 9.14% | 9.68% | 6.94% | 14.93% | 15.77% | 14.10% | 12.69% | 6.18% | 7.57% | 7.91% | 8.21% | 7.29% | 8.52% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -1.75% | | -1.41% | -0.54% | 1.39% | 3.77% | 6.32% | 6.70% | 6.42% | 8.09% | 6.31% | 5.84% | 4.57% | 5.16% | 4.22% | 18.00% | 17.49% | 16.97% | 25.50% | 26.17% | 28.93% | 28.86% | 28.60% | 27.74% | 26.03% | 24.34% | 22.78% | 22.31% | 22.13% | 19.81% | 18.48% | 24.50% | 25.65% | 24.12% | 24.04% | 6.57% | 8.10% | 8.62% | 8.34% | 8.22% | 9.09% |
|
Assets (QoQ)
|
| | | | 2.11% | -3.62% | -3.92% | -3.30% | 5.26% | 2.99% | 2.66% | 11.48% | 2.09% | 4.03% | 2.03% | 5.69% | -0.96% | -1.84% | 1.56% | -26.35% | 0.31% | -9.96% | 3.41% | 5.58% | 6.68% | 6.10% | 7.87% | 9.18% | 7.16% | 1.67% | 10.96% | 2.63% | -0.17% | -2.06% | 4.96% | 1.03% | 84.28% | -3.95% | -0.64% | 4.71% | 3.03% | 0.31% | 3.13% | 4.53% | 3.14% | -0.80% | 0.83% | 2.49% | 5.11% | 0.92% | 0.83% | -2.93% | 27.89% | 2.53% | -1.28% | 0.70% | -13.73% | 3.15% | 1.78% | 3.36% | 2.46% | 4.42% |
|
Capital Expenditures Growth (1y)
|
| | | | 49.71% | -64.55% | -29.54% | -74.25% | -58.69% | -16.46% | -54.58% | 121.12% | 12.04% | -212.48% | 11.57% | -22.26% | -50.65% | 65.81% | -75.21% | -34.24% | 11.58% | 163.52% | 241.33% | 24.05% | 9.00% | 164.33% | 3.96% | 32.09% | 34.90% | 47.85% | 182.03% | 172.83% | 219.93% | 10.25% | -37.90% | 16.85% | -4.82% | 153.93% | 151.81% | 12.86% | 73.75% | 17.09% | 43.74% | -25.78% | -41.04% | -31.43% | 48.29% | 130.25% | 100.99% | 153.87% | 23.98% | 40.42% | -6.21% | -26.63% | 2.41% | -15.01% | -4.25% | -9.97% | -16.27% | 89.86% | 121.43% | 192.97% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | -11.51% | -32.63% | -29.06% | -23.79% | -38.87% | -32.41% | -49.91% | 4.17% | -14.87% | -37.49% | -1.89% | -14.09% | -15.65% | 37.05% | -4.18% | 2.52% | 17.95% | 64.88% | 115.50% | 64.73% | 67.56% | 62.72% | 22.11% | 61.48% | 60.15% | 60.56% | 63.99% | 53.23% | 74.25% | 48.55% | 30.99% | -0.71% | -0.84% | 26.80% | 75.09% | 24.47% | 27.22% | 26.79% | 38.25% | 33.88% | 3.58% | 8.50% | 23.48% | 40.07% | 21.75% | 18.81% | 2.06% | 31.35% | 25.75% | 24.62% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -17.53% | -40.86% | -21.29% | -18.43% | -22.60% | -11.61% | -14.92% | 13.12% | -1.93% | -0.92% | 22.59% | 17.97% | 20.97% | 24.04% | 9.03% | 27.99% | 37.95% | 55.01% | 73.34% | 42.59% | 50.73% | 66.54% | 45.81% | 28.67% | 33.30% | 27.15% | 56.54% | 43.80% | 44.36% | 41.67% | 32.81% | 25.91% | 12.94% | 30.59% | 46.79% | 18.14% | 13.08% | 6.13% | 17.78% | 31.10% | 18.70% | 27.49% |
|
Capital Expenditures (QoQ)
|
| 201.10% | -63.13% | -4.49% | 41.22% | -28.70% | -26.73% | -65.10% | 126.54% | 44.18% | -60.16% | 69.94% | 14.78% | -244.75% | 139.52% | 18.41% | -27.14% | -200.29% | 128.65% | 214.03% | 23.64% | -42.90% | 53.97% | 14.13% | 8.64% | 38.46% | -39.44% | 45.00% | 10.96% | 51.74% | 15.52% | 40.28% | 30.11% | -47.71% | -34.94% | 163.96% | 5.99% | 39.50% | -35.48% | 18.31% | 63.17% | -5.99% | -20.80% | -38.91% | 29.61% | 9.34% | 71.30% | -5.15% | 13.14% | 38.11% | -16.35% | 7.42% | -24.43% | 8.05% | 16.75% | -10.84% | -14.86% | 1.59% | 8.59% | 102.16% | -0.71% | 34.41% |
|
Cash & Equivalents Growth (1y)
|
| | | 16.07% | 30.21% | -10.14% | -5.29% | 11.41% | 14.20% | 24.59% | 35.33% | -42.36% | -38.79% | -13.03% | -35.06% | 35.02% | 11.46% | -4.76% | 35.97% | 39.11% | 72.90% | 30.51% | 17.63% | 27.97% | 37.12% | 77.95% | 80.35% | 71.52% | 50.05% | 44.45% | 30.17% | 20.63% | -7.61% | -14.24% | -15.16% | -17.07% | 0.51% | -0.82% | 0.40% | 6.01% | 26.02% | 38.66% | 44.64% | 33.24% | 27.73% | 13.32% | 2.22% | -26.52% | -25.34% | -15.72% | -11.43% | 22.15% | 141.03% | 127.66% | 120.46% | 116.62% | -33.33% | -30.87% | -28.96% | -27.65% | 15.41% | 9.57% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -9.33% | -3.09% | -0.89% | -5.93% | -4.64% | -7.98% | 1.05% | 6.12% | 2.68% | 5.66% | 2.63% | 1.27% | 33.96% | 38.25% | 30.29% | 42.35% | 45.08% | 52.66% | 49.70% | 40.29% | 38.35% | 23.88% | 30.15% | 25.82% | 19.72% | 11.69% | 7.11% | 3.50% | 1.98% | 5.38% | 5.66% | 7.20% | 5.41% | 17.39% | 15.94% | 14.07% | 1.25% | 6.32% | 9.82% | 9.41% | 6.15% | 31.97% | 29.55% | 25.91% | 24.81% | 6.25% | 9.88% | 11.52% | 24.17% | 22.86% | 19.92% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.96% | 11.90% | 3.89% | 5.89% | 9.07% | 13.06% | 19.10% | 20.45% | 18.90% | 19.40% | 22.68% | 19.52% | 37.83% | 29.65% | 22.34% | 26.08% | 25.02% | 27.00% | 23.33% | 18.66% | 18.41% | 19.21% | 24.84% | 23.67% | 19.37% | 17.53% | 14.06% | 10.39% | 0.75% | 2.22% | 2.41% | 2.21% | 1.01% | 23.83% | 24.49% | 23.72% | 22.39% | 14.07% | 15.82% | 15.45% | 13.39% | 12.08% | 10.49% |
|
Cash & Equivalents (QoQ)
|
-13.04% | 28.90% | 1.15% | 2.38% | -2.44% | -11.05% | 6.61% | 20.42% | 0.00% | -2.96% | 15.80% | -48.70% | 6.19% | 37.88% | -13.53% | 6.64% | -12.34% | 17.82% | 23.46% | 9.11% | 8.95% | -11.07% | 11.27% | 18.70% | 16.73% | 15.42% | 12.77% | 12.89% | 2.13% | 11.11% | 1.62% | 4.62% | -21.78% | 3.14% | 0.53% | 2.26% | -5.20% | 1.77% | 1.76% | 7.97% | 12.70% | 11.98% | 6.15% | -0.54% | 8.03% | -0.65% | -4.25% | -28.50% | 9.76% | 12.17% | 0.62% | -1.39% | 116.57% | 5.95% | -2.56% | -3.11% | -33.35% | 9.86% | 0.12% | -1.31% | 6.32% | 4.30% |
|
Cash from Investing Activities Growth (1y)
|
| | | | -583.81% | 4.57% | -21.00% | 65.48% | 119.94% | -223.01% | 503.70% | -3,314.75% | -130.59% | 89.92% | -381.31% | 101.72% | -1,821.10% | 20.31% | 98.72% | -956.12% | 86.77% | 192.48% | 817.10% | 102.50% | 50.51% | -193.15% | -261.64% | -6,622.26% | 46.44% | -113.38% | -104.82% | 54.90% | -11,990.66% | 8.21% | 75.63% | 12.83% | -305.50% | -262.73% | -192.45% | 1.64% | 96.57% | -37.82% | -74.27% | -177.99% | 51.18% | 47.51% | -10.15% | -669.66% | -125.14% | -180.97% | -18.54% | 86.96% | 3.94% | 37.04% | -15.36% | -40.69% | 4.29% | 9.47% | 19.25% | 1.38% | -119.38% | -189.31% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | 25.29% | 32.27% | -139.52% | 30.12% | -5.42% | 36.22% | 47.39% | -71.47% | -40.57% | 27.53% | -36.29% | 26.07% | -7.95% | 11.78% | 47.03% | -151.73% | 67.27% | -22.50% | -187.41% | 9.75% | -217.65% | -56.38% | -41.06% | -202.37% | -540.36% | -92.24% | -13.44% | 27.14% | -156.09% | -66.17% | -7.49% | -33.58% | 59.22% | -37.93% | -77.73% | -176.09% | 66.48% | -26.67% | -31.53% | -40.76% | -1.83% | 2.45% | -14.63% | -12.18% | -27.44% | -16.99% | -3.36% | 43.45% | -26.35% | -18.14% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -1.17% | 17.39% | 26.69% | 15.37% | 40.16% | 25.89% | -11.03% | -52.38% | -17.15% | 31.79% | -23.35% | 35.86% | -141.10% | -6.10% | 40.56% | -49.57% | -76.64% | -43.67% | -76.07% | 8.82% | -34.81% | -61.89% | -43.63% | -135.29% | -34.44% | -38.73% | -22.89% | -52.60% | -79.17% | -46.58% | -10.15% | -19.05% | 31.88% | -35.93% | -50.33% | -31.01% | 48.97% | -2.98% | -16.21% | -31.08% | -17.26% | -19.45% |
|
Cash from Investing Activities (QoQ)
|
| -175.90% | 67.98% | -180.96% | -175.46% | 61.50% | 59.39% | 19.85% | 259.10% | -723.78% | 150.75% | -777.98% | 98.57% | -105.59% | -1,316.26% | 104.16% | -1,687.55% | 91.47% | 77.22% | -2,675.77% | 75.47% | 159.61% | 76.65% | -90.33% | -585.96% | -12.19% | -206.53% | -290.27% | 96.01% | -346.97% | -194.23% | 14.06% | -969.72% | 96.61% | 21.87% | -207.39% | -4,876.14% | 96.96% | 37.01% | -3.38% | -73.31% | -22.12% | 20.35% | -64.91% | 69.56% | -31.27% | -67.16% | -1,052.32% | 91.10% | -63.82% | 29.48% | -26.72% | 34.38% | -7.37% | -29.22% | -54.55% | 55.36% | -1.55% | -15.27% | -88.74% | 0.70% | -33.92% |
|
Cash from Operations Growth (1y)
|
| | | | 203.60% | -67.26% | 1,177.75% | 179.10% | 108.75% | 61.91% | -98.67% | -134.78% | -80.45% | 321.64% | 1,374.84% | 484.55% | 90.96% | -74.60% | 471.01% | 15.93% | 134.27% | -26.39% | -67.55% | -23.99% | 44.05% | 204.55% | 238.62% | 80.22% | -2.56% | 11.62% | -18.22% | -17.10% | -9.24% | -33.65% | -80.35% | -78.36% | -64.53% | -41.67% | 322.17% | 236.56% | 522.15% | 249.31% | 87.51% | -12.48% | -72.81% | -48.60% | -81.73% | 11.48% | 256.44% | 105.05% | 221.60% | -37.31% | 11.24% | 19.66% | -74.91% | -70.79% | -51.19% | -2.43% | 265.00% | 573.91% | 122.25% | -3.03% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 34.31% | 30.75% | 35.80% | 55.12% | -7.97% | 20.14% | 3.82% | 15.74% | -4.37% | -7.62% | 201.21% | 75.31% | 86.09% | -17.12% | 84.44% | 16.67% | 48.70% | 35.76% | -3.50% | 4.33% | 8.40% | 31.15% | -18.36% | -31.36% | -32.06% | -24.40% | -12.13% | -15.48% | 26.04% | 10.58% | 15.87% | -13.93% | -15.66% | 1.55% | 13.08% | 48.64% | 82.01% | 54.41% | 3.28% | -15.11% | 2.54% | 8.04% | -47.17% | -41.12% | 24.62% | 33.77% | 43.35% | 7.26% | 6.46% | 4.22% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 31.23% | -16.01% | 35.93% | 26.89% | 21.34% | 31.20% | 4.22% | 16.26% | 4.19% | 21.79% | 137.57% | 47.84% | 41.63% | -15.86% | 0.16% | -22.21% | 1.14% | -0.64% | -5.71% | -3.72% | 22.96% | 35.67% | 33.92% | -0.97% | -11.91% | -4.95% | -25.31% | -10.04% | 14.18% | 7.34% | -1.79% | -14.93% | 18.92% | 20.78% | 3.14% | -9.67% | 26.77% | 33.86% | 0.18% | 3.78% | 3.18% | 3.60% |
|
Cash from Operations (QoQ)
|
| 375.36% | -92.23% | 297.38% | 21.86% | -12.97% | 203.16% | -13.20% | -8.85% | -32.50% | -97.51% | -2,371.80% | 151.24% | 1,355.80% | -91.30% | 492.35% | -74.56% | 93.64% | 95.66% | 20.26% | -48.58% | -39.16% | -13.74% | 181.68% | -2.55% | 28.62% | -4.09% | 49.92% | -47.32% | 47.35% | -29.74% | 51.98% | -42.32% | 7.73% | -79.19% | 67.40% | -5.49% | 77.20% | 50.60% | 33.45% | 74.71% | -0.51% | -19.16% | -37.71% | -45.73% | 88.09% | -71.27% | 280.14% | 73.52% | 8.20% | -54.94% | -25.90% | 207.89% | 16.39% | -90.55% | -13.75% | 414.49% | 132.68% | -64.65% | 59.25% | 69.68% | 1.52% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.69% | -1.76% | -1.17% | -0.08% | 0.66% | -0.74% | 0.47% | -0.50% | -0.37% | 3.23% | 1.83% | 0.58% | 0.00% | 0.00% | 0.00% | 5.26% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.47% | 0.22% | 0.37% | 0.00% | 0.10% | 0.82% | 0.76% | 1.75% |
|
Dividends Paid - Common (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52% | -0.44% | -1.48% | -0.29% | 0.45% | 0.16% | -0.39% | 0.45% | -0.94% | 1.38% | -1.36% | 0.58% | 2.63% | 0.00% | -2.56% | 0.00% | 2.63% | 0.00% | 2.56% |
|
EBITDA Margin Growth (1y)
|
| | | -54.00 | -751.00 | -1887.00 | -1711.00 | -275.00 | 15.00 | 762.00 | 631.00 | -1807.00 | -954.00 | 825.00 | 825.00 | 2,774.00 | 2,306.00 | 1,285.00 | 1,365.00 | 703.00 | 551.00 | -736.00 | -587.00 | -95.00 | -33.00 | 987.00 | 605.00 | 326.00 | 211.00 | 392.00 | -29.00 | -22.00 | -623.00 | -1970.00 | -2030.00 | -2041.00 | -1767.00 | -613.00 | -20.00 | 227.00 | 977.00 | 847.00 | 438.00 | 93.00 | -814.00 | -440.00 | -133.00 | 60.00 | 803.00 | 121.00 | -182.00 | -479.00 | -769.00 | -844.00 | -915.00 | -364.00 | -1027.00 | 474.00 | 729.00 | 362.00 | 1,356.00 | 343.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -2136.00 | -1690.00 | -300.00 | -255.00 | 692.00 | 1,367.00 | 2,872.00 | 2,821.00 | 1,670.00 | 1,903.00 | 1,375.00 | 1,602.00 | 3,382.00 | 2,823.00 | 1,536.00 | 1,382.00 | 934.00 | 728.00 | 643.00 | -12.00 | 209.00 | -446.00 | -592.00 | -1455.00 | -1737.00 | -2179.00 | -2192.00 | -2079.00 | -1836.00 | -1413.00 | -1736.00 | -1611.00 | -1721.00 | -1604.00 | -206.00 | 286.00 | 380.00 | 966.00 | 528.00 | 124.00 | -326.00 | -780.00 | -1164.00 | -1229.00 | -783.00 | -993.00 | -250.00 | -367.00 | -481.00 | -441.00 | -27.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,341.00 | 1,167.00 | 249.00 | 523.00 | 1,300.00 | 1,884.00 | 3,123.00 | 2,838.00 | 1,902.00 | 2,081.00 | 2,753.00 | 2,178.00 | 3,686.00 | 2,411.00 | -43.00 | -677.00 | -1130.00 | -1662.00 | -1941.00 | -2062.00 | -1605.00 | -1235.00 | -358.00 | -1036.00 | -1417.00 | -2016.00 | -1785.00 | -1774.00 | -1683.00 | -1424.00 | -2056.00 | -1926.00 | -2140.00 | -1570.00 | -930.00 | -810.00 | -463.00 | -830.00 | 157.00 | -62.00 | -328.00 | -452.00 | -347.00 |
|
EBITDA Margin (QoQ)
|
274.00 | 30.00 | 158.00 | -516.00 | -423.00 | -1106.00 | 334.00 | 919.00 | -133.00 | -359.00 | 204.00 | -1519.00 | 720.00 | 1,420.00 | 203.00 | 431.00 | 252.00 | 399.00 | 283.00 | -231.00 | 100.00 | -887.00 | 431.00 | 261.00 | 161.00 | 133.00 | 49.00 | -17.00 | 47.00 | 313.00 | -372.00 | -10.00 | -555.00 | -1034.00 | -432.00 | -21.00 | -280.00 | 120.00 | 162.00 | 226.00 | 470.00 | -10.00 | -247.00 | -120.00 | -437.00 | 364.00 | 60.00 | 73.00 | 306.00 | -319.00 | -242.00 | -224.00 | 15.00 | -393.00 | -312.00 | 326.00 | -647.00 | 1,108.00 | -57.00 | -41.00 | 346.00 | 95.00 |
|
EBIT Growth (1y)
|
| | | 32.26% | -52.13% | -112.93% | -97.44% | -34.67% | -6.90% | 277.50% | 1,139.00% | -202.28% | -115.52% | 264.03% | 176.63% | 238.26% | 1,405.45% | 42.92% | 47.69% | 79.87% | 49.87% | -43.47% | -25.10% | 5.39% | 13.90% | 138.34% | 83.18% | 57.50% | 50.38% | 50.63% | 29.66% | 17.27% | -22.86% | -66.29% | -78.98% | -80.35% | -76.44% | 13.45% | 118.88% | 222.36% | 527.84% | 151.26% | 71.19% | 15.80% | -58.94% | -24.33% | 1.08% | 28.44% | 220.43% | 37.65% | -10.34% | -43.48% | -61.25% | -76.29% | -97.75% | -56.75% | -136.59% | 145.35% | 3,300.00% | 144.96% | 547.27% | 67.46% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -42.34% | -27.43% | -5.82% | -4.29% | -2.60% | 23.55% | 123.97% | 269.92% | 36.51% | 44.79% | 43.27% | 45.18% | 66.56% | 189.58% | 24.41% | 26.54% | 43.99% | 36.92% | 26.61% | 21.17% | 24.86% | 9.73% | 6.56% | -20.67% | -28.67% | -35.11% | -16.80% | -15.82% | -9.44% | 4.49% | -1.32% | -7.65% | -9.82% | -15.32% | 29.20% | 55.88% | 68.62% | 102.15% | 37.80% | 15.76% | -5.62% | -20.11% | -37.26% | -72.69% | -32.03% | -34.89% | -7.14% | -11.84% | -15.71% | -14.08% | -0.87% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.06% | 6.23% | -7.56% | -0.61% | 11.86% | 26.34% | 70.58% | 133.53% | 33.38% | 39.06% | 60.22% | 48.69% | 46.90% | 94.52% | -0.45% | -11.20% | -7.21% | -14.15% | -4.94% | -3.93% | 4.27% | 14.34% | 28.10% | 13.34% | 6.26% | -6.76% | 1.83% | 0.63% | 2.01% | 8.46% | 0.01% | -6.52% | -11.84% | -5.49% | -6.78% | -40.22% | 3.23% | -25.97% | 8.77% | 3.46% | -2.29% | -3.55% | 0.29% |
|
EBIT Margin Growth (1y)
|
| | | -54.00 | -751.00 | -1887.00 | -1711.00 | -275.00 | 15.00 | 762.00 | 631.00 | -1807.00 | -954.00 | 825.00 | 825.00 | 2,774.00 | 2,306.00 | 1,285.00 | 1,365.00 | 703.00 | 551.00 | -736.00 | -587.00 | -95.00 | -33.00 | 987.00 | 605.00 | 326.00 | 211.00 | 392.00 | -29.00 | -22.00 | -623.00 | -1970.00 | -2030.00 | -2041.00 | -1767.00 | -613.00 | -20.00 | 227.00 | 977.00 | 847.00 | 438.00 | 93.00 | -814.00 | -440.00 | -133.00 | 60.00 | 803.00 | 121.00 | -182.00 | -479.00 | -769.00 | -844.00 | -915.00 | -364.00 | -1027.00 | 474.00 | 729.00 | 362.00 | 1,356.00 | 343.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -2136.00 | -1690.00 | -300.00 | -255.00 | 692.00 | 1,367.00 | 2,872.00 | 2,821.00 | 1,670.00 | 1,903.00 | 1,375.00 | 1,602.00 | 3,382.00 | 2,823.00 | 1,536.00 | 1,382.00 | 934.00 | 728.00 | 643.00 | -12.00 | 209.00 | -446.00 | -592.00 | -1455.00 | -1737.00 | -2179.00 | -2192.00 | -2079.00 | -1836.00 | -1413.00 | -1736.00 | -1611.00 | -1721.00 | -1604.00 | -206.00 | 286.00 | 380.00 | 966.00 | 528.00 | 124.00 | -326.00 | -780.00 | -1164.00 | -1229.00 | -783.00 | -993.00 | -250.00 | -367.00 | -481.00 | -441.00 | -27.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,341.00 | 1,167.00 | 249.00 | 523.00 | 1,300.00 | 1,884.00 | 3,123.00 | 2,838.00 | 1,902.00 | 2,081.00 | 2,753.00 | 2,178.00 | 3,686.00 | 2,411.00 | -43.00 | -677.00 | -1130.00 | -1662.00 | -1941.00 | -2062.00 | -1605.00 | -1235.00 | -358.00 | -1036.00 | -1417.00 | -2016.00 | -1785.00 | -1774.00 | -1683.00 | -1424.00 | -2056.00 | -1926.00 | -2140.00 | -1570.00 | -930.00 | -810.00 | -463.00 | -830.00 | 157.00 | -62.00 | -328.00 | -452.00 | -347.00 |
|
EBIT Margin (QoQ)
|
274.00 | 30.00 | 158.00 | -516.00 | -423.00 | -1106.00 | 334.00 | 919.00 | -133.00 | -359.00 | 204.00 | -1519.00 | 720.00 | 1,420.00 | 203.00 | 431.00 | 252.00 | 399.00 | 283.00 | -231.00 | 100.00 | -887.00 | 431.00 | 261.00 | 161.00 | 133.00 | 49.00 | -17.00 | 47.00 | 313.00 | -372.00 | -10.00 | -555.00 | -1034.00 | -432.00 | -21.00 | -280.00 | 120.00 | 162.00 | 226.00 | 470.00 | -10.00 | -247.00 | -120.00 | -437.00 | 364.00 | 60.00 | 73.00 | 306.00 | -319.00 | -242.00 | -224.00 | 15.00 | -393.00 | -312.00 | 326.00 | -647.00 | 1,108.00 | -57.00 | -41.00 | 346.00 | 95.00 |
|
EBIT (QoQ)
|
70.28% | 7.47% | 1.65% | -28.90% | -38.36% | -129.02% | 120.11% | 1,716.05% | -12.16% | -44.67% | 40.37% | -249.92% | 86.67% | 1,398.18% | 6.67% | -25.07% | 25.81% | 42.12% | 10.23% | -8.74% | 4.83% | -46.39% | 46.05% | 28.40% | 13.29% | 12.18% | 12.25% | 10.40% | 8.18% | 12.36% | -3.37% | -0.15% | -28.84% | -50.91% | -39.75% | -6.67% | -14.68% | 136.44% | 16.24% | 37.46% | 66.18% | -5.38% | -20.80% | -7.02% | -41.07% | 74.36% | 5.80% | 18.16% | 47.01% | -25.10% | -31.09% | -25.51% | 0.79% | -54.17% | -93.47% | 1,333.33% | -185.27% | 407.27% | -9.47% | 3.27% | 55.70% | 15.04% |
|
EBT Growth (1y)
|
| | | 30.76% | -55.72% | -109.76% | -95.87% | -24.82% | -3.96% | 338.96% | 626.89% | -190.93% | -113.78% | 852.22% | 123.75% | 196.93% | 724.60% | -9.32% | 92.69% | 152.06% | 242.12% | -70.41% | -26.00% | 7.17% | 16.50% | 166.17% | 67.07% | 53.00% | 51.07% | 51.76% | 40.11% | 16.46% | -22.31% | -65.11% | -77.67% | -52.19% | -73.30% | 85.59% | 77.90% | 27.64% | 387.36% | 30.58% | 95.87% | 10.41% | -52.85% | -13.42% | 0.32% | 49.70% | 250.19% | 29.10% | -9.88% | -42.43% | -60.09% | -39.10% | -80.25% | -42.33% | -142.00% | 148.10% | 283.33% | 57.53% | 460.69% | 33.09% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -42.51% | -27.21% | 30.47% | -12.40% | -12.82% | -6.16% | 182.86% | 215.28% | 30.49% | 43.32% | 36.71% | 47.21% | 66.53% | 199.61% | -10.61% | 33.55% | 60.48% | 81.93% | 6.13% | 20.10% | 24.07% | 10.99% | 12.11% | -19.45% | -5.20% | -32.08% | -0.58% | -17.74% | -10.76% | 0.37% | -5.44% | -8.02% | -12.33% | -15.03% | 28.03% | 51.77% | 28.26% | 100.39% | 13.43% | 20.99% | -1.64% | -12.98% | -12.03% | -43.69% | -20.78% | -37.28% | 24.94% | -11.96% | -19.43% | -15.44% | 26.22% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.91% | 4.60% | -9.84% | -0.85% | 12.35% | 26.92% | 78.75% | 107.80% | 29.51% | 38.96% | 59.49% | 49.50% | 46.14% | 99.01% | -17.68% | -5.71% | 18.14% | 4.55% | -5.00% | -7.20% | 3.11% | 12.22% | 27.85% | 12.74% | 3.72% | -6.36% | 2.13% | 1.81% | 3.27% | 10.79% | -1.12% | -6.79% | -10.30% | -3.03% | 10.53% | -9.05% | -6.87% | -27.34% | 17.14% | 6.04% | -2.87% | -0.04% | 17.58% |
|
EBT Margin Growth (1y)
|
| | | -70.00 | -858.00 | -1850.00 | -1720.00 | -128.00 | 41.00 | 714.00 | 574.00 | -1984.00 | -948.00 | 3,042.00 | 521.00 | 2,255.00 | 1,036.00 | 907.00 | 1,766.00 | 1,273.00 | 1,743.00 | -2782.00 | -632.00 | -52.00 | 28.00 | 1,184.00 | 355.00 | 251.00 | 224.00 | 417.00 | 187.00 | -42.00 | -609.00 | -1944.00 | -1979.00 | -863.00 | -1712.00 | -205.00 | -184.00 | -972.00 | 731.00 | 214.00 | 535.00 | 39.00 | -631.00 | -255.00 | -140.00 | 235.00 | 962.00 | 48.00 | -173.00 | -494.00 | -834.00 | -296.00 | -691.00 | -266.00 | -1230.00 | 1,182.00 | 501.00 | 154.00 | 1,516.00 | 261.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -2182.00 | -1765.00 | 1,906.00 | -624.00 | 143.00 | 129.00 | 4,663.00 | 2,861.00 | 1,545.00 | 1,832.00 | 1,167.00 | 1,655.00 | 3,476.00 | 2,807.00 | -691.00 | 1,489.00 | 1,472.00 | 1,995.00 | -1181.00 | -90.00 | 156.00 | -357.00 | -344.00 | -1436.00 | -655.00 | -2097.00 | -1732.00 | -1975.00 | -1878.00 | -1590.00 | -1935.00 | -1627.00 | -1797.00 | -1612.00 | -245.00 | 212.00 | -699.00 | 1,062.00 | 7.00 | 222.00 | -221.00 | -503.00 | -504.00 | -1004.00 | -526.00 | -1101.00 | 934.00 | -363.00 | -607.00 | -547.00 | 1,147.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,346.00 | 1,014.00 | 32.00 | 509.00 | 1,364.00 | 1,900.00 | 3,065.00 | 2,585.00 | 1,743.00 | 2,084.00 | 2,768.00 | 2,197.00 | 3,685.00 | 2,423.00 | -2218.00 | -303.00 | 566.00 | -326.00 | -3330.00 | -2252.00 | -1679.00 | -1338.00 | -334.00 | -1085.00 | -1588.00 | -1997.00 | -1773.00 | -1580.00 | -1604.00 | -1259.00 | -2142.00 | -1940.00 | -2057.00 | -1484.00 | -494.00 | -652.00 | -1460.00 | -1001.00 | 893.00 | 32.00 | -333.00 | -216.00 | 940.00 |
|
EBT Margin (QoQ)
|
339.00 | -30.00 | 179.00 | -557.00 | -450.00 | -1022.00 | 309.00 | 1,034.00 | -280.00 | -348.00 | 169.00 | -1524.00 | 755.00 | 3,641.00 | -2352.00 | 210.00 | -463.00 | 3,512.00 | -1493.00 | -283.00 | 6.00 | -1013.00 | 657.00 | 297.00 | 87.00 | 143.00 | -172.00 | 192.00 | 60.00 | 336.00 | -402.00 | -36.00 | -507.00 | -1000.00 | -436.00 | 1,079.00 | -1356.00 | 508.00 | -415.00 | 290.00 | 348.00 | -9.00 | -94.00 | -206.00 | -322.00 | 367.00 | 21.00 | 168.00 | 405.00 | -547.00 | -200.00 | -153.00 | 66.00 | -10.00 | -594.00 | 272.00 | -897.00 | 2,402.00 | -1276.00 | -75.00 | 465.00 | 1,147.00 |
|
EBT (QoQ)
|
76.66% | 3.55% | 2.73% | -30.42% | -40.18% | -122.82% | 143.50% | 1,165.86% | -23.58% | -43.22% | 32.32% | -258.36% | 88.42% | 4,024.96% | -68.91% | -31.40% | -25.40% | 469.82% | -33.93% | -10.26% | 1.26% | -50.72% | 65.23% | 29.97% | 10.08% | 12.60% | 3.71% | 19.03% | 8.69% | 13.11% | -4.25% | -1.06% | -27.50% | -49.21% | -38.71% | 111.82% | -59.51% | 253.05% | -41.25% | 51.98% | 54.61% | -5.40% | -11.88% | -14.33% | -33.98% | 73.71% | 2.10% | 27.84% | 54.45% | -35.96% | -28.72% | -18.33% | 7.05% | -2.28% | -76.88% | 138.46% | -177.96% | 677.24% | -64.28% | -2.01% | 78.50% | 113.00% |
|
Enterprise Value Growth (1y)
|
| | | -24.74% | -52.53% | -1.89% | -13.84% | -23.41% | -12.10% | -20.28% | -20.92% | 44.86% | 39.70% | 19.28% | 32.67% | -31.33% | -0.99% | 10.47% | -24.64% | -36.01% | -82.35% | -36.91% | -20.27% | -21.46% | -29.53% | -68.22% | -75.42% | -68.81% | -47.95% | -43.15% | -29.10% | -20.00% | 7.68% | 14.41% | 15.23% | 17.53% | 0.18% | 0.78% | -0.37% | -6.55% | -26.54% | -38.42% | -44.48% | -33.05% | -27.63% | -13.18% | -2.10% | 26.96% | 25.76% | 15.97% | 11.71% | -22.37% | -141.42% | -127.66% | -120.46% | -116.62% | 33.33% | 30.87% | 28.96% | 27.65% | -15.41% | -9.57% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 5.32% | -1.03% | 0.36% | 2.50% | 3.68% | 11.95% | 4.56% | -0.49% | 0.51% | -3.56% | 0.35% | -0.31% | -29.46% | -33.62% | -27.28% | -38.03% | -40.76% | -51.75% | -48.83% | -39.65% | -35.00% | -20.95% | -27.26% | -24.28% | -18.66% | -10.88% | -6.73% | -3.18% | -1.78% | -5.25% | -5.54% | -7.12% | -5.35% | -17.26% | -15.84% | -13.98% | -1.17% | -6.24% | -9.60% | -9.21% | -5.95% | -31.76% | -29.37% | -25.73% | -24.64% | -6.11% | -9.76% | -11.41% | -24.24% | -22.93% | -19.92% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -8.68% | -13.68% | -3.93% | -6.80% | -8.10% | -10.03% | -14.89% | -16.44% | -15.09% | -16.31% | -18.96% | -17.98% | -34.46% | -26.65% | -20.36% | -23.54% | -22.51% | -26.35% | -22.86% | -18.30% | -16.67% | -17.45% | -23.13% | -22.72% | -18.82% | -17.10% | -13.75% | -10.13% | -0.49% | -2.02% | -2.26% | -2.08% | -0.88% | -23.64% | -24.35% | -23.58% | -22.38% | -14.05% | -15.68% | -15.32% | -13.26% | -11.97% | -10.40% |
|
Enterprise Value (QoQ)
|
13.04% | -38.39% | 5.79% | -10.02% | -6.34% | 7.56% | -5.26% | -19.27% | 3.41% | 0.82% | -5.82% | 45.62% | -5.65% | -32.76% | 11.73% | -6.08% | 18.76% | -17.70% | -22.88% | -15.76% | -8.92% | 11.63% | -7.94% | -16.90% | -16.17% | -14.75% | -12.56% | -12.50% | -1.81% | -11.03% | -1.52% | -4.57% | 21.67% | -2.94% | -0.54% | -1.74% | 5.20% | -2.32% | -1.71% | -8.00% | -12.58% | -11.93% | -6.16% | 0.54% | -8.00% | 0.74% | 4.24% | 28.85% | -9.77% | -12.35% | -0.62% | 1.39% | -116.57% | -5.95% | 2.56% | 3.11% | 33.35% | -9.86% | -0.12% | 1.31% | -6.32% | -4.30% |
|
EPS (Basic) Growth (1y)
|
| | | -3.13% | -65.22% | -112.97% | -93.18% | -25.81% | -6.25% | 309.98% | 500.00% | -208.70% | -86.67% | -665.15% | 133.33% | 228.00% | 1,900.00% | 51.14% | 50.00% | -1,875.00% | 42.50% | 275.64% | -11.11% | 113.56% | 35.09% | -84.08% | -90.59% | -99.42% | -99.77% | -206.62% | 2,120.32% | 26,169.17% | 51,054.71% | 91.97% | -65.81% | -29.66% | -77.78% | 3,356.75% | 20.00% | -7.23% | 495.00% | 307.41% | 110.42% | 20.78% | -53.78% | -4.55% | -2.97% | 29.03% | 263.64% | 15.24% | -13.27% | -39.17% | -55.00% | -15.70% | -81.18% | -43.84% | -144.44% | 28.43% | 312.50% | 65.85% | 407.50% | 6.87% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -40.63% | -64.84% | -52.39% | -1.54% | 1.06% | 35.72% | -79.65% | 175.89% | -198.87% | 56.05% | 69.27% | 45.98% | 71.90% | 237.67% | 28.80% | -49.94% | -75.88% | -83.62% | 33.20% | 22.92% | 30.21% | 16.45% | -26.28% | -10.61% | 2.53% | -36.20% | 40.76% | 108.84% | 455.50% | 777.80% | 133.05% | -4.78% | -7.63% | -15.14% | 404.82% | 34.81% | 13.08% | 115.44% | 64.87% | 20.98% | -1.76% | -8.89% | -2.49% | -45.89% | -23.89% | -39.71% | 7.65% | -12.35% | -17.25% | -14.96% | 4.98% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -81.60% | 4.38% | 5.72% | 4.94% | 19.96% | 36.92% | 29.35% | 11.93% | -54.49% | -58.90% | -23.07% | 45.41% | 46.38% | 114.11% | 58.92% | -0.97% | 21.00% | -12.94% | 22.69% | -5.29% | 16.39% | 15.86% | 12.59% | 12.52% | 3.85% | -6.51% | 61.09% | 79.43% | 205.74% | 308.45% | 68.85% | -6.19% | -9.16% | 0.00% | 162.67% | -16.74% | -13.16% | -31.95% | 37.15% | 6.58% | -2.46% | 0.66% | 4.94% |
|
EPS (Basic) (QoQ)
|
43.75% | 0.07% | -4.41% | -29.55% | -48.39% | -137.31% | 150.25% | 666.67% | -34.78% | -16.42% | 43.58% | -238.89% | 108.00% | -3,642.44% | 159.28% | -23.81% | 25.00% | -186.55% | 281.98% | -1,001.59% | 110.04% | 6.67% | -7.90% | 37.50% | 0.00% | -87.43% | -45.56% | -91.48% | -60.83% | -5,966.29% | 1,233.61% | 0.85% | -23.73% | -100.92% | 4,924.81% | 107.50% | -75.90% | 35.00% | 77.78% | 60.42% | 54.55% | -7.56% | -8.18% | -7.92% | -40.86% | 90.91% | -6.67% | 22.45% | 66.67% | -39.50% | -29.75% | -14.12% | 23.29% | 13.33% | -84.31% | 156.25% | -197.56% | 427.50% | -49.62% | 3.03% | 80.88% | 13.82% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 0.00% | -64.44% | -112.99% | -93.02% | -25.81% | -6.25% | 309.28% | 466.67% | -204.35% | -86.67% | -658.32% | 141.18% | 233.33% | 1,850.00% | 50.57% | 51.22% | -1,875.00% | 43.59% | 276.87% | -9.68% | 113.38% | 35.71% | -84.07% | -90.69% | -99.41% | -99.77% | -206.32% | 2,125.77% | 26,208.66% | 51,594.71% | 91.94% | -65.52% | -29.91% | -77.78% | 3,379.33% | 20.00% | -7.32% | 495.00% | 303.70% | 108.33% | 21.05% | -53.78% | -4.59% | -2.00% | 29.35% | 261.82% | 15.38% | -14.29% | -38.66% | -55.28% | -15.83% | -80.95% | -43.84% | -144.94% | 28.71% | 306.25% | 63.41% | 402.50% | 2.31% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | -40.51% | -64.58% | -52.09% | -1.58% | 1.06% | 34.58% | -79.42% | 174.42% | -198.87% | 55.13% | 69.63% | 48.79% | 72.88% | 236.20% | 28.85% | -49.72% | -75.96% | -83.53% | 33.10% | 23.22% | 30.18% | 17.13% | -26.28% | -10.61% | 2.57% | -35.92% | 41.13% | 109.61% | 454.94% | 780.88% | 133.15% | -4.83% | -7.70% | -15.14% | 404.38% | 34.81% | 13.22% | 115.08% | 64.41% | 20.51% | -1.33% | -9.23% | -2.51% | -45.71% | -23.62% | -39.71% | 7.72% | -12.79% | -17.43% | -15.28% | 3.49% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -82.64% | 4.47% | 5.83% | 5.43% | 19.64% | 36.56% | 29.39% | 11.68% | -54.58% | -58.99% | -23.10% | 46.83% | 47.05% | 114.11% | 58.76% | -0.49% | 20.71% | -12.50% | 22.79% | -4.99% | 16.37% | 16.27% | 12.56% | 12.30% | 3.90% | -6.26% | 61.03% | 79.82% | 205.84% | 308.89% | 68.91% | -6.25% | -9.00% | -0.22% | 162.51% | -16.74% | -12.94% | -31.95% | 36.94% | 6.25% | -2.49% | 0.33% | 4.06% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
45.16% | 0.98% | -5.37% | -27.91% | -48.39% | -136.90% | 150.81% | 666.67% | -34.78% | -17.63% | 37.59% | -241.18% | 108.33% | -3,549.23% | 159.43% | -21.95% | 21.88% | -187.44% | 281.81% | -1,016.13% | 109.86% | 7.70% | -7.15% | 35.71% | 0.00% | -87.36% | -45.74% | -91.47% | -60.85% | -5,965.95% | 1,235.86% | 0.86% | -23.08% | -100.91% | 4,958.27% | 105.00% | -75.61% | 35.00% | 77.78% | 58.33% | 56.58% | -8.40% | -8.26% | -8.00% | -40.22% | 89.09% | -5.77% | 21.43% | 67.23% | -39.70% | -30.00% | -13.10% | 21.92% | 13.48% | -84.16% | 156.25% | -197.56% | 425.00% | -50.00% | 3.08% | 80.60% | 9.92% |
|
FCF Margin Growth (1y)
|
| | | | 1,742.00 | -904.00 | 3,109.00 | 2,035.00 | 1,567.00 | 686.00 | -3070.00 | -3431.00 | -1944.00 | 4,057.00 | 456.00 | 5,592.00 | 788.00 | -3457.00 | 3,139.00 | -487.00 | 1,079.00 | -344.00 | -2417.00 | -1324.00 | 553.00 | 1,536.00 | 1,670.00 | 875.00 | -820.00 | -536.00 | -1180.00 | -1310.00 | -428.00 | -687.00 | -1269.00 | -2050.00 | -1123.00 | -1607.00 | 409.00 | 549.00 | 1,198.00 | 1,222.00 | 570.00 | -136.00 | -1100.00 | -832.00 | -1372.00 | -213.00 | 666.00 | 370.00 | 448.00 | -424.00 | 458.00 | 691.00 | -631.00 | -366.00 | -841.00 | -58.00 | 641.00 | 633.00 | 489.00 | -810.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | 1,365.00 | 3,839.00 | 495.00 | 4,195.00 | 411.00 | 1,287.00 | 525.00 | 1,674.00 | -77.00 | 256.00 | 1,178.00 | 3,781.00 | 2,419.00 | -2265.00 | 2,393.00 | -936.00 | 812.00 | 656.00 | -1927.00 | -1760.00 | -695.00 | 313.00 | -779.00 | -2485.00 | -2371.00 | -2830.00 | -2040.00 | -2811.00 | -353.00 | -1071.00 | -290.00 | -1637.00 | -1025.00 | -1217.00 | -394.00 | 199.00 | 765.00 | 760.00 | -354.00 | -773.00 | 25.00 | 229.00 | -1555.00 | -1003.00 | 284.00 | 1,003.00 | 458.00 | -157.00 | 106.00 | -176.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 3,232.00 | 38.00 | 1,217.00 | 2,385.00 | 2,043.00 | 2,478.00 | -221.00 | 1,225.00 | -344.00 | 1,256.00 | 1,668.00 | 3,346.00 | 1,171.00 | -3488.00 | -56.00 | -4296.00 | -740.00 | -1638.00 | -2786.00 | -3261.00 | -620.00 | -71.00 | 200.00 | -2073.00 | -2273.00 | -2440.00 | -2843.00 | -3161.00 | -787.00 | -1534.00 | -1214.00 | -2274.00 | 100.00 | -156.00 | -577.00 | -591.00 | 382.00 | 1,393.00 | -345.00 | -506.00 | -327.00 | -639.00 |
|
FCF Margin (QoQ)
|
| 2,726.00 | -1667.00 | 599.00 | 84.00 | 80.00 | 2,346.00 | -475.00 | -384.00 | -801.00 | -1411.00 | -836.00 | 1,104.00 | 5,200.00 | -5012.00 | 4,300.00 | -3700.00 | 955.00 | 1,584.00 | 674.00 | -2135.00 | -468.00 | -488.00 | 1,767.00 | -258.00 | 515.00 | -354.00 | 971.00 | -1953.00 | 799.00 | -998.00 | 841.00 | -1071.00 | 541.00 | -1580.00 | 60.00 | -144.00 | 57.00 | 436.00 | 200.00 | 505.00 | 81.00 | -217.00 | -506.00 | -458.00 | 349.00 | -757.00 | 653.00 | 421.00 | 52.00 | -678.00 | -219.00 | 1,304.00 | 285.00 | -2001.00 | 46.00 | 828.00 | 1,068.00 | -1302.00 | 39.00 | 684.00 | -230.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1,513.05% | 10.42% | -78.13% | -47.73% | 120.31% | 304.06% | -13.39% | -27.44% | -281.54% | -181.16% | 164.92% | 1.51% | 156.21% | 142.93% | -55.10% | 72.47% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -93.19% | -77.80% | -20.54% | -27.25% | 30.20% | 12.08% | 1.00% | 8.30% |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.76% | 148.98% | -58.34% | -947.35% | 112.56% | -50.69% | -0.42% | 229.30% | 149.91% | -89.43% | -16.57% | -923.86% | -11.73% | 134.50% | -68.03% | 356.21% | -14.66% | -63.92% | 22.79% |
|
Free Cash Flow Growth (1y)
|
| | | | 143.02% | -68.67% | 1,943.02% | 342.42% | 248.10% | 108.35% | -103.03% | -144.38% | -89.58% | 448.56% | 645.82% | 398.13% | 241.39% | -74.17% | 636.51% | 18.37% | 153.11% | -35.24% | -70.70% | -25.29% | 46.42% | 207.09% | 266.50% | 82.39% | -4.45% | 9.65% | -24.97% | -23.28% | -25.55% | -36.87% | -85.73% | -89.38% | -82.79% | -66.75% | 416.09% | 521.67% | 1,280.42% | 476.67% | 99.28% | -9.40% | -79.57% | -52.01% | -106.96% | -11.03% | 351.95% | 91.18% | 595.57% | -75.43% | 16.01% | 37.12% | -154.88% | -227.19% | -61.56% | -0.91% | 277.91% | 332.91% | 122.71% | -38.97% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | 29.19% | 52.98% | 71.52% | 80.23% | 7.37% | 43.45% | 6.77% | 16.13% | -3.45% | -2.83% | 139.73% | 66.75% | 133.02% | -19.91% | 99.24% | 17.27% | 52.42% | 29.68% | -6.95% | 1.49% | 1.37% | 28.58% | -26.79% | -47.04% | -50.35% | -38.71% | -17.94% | -20.29% | 20.93% | 6.58% | 13.65% | -15.75% | -21.42% | -2.73% | -39.51% | 71.13% | 133.57% | 74.25% | -11.76% | -41.71% | 2.31% | 7.95% | -29.85% | -31.58% | 26.31% | 37.46% | 89.81% | -10.05% | -0.23% | -6.05% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 27.34% | -9.74% | 53.68% | 38.93% | 35.62% | 42.48% | 5.50% | 16.37% | 4.72% | 25.31% | 102.90% | 41.58% | 55.19% | -18.68% | -3.27% | -33.37% | -14.62% | -14.47% | -9.91% | -7.15% | 19.86% | 32.45% | 32.19% | -3.50% | -19.16% | -8.62% | -15.74% | -16.41% | 10.30% | 2.12% | -12.73% | -33.43% | 20.53% | 19.26% | -31.59% | -28.95% | 41.55% | 48.36% | -7.67% | -10.12% | -1.72% | -5.32% |
|
Free Cash Flow (QoQ)
|
| 237.50% | -107.47% | 482.95% | 9.39% | 0.13% | 339.40% | -8.07% | -13.93% | -40.07% | -106.39% | -1,247.38% | 120.20% | 3,056.00% | -93.65% | 635.95% | -76.87% | 138.77% | 81.19% | 18.28% | -50.54% | -38.91% | -18.03% | 201.59% | -3.05% | 28.13% | -2.17% | 50.08% | -49.21% | 47.04% | -33.06% | 53.47% | -50.71% | 24.69% | -84.87% | 14.17% | -20.12% | 140.94% | 134.87% | 37.52% | 77.38% | 0.65% | -18.84% | -37.47% | -60.01% | 136.48% | -111.77% | 899.56% | 103.13% | 0.03% | -69.50% | -60.36% | 859.22% | 18.24% | -112.21% | 8.14% | 389.87% | 204.80% | -78.08% | 20.26% | 177.17% | -16.47% |
|
Gross Margin Growth (1y)
|
| | | -443.00 | -504.00 | -898.00 | -750.00 | -227.00 | 90.00 | -45.00 | -15.00 | 31.00 | 42.00 | 443.00 | -691.00 | 1,343.00 | 1,103.00 | 1,277.00 | 2,346.00 | 50.00 | 297.00 | -220.00 | -209.00 | 20.00 | -109.00 | 372.00 | 90.00 | 29.00 | -1.00 | 194.00 | 20.00 | -89.00 | -281.00 | -601.00 | -627.00 | -407.00 | -746.00 | -1558.00 | -1113.00 | -923.00 | -248.00 | 604.00 | 353.00 | -97.00 | -480.00 | -403.00 | -280.00 | -60.00 | 235.00 | 103.00 | 18.00 | -138.00 | -110.00 | -98.00 | -202.00 | -40.00 | -10.00 | 196.00 | 272.00 | 201.00 | 181.00 | 142.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -639.00 | -372.00 | -500.00 | -1457.00 | 1,147.00 | 1,236.00 | 1,676.00 | 1,640.00 | 1,424.00 | 1,442.00 | 1,500.00 | 1,446.00 | 1,412.00 | 1,291.00 | 1,429.00 | 2,228.00 | 99.00 | 187.00 | 345.00 | -98.00 | -40.00 | -391.00 | -35.00 | -517.00 | -467.00 | -1029.00 | -1964.00 | -1720.00 | -1420.00 | -1275.00 | -1555.00 | -1388.00 | -1427.00 | -1474.00 | -1357.00 | -1040.00 | -1079.00 | -493.00 | 304.00 | 92.00 | -294.00 | -354.00 | -398.00 | -463.00 | -238.00 | 115.00 | 201.00 | 89.00 | 24.00 | 60.00 | 241.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 753.00 | 1,028.00 | 557.00 | 681.00 | 1,216.00 | 1,424.00 | 1,827.00 | 1,521.00 | 1,473.00 | 1,332.00 | 2,066.00 | 1,557.00 | 1,352.00 | 1,008.00 | 1,022.00 | 1,620.00 | -398.00 | -840.00 | -1813.00 | -1839.00 | -1371.00 | -1385.00 | -989.00 | -1278.00 | -1487.00 | -1757.00 | -1764.00 | -1647.00 | -1576.00 | -1520.00 | -1855.00 | -1649.00 | -1624.00 | -1348.00 | -1352.00 | -1224.00 | -1257.00 | -613.00 | 402.00 | 162.00 | -133.00 | -184.00 | -60.00 |
|
Gross Margin (QoQ)
|
-146.00 | 50.00 | 152.00 | -499.00 | -207.00 | -345.00 | 300.00 | 24.00 | 110.00 | -479.00 | 330.00 | 70.00 | 122.00 | -78.00 | -805.00 | 2,104.00 | -118.00 | 96.00 | 264.00 | -192.00 | 129.00 | -421.00 | 276.00 | 36.00 | 1.00 | 59.00 | -6.00 | -25.00 | -30.00 | 255.00 | -180.00 | -134.00 | -222.00 | -65.00 | -206.00 | 86.00 | -560.00 | -877.00 | 238.00 | 276.00 | 114.00 | -25.00 | -13.00 | -173.00 | -269.00 | 52.00 | 110.00 | 47.00 | 26.00 | -80.00 | 26.00 | -110.00 | 54.00 | -68.00 | -78.00 | 52.00 | 84.00 | 138.00 | -2.00 | -19.00 | 63.00 | 100.00 |
|
Gross Profit Growth (1y)
|
| | | 24.28% | -19.51% | -39.93% | -35.94% | -21.03% | -6.39% | -0.88% | 5.27% | 21.79% | 22.93% | 52.62% | 2.77% | -20.41% | -17.93% | -3.88% | 37.44% | 33.41% | 26.90% | -24.51% | -9.54% | 9.72% | 12.96% | 67.55% | 47.46% | 40.45% | 39.49% | 37.27% | 31.48% | 16.17% | -7.26% | -23.41% | -36.57% | -36.66% | -14.08% | 49.35% | 70.72% | 103.20% | 109.26% | 29.61% | 22.52% | 3.63% | -21.94% | -3.99% | 4.95% | 20.09% | 59.30% | 27.24% | 7.48% | -9.30% | -22.95% | -19.65% | -27.21% | -13.18% | -8.99% | 8.21% | 33.30% | 27.96% | 30.05% | 22.32% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 6.13% | -2.52% | -3.14% | -11.51% | -8.53% | -1.89% | 13.29% | 14.14% | 8.95% | 8.58% | 3.46% | 8.51% | 5.22% | 5.56% | 6.73% | 22.39% | 27.15% | 25.98% | 20.19% | 20.59% | 21.42% | 13.48% | 20.77% | 7.14% | 1.11% | 3.58% | 16.23% | 12.50% | 14.35% | 18.58% | 14.03% | 9.88% | 10.08% | 11.96% | 22.95% | 29.97% | 36.24% | 37.54% | 16.56% | 11.39% | 4.12% | -1.42% | -0.62% | -6.36% | -1.84% | 3.76% | 3.42% | 1.41% | 0.25% | -3.02% | 2.07% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.88% | -0.72% | -7.99% | -2.93% | 2.30% | 6.24% | 12.96% | 14.68% | 14.79% | 15.07% | 20.56% | 19.89% | 13.71% | 8.76% | 5.03% | 8.86% | 8.63% | 9.76% | 14.71% | 13.69% | 18.17% | 21.31% | 27.81% | 20.80% | 16.83% | 12.67% | 14.34% | 12.86% | 13.23% | 15.70% | 12.61% | 8.40% | 7.76% | 11.49% | 13.70% | 11.42% | 14.77% | 12.78% | 6.60% | 6.04% | 4.63% | 2.55% | 5.37% |
|
Gross Profit (QoQ)
|
36.20% | 6.68% | -4.17% | -10.75% | -11.79% | -20.39% | 2.20% | 10.03% | 4.57% | -15.70% | 8.54% | 27.30% | 5.54% | 4.65% | -26.91% | -1.42% | 8.83% | 22.57% | 4.52% | -4.31% | 3.52% | -27.08% | 25.25% | 16.06% | 6.57% | 8.16% | 10.23% | 10.54% | 5.84% | 6.44% | 5.57% | -2.33% | -15.50% | -12.10% | -12.57% | -2.46% | 14.60% | 52.80% | -0.06% | 16.10% | 18.02% | -5.36% | -5.53% | -1.80% | -11.10% | 16.42% | 3.27% | 12.36% | 17.92% | -7.01% | -12.77% | -5.18% | 0.18% | -3.04% | -20.98% | 13.11% | 5.01% | 15.29% | -2.65% | 8.57% | 6.73% | 8.43% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -99.14% | -82.34% | -121.61% | 285.74% | 5,647.62% | 308.27% | 781.56% | 87.88% |
|
Interest Coverage Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -28.84% | -23.79% | -76.05% | -93.35% | 1,353.81% | -193.27% | 527.51% | -0.85% | 3.27% | 55.70% | 17.85% |
|
Net Cash Flow Growth (1y)
|
| | | | 62.00% | -150.20% | 432.66% | -260.22% | 682.01% | 69.76% | 140.11% | -1,260.32% | -84.64% | 2,097.49% | -219.61% | 109.53% | -392.12% | -73.26% | 246.33% | 358.14% | 250.93% | -248.88% | -58.88% | 0.06% | 53.69% | 230.00% | 115.55% | 23.31% | -76.25% | -3.38% | -77.53% | -53.99% | -1,267.58% | -89.61% | -66.55% | -77.39% | 80.15% | 0.02% | 195.80% | 494.56% | 350.66% | 1,005.36% | 266.57% | -101.69% | -8.79% | -105.41% | -173.37% | -30,866.67% | -3.54% | 1,624.05% | 122.55% | 96.49% | 1,217.20% | 55.49% | -609.76% | -511.24% | -161.73% | 8.45% | 102.82% | 63.34% | 114.12% | -50.52% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | 32.76% | 44.75% | -158.62% | 27.60% | -37.71% | 53.48% | 61.38% | 99.51% | -12.18% | -99.61% | -10.38% | 34.57% | 89.24% | -19.71% | 48.84% | 78.13% | 36.64% | 23.20% | -41.61% | -17.20% | -84.32% | 28.68% | -45.49% | -49.57% | -36.63% | -53.52% | -39.42% | -14.80% | 79.77% | 4.74% | 53.64% | -26.47% | 34.88% | -37.48% | -115.12% | -221.25% | 61.41% | 108.93% | -15.36% | -29.74% | 126.30% | 8.66% | -41.67% | -305.05% | -114.32% | 202.57% | 26.67% | 57.15% | 4.70% | -5.86% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 28.46% | -26.25% | 55.89% | 56.95% | 51.79% | 38.66% | 30.08% | 56.31% | -24.38% | 64.35% | -19.01% | 17.59% | -83.48% | -44.64% | 15.97% | -10.08% | -5.01% | -27.93% | -27.74% | -5.26% | 16.23% | 28.05% | 11.92% | -15.02% | 4.71% | -15.55% | -21.04% | -39.28% | 38.58% | -1.06% | -9.71% | -17.58% | 50.68% | 69.96% | -61.96% | -54.08% | -78.13% | 72.74% | -38.60% | -19.26% | 0.20% | -7.20% |
|
Net Cash Flow (QoQ)
|
| 290.76% | -93.41% | 109.35% | -244.33% | -152.04% | 169.95% | -162.97% | 624.29% | -113.10% | 655.36% | -456.74% | 105.92% | 1,603.13% | -133.25% | 128.43% | -281.40% | 255.91% | 81.98% | -10.98% | -40.24% | -253.79% | 150.26% | 116.61% | -8.21% | 30.08% | -16.66% | 23.92% | -82.32% | 429.15% | -80.62% | 153.77% | -548.74% | 104.71% | -37.64% | 71.53% | -494.00% | 123.73% | 84.41% | 244.79% | 66.11% | 4.66% | -38.84% | -101.59% | 9,054.06% | -106.21% | -728.85% | -571.72% | 127.89% | -1.86% | -87.74% | -204.58% | 10,564.58% | -88.41% | -140.20% | -25.40% | -956.91% | 120.35% | -98.95% | -1,728.57% | 507.02% | -28.66% |
|
Net Income Growth (1y)
|
| | | 17.94% | -59.15% | -113.15% | -95.92% | -34.87% | -20.03% | 287.82% | 791.12% | -211.15% | -88.02% | -675.58% | -135.51% | 74.64% | -626.20% | 50.12% | -80.65% | -10,197.58% | -90.35% | 277.05% | 147.07% | 101.28% | 119.23% | -84.48% | 1.60% | -94.54% | -94.71% | -206.71% | -93.31% | -97.21% | -630.00% | 104.58% | -106.43% | 166,380.00% | 201.08% | -211.70% | 3,655.56% | -101.81% | -86.67% | | -3.13% | 32.45% | -174.00% | | -131.61% | 276.47% | -1,783.78% | -1,532.65% | -747.96% | -275.00% | -33.43% | 73.50% | 27.80% | -90.48% | 13.98% | 76.42% | 66.67% | 50.00% | 75.00% | -100.00% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -41.84% | -66.05% | -50.69% | -28.65% | -29.74% | -35.80% | -75.36% | -97.61% | -214.24% | -47.36% | 71.94% | -32.91% | 32.67% | 24.41% | 28.81% | 42.01% | 27.49% | 26.40% | 33.57% | 26.66% | 25.99% | 62.22% | -80.35% | -26.08% | 36.44% | -34.31% | -27.13% | -46.54% | -41.67% | -10.61% | | 30.34% | -181.89% | 53.63% | -36.10% | -121.65% | -72.14% | -56.85% | -96.77% | -66.27% | -27.77% | -174.13% | | -57.88% | -80.52% | -178.59% | -0.68% | -26.84% | -54.20% | 34.04% | 50.00% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -89.29% | -19.06% | 4.66% | -35.71% | -24.67% | -28.68% | 28.34% | 22.28% | -54.12% | -58.57% | -23.23% | -54.04% | 14.88% | -20.49% | 14.95% | 67.35% | 39.88% | 16.04% | 56.82% | 15.70% | 77.39% | 14.95% | | -31.54% | -15.23% | -15.19% | -15.16% | -15.40% | 0.11% | -64.26% | 17.17% | -51.33% | -130.45% | -20.18% | -33.59% | -131.62% | -15.69% | -32.82% | 13.79% | -21.29% | -14.72% | -43.10% | |
|
Net Income (QoQ)
|
53.23% | 12.38% | -4.89% | -28.00% | -46.93% | -136.19% | 129.52% | 1,048.96% | -34.84% | -15.01% | 40.05% | -243.31% | 107.02% | -4,183.55% | 91.36% | -2.35% | -45.71% | -287.08% | 68.71% | -5,734.28% | 97.31% | 460.05% | -91.68% | 59.00% | -59.63% | 190.63% | -45.54% | -91.45% | -60.89% | -5,961.43% | 103.41% | -96.43% | -7,520.00% | 150.67% | -104.79% | 92,588.89% | -95.49% | -156.00% | 252.38% | -147.19% | 133.11% | | | -132.90% | 63.73% | -164.86% | 0.00% | 283.67% | -487.22% | -129.56% | 48.06% | 62.09% | -195.24% | 54.41% | -41.51% | 0.00% | -33.33% | 87.50% | -100.00% | -50.00% | 33.33% | 0.00% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 17.94% | -59.15% | -113.15% | -95.92% | -34.87% | -20.03% | 287.82% | 791.12% | -211.15% | -88.02% | -675.58% | -135.51% | 74.64% | -626.20% | 50.12% | -80.65% | -10,197.58% | -90.35% | 277.05% | 147.07% | 101.28% | 119.23% | -84.48% | 1.60% | -94.54% | -94.71% | -206.71% | -115.38% | -379.89% | -1,362.86% | 92.10% | -64.29% | 1,761.48% | 142.42% | -133.33% | 160.49% | -101.81% | -86.67% | | -3.13% | 32.45% | -174.00% | | -131.61% | 276.47% | -1,783.78% | -1,532.65% | -747.96% | 15,152.78% | 4,927.98% | 2,468.19% | 27.80% | -43.17% | -142.04% | 29.48% | 66.67% | -101.92% | 98.59% | -100.41% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -41.84% | -66.05% | -50.69% | -28.65% | -29.74% | -35.80% | -75.36% | -97.61% | -214.24% | -47.36% | 71.94% | -32.91% | 32.67% | 24.41% | 28.81% | 42.01% | 27.49% | 26.40% | 33.57% | 58.11% | 87.48% | 49.54% | -26.27% | -31.17% | 36.44% | -34.31% | -29.99% | -46.54% | -41.67% | -10.61% | | 43.63% | 41.17% | 65.28% | 32.87% | 42.99% | -72.14% | -56.85% | -28.39% | -66.27% | 468.59% | 776.35% | | -57.88% | 437.15% | -625.81% | 695.09% | -26.84% | -54.20% | 34.04% | 50.00% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -89.29% | -19.06% | 4.66% | -35.71% | -24.67% | -28.68% | 28.34% | 22.28% | -54.12% | -58.57% | -23.23% | -15.41% | 44.81% | -26.87% | 59.03% | 26.25% | 39.88% | 16.04% | 44.21% | 15.70% | 77.39% | 14.95% | | -31.54% | -15.23% | -15.19% | -15.16% | -15.40% | 0.11% | -64.26% | 17.17% | -20.88% | 124.32% | 109.20% | 160.06% | -2.55% | 13.39% | -108.84% | 131.78% | -21.29% | -14.72% | -43.10% | |
|
Net Income towards Common Stockholders (QoQ)
|
53.23% | 12.38% | -4.89% | -28.00% | -46.93% | -136.19% | 129.52% | 1,048.96% | -34.84% | -15.01% | 40.05% | -243.31% | 107.02% | -4,183.55% | 91.36% | -2.35% | -45.71% | -287.08% | 68.71% | -5,734.28% | 97.31% | 460.05% | -91.68% | 59.00% | -59.63% | 190.63% | -45.54% | -91.45% | -60.89% | -5,961.43% | 92.15% | -55.59% | -76.45% | 63.35% | -63.27% | 1,673.53% | -95.49% | -301.60% | 142.33% | -147.19% | 133.11% | | | -132.90% | 63.73% | -164.86% | 0.00% | 283.67% | -487.22% | -129.56% | 48.06% | 3,403.85% | 22.57% | 12.60% | -101.58% | 2,700.67% | -190.66% | 446.80% | -100.41% | -50.00% | 33.33% | 0.00% |
|
Net Margin Growth (1y)
|
| | | -166.00 | -687.00 | -1558.00 | -1291.00 | -217.00 | -70.00 | 662.00 | 538.00 | -1461.00 | -440.00 | -2270.00 | -782.00 | 398.00 | -443.00 | 568.00 | -228.00 | -23212.00 | -232.00 | 4,121.00 | 600.00 | 23,789.00 | 731.00 | -2567.00 | -60.00 | -265.00 | -101.00 | -513.00 | -157.00 | -36.00 | -55.00 | 208.00 | -21.00 | 643.00 | 72.00 | -1.00 | 48.00 | -622.00 | -20.00 | | -1.00 | 2.00 | -2.00 | | -11.00 | 7.00 | -12.00 | -30.00 | -17.00 | 657.00 | 834.00 | 968.00 | 1.00 | -233.00 | -1199.00 | 246.00 | 13.00 | -434.00 | 374.00 | -1185.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -1845.00 | -1197.00 | -3166.00 | -1535.00 | -1280.00 | -953.00 | -1040.00 | -472.00 | -24274.00 | -1115.00 | 2,420.00 | -410.00 | 976.00 | 56.00 | 2,123.00 | 312.00 | 313.00 | 399.00 | 1,041.00 | 383.00 | 23,488.00 | 576.00 | -2872.00 | -238.00 | 342.00 | -83.00 | -306.00 | -130.00 | -15.00 | -3.00 | | 25.00 | 23.00 | 50.00 | 19.00 | 35.00 | -613.00 | -35.00 | -10.00 | -30.00 | 665.00 | 819.00 | | -27.00 | 430.00 | -377.00 | 1,184.00 | -2.00 | -11.00 | 9.00 | 29.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -24658.00 | -1872.00 | 1,524.00 | -1163.00 | -702.00 | -454.00 | 515.00 | 68.00 | -750.00 | -484.00 | -660.00 | -627.00 | 675.00 | -99.00 | 1,818.00 | 134.00 | 919.00 | 416.00 | 1,248.00 | 410.00 | 23,509.00 | 628.00 | | -191.00 | -279.00 | -106.00 | -287.00 | -143.00 | -7.00 | -17.00 | 196.00 | -3.00 | 686.00 | 872.00 | 956.00 | 19.00 | -190.00 | -399.00 | 1,203.00 | -15.00 | -2.00 | -6.00 | |
|
Net Margin (QoQ)
|
101.00 | 82.00 | 36.00 | -385.00 | -420.00 | -789.00 | 303.00 | 689.00 | -273.00 | -57.00 | 179.00 | -1311.00 | 748.00 | -1887.00 | 1,667.00 | -130.00 | -93.00 | -875.00 | 870.00 | -23114.00 | 22,887.00 | 3,478.00 | -2651.00 | 76.00 | -171.00 | 180.00 | -144.00 | -129.00 | -7.00 | -233.00 | 212.00 | -9.00 | -26.00 | 30.00 | -17.00 | 655.00 | -596.00 | -44.00 | 32.00 | -15.00 | 6.00 | | | -12.00 | 2.00 | -1.00 | 0.00 | 7.00 | -18.00 | -19.00 | 13.00 | 680.00 | 160.00 | 114.00 | -953.00 | 446.00 | -806.00 | 1,559.00 | -1186.00 | -2.00 | 2.00 | 0.00 |
|
Operating Income Growth (1y)
|
| | | 32.26% | -52.13% | -112.93% | -97.44% | -34.67% | -6.90% | 277.50% | 1,139.00% | -202.28% | -115.52% | 264.03% | 176.63% | 238.26% | 1,405.45% | 42.92% | 47.69% | 79.87% | 49.87% | -43.47% | -25.10% | 5.39% | 13.90% | 138.34% | 83.18% | 57.50% | 50.38% | 50.63% | 29.66% | 17.27% | -22.86% | -66.29% | -78.98% | -80.35% | -76.44% | 13.45% | 118.88% | 222.36% | 527.84% | 151.26% | 71.19% | 15.80% | -58.94% | -24.33% | 1.08% | 28.44% | 220.43% | 37.65% | -10.34% | -43.48% | -61.25% | -76.29% | -97.75% | -56.75% | -136.59% | 145.35% | 3,300.00% | 144.96% | 547.27% | 67.46% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -42.34% | -27.43% | -5.82% | -4.29% | -2.60% | 23.55% | 123.97% | 269.92% | 36.51% | 44.79% | 43.27% | 45.18% | 66.56% | 189.58% | 24.41% | 26.54% | 43.99% | 36.92% | 26.61% | 21.17% | 24.86% | 9.73% | 6.56% | -20.67% | -28.67% | -35.11% | -16.80% | -15.82% | -9.44% | 4.49% | -1.32% | -7.65% | -9.82% | -15.32% | 29.20% | 55.88% | 68.62% | 102.15% | 37.80% | 15.76% | -5.62% | -20.11% | -37.26% | -72.69% | -32.03% | -34.89% | -7.14% | -11.84% | -15.71% | -14.08% | -0.87% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.06% | 6.23% | -7.56% | -0.61% | 11.86% | 26.34% | 70.58% | 133.53% | 33.38% | 39.06% | 60.22% | 48.69% | 46.90% | 94.52% | -0.45% | -11.20% | -7.21% | -14.15% | -4.94% | -3.93% | 4.27% | 14.34% | 28.10% | 13.34% | 6.26% | -6.76% | 1.83% | 0.63% | 2.01% | 8.46% | 0.01% | -6.52% | -11.84% | -5.49% | -6.78% | -40.22% | 3.23% | -25.97% | 8.77% | 3.46% | -2.29% | -3.55% | 0.29% |
|
Operating Income (QoQ)
|
70.28% | 7.47% | 1.65% | -28.90% | -38.36% | -129.02% | 120.11% | 1,716.05% | -12.16% | -44.67% | 40.37% | -249.92% | 86.67% | 1,398.18% | 6.67% | -25.07% | 25.81% | 42.12% | 10.23% | -8.74% | 4.83% | -46.39% | 46.05% | 28.40% | 13.29% | 12.18% | 12.25% | 10.40% | 8.18% | 12.36% | -3.37% | -0.15% | -28.84% | -50.91% | -39.75% | -6.67% | -14.68% | 136.44% | 16.24% | 37.46% | 66.18% | -5.38% | -20.80% | -7.02% | -41.07% | 74.36% | 5.80% | 18.16% | 47.01% | -25.10% | -31.09% | -25.51% | 0.79% | -54.17% | -93.47% | 1,333.33% | -185.27% | 407.27% | -9.47% | 3.27% | 55.70% | 15.04% |
|
Operating Margin Growth (1y)
|
| | | -54.00 | -751.00 | -1887.00 | -1711.00 | -275.00 | 15.00 | 762.00 | 631.00 | -1807.00 | -954.00 | 825.00 | 825.00 | 2,774.00 | 2,306.00 | 1,285.00 | 1,365.00 | 703.00 | 551.00 | -736.00 | -587.00 | -95.00 | -33.00 | 987.00 | 605.00 | 326.00 | 211.00 | 392.00 | -29.00 | -22.00 | -623.00 | -1970.00 | -2030.00 | -2041.00 | -1767.00 | -613.00 | -20.00 | 227.00 | 977.00 | 847.00 | 438.00 | 93.00 | -814.00 | -440.00 | -133.00 | 60.00 | 803.00 | 121.00 | -182.00 | -479.00 | -769.00 | -844.00 | -915.00 | -364.00 | -1027.00 | 474.00 | 729.00 | 362.00 | 1,356.00 | 343.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -2136.00 | -1690.00 | -300.00 | -255.00 | 692.00 | 1,367.00 | 2,872.00 | 2,821.00 | 1,670.00 | 1,903.00 | 1,375.00 | 1,602.00 | 3,382.00 | 2,823.00 | 1,536.00 | 1,382.00 | 934.00 | 728.00 | 643.00 | -12.00 | 209.00 | -446.00 | -592.00 | -1455.00 | -1737.00 | -2179.00 | -2192.00 | -2079.00 | -1836.00 | -1413.00 | -1736.00 | -1611.00 | -1721.00 | -1604.00 | -206.00 | 286.00 | 380.00 | 966.00 | 528.00 | 124.00 | -326.00 | -780.00 | -1164.00 | -1229.00 | -783.00 | -993.00 | -250.00 | -367.00 | -481.00 | -441.00 | -27.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,341.00 | 1,167.00 | 249.00 | 523.00 | 1,300.00 | 1,884.00 | 3,123.00 | 2,838.00 | 1,902.00 | 2,081.00 | 2,753.00 | 2,178.00 | 3,686.00 | 2,411.00 | -43.00 | -677.00 | -1130.00 | -1662.00 | -1941.00 | -2062.00 | -1605.00 | -1235.00 | -358.00 | -1036.00 | -1417.00 | -2016.00 | -1785.00 | -1774.00 | -1683.00 | -1424.00 | -2056.00 | -1926.00 | -2140.00 | -1570.00 | -930.00 | -810.00 | -463.00 | -830.00 | 157.00 | -62.00 | -328.00 | -452.00 | -347.00 |
|
Operating Margin (QoQ)
|
274.00 | 30.00 | 158.00 | -516.00 | -423.00 | -1106.00 | 334.00 | 919.00 | -133.00 | -359.00 | 204.00 | -1519.00 | 720.00 | 1,420.00 | 203.00 | 431.00 | 252.00 | 399.00 | 283.00 | -231.00 | 100.00 | -887.00 | 431.00 | 261.00 | 161.00 | 133.00 | 49.00 | -17.00 | 47.00 | 313.00 | -372.00 | -10.00 | -555.00 | -1034.00 | -432.00 | -21.00 | -280.00 | 120.00 | 162.00 | 226.00 | 470.00 | -10.00 | -247.00 | -120.00 | -437.00 | 364.00 | 60.00 | 73.00 | 306.00 | -319.00 | -242.00 | -224.00 | 15.00 | -393.00 | -312.00 | 326.00 | -647.00 | 1,108.00 | -57.00 | -41.00 | 346.00 | 95.00 |
|
Profit After Tax Growth (1y)
|
| | | -0.24% | -64.05% | -108.82% | -94.35% | -34.29% | -20.03% | 275.96% | 538.54% | -209.57% | -88.02% | 604.86% | 151.08% | 234.20% | 2,216.89% | -32.14% | 49.69% | -1,870.85% | 46.47% | 55.56% | -13.15% | 113.13% | 30.23% | 22.10% | 68.46% | 50.84% | 176.22% | -166.82% | 23.91% | 0.77% | -58.08% | 165.60% | -66.92% | -31.69% | -78.29% | -46.01% | 19.57% | -7.58% | 498.39% | 299.48% | 110.35% | 21.32% | -53.91% | -5.33% | -4.75% | 26.59% | 255.74% | 14.42% | -13.86% | -38.98% | -55.06% | -16.33% | -81.10% | -43.91% | -144.28% | 29.14% | 315.00% | 65.58% | 411.41% | 7.14% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -39.56% | -67.46% | 3.03% | -3.22% | -1.14% | 30.44% | 118.39% | 188.45% | -203.79% | 59.60% | 95.22% | 48.34% | 72.37% | 253.55% | 8.83% | 29.86% | 51.95% | 74.01% | -48.42% | 21.93% | 30.05% | 14.68% | -18.81% | -11.61% | 1.26% | -36.89% | -38.15% | -21.15% | -14.00% | -18.34% | 50.59% | -5.94% | -8.51% | -15.72% | 26.86% | 33.81% | 12.38% | 114.08% | 62.96% | 19.95% | -2.14% | -9.67% | -3.22% | -46.28% | -24.33% | -39.38% | 7.33% | -12.26% | -17.24% | -14.74% | 5.00% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -80.33% | 3.17% | 2.92% | 3.34% | 17.58% | 33.46% | 78.23% | 103.75% | 38.83% | 71.00% | -51.84% | 46.78% | 46.48% | 119.69% | -10.79% | -2.13% | 19.28% | -13.67% | -14.78% | -6.43% | 16.28% | 14.39% | 2.91% | 11.68% | 3.09% | -7.07% | -2.20% | -0.36% | -0.47% | -2.24% | 28.71% | -7.35% | -9.97% | -0.87% | 14.35% | -17.17% | -13.44% | -31.64% | 36.14% | 6.24% | -2.74% | 0.32% | 4.63% |
|
Profit After Tax (QoQ)
|
46.47% | 57.45% | -39.81% | -28.14% | -47.22% | -138.63% | 138.59% | 735.17% | -35.76% | -15.01% | 40.05% | -243.31% | 107.02% | 4,900.73% | -50.11% | -23.41% | 21.25% | 46.46% | 10.05% | -1,006.10% | 110.03% | 55.56% | -38.56% | 37.03% | -0.56% | 45.85% | -15.23% | 22.69% | 82.11% | -135.28% | 257.18% | -0.23% | -24.24% | -44.79% | -20.73% | 106.00% | -75.93% | 37.32% | 75.57% | 59.23% | 55.87% | -8.33% | -7.55% | -8.16% | -40.78% | 88.29% | -6.98% | 22.05% | 66.42% | -39.44% | -29.98% | -13.53% | 22.57% | 12.75% | -84.19% | 156.67% | -196.75% | 428.86% | -49.18% | 2.41% | 81.96% | 13.15% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | 22.47% | | 3.28% | -5.04% | -6.65% | -9.96% | 2.79% | -6.27% | -11.73% | -11.03% | -19.50% | -14.47% | -72.03% | -21.42% | -62.68% | -59.73% | -1.17% | -58.89% | -8.84% | -4.24% | 38.28% | 29.23% | 30.18% | 31.26% | 33.43% | 50.10% | 66.11% | 91.75% | 75.72% | 50.00% | 43.66% | 246.55% | 245.74% | 239.98% | 210.03% | 5.17% | 6.13% | 6.87% | 7.07% | 4.39% | 0.09% | 3.94% | 10.10% | 18.90% | 29.29% | 30.25% | 25.42% | 18.44% | 12.93% | 14.85% | 13.58% | 12.50% | 10.70% | 10.46% | 20.91% | 31.85% | 46.98% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | 0.31% | | -5.10% | -8.69% | -38.69% | -14.30% | -32.41% | -31.40% | -37.51% | -34.00% | -35.06% | -30.91% | -27.42% | -25.26% | -23.77% | -20.31% | 22.17% | -7.27% | 25.39% | 34.08% | 48.00% | 42.76% | 45.91% | 105.85% | 100.88% | 97.08% | 94.86% | 91.19% | 86.12% | 75.98% | 68.32% | 56.11% | 54.28% | 55.73% | 54.04% | 9.29% | 11.15% | 13.10% | 13.92% | 13.70% | 13.48% | 15.85% | 16.19% | 16.58% | 17.36% | 18.22% | 19.87% | 20.66% | 22.48% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -22.53% | | -21.89% | -21.74% | -20.63% | -19.67% | -18.19% | -16.51% | -14.75% | -11.03% | -9.95% | -3.65% | -2.17% | -1.23% | 1.11% | 27.46% | 61.77% | 32.39% | 54.42% | 54.43% | 64.09% | 60.26% | 59.47% | 57.12% | 53.82% | 53.43% | 54.21% | 54.05% | 52.85% | 49.14% | 45.79% | 39.89% | 39.92% | 41.38% | 39.09% | 11.71% | 11.41% | 12.91% | 15.22% | 16.87% | 18.91% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | 6.32% | 3.68% | -2.58% | -3.83% | -2.24% | 1.92% | -6.03% | 9.78% | -10.85% | -4.02% | -5.29% | -0.67% | -5.28% | -68.61% | 166.05% | -52.82% | 2.20% | -22.96% | 10.68% | 4.61% | 7.35% | 11.25% | 3.43% | 5.38% | 8.25% | 13.08% | 16.36% | 16.62% | 24.95% | 3.63% | -0.67% | 11.70% | 201.42% | 3.39% | -2.33% | 1.86% | 2.25% | 4.32% | -1.65% | 2.05% | -0.31% | 0.03% | 2.14% | 8.10% | 7.66% | 8.76% | 2.90% | 4.10% | 1.66% | 3.71% | 4.64% | 2.95% | 0.69% | 2.05% | 4.42% | 12.69% | 9.80% | 13.76% |
|
Return on Assets Growth (1y)
|
| | | | | | | | -8.00 | -3.00 | 1.00 | -1.00 | -2.00 | -9.00 | -11.00 | -6.00 | -6.00 | 1.00 | 2.00 | -41.00 | -50.00 | -46.00 | -47.00 | 51.00 | 61.00 | 51.00 | 52.00 | -4.00 | -5.00 | -2.00 | -2.00 | -2.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | -16.00 | -10.00 | -7.00 | -49.00 | -57.00 | -53.00 | -55.00 | 3.00 | 6.00 | 7.00 | 8.00 | 6.00 | 6.00 | 3.00 | 3.00 | 45.00 | 54.00 | 50.00 | 50.00 | -4.00 | -5.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -5.00 | -5.00 | -2.00 | -2.00 | -2.00 | -4.00 | -5.00 | -2.00 | -1.00 | 5.00 | 6.00 | 6.00 | 6.00 | 4.00 | 4.00 | 46.00 | 55.00 | 50.00 | 50.00 | -5.00 | -6.00 | -2.00 | -2.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets (QoQ)
|
| | | | | -4.00 | -3.00 | -1.00 | 0.00 | 1.00 | 1.00 | -4.00 | -1.00 | -5.00 | -1.00 | 1.00 | -1.00 | 2.00 | 0.00 | -42.00 | -9.00 | 5.00 | 0.00 | 55.00 | 1.00 | -4.00 | 0.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | -12.00 | -5.00 | 2.00 | -2.00 | -5.00 | -3.00 | -2.00 | 8.00 | 13.00 | 12.00 | 11.00 | 14.00 | 19.00 | 13.00 | 10.00 | 1.00 | -8.00 | 0.00 | 3.00 | 5.00 | 5.00 | 5.00 | 3.00 | 2.00 | 0.00 | -8.00 | -15.00 | -21.00 | -24.00 | -20.00 | -12.00 | -3.00 | 5.00 | 9.00 | 9.00 | 7.00 | 1.00 | -3.00 | -4.00 | -4.00 | 3.00 | 4.00 | 4.00 | 1.00 | -6.00 | -9.00 | -11.00 | -10.00 | -7.00 | -3.00 | 0.00 | 2.00 | 6.00 | 9.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | -3.00 | 4.00 | 11.00 | 20.00 | 28.00 | 22.00 | 19.00 | 23.00 | 24.00 | 25.00 | 24.00 | 20.00 | 16.00 | 17.00 | 16.00 | 8.00 | -3.00 | -4.00 | -9.00 | -15.00 | -19.00 | -23.00 | -24.00 | -23.00 | -19.00 | -19.00 | -19.00 | -17.00 | -18.00 | -14.00 | -7.00 | 0.00 | 9.00 | 10.00 | 9.00 | 5.00 | -3.00 | -8.00 | -11.00 | -12.00 | -11.00 | -9.00 | -7.00 | -7.00 | -7.00 | -3.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 8.00 | 17.00 | 24.00 | 26.00 | 25.00 | 26.00 | 26.00 | 29.00 | 30.00 | 21.00 | 12.00 | 1.00 | -8.00 | -11.00 | -11.00 | -17.00 | -21.00 | -15.00 | -12.00 | -11.00 | -13.00 | -17.00 | -19.00 | -19.00 | -15.00 | -18.00 | -19.00 | -20.00 | -21.00 | -19.00 | -14.00 | -8.00 | -5.00 | -2.00 | -2.00 | -3.00 | -4.00 | -2.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | -6.00 | -5.00 | -1.00 | 0.00 | 2.00 | 1.00 | -5.00 | -3.00 | 3.00 | 2.00 | 5.00 | 3.00 | 1.00 | 2.00 | 8.00 | 8.00 | -4.00 | -1.00 | -1.00 | -1.00 | 3.00 | 2.00 | 1.00 | 0.00 | 2.00 | 1.00 | -1.00 | -2.00 | -6.00 | -6.00 | -7.00 | -5.00 | -2.00 | 1.00 | 2.00 | 3.00 | 2.00 | 1.00 | 0.00 | -3.00 | -1.00 | 0.00 | 1.00 | 3.00 | 0.00 | -1.00 | -2.00 | -4.00 | -3.00 | -2.00 | -1.00 | -2.00 | 1.00 | 1.00 | 1.00 | 3.00 | 4.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | -11.00 | -4.00 | 2.00 | -2.00 | -3.00 | -12.00 | -15.00 | -9.00 | -8.00 | 2.00 | 3.00 | -68.00 | -97.00 | -85.00 | -80.00 | 82.00 | 114.00 | 93.00 | 88.00 | -6.00 | -8.00 | -3.00 | -3.00 | -2.00 | -2.00 | 0.00 | 1.00 | 2.00 | 2.00 | 1.00 | 1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | -22.00 | -14.00 | -10.00 | -78.00 | -108.00 | -95.00 | -92.00 | 6.00 | 9.00 | 10.00 | 11.00 | 8.00 | 9.00 | 4.00 | 4.00 | 74.00 | 104.00 | 90.00 | 85.00 | -6.00 | -8.00 | -2.00 | -1.00 | -2.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -5.00 | -6.00 | -2.00 | -2.00 | -2.00 | -6.00 | -7.00 | -3.00 | -1.00 | 7.00 | 8.00 | 8.00 | 9.00 | 6.00 | 6.00 | 75.00 | 105.00 | 90.00 | 85.00 | -8.00 | -9.00 | -3.00 | -3.00 | -2.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -2.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity (QoQ)
|
| | | | | -5.00 | -4.00 | -1.00 | 0.00 | 2.00 | 1.00 | -5.00 | -1.00 | -8.00 | -2.00 | 2.00 | -1.00 | 3.00 | 0.00 | -69.00 | -30.00 | 15.00 | 5.00 | 93.00 | 2.00 | -6.00 | 0.00 | -1.00 | 0.00 | -2.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | -11.00 | -4.00 | 2.00 | -1.00 | -4.00 | -1.00 | 1.00 | 11.00 | 19.00 | 11.00 | 9.00 | 10.00 | 15.00 | 17.00 | 13.00 | 4.00 | -7.00 | 0.00 | 4.00 | 6.00 | 14.00 | -5.00 | -6.00 | -8.00 | -24.00 | -2.00 | -8.00 | -13.00 | -9.00 | -17.00 | -11.00 | -1.00 | 9.00 | 12.00 | 12.00 | 9.00 | 1.00 | -3.00 | -5.00 | -5.00 | 3.00 | 2.00 | 2.00 | 0.00 | -8.00 | -10.00 | -11.00 | -11.00 | -11.00 | -6.00 | -2.00 | 0.00 | 6.00 | 5.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | 4.00 | 6.00 | 11.00 | 20.00 | 30.00 | 27.00 | 22.00 | 25.00 | 27.00 | 27.00 | 25.00 | 21.00 | 22.00 | 11.00 | 11.00 | 2.00 | -16.00 | -7.00 | -10.00 | -15.00 | -19.00 | -24.00 | -24.00 | -23.00 | -25.00 | -7.00 | -7.00 | -5.00 | 0.00 | -9.00 | -4.00 | 3.00 | 12.00 | 11.00 | 9.00 | 4.00 | -4.00 | -10.00 | -14.00 | -16.00 | -16.00 | -14.00 | -12.00 | -11.00 | -12.00 | -11.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 12.00 | 22.00 | 28.00 | 30.00 | 38.00 | 21.00 | 20.00 | 23.00 | 17.00 | 20.00 | 12.00 | -1.00 | -11.00 | -8.00 | -8.00 | -12.00 | -17.00 | -13.00 | -9.00 | -7.00 | -10.00 | -15.00 | -17.00 | -19.00 | -21.00 | -8.00 | -10.00 | -10.00 | -5.00 | -16.00 | -13.00 | -8.00 | -6.00 | -5.00 | -5.00 | -7.00 | -9.00 | -11.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | -5.00 | -4.00 | -1.00 | 0.00 | 2.00 | 1.00 | -4.00 | -3.00 | 5.00 | 3.00 | 6.00 | 5.00 | -3.00 | 1.00 | 7.00 | 10.00 | -2.00 | -3.00 | -1.00 | -1.00 | 5.00 | 1.00 | 1.00 | 7.00 | -15.00 | 1.00 | -2.00 | -9.00 | 8.00 | -6.00 | -7.00 | -5.00 | 0.00 | 1.00 | 3.00 | 5.00 | 3.00 | 1.00 | 0.00 | -3.00 | -1.00 | -1.00 | 0.00 | 4.00 | -1.00 | -1.00 | -2.00 | -3.00 | -3.00 | -3.00 | -1.00 | -3.00 | 1.00 | 1.00 | 1.00 | 3.00 | 1.00 |
|
Return on Sales Growth (1y)
|
| | | -2.00 | -7.00 | -16.00 | -13.00 | -2.00 | -1.00 | 7.00 | 5.00 | -15.00 | -4.00 | -23.00 | -8.00 | 4.00 | -4.00 | 6.00 | -2.00 | -232.00 | -2.00 | 41.00 | 6.00 | 238.00 | 7.00 | -26.00 | -1.00 | -3.00 | -1.00 | -5.00 | -1.00 | 0.00 | 0.00 | 2.00 | 0.00 | 6.00 | 0.00 | 0.00 | 0.00 | -6.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -18.00 | -12.00 | -32.00 | -15.00 | -13.00 | -10.00 | -10.00 | -5.00 | -243.00 | -11.00 | 24.00 | -4.00 | 10.00 | 1.00 | 21.00 | 3.00 | 3.00 | 4.00 | 10.00 | 4.00 | 235.00 | 6.00 | -28.00 | -2.00 | 3.00 | -1.00 | -3.00 | -1.00 | 0.00 | 0.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -6.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -247.00 | -19.00 | 15.00 | -12.00 | -7.00 | -5.00 | 5.00 | 1.00 | -8.00 | -5.00 | -7.00 | -6.00 | 7.00 | -1.00 | 19.00 | 2.00 | 9.00 | 4.00 | 13.00 | 4.00 | 235.00 | 6.00 | -28.00 | -2.00 | -3.00 | -1.00 | -3.00 | -1.00 | 0.00 | 0.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -6.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Sales (QoQ)
|
1.00 | 1.00 | 0.00 | -4.00 | -4.00 | -8.00 | 3.00 | 7.00 | -3.00 | -1.00 | 2.00 | -13.00 | 7.00 | -19.00 | 17.00 | -1.00 | -1.00 | -9.00 | 9.00 | -231.00 | 229.00 | 35.00 | -27.00 | 1.00 | -2.00 | 2.00 | -1.00 | -1.00 | 0.00 | -2.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.00 | -6.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Revenue Growth (1y)
|
| | | 38.01% | -8.84% | -24.32% | -23.15% | -16.28% | -8.55% | 0.42% | 5.70% | 20.80% | 21.60% | 35.06% | 26.06% | -41.15% | -35.91% | -27.80% | -22.30% | 32.14% | 19.84% | -21.13% | -5.90% | 9.31% | 15.30% | 55.76% | 44.94% | 39.66% | 39.53% | 32.41% | 30.98% | 18.18% | -1.98% | -13.98% | -28.05% | -31.23% | 1.18% | 119.43% | 124.14% | 152.12% | 122.42% | 9.67% | 11.46% | 6.31% | -11.15% | 7.00% | 13.04% | 22.04% | 49.17% | 23.63% | 6.94% | -5.77% | -20.59% | -17.42% | -22.95% | -12.18% | -8.73% | 2.50% | 23.54% | 20.99% | 23.81% | 17.81% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 11.75% | 0.46% | 0.87% | 0.79% | -15.88% | -10.67% | -0.70% | 1.16% | -2.06% | -2.25% | -8.38% | -2.69% | -5.27% | -3.97% | -3.92% | 1.95% | 26.35% | 24.46% | 17.61% | 21.33% | 21.74% | 16.40% | 21.06% | 10.95% | 4.31% | 11.44% | 35.71% | 28.30% | 27.01% | 30.18% | 27.44% | 21.59% | 22.61% | 25.98% | 37.06% | 41.35% | 48.44% | 43.39% | 13.20% | 10.45% | 6.93% | 1.72% | 2.99% | -2.34% | 0.33% | 2.64% | 1.53% | 0.60% | 0.04% | -3.54% | -0.09% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1.65% | -4.88% | -10.18% | -5.63% | -2.98% | -0.30% | 3.77% | 7.14% | 7.48% | 8.48% | 9.67% | 11.84% | 7.01% | 3.91% | 0.21% | -0.03% | 10.39% | 13.84% | 25.15% | 23.57% | 25.62% | 28.83% | 33.68% | 27.82% | 24.92% | 22.29% | 24.01% | 21.62% | 21.60% | 23.93% | 22.32% | 16.79% | 16.21% | 18.82% | 21.33% | 18.40% | 22.04% | 16.40% | 4.19% | 5.10% | 5.37% | 3.53% | 5.70% |
|
Revenue (QoQ)
|
40.82% | 5.45% | -7.40% | 0.36% | -6.99% | -12.45% | -5.96% | 9.33% | 1.61% | -3.87% | -1.02% | 24.95% | 2.28% | 6.77% | -7.62% | -41.66% | 11.38% | 20.29% | -0.59% | -0.78% | 1.01% | -20.83% | 18.59% | 15.26% | 6.56% | 6.95% | 10.35% | 11.06% | 6.45% | 1.49% | 9.15% | 0.21% | -11.71% | -10.93% | -8.70% | -4.22% | 29.91% | 93.16% | -6.74% | 7.74% | 14.61% | -4.76% | -5.22% | 2.76% | -4.21% | 14.69% | 0.13% | 10.94% | 17.08% | -4.95% | -13.39% | -2.24% | -1.33% | -1.15% | -19.19% | 11.42% | 2.55% | 11.01% | -2.60% | 9.12% | 4.94% | 5.63% |
|
Share-based Compensation Growth (1y)
|
| | | | 55.33% | 21.53% | 82.81% | -34.45% | -12.04% | -16.39% | -59.39% | 42.28% | 44.83% | -79.65% | -13.27% | -52.84% | -63.76% | -292.02% | -72.39% | -53.65% | -50.74% | 186.67% | 193.43% | 126.41% | 77.49% | 126.64% | 137.79% | 145.76% | 165.41% | -9.39% | 32.25% | -49.61% | -70.34% | 21.72% | -28.82% | -51.78% | -10.45% | 1.43% | -4.72% | 202.77% | 312.32% | 14.60% | 87.04% | 21.40% | -2.83% | 12.05% | -31.10% | 46.86% | 63.91% | 65.79% | 73.14% | 56.92% | 34.09% | 69.12% | 61.74% | 43.63% | 47.37% | 42.91% | 18.18% | 19.30% | 22.69% | 23.93% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | 25.55% | -40.86% | -13.65% | -23.95% | -22.71% | -32.51% | -54.02% | -32.25% | -36.29% | -30.29% | -11.10% | -20.90% | -31.83% | 55.66% | 24.43% | 37.14% | 32.39% | 55.77% | 109.75% | 41.01% | 11.79% | 35.71% | 30.82% | -15.79% | -11.01% | 3.80% | -3.56% | -9.72% | 3.07% | 12.26% | 8.25% | 21.02% | 53.09% | 9.21% | 7.08% | 75.42% | 87.27% | 28.64% | 30.67% | 40.91% | 28.78% | 46.46% | 24.49% | 49.03% | 47.96% | 58.83% | 49.02% | 39.06% | 34.34% | 44.15% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -18.79% | -19.21% | -12.21% | -14.32% | -16.59% | -8.48% | -7.47% | 11.59% | 4.02% | -7.00% | 17.18% | -9.33% | -24.25% | 32.99% | 12.64% | -8.92% | -9.23% | 33.23% | 44.31% | 32.56% | 38.84% | 23.78% | 31.88% | 17.03% | 23.08% | 7.51% | 2.94% | 5.58% | 11.77% | 21.32% | 8.64% | 32.51% | 51.14% | 29.57% | 28.02% | 64.83% | 66.97% | 38.76% | 33.66% | 36.82% | 31.02% | 40.95% |
|
Share-based Compensation (QoQ)
|
| 25.59% | 5.14% | 24.05% | -5.18% | -1.74% | 58.16% | -55.52% | 27.24% | -6.60% | -23.19% | 55.85% | 29.53% | -86.87% | 227.27% | -15.25% | -0.47% | -169.56% | 147.05% | 42.30% | 5.77% | 22.37% | 59.31% | 9.80% | -17.08% | 56.26% | 67.14% | 13.48% | -10.45% | -46.66% | 143.97% | -56.76% | -47.30% | 118.95% | 42.69% | -70.71% | -2.13% | 147.98% | 34.04% | -6.92% | 33.27% | -31.08% | 118.76% | -39.59% | 6.68% | -20.52% | 34.52% | 28.77% | 19.06% | -19.61% | 40.49% | 16.70% | 1.74% | 1.39% | 34.36% | 3.64% | 4.39% | -1.68% | 11.11% | 4.62% | 7.35% | -0.68% |
|
Shareholder's Equity Growth (1y)
|
| | | | | 9.45% | | -11.52% | -10.97% | -4.81% | 3.91% | 9.18% | 9.61% | 19.21% | 17.62% | 15.81% | 12.35% | 2.26% | 1.71% | -43.98% | -40.92% | -44.51% | -40.28% | 23.56% | 28.84% | 48.75% | 50.17% | 50.83% | 54.57% | 32.79% | 32.90% | 22.69% | 9.33% | 16.65% | 7.78% | 10.16% | 10.11% | 11.52% | 10.26% | 9.50% | 16.45% | 20.39% | 23.37% | 22.03% | 9.50% | 6.89% | 6.50% | 5.51% | 17.60% | 22.35% | 21.59% | 21.67% | 11.20% | 7.30% | 4.29% | 3.54% | 5.77% | 5.16% | 7.65% | 7.92% | 12.26% | 13.27% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | 7.49% | | 3.81% | 3.11% | 5.08% | 7.52% | -10.86% | -10.06% | -12.21% | -10.60% | -7.11% | -5.08% | -5.49% | -3.02% | 1.44% | 5.57% | 3.11% | 6.03% | 31.74% | 29.61% | 32.08% | 29.09% | 26.80% | 23.00% | 19.99% | 16.46% | 13.96% | 11.92% | 16.13% | 13.60% | 13.75% | 11.97% | 12.79% | 13.15% | 12.13% | 14.46% | 16.33% | 16.90% | 16.14% | 12.72% | 11.95% | 10.53% | 9.95% | 11.42% | 11.35% | 10.93% | 10.78% | 9.71% | 8.52% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -6.76% | | -4.99% | -3.55% | -0.86% | 2.20% | 5.71% | 7.70% | 5.97% | 7.35% | 8.20% | 7.64% | 5.51% | 5.50% | 7.13% | 7.21% | 7.35% | 7.21% | 22.50% | 22.79% | 25.34% | 23.95% | 22.19% | 18.86% | 17.32% | 15.72% | 13.76% | 12.54% | 15.42% | 13.68% | 13.57% | 12.92% | 13.50% | 12.93% | 12.17% | 12.02% | 12.18% | 12.39% | 11.85% | 11.20% | 10.82% |
|
Shareholder's Equity (QoQ)
|
| | | | 2.27% | -3.71% | -4.83% | -5.59% | 2.91% | 2.94% | 3.90% | -0.82% | 3.32% | 11.96% | 2.51% | -2.34% | 0.24% | 1.91% | 1.96% | -46.22% | 5.73% | -4.28% | 9.73% | 11.27% | 10.25% | 10.51% | 10.78% | 11.76% | 12.98% | -5.06% | 10.87% | 3.17% | 0.68% | 1.29% | 2.44% | 5.45% | 0.63% | 2.59% | 1.28% | 4.72% | 7.01% | 6.06% | 3.79% | 3.58% | -3.97% | 3.53% | 3.42% | 2.61% | 7.04% | 7.71% | 2.78% | 2.68% | -2.17% | 3.93% | -0.11% | 1.94% | -0.06% | 3.32% | 2.26% | 2.19% | 3.97% | 4.25% |
|
Tax Rate Growth (1y)
|
| | | 844.00 | 579.00 | -2816.00 | 92.00 | 1,037.00 | 1,152.00 | 2,336.00 | -1674.00 | -1495.00 | 10,719.00 | -2878.00 | 332.00 | -1009.00 | -19279.00 | 4,969.00 | 833.00 | 1,310.00 | 6,376.00 | -1427.00 | -515.00 | -828.00 | -547.00 | -2551.00 | -414.00 | -875.00 | -7704.00 | 15,417.00 | 586.00 | 1,265.00 | 7,436.00 | -14347.00 | -4015.00 | -448.00 | 1,983.00 | 1,212.00 | 4,025.00 | 164.00 | -1956.00 | -133.00 | -539.00 | -859.00 | 186.00 | -937.00 | 377.00 | 1,499.00 | -135.00 | 2,108.00 | 372.00 | -513.00 | -1092.00 | 794.00 | 349.00 | 234.00 | 23.00 | -2211.00 | -635.00 | -424.00 | 852.00 | 227.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 386.00 | 12,450.00 | -3358.00 | -1250.00 | -1467.00 | -7408.00 | 4,427.00 | -509.00 | -1194.00 | -2184.00 | 663.00 | 649.00 | -526.00 | -13450.00 | 991.00 | -97.00 | -393.00 | -1875.00 | 11,439.00 | -344.00 | -438.00 | -815.00 | -1481.00 | -3843.00 | -58.00 | 1,715.00 | 2,281.00 | 596.00 | 981.00 | 7,463.00 | -13269.00 | -529.00 | -1143.00 | 212.00 | 142.00 | 3,863.00 | 803.00 | -1905.00 | 1,038.00 | 210.00 | 126.00 | -1041.00 | 1,965.00 | 1,098.00 | 1,219.00 | -1204.00 | 691.00 | 85.00 | -703.00 | -217.00 | -1190.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 688.00 | -453.00 | 184.00 | -932.00 | -984.00 | -1579.00 | 449.00 | -1439.00 | -2896.00 | -10435.00 | 13,529.00 | 821.00 | -137.00 | -13717.00 | 2,060.00 | -3526.00 | 424.00 | 7,544.00 | -1697.00 | -334.00 | -722.00 | -788.00 | -403.00 | -357.00 | -754.00 | -55.00 | 1,211.00 | 434.00 | 1,620.00 | 7,514.00 | -12098.00 | 220.00 | -158.00 | -1015.00 | 3,043.00 | 4,584.00 | 524.00 | -2975.00 | -379.00 | -77.00 | -63.00 | -166.00 | -19.00 |
|
Tax Rate (QoQ)
|
1,141.00 | -637.00 | 601.00 | -261.00 | 876.00 | -4032.00 | 3,509.00 | 684.00 | 991.00 | -2848.00 | -501.00 | 863.00 | 13,204.00 | -16445.00 | 2,709.00 | -478.00 | -5065.00 | 7,803.00 | -1427.00 | 0.00 | 0.00 | 0.00 | -515.00 | -312.00 | 281.00 | -2004.00 | 1,621.00 | -773.00 | -6548.00 | 21,117.00 | -13210.00 | -94.00 | -376.00 | -667.00 | -2877.00 | 3,473.00 | 2,054.00 | -1438.00 | -64.00 | -389.00 | -66.00 | 385.00 | -470.00 | -708.00 | 979.00 | -738.00 | 844.00 | 413.00 | -655.00 | 1,505.00 | -891.00 | -472.00 | -1234.00 | 3,391.00 | -1337.00 | -587.00 | -1445.00 | 1,158.00 | 239.00 | -375.00 | -169.00 | 533.00 |
|
Total Debt Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.95% | -5.01% | -5.07% | -5.14% | 21.85% | 21.95% | 22.05% | 22.15% | -4.90% | -4.96% | -5.02% | -5.09% | 143.26% | 145.32% | 147.43% | 149.59% | -38.69% | -38.33% | -37.97% | -37.61% | 0.50% | 0.50% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.28% | 3.26% | 3.24% | 3.22% | 41.27% | 41.67% | 42.08% | 42.50% | 12.36% | 12.87% | 13.39% | 13.91% | 14.44% | 14.99% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.44% | 10.74% | 11.05% | 11.36% | 11.68% | 12.00% |
|
Total Debt (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.24% | -1.25% | -1.27% | -1.28% | -1.30% | -1.32% | -1.34% | 26.81% | -1.22% | -1.24% | -1.25% | -1.27% | -1.29% | -1.31% | -1.32% | 153.04% | -0.45% | -0.46% | -0.46% | -37.84% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% |