|
Gross Margin
|
78.03% | 73.22% | 76.75% | 72.44% | 77.47% | 73.04% | 79.93% | 72.80% | 75.68% | 73.44% | 79.41% | 87.71% | 73.87% | 71.83% | 78.82% | 69.40% | 72.95% | 68.14% | 76.62% | 71.10% | 73.78% | 71.04% | 75.93% | 66.93% | 74.23% | 69.52% | 76.65% | 66.51% | 72.11% | 69.52% | 77.89% | 64.09% | 72.41% | 71.96% | 76.03% | 68.33% | 72.81% | 71.91% | 75.12% | 66.67% | 73.20% | 67.37% | 73.84% | 66.26% | 69.58% | 72.53% | 74.32% | 68.30% | 73.18% | 72.01% | 74.77% | 68.61% | 75.47% | 71.55% | 79.40% | 75.07% | 78.27% | 74.43% | 77.18% | -546.75% | 74.12% | 72.53% | 76.07% | 73.52% | 76.87% | 79.29% | 81.40% |
|
EBT Margin
|
11.22% | 14.90% | 20.06% | 7.33% | 9.33% | 13.80% | -1.19% | 4.92% | 6.25% | 12.58% | 19.84% | -6.46% | 4.39% | 18.40% | 28.67% | 1.51% | 6.17% | 12.26% | 30.16% | 5.45% | 10.23% | 17.62% | 29.34% | 4.89% | 11.31% | 11.28% | 30.17% | 4.66% | 9.62% | 16.82% | 32.49% | 4.35% | 10.63% | 20.04% | 28.73% | 10.08% | 12.30% | 20.09% | 26.91% | 5.99% | 14.14% | 15.88% | 27.61% | 9.04% | 11.74% | 21.03% | 26.54% | 10.32% | 16.73% | 16.24% | 27.39% | 10.03% | 15.27% | 14.19% | 23.03% | 9.38% | 14.65% | 15.74% | 27.33% | 257.14% | 16.85% | 17.66% | 23.65% | 7.78% | 16.21% | 14.41% | 25.68% |
|
EBIT Margin
|
16.75% | 21.67% | 26.72% | 14.24% | 15.36% | 19.19% | 3.93% | 11.61% | 11.92% | 17.74% | 24.25% | 9.38% | 11.26% | 24.75% | 33.35% | 8.90% | 12.54% | 18.60% | 34.62% | 12.93% | 15.43% | 22.69% | 33.59% | 9.12% | 16.45% | 16.92% | 34.15% | 10.70% | 15.34% | 22.78% | 37.17% | 10.69% | 15.97% | 25.18% | 33.02% | 15.15% | 17.22% | 24.63% | 30.92% | 11.70% | 18.51% | 20.30% | 31.34% | 13.60% | 16.74% | 25.32% | 30.34% | 15.89% | 20.18% | 19.43% | 29.49% | 12.75% | 17.62% | 17.90% | 25.98% | 13.49% | 17.02% | 18.69% | 29.81% | 342.86% | 20.43% | 21.32% | 26.97% | 10.20% | 20.51% | 18.51% | 30.57% |
|
EBITDA Margin
|
16.75% | 21.67% | 26.72% | 14.24% | 15.36% | 19.19% | 3.93% | 11.61% | 11.92% | 17.74% | 24.25% | 9.38% | -27.48% | 15.41% | 23.76% | -92.69% | -10.31% | 7.20% | 17.83% | 4.46% | 6.02% | 10.71% | 17.54% | 2.41% | 6.94% | 10.99% | 18.71% | 2.37% | 7.18% | 10.58% | 19.80% | 1.25% | 6.86% | 12.75% | 16.83% | -4.00% | 9.72% | 15.23% | 20.94% | 4.51% | 12.47% | 13.05% | 22.06% | 7.52% | 10.35% | 17.45% | 22.73% | 9.79% | 15.07% | 14.06% | 23.58% | 9.00% | 13.52% | 12.11% | 19.64% | 7.28% | 12.80% | 13.52% | 23.93% | 203.90% | 14.37% | 15.24% | 20.98% | 10.92% | 13.64% | 12.29% | 23.75% |
|
Operating Margin
|
16.75% | 21.67% | 26.72% | 14.24% | 15.36% | 19.19% | 3.93% | 11.61% | 11.92% | 17.74% | 24.25% | 9.38% | 11.26% | 24.75% | 33.35% | 8.90% | 12.54% | 18.60% | 34.62% | 12.93% | 15.43% | 22.69% | 33.59% | 9.12% | 16.45% | 16.92% | 34.15% | 10.70% | 15.34% | 22.78% | 37.17% | 10.69% | 15.97% | 25.18% | 33.02% | 15.15% | 17.22% | 24.63% | 30.92% | 11.70% | 18.51% | 20.30% | 31.34% | 13.60% | 16.74% | 25.32% | 30.34% | 15.89% | 20.18% | 19.43% | 29.49% | 12.75% | 17.62% | 17.90% | 25.98% | 13.49% | 17.02% | 18.69% | 29.81% | 342.86% | 20.43% | 21.32% | 26.97% | 10.20% | 20.51% | 18.51% | 30.57% |
|
Net Margin
|
0.68% | 9.98% | 12.62% | 4.77% | 5.46% | 6.55% | 9.84% | 0.06% | 1.73% | 5.05% | 8.38% | 1.58% | 1.91% | 10.20% | 13.81% | 1.27% | 2.71% | 5.99% | 14.53% | 2.50% | 3.32% | 8.88% | 13.29% | 3.28% | 3.41% | 4.35% | 13.04% | 2.45% | 4.11% | 6.45% | 12.96% | 2.14% | 6.73% | 12.56% | 16.72% | -4.29% | 9.53% | 15.29% | 20.71% | 4.79% | 12.28% | 12.98% | 21.94% | 7.14% | 10.14% | 17.38% | 22.54% | 8.66% | 14.88% | 14.06% | 23.47% | 8.09% | 13.41% | 11.99% | 19.60% | 7.97% | 12.80% | 13.47% | 23.93% | 205.19% | 14.37% | 15.24% | 20.98% | 10.66% | 13.78% | 12.38% | 23.71% |
|
FCF Margin
|
4.80% | -1.78% | 21.43% | -11.28% | 4.69% | 7.71% | 22.72% | 2.46% | 17.28% | 3.54% | 18.30% | 12.04% | 9.77% | 9.84% | 16.03% | 6.12% | 7.05% | 6.34% | 10.87% | -4.31% | -12.74% | -1.55% | 7.37% | -8.18% | -6.75% | 2.93% | 15.22% | -7.42% | -10.25% | -6.31% | 16.14% | -1.62% | -11.42% | 2.47% | 15.03% | -9.86% | -20.25% | 1.86% | 16.76% | -7.96% | -10.09% | -6.45% | 9.22% | -11.25% | -24.03% | -13.45% | -1.29% | -71.61% | -58.88% | 16.78% | 36.33% | -25.70% | -20.54% | -16.22% | -7.46% | -12.22% | -21.10% | -15.68% | 8.30% | -640.26% | -21.92% | -26.28% | -11.04% | -24.37% | -30.19% | -9.19% | 4.30% |
|
Inventory Average
|
| | 0.80B | 0.82B | 0.71B | 0.66B | 0.71B | 0.73B | 0.64B | 0.61B | 0.69B | 0.72B | 0.67B | 0.66B | 0.72B | 0.66B | 0.52B | 0.49B | 0.55B | 0.55B | 0.47B | 0.46B | 0.53B | 0.54B | 0.49B | 0.47B | 0.52B | 0.54B | 0.51B | 0.50B | 0.53B | 0.54B | 0.50B | 0.49B | 0.53B | 0.53B | 0.49B | 0.46B | 0.50B | 0.50B | 0.44B | 0.42B | 0.46B | 0.49B | 0.48B | 0.49B | 0.54B | 0.54B | 0.49B | 0.50B | 0.56B | 0.59B | 0.56B | 0.56B | 0.65B | 0.68B | 0.65B | 0.67B | 0.74B | 0.75B | 0.71B | 0.71B | 0.77B | 0.78B | 0.72B | 0.70B | 0.77B |
|
Assets Average
|
22.87B | 23.13B | 23.39B | 23.65B | 23.70B | 23.80B | 23.77B | 23.57B | 23.42B | 23.36B | 23.37B | 21.68B | 21.45B | 22.94B | 23.24B | 22.06B | 21.29B | 22.11B | 22.33B | 21.56B | 20.95B | 21.38B | 21.73B | 22.08B | 22.59B | 23.02B | 23.31B | 23.55B | 23.51B | 23.59B | 23.96B | 24.42B | 24.75B | 25.03B | 25.44B | 25.78B | 26.01B | 26.36B | 26.80B | 27.09B | 27.36B | 27.81B | 28.32B | 28.74B | 29.10B | 29.64B | 30.27B | 31.27B | 32.41B | 33.35B | 34.29B | 35.20B | 35.97B | 36.65B | 37.38B | 37.78B | 37.98B | 38.51B | 39.27B | 40.21B | 41.07B | 41.82B | 42.82B | 43.95B | 45.13B | 46.15B | 47.02B |
|
Equity Average
|
| | 7.70B | 6.73B | 6.76B | 8.15B | 8.05B | 6.71B | 6.70B | 7.91B | 8.05B | 6.88B | 6.59B | 7.64B | 7.86B | 6.82B | 6.07B | 6.52B | 6.62B | 6.18B | 6.14B | 6.68B | 6.82B | 6.27B | 6.23B | 6.88B | 7.03B | 7.12B | 7.05B | 7.04B | 7.20B | 7.29B | 7.23B | 7.25B | 7.39B | 7.41B | 7.35B | 7.45B | 7.66B | 7.79B | 7.81B | 7.89B | 8.07B | 8.20B | 8.21B | 8.30B | 8.50B | 8.86B | 9.18B | 9.38B | 9.65B | 9.82B | 9.88B | 9.97B | 10.17B | 10.48B | 10.69B | 10.78B | 11.00B | 11.32B | 11.53B | 11.62B | 11.81B | 12.10B | 12.30B | 12.40B | 12.68B |
|
Invested Capital
|
0.38B | 8.32B | 8.48B | 5.62B | 8.36B | 8.55B | 8.26B | 5.95B | 8.21B | 8.28B | 8.50B | 5.78B | 7.76B | 7.88B | 8.23B | 12.61B | 6.87B | 7.41B | 7.61B | 11.68B | 7.36B | 7.51B | 7.67B | 11.87B | 7.80B | 7.79B | 7.94B | 14.42B | 7.59B | 7.84B | 7.94B | 14.57B | 8.12B | 8.19B | 8.26B | 15.32B | 8.54B | 8.38B | 8.45B | 16.28B | 8.65B | 8.93B | 8.75B | 17.64B | 8.84B | 8.73B | 8.99B | 20.27B | 10.17B | 9.91B | 10.37B | 23.01B | 11.04B | 11.03B | 11.55B | 24.78B | 11.98B | 12.15B | 12.51B | 27.59B | 12.72B | 12.47B | 13.50B | 30.04B | 13.60B | 13.58B | 13.81B |
|
Asset Utilization Ratio
|
0.34 | 0.33 | 0.31 | 0.30 | 0.30 | 0.30 | 0.32 | 0.32 | 0.32 | 0.33 | 0.33 | 0.35 | 0.33 | 0.29 | 0.26 | 0.26 | 0.27 | 0.26 | 0.26 | 0.27 | 0.28 | 0.28 | 0.28 | 0.27 | 0.27 | 0.26 | 0.26 | 0.26 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.24 | 0.24 | 0.24 | 0.24 | 0.23 | 0.23 | 0.23 | 0.22 | 0.21 | 0.21 | 0.20 | 0.20 | 0.19 | 0.19 | 0.18 | 0.18 | 0.18 | 0.18 | 0.19 | 0.19 | 0.20 | 0.21 | 0.21 | 0.21 | 0.20 | 0.15 | 0.14 | 0.14 | 0.13 | 0.17 | 0.18 | 0.18 | 0.19 |
|
Interest Coverage Ratio
|
2.72 | 2.94 | 3.62 | 1.86 | 2.26 | 2.88 | 0.68 | 1.65 | 1.91 | 3.04 | 4.87 | 2.90 | 1.62 | 3.54 | 5.76 | 1.15 | 1.83 | 2.61 | 6.44 | 1.57 | 2.67 | 3.62 | 6.60 | 1.67 | 2.91 | 2.66 | 7.20 | 1.54 | 2.32 | 3.42 | 7.12 | 1.53 | 2.44 | 3.91 | 5.87 | 2.21 | 2.70 | 3.85 | 5.28 | 1.68 | 2.97 | 2.89 | 5.42 | 1.97 | 2.59 | 3.28 | 4.49 | 1.95 | 3.16 | 2.98 | 5.68 | 2.12 | 3.18 | 2.45 | 4.75 | 2.12 | 2.76 | 2.46 | 4.04 | 1.73 | 2.41 | 2.19 | 3.39 | 1.16 | 2.46 | 2.20 | 3.97 |
|
Debt to Equity
|
| 1.13 | 0.96 | 1.35 | 0.91 | 0.89 | 0.91 | 1.29 | 0.91 | 0.91 | 0.86 | 1.22 | 0.90 | 0.89 | 0.87 | 1.10 | 0.95 | 0.94 | 0.92 | 1.07 | 0.89 | 0.99 | 0.95 | 1.21 | 1.00 | 0.99 | 0.95 | 1.03 | 1.06 | 1.05 | 0.98 | 1.00 | 1.04 | 1.06 | 1.03 | 1.08 | 1.08 | 1.12 | 1.06 | 1.09 | 1.15 | 1.16 | 1.12 | 1.14 | 1.21 | 1.26 | 1.22 | 1.27 | 1.34 | 1.36 | 1.32 | 1.33 | 1.38 | 1.40 | 1.43 | 1.39 | 1.44 | 1.45 | 1.36 | 1.39 | 1.41 | 1.46 | 1.50 | 1.50 | 1.59 | 1.60 | 1.56 |
|
Debt Ratio
|
0.02 | 0.36 | 0.33 | 0.31 | 0.31 | 0.31 | 0.31 | 0.30 | 0.31 | 0.31 | 0.30 | 0.34 | 0.30 | 0.30 | 0.30 | 0.30 | 0.28 | 0.28 | 0.28 | 0.29 | 0.28 | 0.31 | 0.30 | 0.31 | 0.30 | 0.30 | 0.29 | 0.31 | 0.32 | 0.31 | 0.30 | 0.29 | 0.30 | 0.31 | 0.30 | 0.31 | 0.30 | 0.32 | 0.31 | 0.31 | 0.33 | 0.33 | 0.32 | 0.32 | 0.34 | 0.35 | 0.35 | 0.36 | 0.38 | 0.38 | 0.37 | 0.37 | 0.38 | 0.38 | 0.39 | 0.39 | 0.41 | 0.40 | 0.38 | 0.39 | 0.40 | 0.40 | 0.41 | 0.41 | 0.43 | 0.43 | 0.42 |
|
Equity Ratio
|
| 0.32 | 0.34 | 0.23 | 0.34 | 0.34 | 0.33 | 0.23 | 0.34 | 0.34 | 0.35 | 0.28 | 0.33 | 0.34 | 0.34 | 0.27 | 0.30 | 0.29 | 0.30 | 0.27 | 0.31 | 0.31 | 0.32 | 0.25 | 0.30 | 0.30 | 0.31 | 0.30 | 0.30 | 0.30 | 0.30 | 0.29 | 0.29 | 0.29 | 0.29 | 0.28 | 0.28 | 0.28 | 0.29 | 0.29 | 0.29 | 0.28 | 0.29 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.27 | 0.27 | 0.27 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.27 | 0.27 | 0.27 | 0.27 |
|
Times Interest Earned
|
2.72 | 2.94 | 3.62 | 1.86 | 2.26 | 2.88 | 0.68 | 1.65 | 1.91 | 3.04 | 4.87 | 2.90 | 1.62 | 3.54 | 5.76 | 1.15 | 1.83 | 2.61 | 6.44 | 1.57 | 2.67 | 3.62 | 6.60 | 1.67 | 2.91 | 2.66 | 7.20 | 1.54 | 2.32 | 3.42 | 7.12 | 1.53 | 2.44 | 3.91 | 5.87 | 2.21 | 2.70 | 3.85 | 5.28 | 1.68 | 2.97 | 2.89 | 5.42 | 1.97 | 2.59 | 3.28 | 4.49 | 1.95 | 3.16 | 2.98 | 5.68 | 2.12 | 3.18 | 2.45 | 4.75 | 2.12 | 2.76 | 2.46 | 4.04 | 1.73 | 2.41 | 2.19 | 3.39 | 1.16 | 2.46 | 2.20 | 3.97 |
|
FCF Payout Ratio
|
0.89 | -2.73 | 0.21 | -0.47 | 1.00 | 0.02 | 0.00 | 2.19 | 0.28 | 0.02 | 0.00 | 0.51 | 0.65 | 0.01 | 0.01 | 1.27 | 0.93 | 0.01 | 0.01 | -1.70 | -0.48 | -0.05 | 0.02 | -0.88 | -0.94 | 2.44 | 0.35 | -1.07 | -0.70 | -1.14 | 0.34 | -4.86 | -0.62 | 2.82 | 0.41 | -0.80 | -0.35 | 3.86 | 0.38 | -1.04 | -0.74 | -1.31 | 0.76 | -0.82 | -0.35 | -0.65 | -5.86 | -0.13 | -0.15 | 0.57 | 0.21 | -0.36 | -0.39 | -0.55 | -0.88 | -0.61 | -0.38 | -0.60 | 0.97 | -0.34 | -0.45 | -0.40 | -0.75 | -0.38 | -0.30 | -0.95 | 1.66 |
|
Enterprise Value
|
-0.30B | -0.32B | -0.60B | -0.54B | -0.39B | -0.47B | -0.61B | -0.30B | -0.56B | -0.38B | -0.46B | -0.17B | -0.23B | -0.10B | -0.26B | -0.08B | -0.04B | 0.00B | -0.02B | 0.11B | 0.12B | 0.10B | 0.13B | 0.14B | 0.14B | 0.14B | 0.07B | -0.21B | 0.13B | 0.13B | 0.12B | 0.09B | 0.13B | 0.13B | 0.13B | 0.07B | 0.05B | 0.05B | 0.05B | 0.04B | 0.02B | 0.02B | -0.01B | -0.03B | -0.06B | -0.02B | -0.03B | -0.17B | -0.04B | -0.14B | -0.14B | -0.10B | -0.16B | -0.19B | -0.18B | 0.12B | 0.12B | 0.12B | 0.12B | 0.10B | 0.04B | 0.11B | 0.11B | 0.12B | 0.11B | 0.12B | 0.12B |
|
Return on Sales
|
0.08% | 0.10% | 0.13% | 0.05% | 0.05% | 0.09% | -0.07% | 0.03% | 0.04% | 0.08% | 0.13% | -0.04% | 0.31% | -0.03% | -0.04% | 0.93% | -0.13% | -0.01% | 0.00% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | | 0.04% | 0.01% | 0.00% | 0.01% | 0.00% | 0.00% | | 0.07% | 0.13% | 0.17% | -0.04% | 0.10% | 0.15% | 0.21% | 0.05% | 0.12% | 0.13% | 0.22% | 0.07% | 0.10% | 0.17% | 0.23% | 0.09% | 0.15% | 0.14% | 0.24% | 0.08% | 0.13% | 0.12% | 0.20% | 0.08% | 0.13% | 0.14% | 0.24% | 2.06% | 0.14% | 0.15% | 0.21% | 0.11% | 0.14% | 0.12% | 0.24% |
|
Return on Capital Employed
|
| 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.04% | 0.04% | 0.04% | 0.04% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.07% | 0.07% | 0.07% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.07% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.04% | 0.05% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% |
|
Return on Invested Capital
|
0.28% | 0.19% | 0.11% | 0.13% | 0.13% | 0.10% | 0.04% | 0.04% | 0.03% | 0.03% | 0.10% | 0.11% | 0.11% | 0.10% | 0.10% | 0.07% | 0.08% | 0.10% | 0.09% | 0.08% | 0.08% | 0.11% | 0.10% | 0.08% | 0.08% | 0.09% | 0.10% | 0.07% | 0.07% | 0.11% | 0.11% | 0.08% | 0.08% | 0.11% | 0.10% | 0.06% | 0.06% | 0.09% | 0.10% | 0.09% | 0.09% | 0.12% | 0.12% | 0.08% | 0.08% | 0.12% | 0.12% | 0.08% | 0.08% | 0.11% | 0.12% | 0.07% | 0.07% | 0.11% | 0.11% | 0.07% | 0.07% | 0.11% | 0.11% | 0.07% | 0.07% | 0.11% | 0.11% | 0.07% | 0.07% | 0.11% | 0.13% |
|
Return on Assets
|
0.03% | 0.03% | 0.03% | 0.03% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.00% | 0.02% | 0.02% | 0.04% | 0.03% | 0.01% | 0.07% | 0.04% | 0.04% | 0.04% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | 0.00% | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% |
|
Return on Equity
|
| | 0.08% | 0.09% | 0.09% | 0.07% | 0.02% | 0.02% | 0.02% | 0.01% | 0.07% | 0.06% | 0.12% | 0.08% | 0.03% | 0.22% | 0.14% | 0.14% | 0.14% | -0.04% | 0.00% | 0.00% | 0.00% | 0.00% | | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | | 0.01% | 0.04% | 0.08% | 0.07% | 0.08% | 0.08% | 0.09% | 0.11% | 0.11% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.11% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.11% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.11% |