Ameren Growth Metrics (2009-2025) | AEE

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 2.67%3.13%0.16%-0.81%-1.52%-2.19%-1.16%-14.92%-1.84%-1.76%0.61%3.08%-4.14%-3.06%-4.74%0.60%-3.58%-3.09%-2.27%7.46%8.12%7.24%7.24%6.06%2.19%2.77%2.88%4.48%6.10%6.14%6.14%5.04%5.11%5.48%5.24%4.89%5.48%5.50%5.89%6.31%6.41%6.81%6.90%10.70%12.01%12.99%13.59%11.57%10.39%9.41%8.63%6.07%5.16%4.96%5.16%7.72%8.52%8.70%9.34%9.23%10.55%10.14%9.51%
Assets Growth (3y) -0.25%-0.30%-0.14%-4.54%-2.51%-2.34%-1.79%-4.09%-3.19%-2.64%-2.16%3.67%-0.02%0.25%-0.06%4.66%2.13%2.22%2.54%5.99%5.44%5.37%5.40%5.19%4.45%4.79%4.74%4.81%5.56%5.71%5.76%5.42%5.67%5.93%6.01%7.28%7.93%8.38%8.74%9.50%9.58%9.71%9.67%9.42%9.15%9.07%9.07%8.43%8.00%7.67%7.69%7.66%8.05%7.91%7.98%
Assets Growth (5y) -1.71%-1.42%-1.50%-1.22%-0.69%-0.65%-0.15%0.11%0.05%0.34%0.66%4.31%1.62%1.91%1.74%4.70%3.51%3.64%3.79%5.58%5.38%5.42%5.47%5.36%5.05%5.33%5.40%6.26%6.99%7.35%7.51%7.67%7.85%8.00%8.01%7.88%7.86%7.89%7.99%8.45%8.47%8.54%8.69%9.04%9.30%9.21%9.21%
Assets (QoQ) 0.52%1.74%0.46%-0.06%0.96%-1.19%-0.51%-0.77%0.27%-0.15%-14.36%14.48%0.35%2.25%-12.25%6.46%1.48%0.49%-7.34%2.04%1.99%1.33%1.89%2.67%1.17%1.33%0.77%-1.08%1.74%1.43%2.34%0.45%1.79%1.44%1.28%0.52%2.15%1.20%0.95%1.08%2.16%1.58%1.36%1.17%2.54%1.67%4.96%2.37%3.44%2.21%3.09%1.29%2.52%1.48%0.66%0.42%2.32%1.67%3.11%1.17%2.49%2.28%3.00%2.39%2.10%1.70%
Capital Expenditures Growth (1y) -31.84%-38.86%-53.23%-31.33%-20.07%6.98%19.52%-56.84%6.06%-13.04%10.36%144.72%12.24%25.00%32.85%44.85%60.73%47.00%16.03%8.94%-5.66%-2.72%13.82%23.16%18.94%17.48%2.06%-0.85%1.61%-1.98%5.85%5.00%14.88%7.89%9.90%-1.97%-6.04%9.01%10.23%8.88%16.91%1.89%3.14%107.54%39.47%-62.16%-85.06%-35.80%-12.74%241.07%817.35%5.54%20.28%16.62%-16.69%12.25%-4.40%12.46%51.80%25.73%19.55%6.39%-13.10%
Capital Expenditures Growth (3y) -16.71%-17.15%-14.87%-10.15%-1.64%5.16%20.56%15.23%24.15%16.91%19.38%56.89%19.40%21.36%20.61%24.79%21.73%18.88%10.46%9.98%4.47%3.86%7.13%8.64%11.56%7.50%5.89%0.68%3.13%4.85%8.64%3.87%8.06%6.22%7.71%30.36%15.28%-25.10%-44.62%13.20%12.47%9.56%12.23%12.03%13.54%14.60%4.52%-8.72%0.11%64.77%126.38%14.21%11.19%11.74%3.20%
Capital Expenditures Growth (5y) 0.83%0.88%-1.00%2.74%7.61%10.71%18.27%15.47%16.51%12.80%14.59%36.37%15.52%15.53%13.64%15.14%16.06%12.18%9.41%6.49%4.24%5.67%8.29%6.47%8.81%6.65%6.18%18.19%12.33%-14.97%-27.70%8.35%8.96%9.11%11.36%8.46%9.96%10.82%5.36%11.44%10.35%11.52%12.32%14.69%10.84%12.48%8.54%
Capital Expenditures (QoQ) -0.47%6.40%-7.57%-30.36%-10.73%-18.60%35.71%-18.95%19.48%-9.06%-51.00%99.19%-2.04%15.42%8.66%-8.64%9.09%22.67%18.48%1.38%-0.23%-3.17%11.24%-12.21%2.88%13.29%20.37%-15.21%1.61%-1.59%16.94%-13.10%-1.98%6.28%16.00%-4.93%-7.94%8.26%3.47%-8.88%6.80%9.47%2.20%-2.15%-6.92%10.81%105.64%-34.25%-74.75%-56.25%783.67%-10.62%-1.29%17.67%1.67%1.86%-4.30%-15.94%36.98%-13.26%12.58%13.47%13.46%-17.52%0.19%-7.32%
Cash & Equivalents Growth (1y) 18.42%101.59%7.99%-48.23%59.17%-25.30%-14.14%-37.58%-63.87%-75.93%-47.70%3.98%-22.22%64.84%-38.10%-85.65%-83.85%-69.33%-92.31%-83.33%-76.92%-95.65%453.85%6,920.00%116.67%550.00%-75.00%-85.19%-38.46%-23.08%-50.00%30.77%1,012.50%860.00%922.22%57.35%32.58%27.08%68.48%64.49%72.03%33.61%8.39%71.02%-15.27%63.80%-13.69%-48.50%-10.47%-39.70%24.14%-93.55%-93.51%-95.65%-95.56%150.00%750.00%171.43%112.50%-72.00%-72.94%-42.11%-47.06%
Cash & Equivalents Growth (3y) -12.02%-28.69%-21.44%-30.48%-23.53%-33.32%-34.74%-54.67%-64.33%-50.44%-70.80%-70.81%-69.28%-71.99%-35.87%18.86%-56.78%-55.75%-52.60%20.12%-32.49%-39.87%-11.54%138.70%145.70%263.42%8.51%-32.70%108.60%110.93%104.97%50.14%193.86%153.55%165.27%64.19%24.56%40.63%16.38%13.15%9.28%9.69%5.11%-61.56%-63.34%-64.98%-63.75%-56.37%-20.94%-58.56%-51.06%-64.39%-46.94%-59.12%-63.16%
Cash & Equivalents Growth (5y) -38.85%-28.78%-52.94%-61.89%-55.91%-66.93%-34.73%1.74%-53.10%-49.03%-49.01%-23.69%-47.83%-35.70%-49.46%-20.11%-11.18%-8.54%-11.45%28.96%35.33%21.54%64.16%103.85%102.24%141.12%18.47%-3.03%67.62%83.03%51.78%24.41%80.67%74.33%82.06%-31.84%-35.42%-40.77%-38.64%-25.23%-6.35%-31.06%-35.73%-47.53%-35.31%-41.68%-44.31%
Cash & Equivalents (QoQ) -17.43%124.30%10.48%-42.12%40.56%20.16%-47.04%77.95%-34.03%38.10%-61.49%2.99%-56.04%200.00%-23.44%-22.97%-6.83%12.67%-82.25%-13.33%76.92%-71.74%-61.54%20.00%-66.67%3,500.00%387.50%-96.30%0.00%38.46%188.89%-84.62%25.00%-10.00%655.56%30.88%7.87%-4.17%16.30%10.28%3.39%27.05%13.55%15.34%-19.70%3.07%79.17%-42.86%55.23%-45.69%6.90%-0.65%4.55%11.80%-94.44%0.00%-30.00%14.29%212.50%240.00%-77.65%-10.53%-58.82%228.57%-52.17%-18.18%
Cash from Investing Activities Growth (1y) 26.62%46.00%53.35%26.61%19.24%2.06%-18.98%7.19%-21.48%-26.89%-35.80%-17.17%2.57%-10.60%-13.47%-98.28%-53.47%-36.83%-8.33%26.81%5.59%4.60%-13.52%-21.58%-16.17%-20.41%-5.95%1.14%-5.69%0.95%-1.74%-2.14%-10.76%-2.31%-12.38%0.48%5.03%-10.34%-9.15%-3.24%-20.63%-7.50%-3.42%-111.62%-29.97%-38.03%-33.03%34.57%12.26%11.37%-2.26%-3.40%-23.59%-19.82%15.34%-25.22%6.02%-10.92%-53.06%-18.21%-19.98%0.19%14.74%
Cash from Investing Activities Growth (3y) 10.38%12.45%8.99%7.24%1.49%-11.19%-22.39%-29.19%-22.01%-24.29%-18.62%-19.36%-12.18%-13.02%-11.75%-20.84%-18.95%-16.27%-9.22%4.18%-5.05%-4.40%-6.96%-7.08%-10.79%-6.86%-6.60%-0.16%-3.59%-3.79%-7.67%-1.62%-8.27%-6.66%-8.25%-29.55%-14.19%-17.86%-14.51%-12.65%-11.22%-9.56%-12.05%-12.71%-12.12%-13.60%-4.82%5.38%-0.63%-5.61%-9.84%-15.24%-11.70%-9.87%-3.38%
Cash from Investing Activities Growth (5y) -1.48%-0.31%1.51%-2.98%-6.73%-12.40%-17.66%-13.92%-14.78%-17.14%-14.96%-15.37%-11.63%-11.48%-8.51%-12.24%-14.53%-9.76%-8.30%2.21%-4.05%-5.13%-8.46%-4.75%-9.27%-7.67%-6.46%-17.03%-11.75%-10.66%-11.42%-7.76%-7.67%-8.22%-11.53%-8.02%-10.06%-11.70%-5.39%-13.10%-9.83%-11.82%-12.76%-16.21%-9.71%-10.17%-8.49%
Cash from Investing Activities (QoQ) -4.17%-2.89%5.83%27.29%23.34%11.11%-48.15%20.00%7.03%-7.98%-15.56%-4.71%2.89%-15.56%0.29%12.93%-10.23%-18.56%-74.24%32.61%1.72%6.13%-17.72%13.07%0.68%-11.70%-26.08%16.94%-2.94%1.71%-17.64%11.20%3.53%-0.96%-18.10%3.71%10.89%-10.90%-4.58%8.10%-3.53%-9.71%1.09%-7.38%7.75%-5.55%-102.40%34.05%2.02%-1.72%0.45%11.56%1.03%-17.36%-0.66%-5.70%4.05%17.08%-48.89%20.67%-13.25%-14.42%-14.99%19.48%5.80%2.25%
Cash from Operations Growth (1y) -26.36%-0.26%-13.48%47.96%47.37%-13.30%-8.14%-4.28%-31.61%11.50%-17.27%20.77%-1.04%2.91%-0.91%0.26%-36.94%7.71%0.73%-4.22%30.54%12.17%39.09%34.44%11.86%-11.91%4.05%14.34%-5.16%28.50%-1.51%-15.59%-22.05%5.64%10.46%2.76%50.00%-12.46%-8.89%3.72%-25.06%-17.89%-19.52%-20.72%-112.07%16.58%19.06%17.84%1,208.57%2.76%-3.84%41.58%27.84%27.07%26.55%-19.73%-0.81%-9.43%-2.50%53.28%-12.40%54.76%23.08%
Cash from Operations Growth (3y) -9.46%-1.20%-13.04%19.59%-0.09%-0.17%-9.02%5.04%-24.71%7.32%-6.18%5.06%-6.61%7.53%11.56%8.89%-2.71%2.10%13.39%13.76%11.47%8.28%12.54%9.07%-6.14%6.14%4.22%-0.27%3.51%5.92%-0.29%-3.46%-4.31%-8.77%-6.78%-5.46%-28.78%-5.72%-4.43%-1.04%0.09%-0.54%-2.69%9.77%19.59%15.04%13.15%10.23%152.28%5.75%5.87%20.32%3.57%21.21%14.94%
Cash from Operations Growth (5y) -14.27%1.34%-8.08%10.43%-3.87%3.75%1.08%8.34%-9.02%4.08%3.63%12.26%-2.88%7.07%7.31%4.50%-7.40%7.64%9.66%5.01%10.12%3.26%7.48%6.70%-1.45%-2.98%-3.66%-4.00%-16.00%2.61%-1.03%-3.42%3.23%-1.87%-1.50%7.11%13.97%1.82%1.22%1.95%4.92%2.51%2.60%10.23%8.25%16.37%11.70%
Cash from Operations (QoQ) -24.03%113.78%-73.63%71.95%2.89%85.42%-54.90%71.25%-39.46%96.46%-53.00%22.36%-1.31%45.77%-31.40%0.26%2.64%40.36%-30.59%-36.94%75.31%31.26%-34.00%-14.05%50.64%62.77%-36.21%-28.48%18.62%92.27%-29.90%-40.68%60.73%47.37%-39.92%-45.22%117.83%54.09%-44.11%-20.04%27.13%60.37%-36.38%-42.23%39.31%57.18%-37.32%-108.79%1,445.71%60.51%-37.96%-17.27%24.74%50.21%-8.67%-25.30%23.99%49.59%-42.07%-7.69%13.21%61.04%-8.92%-47.25%100.00%28.07%
Dividends Paid - Common Growth (1y) 10.98%-96.34%-97.59%1.10%2.20%-66.67%0.00%4.35%-3.23%0.00%0.00%2.08%7.78%0.00%0.00%-1.02%0.00%0.00%0.00%2.06%2.06%9,900.00%4,850.00%5.05%4.04%3.00%4.04%2.88%3.88%3.88%2.91%3.74%3.74%4.67%4.72%5.41%4.50%4.46%5.41%4.27%5.17%4.27%5.13%4.10%14.75%16.39%14.63%11.81%8.57%7.75%7.80%7.75%8.55%7.84%9.21%8.50%7.88%7.88%7.83%7.83%7.30%8.43%7.26%
Dividends Paid - Common Growth (3y) 3.15%-76.98%-71.12%2.50%2.15%-30.66%0.00%1.78%1.41%0.00%0.00%1.03%3.23%364.16%267.17%2.00%2.02%368.75%272.05%3.32%3.32%374.75%275.63%3.89%3.89%3.85%3.89%4.00%4.04%4.34%4.34%4.47%4.47%4.47%5.08%4.59%8.04%8.23%8.30%6.67%9.43%9.35%9.12%7.84%10.59%10.59%10.51%9.34%8.33%7.82%8.28%8.02%7.91%8.05%8.10%
Dividends Paid - Common Growth (5y) 3.42%-58.58%-52.53%1.70%1.70%101.64%118.23%2.48%2.06%152.68%119.97%2.19%3.52%154.61%121.24%2.52%2.73%156.95%123.28%3.82%3.64%159.20%125.65%4.27%4.27%4.06%4.44%4.08%6.33%6.63%6.48%5.82%7.27%7.41%7.48%6.63%8.25%8.06%8.38%7.25%8.94%8.75%8.88%7.97%9.38%9.61%9.31%
Dividends Paid - Common (QoQ) 0.00%1.22%9.64%0.00%-96.70%-33.33%4,500.00%1.09%-98.92%100.00%4,700.00%-6.25%-98.89%100.00%4,800.00%-1.02%-98.97%100.00%4,750.00%0.00%-98.97%100.00%4,850.00%0.00%1.01%-1.00%5.05%-0.96%0.00%0.00%3.88%0.00%0.00%-0.93%4.72%0.00%0.90%-0.89%5.41%-0.85%0.86%0.00%4.27%0.00%0.00%0.82%3.25%10.24%1.43%-0.70%0.71%7.04%0.66%-0.65%0.66%7.84%0.00%0.61%0.00%7.23%0.00%0.56%0.00%6.70%1.05%-0.52%
EBITDA Margin Growth (1y) -139.00-249.00-2280.00-264.00-344.00-145.002,032.00-223.00-3940.00-234.00-49.00-10207.001,717.00-821.00-593.009,715.001,633.00351.00-28.00-205.0092.0028.00117.00-4.0024.00-41.00108.00-112.00-32.00217.00-296.00-526.00285.00248.00411.00851.00275.00-217.00112.00301.00-212.00440.0067.00227.00472.00-339.0085.00-79.00-155.00-195.00-393.00-171.00-71.00141.00429.0019,661.00157.00172.00-295.00-19297.00-73.00-295.00276.00
EBITDA Margin Growth (3y) -4423.00-627.00-297.00-10693.00-2567.00-1199.001,390.00-714.00-590.00-703.00-671.00-697.003,442.00-441.00-504.009,506.001,749.00338.00197.00-321.0084.00204.00-71.00-641.00278.00423.00223.00214.00529.00247.00227.00627.00348.00470.00590.001,379.00535.00-116.00264.00449.00105.00-94.00-242.00-24.00246.00-393.00120.0019,411.00-70.00118.00-259.00193.0012.0018.00411.00
EBITDA Margin Growth (5y) -1073.00-1096.00-918.00-1184.00-842.00-820.001,479.00-924.00-474.00-716.00-445.00-813.003,434.00-265.00-693.008,868.002,002.00803.00311.005.00645.00234.00452.00511.00341.00646.00401.00742.00789.00348.00378.00774.00665.00-64.00281.001,129.00309.00-170.00299.0019,939.00190.00219.00-108.00340.00329.00-516.00102.00
EBITDA Margin (QoQ) 492.00505.00-1248.00112.00383.00-1526.00768.0032.00582.00651.00-1487.00-3686.004,289.00835.00-11644.008,238.001,750.001,063.00-1336.00156.00469.00683.00-1514.00453.00405.00772.00-1634.00481.00340.00921.00-1854.00561.00589.00408.00-2083.001,372.00551.00571.00-1643.00796.0059.00901.00-1454.00282.00711.00527.00-1294.00528.00-101.00952.00-1458.00452.00-141.00754.00-1236.00552.0072.001,041.0017,996.00-18952.0087.00575.00-1006.00272.00-135.001,146.00
EBIT Growth (1y) -7.17%-9.32%-81.65%-19.18%-23.83%-4.53%517.98%-25.25%-29.96%9.81%3.64%-24.32%16.35%-24.78%-0.53%52.68%32.97%23.37%-1.06%-26.90%4.07%-26.40%11.59%12.00%-14.06%37.13%10.38%3.57%10.00%19.08%-17.66%46.21%12.81%-0.52%-6.33%-21.70%5.49%-27.27%-2.44%7.83%-16.32%26.43%-5.00%17.88%31.12%-19.21%8.10%-6.64%4.75%8.04%12.17%40.10%6.04%6.47%2.50%-4.35%5.70%9.73%-4.56%-25.00%15.90%13.85%40.78%
EBIT Growth (3y) -20.88%-1.67%5.53%-22.97%-14.69%-7.61%85.38%-4.77%2.72%0.63%0.66%-5.47%17.21%-11.93%3.17%7.72%5.95%7.58%6.81%-5.35%-0.54%6.32%0.47%19.25%2.17%17.55%-5.22%5.84%9.39%-4.85%-9.04%7.27%-0.14%-2.93%-4.60%-0.16%5.00%-9.43%0.06%5.87%4.75%3.34%4.83%15.53%13.35%-2.41%7.52%7.76%5.49%8.07%3.15%0.17%9.11%9.98%11.26%
EBIT Growth (5y) -5.18%-2.48%2.95%-12.59%-2.99%-6.46%47.72%-6.70%-0.62%0.56%4.67%-0.41%8.76%2.21%-0.04%13.61%8.09%8.08%-1.23%-0.59%3.20%-2.76%-1.51%7.45%-1.20%8.36%-4.63%8.55%7.51%-2.52%-5.02%6.32%6.46%-4.40%1.03%5.42%5.15%-3.09%2.87%9.72%5.20%5.21%2.42%2.04%12.28%3.03%10.80%
EBIT Margin Growth (1y) -139.00-249.00-2280.00-264.00-344.00-145.002,032.00-223.00-66.00701.00910.00-48.00128.00-615.00126.00403.00289.00409.00-102.00-381.00102.00-578.0056.00158.00-111.00586.00302.00-1.0063.00240.00-415.00446.00125.00-55.00-211.00-346.00129.00-433.0043.00190.00-177.00502.00-100.00229.00344.00-589.00-86.00-314.00-256.00-153.00-351.0074.00-59.0079.00383.0032,937.00341.00263.00-284.00-33266.008.00-282.00360.00
EBIT Margin Growth (3y) -549.00308.00663.00-534.00-282.00-59.003,069.00133.00351.00495.00934.00-25.00519.00-783.0080.00180.00280.00417.00256.00-224.0054.00249.00-57.00603.0077.00772.00-324.00100.00317.00-247.00-583.00291.0076.0014.00-268.0073.00295.00-520.00-143.00105.00-89.00-240.00-537.00-11.0029.00-663.00-54.0032,697.0025.00189.00-252.00-255.00289.0060.00459.00
EBIT Margin Growth (5y) -132.00102.00687.00-512.00109.00-227.003,023.00-90.00342.00503.001,292.00131.00471.0043.00-33.00625.00468.00603.00-370.00-124.00308.00-239.00-225.00448.0028.00841.00-381.00519.00484.00-335.00-768.00206.00164.00-728.00-705.00-166.00-20.00-594.00-111.0033,116.00192.00102.00-438.00-340.00377.00-682.0022.00
EBIT Margin (QoQ) 492.00505.00-1248.00112.00383.00-1526.00768.0032.00582.00651.00-1487.00188.001,349.00860.00-2445.00364.00606.001,601.00-2168.00250.00726.001,090.00-2447.00733.0046.001,724.00-2345.00464.00743.001,440.00-2648.00528.00921.00784.00-1787.00207.00741.00628.00-1922.00681.00180.001,104.00-1774.00313.00859.00502.00-1446.00429.00-75.001,006.00-1674.00486.0029.00807.00-1249.00353.00167.001,111.0031,305.00-32243.0089.00564.00-1677.001,030.00-200.001,206.00
EBIT (QoQ) 13.71%32.88%-49.48%21.63%11.07%-73.11%122.47%14.65%39.21%74.05%-73.09%7.43%118.24%64.27%-80.35%65.18%41.08%117.24%-69.84%43.86%30.89%74.22%-77.72%104.80%-7.42%164.14%-77.64%57.14%47.73%112.62%-79.02%66.90%59.92%47.03%-62.74%28.77%41.03%38.44%-68.86%73.49%-2.78%85.71%-65.58%34.64%46.89%39.55%-57.29%49.76%-9.49%86.71%-63.11%68.02%-6.65%93.85%-53.92%27.17%-6.27%86.63%-57.00%40.53%-2.70%62.33%-66.21%117.17%-4.42%100.73%
EBT Growth (1y) -15.81%-5.18%-107.42%-33.33%-34.25%-5.88%1,766.67%-221.43%-47.90%15.18%8.89%118.63%46.77%-33.33%0.82%278.95%79.12%45.35%-0.81%-6.94%7.98%-36.80%12.86%-8.96%-21.59%51.90%9.22%-3.28%16.67%28.33%-18.05%138.98%21.12%1.95%-6.26%-39.72%12.82%-30.25%-1.29%40.00%-23.18%34.25%-5.68%15.13%55.03%-18.71%14.81%13.14%9.54%2.51%7.06%23.87%5.23%13.06%6.03%3.13%1.32%7.94%-8.70%-23.74%11.11%7.02%34.82%
EBT Growth (3y) -33.93%0.92%10.42%-46.77%-20.48%-10.26%172.78%-5.01%11.06%3.73%2.88%38.50%41.59%-15.08%4.11%47.52%14.89%11.74%6.93%-6.42%-0.41%7.20%0.34%28.15%3.48%25.73%-5.68%11.69%16.82%-3.01%-8.81%26.35%1.63%-1.54%-4.44%-0.95%10.35%-8.70%2.25%22.17%9.27%3.81%5.05%17.29%21.35%-1.97%9.23%13.06%5.31%7.75%1.20%-0.87%5.81%9.31%9.28%
EBT Growth (5y) -5.39%-0.08%6.13%-11.87%-0.56%-7.87%86.37%-6.20%3.01%1.39%6.06%20.86%21.03%3.61%0.20%49.31%16.47%12.79%-1.25%3.38%6.18%-2.61%-1.34%12.17%-0.81%13.22%-4.82%17.57%13.68%-0.08%-3.86%21.31%12.26%-4.47%1.41%6.37%9.14%-2.48%3.94%18.43%6.82%6.43%2.33%4.88%15.01%1.71%9.91%
EBT Margin Growth (1y) -189.00-111.00-2125.00-240.00-308.00-122.002,103.00-1139.00-186.00583.00883.00797.00178.00-614.00149.00394.00406.00536.00-82.00-56.00109.00-634.0083.00-23.00-169.00554.00232.00-31.00100.00322.00-376.00573.00168.005.00-181.00-409.00184.00-421.0069.00305.00-240.00515.00-107.00127.00499.00-479.0085.00-28.00-146.00-204.00-436.00-65.00-63.00154.00430.0024,776.00220.00192.00-368.00-24936.00-64.00-325.00202.00
EBT Margin Growth (3y) -683.00350.00862.00-582.00-316.00-154.003,135.0052.00398.00504.00950.001,135.00692.00-712.00150.00315.00345.00456.00233.00-110.0040.00242.00-61.00519.0099.00881.00-325.00133.00452.00-94.00-488.00469.00111.0099.00-219.0024.00443.00-385.0047.00404.00114.00-169.00-458.0034.00291.00-529.0079.0024,683.0012.00142.00-373.00-225.0094.0021.00265.00
EBT Margin Growth (5y) -100.00271.00929.00-244.00198.00-252.003,136.00-26.00337.00424.001,265.001,081.00624.00164.006.00857.00613.00783.00-324.0054.00391.00-174.00-173.00415.0043.00975.00-363.00565.00711.00-58.00-510.00568.00465.00-584.00-570.00-69.00234.00-435.0042.0025,115.00271.00178.00-395.00-126.00448.00-662.00-86.00
EBT Margin (QoQ) 368.00515.00-1273.00200.00447.00-1499.00611.00133.00633.00726.00-2631.001,085.001,401.001,027.00-2716.00466.00609.001,790.00-2471.00478.00739.001,172.00-2445.00642.00-3.001,889.00-2551.00496.00720.001,567.00-2814.00628.00941.00869.00-1865.00222.00779.00682.00-2092.00815.00174.001,173.00-1856.00269.00929.00551.00-1622.00641.00-49.001,115.00-1736.00524.00-108.00883.00-1364.00526.00109.001,159.0022,981.00-24029.0081.00599.00-1587.00843.00-181.001,127.00
EBT (QoQ) 16.74%45.02%-65.38%43.65%31.49%-111.34%411.11%41.67%88.24%100.89%-122.67%160.78%316.13%89.92%-96.12%378.95%89.01%187.21%-85.43%126.39%53.37%96.00%-86.33%162.69%-10.23%250.00%-88.97%126.23%73.91%151.67%-90.23%172.88%91.30%60.71%-71.52%38.30%61.03%47.77%-81.68%158.82%-0.45%109.13%-74.02%42.02%73.96%46.94%-68.29%91.24%-8.78%107.53%-68.75%85.16%-14.63%116.73%-63.84%57.29%-8.28%103.25%-64.83%54.55%-2.29%71.91%-70.62%125.17%-5.88%116.56%
Enterprise Value Growth (1y) -27.30%-45.17%-1.00%44.90%-43.41%18.03%23.93%43.77%59.10%73.30%44.69%51.50%83.70%100.98%92.94%238.27%413.51%9,500.00%816.67%22.32%17.24%45.83%-45.74%-252.55%-5.15%-7.86%77.14%143.06%3.88%2.33%7.26%-17.78%-60.45%-65.15%-62.41%-52.70%-54.72%-56.52%-126.00%-197.14%-354.17%-205.00%-100.00%-391.18%29.51%-557.14%-438.46%41.92%-276.74%-36.96%-31.43%222.68%173.46%164.55%165.76%-12.61%-63.03%-9.84%-7.44%17.31%140.91%7.27%7.14%
Enterprise Value Growth (3y) 9.28%31.76%24.82%46.83%54.27%26.04%69.03%33.46%30.24%31.06%31.61%41.29%37.49%49.96%31.51%-37.16%76.37%405.28%107.15%-7.03%4.93%11.20%1.02%-18.56%-26.96%-31.00%-10.61%29.41%-42.91%-46.28%-28.16%-33.47%-34.91%-29.25%-29.97%-62.07%-41.14%-71.00%-68.69%-68.35%-106.06%-125.39%-141.89%76.52%58.09%98.40%88.09%37.91%44.60%40.90%40.95%48.24%38.46%37.93%38.42%
Enterprise Value Growth (5y) 18.95%18.12%17.24%17.65%18.65%18.13%16.17%6.79%17.42%18.51%17.81%20.48%20.97%26.93%20.32%23.85%27.97%115.06%36.72%-20.76%-27.03%-26.93%-16.00%-17.59%-19.61%-16.54%-18.85%4.39%-18.47%-25.15%-25.63%-25.21%-26.26%-27.97%-27.61%9.97%17.56%21.54%19.33%24.33%12.89%40.63%60.39%41.08%30.17%50.10%45.92%
Enterprise Value (QoQ) -5.59%-86.92%10.17%28.20%-20.41%-30.04%50.99%-86.87%31.17%-20.68%63.77%-35.93%55.07%-150.00%68.24%54.32%102.70%-1,900.00%722.22%3.57%-17.24%34.38%6.20%-0.73%2.94%-50.00%-398.57%161.72%0.00%-3.88%-27.42%48.89%-1.49%0.76%-44.36%-28.38%-13.21%8.70%-30.00%-31.43%-16.67%-165.00%-161.54%-79.41%65.57%-23.81%-542.31%74.25%-220.93%-1.45%30.71%-67.01%-16.67%2.65%164.67%0.00%2.52%-0.82%-14.05%-57.69%150.00%1.82%8.93%-13.11%11.32%1.69%
EPS (Basic) Growth (1y) -34.85%-18.63%-166.70%-98.87%-32.56%-10.94%268.57%2,372.05%-672.41%52.63%30.51%-36.29%63.86%-49.43%-18.18%106.25%166.67%40.91%-3.97%36.36%12.50%-1.61%17.36%-28.89%-4.44%0.00%7.04%-9.37%-2.33%29.51%-21.71%-306.90%47.62%24.05%22.69%212.78%25.81%-25.51%1.37%37.22%-24.36%35.62%0.00%21.65%55.93%-18.18%12.16%3.10%6.52%-1.23%5.42%31.25%3.06%12.50%7.43%-4.76%-2.97%7.78%-9.04%29.31%9.18%5.15%38.60%
EPS (Basic) Growth (3y) -65.28%3.42%13.64%-43.83%-50.30%-11.74%56.05%219.07%11.32%2.84%0.84%21.46%31.45%-11.16%-2.67%25.99%39.53%11.50%6.45%-4.22%1.64%8.41%-0.55%-49.38%11.27%17.12%0.93%28.35%21.96%6.17%-0.89%47.39%12.00%7.81%7.54%57.17%14.06%-6.15%4.37%19.84%7.91%3.10%5.74%18.07%19.63%-3.13%8.30%8.82%2.13%6.19%0.99%17.36%2.97%8.44%10.64%
EPS (Basic) Growth (5y) -9.53%-4.65%2.89%-13.00%0.91%-0.96%32.14%99.37%8.20%1.37%5.19%2.92%17.64%-1.91%-5.03%-41.88%24.85%17.37%2.99%15.44%14.29%3.32%4.11%15.59%5.57%10.17%0.83%28.69%16.43%5.84%1.78%32.05%18.47%0.25%8.02%35.38%10.25%-1.69%5.19%16.56%4.67%5.85%2.93%15.18%12.64%0.60%9.87%
EPS (Basic) (QoQ) 19.17%33.44%-64.55%15.58%48.84%-209.38%100.60%6,825.20%96.55%107.02%-91.23%-1,703.56%152.41%77.01%-95.72%-1,009.75%173.33%186.36%-89.20%194.06%55.00%95.16%-84.67%142.60%35.56%132.79%-90.71%225.99%41.86%149.18%-92.14%251.35%88.10%50.63%-120.78%350.69%58.06%48.98%-80.90%179.65%-6.41%102.74%-74.14%54.15%67.80%49.49%-68.54%97.60%-11.96%104.94%-71.08%104.17%-18.37%118.75%-64.00%60.32%-10.89%108.89%-68.09%63.33%-1.02%76.29%-54.63%37.91%-4.67%132.35%
EPS (Weighted Average and Diluted) Growth (1y) -36.24%63.86%-49.43%-18.83%104.98%166.67%40.91%-4.00%36.42%12.50%-1.61%17.50%-28.66%-4.44%0.00%7.80%-9.30%-2.33%29.51%-22.37%-306.22%47.62%22.78%22.88%212.60%25.03%-25.77%1.38%37.51%-23.89%36.11%0.00%21.55%54.24%-18.37%12.24%3.81%6.59%0.00%5.45%31.25%3.09%12.50%7.47%-4.76%-2.00%7.78%-9.09%29.02%9.18%4.12%38.24%
EPS (Weighted Average and Diluted) Growth (3y) 21.26%31.45%-11.16%-2.90%25.89%39.53%11.50%6.74%-4.07%1.64%8.41%-0.56%-49.40%11.27%16.72%0.94%28.18%21.70%5.68%-1.11%47.25%12.00%7.45%7.60%57.16%13.64%-6.22%4.40%20.16%7.76%3.57%5.78%18.31%19.23%-2.80%8.35%9.07%2.50%6.63%1.00%17.27%3.32%8.08%10.54%
EPS (Weighted Average and Diluted) Growth (5y) 2.90%17.64%-1.91%-5.19%-41.79%24.85%17.13%3.01%15.44%14.15%3.04%4.14%15.62%5.57%9.95%0.84%28.62%16.18%5.57%1.65%32.14%18.22%0.25%8.08%35.48%10.03%-1.49%5.22%16.75%4.80%6.14%2.95%15.27%12.64%0.60%9.84%
EPS (Weighted Average and Diluted) (QoQ) -1,707.54%152.41%77.01%-95.72%-1,011.25%173.33%184.09%-89.20%196.36%55.00%93.55%-84.66%144.40%35.56%131.15%-90.68%227.34%41.86%149.18%-92.16%252.51%88.10%49.37%-120.82%352.34%56.45%49.48%-80.92%180.20%-7.12%104.17%-74.12%55.09%66.10%50.00%-68.54%96.80%-12.09%106.25%-70.91%102.08%-17.53%117.50%-63.79%58.73%-10.00%107.78%-67.91%63.33%-1.02%75.26%-54.46%38.22%-5.61%132.67%
FCF Margin Growth (1y) -11.00949.00128.001,374.001,259.00-417.00-442.00958.00-751.00631.00-227.00-592.00-272.00-350.00-517.00-1043.00-1979.00-789.00-350.00-386.00599.00448.00786.0076.00-350.00-923.0092.00579.00-117.00878.00-111.00-824.00-883.00-62.00173.00190.001,016.00-831.00-754.00-328.00-1394.00-699.00-1051.00-6037.00-3485.003,023.003,762.004,592.003,833.00-3300.00-4379.001,348.00-55.0054.001,576.00-62804.00-82.00-1060.00-1935.0061,589.00-827.001,710.001,534.00
FCF Margin Growth (3y) 497.001,162.00-540.001,740.00236.00-137.00-1185.00-677.00-3001.00-509.00-1093.00-2022.00-1652.00-692.00-81.00-1354.00-1730.00-1265.00527.00269.00132.00402.00767.00-169.00-1350.00-107.00154.00-55.0016.00-15.00-692.00-962.00-1261.00-1592.00-1632.00-6175.00-3862.001,492.001,957.00-1773.00-1045.00-977.00-1668.00-97.00293.00-223.00959.00-56865.003,696.00-4306.00-4738.00133.00-964.00704.001,176.00
FCF Margin Growth (5y) -1754.0023.00-1407.00310.00-1144.00-478.00-750.00-988.00-2753.00-984.00-216.00-1366.00-2119.00-737.00-100.00-1599.00-2730.00-449.00590.00-365.00265.00-490.00186.00-307.00-1728.00-1637.00-1651.00-6420.00-4863.002,309.002,020.00-2407.00-912.00-1869.00-2249.00-235.00-84.00-1754.00-846.00-63230.00-1183.00-1983.00-2027.00-1312.00-616.00426.00559.00
FCF Margin (QoQ) -658.002,321.00-3271.001,597.00302.001,501.00-2026.001,482.00-1374.001,476.00-626.00-227.007.00619.00-991.0093.00-71.00452.00-1518.00-842.001,118.00892.00-1554.00143.00967.001,229.00-2264.00-284.00394.002,244.00-1776.00-980.001,389.001,256.00-2490.00-1039.002,211.001,491.00-2473.00-213.00364.001,568.00-2047.00-1278.001,058.001,216.00-7032.001,274.007,566.001,955.00-6203.00515.00432.00876.00-476.00-888.00541.002,398.00-64856.0061,834.00-437.001,524.00-1332.00-582.002,100.001,348.00
FCF Payout Ratio Growth (1y) 12.20%100.83%-98.18%566.98%-71.73%-29.63%24.10%-76.93%130.72%-54.35%51.46%151.89%43.01%55.06%53.93%-233.71%-151.23%-504.55%44.72%48.06%-97.32%5,465.85%2,082.26%-21.30%25.69%-146.92%-3.24%-353.63%11.73%346.04%19.20%83.46%44.09%37.16%-6.15%-28.73%-113.67%-134.04%99.10%20.39%52.28%50.64%-865.93%83.80%56.94%188.59%103.66%-167.84%-159.33%-195.05%-512.40%-71.10%3.68%-9.41%209.85%44.98%-17.91%33.09%-176.83%-12.39%32.53%-136.52%321.92%
FCF Payout Ratio Growth (3y) -9.89%26.05%-67.54%67.66%-2.30%-20.73%42.49%-40.56%-54.53%-69.43%49.98%-55.35%-51.04%595.61%264.96%-41.65%-40.12%-370.05%212.63%-41.91%-8.98%299.89%193.06%3.10%28.42%16.56%2.68%1.16%-1.78%-4.73%30.59%44.66%17.08%-30.66%-153.61%45.04%23.99%-47.00%-17.68%29.83%18.92%25.37%-46.68%9.45%-2.46%2.70%29.38%-36.11%-43.34%-39.17%-76.31%-1.90%8.49%-20.08%57.04%
FCF Payout Ratio Growth (5y) -20.46%55.93%-40.24%-13.51%-24.09%155.15%146.70%-20.01%-34.97%-136.57%134.72%-63.34%-24.14%229.53%123.74%-21.35%-18.84%221.55%102.66%9.46%-9.11%-95.99%116.01%1.39%17.86%-17.78%-79.25%34.07%26.35%20.13%-9.00%40.67%8.63%-17.02%-32.99%5.32%-1.87%-16.60%20.38%20.12%9.55%21.18%-24.37%14.42%3.07%-7.83%17.95%
FCF Payout Ratio (QoQ) -406.67%107.81%-319.84%313.19%-97.74%-82.78%56,304.76%-87.10%-94.38%-69.64%10,384.21%29.08%-98.89%0.73%17,336.36%-26.72%-98.80%0.00%-15,245.61%71.92%90.49%135.77%-5,536.16%-6.67%358.68%-85.45%-402.16%34.65%-63.33%130.00%-1,516.59%87.28%555.26%-85.47%-296.53%57.01%1,216.87%-90.05%-369.58%28.64%-77.93%158.17%-207.80%57.23%-84.04%-802.58%97.72%-13.70%478.61%-62.73%-266.92%-10.09%-38.76%-61.73%30.75%38.02%-57.61%262.38%-134.69%-32.82%10.56%-86.46%49.26%20.27%-213.54%274.95%
Free Cash Flow Growth (1y) -1.09%543.33%32.39%121.65%261.54%-52.63%-19.42%352.38%-58.05%119.05%-33.98%-59.47%-24.64%-35.51%-35.04%-174.03%-295.19%-124.72%-30.90%-96.49%48.28%286.36%126.83%13.39%-40.00%-319.51%7.53%77.32%-17.69%142.22%-13.67%-527.27%-85.55%-23.68%11.58%18.12%51.09%-406.90%-47.06%-30.97%-120.38%-111.24%-113.73%-542.57%-166.47%231.38%3,233.33%58.25%58.13%-213.36%-126.14%37.03%-12.69%1.43%199.42%-97.20%8.51%-61.23%-240.35%4.06%-59.05%54.16%148.33%
Free Cash Flow Growth (3y) 14.47%87.58%-11.03%33.83%4.55%-12.53%-29.82%-49.73%-37.81%-32.94%-33.33%-37.32%-40.29%-33.27%0.60%-48.27%-50.57%-44.40%19.01%27.19%5.19%55.05%28.17%-7.21%-45.13%-10.90%1.18%-5.22%-2.22%0.37%-20.10%-88.78%-25.99%-90.81%-27.67%-90.30%-42.15%104.22%31.56%-52.02%-34.97%-46.53%-46.19%-19.09%-7.93%-13.65%116.46%19.67%24.42%-56.07%-33.23%-6.01%-17.92%10.02%38.81%
Free Cash Flow Growth (5y) -33.29%6.01%-20.57%10.41%-25.83%-20.97%-11.54%-33.93%-19.60%-27.94%-6.28%-16.17%-26.61%-22.74%-1.12%-30.55%-38.45%-20.09%10.18%-14.67%5.01%-32.25%4.46%-5.73%-26.93%-45.79%-15.72%-57.86%-44.37%36.53%17.01%-78.35%-17.41%-56.43%-21.65%-12.62%-6.27%-63.03%-9.96%-34.26%-20.45%-37.97%-28.97%-26.16%-12.84%-1.65%49.72%
Free Cash Flow (QoQ) -132.61%1,396.67%-149.87%146.91%46.15%287.22%-91.84%683.33%-80.85%558.73%-54.22%-27.37%0.00%98.55%-71.90%35.06%-14.42%100.00%-132.02%-256.14%89.16%659.09%-191.06%6.25%139.05%580.49%-134.77%-51.55%38.78%433.33%-107.33%-686.36%121.97%581.58%-153.28%-132.61%109.03%896.55%-139.10%-38.94%43.31%271.91%-196.73%-133.78%45.66%88.83%-4,428.57%3.05%126.79%166.40%-160.33%2.77%27.46%38.57%-45.35%-74.00%36.55%161.96%-388.30%19.27%-11.81%46.07%-97.08%-33.83%67.77%156.86%
Gross Margin Growth (1y) -55.00-18.00318.0036.00-179.0040.00-52.001,490.00-182.00-162.00-59.00-1831.00-92.00-369.00-220.00171.0083.00290.00-69.00-417.0045.00-151.0072.00-42.00-212.00-1.00124.00-243.0030.00244.00-186.00425.0040.00-5.00-91.00-167.0039.00-455.00-128.00-41.00-362.00516.0048.00204.00360.00-52.0044.0031.00229.00-46.00464.00646.00281.00288.00-222.00-62183.00-415.00-190.00-111.0062,027.00275.00675.00533.00
Gross Margin Growth (3y) -416.00-139.00207.00-305.00-453.00-490.00-331.00-170.00-191.00-241.00-348.00-2077.0036.00-230.00-217.00-288.00-84.00138.00127.00-702.00-137.0092.0010.00140.00-142.00239.00-153.0015.00109.00-215.00-405.00218.00-283.0057.00-171.00-4.0037.0010.00-35.00194.00227.00419.00556.00881.00869.00190.00286.00-61505.0094.0052.00130.00491.00141.00774.00200.00
Gross Margin Growth (5y) -425.00-218.00-82.00-551.00-325.00-352.00-328.00-629.00-358.00-393.00-152.00-2362.00-146.0013.00-279.00-106.00-14.00377.00-150.00-444.00-58.00-367.00-209.00-67.00-465.00301.00-233.00178.00107.00249.00-313.00452.00306.00-41.00337.00674.00547.00252.00207.00-61342.0092.00517.00223.00726.00729.00676.00708.00
Gross Margin (QoQ) -481.00353.00-431.00503.00-443.00689.00-713.00288.00-224.00597.00830.00-1384.00-204.00699.00-942.00355.00-481.00848.00-551.00267.00-274.00489.00-899.00729.00-471.00713.00-1014.00559.00-259.00837.00-1381.00832.00-45.00407.00-770.00447.00-89.00320.00-845.00653.00-583.00647.00-758.00332.00295.00179.00-603.00488.00-117.00275.00-616.00686.00-391.00785.00-433.00320.00-384.00275.00-62394.0062,087.00-158.00354.00-255.00335.00242.00211.00
Gross Profit Growth (1y) 0.54%2.19%30.08%-0.32%-4.13%3.81%-0.61%11.43%-27.62%-23.01%-25.21%-36.92%3.16%-5.06%-6.83%7.67%9.29%5.44%1.04%-2.45%-1.79%-3.37%10.80%-5.13%-10.48%1.85%3.06%-0.11%6.09%11.49%-9.53%10.01%5.20%1.63%-1.15%-1.05%-1.30%-17.35%-5.41%-7.82%-12.03%9.15%-1.22%4.01%14.37%4.54%11.90%16.87%23.73%16.51%35.23%44.91%13.82%6.07%-13.16%-127.41%-16.60%-6.26%3.96%438.95%19.76%43.40%32.91%
Gross Profit Growth (3y) -11.31%-6.53%-1.11%-11.18%-10.54%-8.79%-11.52%-8.87%-6.55%-8.32%-11.04%-12.82%3.46%-1.10%1.42%-0.11%-1.32%1.24%4.88%-2.58%-2.29%3.14%1.09%1.40%-0.03%4.89%-2.68%2.83%3.28%-2.16%-5.42%0.11%-2.97%-2.85%-2.61%-1.74%-0.23%-1.94%1.50%3.87%7.58%9.96%14.34%20.77%17.22%8.91%9.53%-35.07%5.51%5.03%6.88%10.42%4.37%12.55%6.26%
Gross Profit Growth (5y) -4.69%-3.95%-1.86%-5.95%-5.13%-5.02%-4.96%-6.87%-6.42%-5.38%-4.27%-8.89%1.01%1.89%-0.56%1.83%1.41%3.29%0.63%0.13%-0.64%-1.62%-0.69%-1.00%-2.80%0.81%-2.94%0.84%2.08%1.33%-1.33%4.05%5.27%2.23%6.93%9.95%6.94%3.11%4.19%-19.58%3.40%5.74%6.18%10.35%9.98%11.67%12.67%
Gross Profit (QoQ) -17.53%12.98%-10.55%20.63%-16.17%43.81%-31.46%16.02%-9.23%37.69%-23.15%-24.64%-3.45%33.76%-35.19%23.25%-11.15%31.28%-25.10%25.11%-14.29%25.79%-27.68%25.95%-15.67%44.25%-38.08%18.85%-4.06%45.97%-39.99%26.24%0.82%18.44%-27.02%20.71%-2.60%15.21%-26.95%20.40%-18.44%31.86%-28.82%14.91%1.20%19.33%-25.04%26.35%-7.50%27.74%-21.71%33.77%-12.91%48.26%-16.11%5.08%-18.84%21.37%-126.48%419.71%-8.77%34.61%-13.67%12.96%9.24%24.76%
Interest Coverage Ratio Growth (1y) -17.01%-2.22%-81.08%-11.10%-15.50%5.57%610.95%75.88%-14.95%16.53%18.29%-60.21%12.90%-26.29%11.91%35.87%45.98%38.62%2.43%6.24%8.80%-26.40%9.02%-7.69%-20.39%28.47%-1.00%-0.79%5.56%14.27%-17.66%44.68%10.58%-1.51%-10.04%-24.07%9.84%-25.02%2.64%17.31%-12.72%13.55%-17.09%-0.68%21.94%-9.11%26.50%8.42%0.72%-17.68%-16.32%0.23%-13.16%0.12%-15.03%-18.73%-12.83%-10.89%-16.15%-32.89%1.99%0.46%17.10%
Interest Coverage Ratio Growth (3y) -15.83%6.35%16.73%-14.63%-6.73%-3.21%111.13%-1.67%11.92%5.99%10.68%-16.88%21.49%-9.06%7.71%10.04%8.13%9.44%3.40%-0.91%-2.95%2.61%-3.85%9.83%-2.42%13.08%-9.82%2.91%8.64%-5.50%-8.73%8.82%1.97%-5.70%-8.52%-4.00%5.35%-8.19%2.49%8.10%2.34%-5.29%-4.26%2.58%2.17%-9.18%-3.47%-4.06%-8.65%-9.78%-15.83%-18.24%-8.26%-3.59%-5.86%
Interest Coverage Ratio Growth (5y) -0.34%4.21%12.77%-2.13%5.20%-1.54%60.07%-1.39%3.95%2.40%7.92%-12.06%8.54%2.00%0.37%13.85%8.09%8.08%-3.91%1.34%2.12%-4.42%-3.87%3.37%-2.29%4.24%-9.00%4.89%6.41%-2.73%-4.43%6.77%5.42%-8.90%-4.12%-0.78%0.45%-8.60%-5.21%0.57%-4.09%-5.39%-8.96%-10.06%-1.06%-7.68%-2.45%
Interest Coverage Ratio (QoQ) 8.21%22.96%-48.72%21.63%27.49%-76.21%141.01%15.61%59.28%60.19%-40.38%-44.09%118.24%62.61%-79.95%58.64%42.49%146.87%-75.65%70.44%35.31%82.42%-74.75%74.55%-8.46%170.21%-78.62%50.53%47.73%108.23%-78.57%60.15%59.92%50.06%-62.35%22.40%42.44%37.07%-68.23%77.07%-2.78%87.65%-63.69%31.74%26.49%37.01%-56.50%61.74%-5.72%90.69%-62.71%50.25%-22.95%93.85%-55.34%30.18%-11.16%64.53%-57.28%39.62%-9.18%54.82%-65.82%112.21%-10.55%80.46%
Net Cash Flow Growth (1y) -223.58%375.47%-67.31%-206.78%110.69%-233.56%41.18%-323.81%-246.43%40.51%38.89%66.67%43.90%90.52%-90.50%-84.27%-578.26%318.18%-200.00%95.73%100.64%-112.50%489.47%3,228.57%-28,000.00%-93.24%-111.42%99.64%-20.00%144.00%2,200.00%250.00%-200.00%36.36%-47.62%-42.86%925.00%40.00%145.45%-1,100.00%-84.85%533.33%-577.78%337.50%-2,540.00%-92.48%99.22%-92.63%115.57%260.00%2,200.00%28.57%-27.78%295.24%-700.00%-84.62%-42.17%133.33%78.26%
Net Cash Flow Growth (3y) -29.93%-29.84%-13.78%-51.95%55.56%-27.55%-42.89%-37.56%-96.36%28.53%-28.70%70.29%26.50%70.43%-28.21%64.61%-129.77%-35.92%46.58%81.42%-56.32%30.27%52.86%175.89%63.03%-27.12%-59.09%26.81%87.58%41.61%207.23%-180.20%7.72%129.52%-101.18%138.53%-212.44%-12.64%-27.87%20.51%-16.81%19.68%-8.04%30.55%-41.96%38.27%-36.95%29.83%-26.32%268.40%37.00%29.22%
Net Cash Flow Growth (5y) -22.30%19.66%-15.56%-16.20%14.91%-15.10%-6.22%40.51%-64.28%-48.94%37.73%52.42%15.07%-54.27%16.26%23.84%21.40%-17.19%15.90%15.67%-30.12%30.17%37.97%93.32%-67.88%-41.66%-9.49%14.30%-92.45%19.14%0.00%28.47%36.56%26.76%0.00%5.15%11.63%49.81%-73.01%-6.97%-28.23%12.20%19.63%52.32%
Net Cash Flow (QoQ) -125.00%688.68%-81.09%-544.07%155.73%-30.14%-161.76%144.44%-796.43%173.85%-285.42%84.64%-182.93%272.41%-144.50%74.16%52.17%272.73%-963.16%4.88%115.38%-179.17%63.16%114.29%-400.00%2,566.67%195.95%-227.40%-600.00%96.00%300.00%100.00%175.00%90.91%-66.67%-157.14%475.00%-26.67%-63.64%725.00%-36.36%28.57%-248.15%112.50%2,560.00%-196.99%173.64%-228.42%108.20%-110.00%800.00%171.43%89.47%-41.67%-57.14%219.23%-165.06%142.59%-82.61%1,100.00%-62.50%127.78%
Net Income Growth (1y) -26.90%-7.74%-171.62%-34.15%-30.19%-10.32%275.00%-216.67%495.95%-133.81%-125.09%1,953.97%-145.12%78.72%95.83%-100.94%99.50%90.00%66.67%118.18%5,300.00%-150.00%47.12%23.71%23.79%216.95%26.14%-25.00%1.95%37.68%-23.32%35.56%0.82%22.11%58.78%-14.75%15.45%8.62%7.66%0.48%6.34%30.16%4.74%14.35%9.05%-3.05%-1.13%8.79%-7.49%30.82%10.69%6.54%40.26%
Net Income Growth (3y) 44.89%-31.61%-32.28%142.41%-57.10%-27.33%73.65%-30.13%-26.28%-26.14%-26.07%26.66%45.91%-26.01%373.26%480.88%563.43%-215.82%66.50%314.08%12.48%7.94%8.36%58.29%15.38%-4.66%5.87%22.23%9.44%5.11%7.37%19.96%21.43%-0.69%10.21%11.08%3.69%7.72%2.37%18.19%4.65%9.84%12.27%
Net Income Growth (5y) -14.95%-14.94%-14.92%-52.42%-19.62%-15.08%-25.09%43.70%43.23%-15.44%22.59%91.86%161.24%52.59%187.08%183.15%225.96%116.44%36.23%159.64%19.46%1.50%9.33%36.73%11.61%-0.08%6.59%18.17%6.30%7.63%4.54%16.97%14.40%2.57%11.68%
Net Income (QoQ) 15.86%36.31%-64.19%29.27%46.23%-205.81%132.93%37.04%87.84%106.47%-121.95%800.00%-110.66%-53.19%1,722.22%-117.04%94.97%70.00%-266.67%90.91%0.00%0.00%300.00%86.54%49.48%-120.34%359.32%56.86%49.58%-80.78%179.71%-6.74%103.33%-74.04%55.79%64.86%51.23%-68.56%102.59%-11.49%104.81%-70.42%100.79%-17.39%116.75%-63.80%61.59%-9.81%106.69%-67.81%64.78%-0.76%75.77%-54.49%39.42%-4.48%131.41%
Net Income towards Common Stockholders Growth (1y) 715.38%-32.74%-2.62%-98.78%-68.87%-20.35%-14.80%2,400.00%-18.18%58.89%24.21%-36.00%48.15%-41.26%0.85%106.25%32.50%50.00%-6.72%36.36%0.00%-51.59%7.66%-28.89%11.32%50.82%0.84%-9.38%72.88%109.78%19.50%-306.90%48.04%23.83%23.96%213.33%26.49%-25.10%1.96%38.24%-23.56%35.75%0.82%22.34%59.59%-14.81%15.80%8.70%8.15%0.00%6.35%30.40%4.76%14.49%9.07%-3.07%-1.14%8.86%-7.51%31.01%10.73%6.59%40.35%
Net Income towards Common Stockholders Growth (3y) 27.59%-5.23%1.01%-42.00%-27.74%-9.41%2.19%220.75%17.11%11.87%5.33%21.64%25.21%-24.72%0.42%25.99%13.83%3.08%0.42%-4.22%24.39%15.27%9.06%-49.38%41.76%57.65%14.31%28.56%47.93%24.84%14.73%47.99%12.70%7.98%8.42%57.63%15.56%-4.68%5.98%22.50%9.68%4.96%7.48%20.14%21.83%-0.83%10.34%11.17%3.86%7.62%2.37%18.31%4.67%9.93%12.29%
Net Income towards Common Stockholders Growth (5y) 32.45%-5.59%-0.62%-11.31%-12.94%-11.60%1.40%100.00%12.32%0.44%4.87%3.01%30.45%6.18%4.06%-41.88%30.43%23.26%8.45%15.56%29.23%7.27%10.40%15.87%22.47%31.84%8.96%29.15%31.61%17.61%12.01%33.94%19.83%1.41%9.43%36.37%11.82%-0.17%6.67%18.37%6.44%7.59%4.61%17.10%14.63%2.51%11.76%
Net Income towards Common Stockholders (QoQ) 1,192.31%36.31%-64.19%29.27%6.60%97.35%-99.55%3,200.00%172.73%111.11%-86.84%8.00%429.63%65.03%-93.22%150.00%110.00%183.33%-86.13%60.61%137.74%76.19%-79.73%17.78%15.09%291.80%-86.61%84.38%55.93%161.96%-87.97%251.72%89.22%49.22%-120.83%351.67%58.28%49.37%-80.95%180.88%-6.28%103.35%-74.18%55.32%66.44%51.03%-68.66%102.61%-11.16%105.31%-70.59%101.60%-17.86%118.36%-63.94%61.96%-10.23%108.02%-67.95%65.19%-1.15%76.74%-54.61%39.61%-4.84%132.73%
Net Margin Growth (1y) 479.00-343.00-278.00-471.00-373.00-150.00-146.00153.0018.00515.00543.00-31.0080.00-421.0072.00122.0061.00289.00-124.0079.008.00-453.00-25.00-84.0071.00209.00-7.00-31.00262.00611.00375.00-643.00279.00273.00399.00908.00275.00-231.00123.00235.00-214.00440.0060.00152.00474.00-332.0092.00-57.00-147.00-207.00-387.00-12.00-61.00147.00433.0019,723.00157.00177.00-295.00-19453.00-59.00-286.00273.00
Net Margin Growth (3y) 123.0022.00119.00-350.00-275.00-56.00469.00244.00159.00383.00492.00170.00149.00-585.00-77.00117.00140.0046.00-157.00-36.00341.00368.00342.00-757.00612.001,094.00767.00235.00816.00653.00898.00500.00341.00483.00583.001,295.00535.00-123.00276.00330.00114.00-99.00-234.0082.00266.00-392.00139.0019,654.00-51.00118.00-248.00257.0037.0039.00411.00
Net Margin Growth (5y) 265.00-110.0068.00-148.00-206.00-220.00320.00239.00238.00139.00459.0055.00482.00236.00291.00-556.00681.00930.00618.00230.00895.00410.00865.00386.00673.001,303.00950.00621.001,076.00762.001,050.00595.00668.00-56.00289.001,226.00328.00-183.00322.0020,040.00210.00226.00-96.00352.00364.00-500.00117.00
Net Margin (QoQ) 930.00264.00-785.0070.00109.00329.00-978.00167.00332.00332.00-679.0033.00829.00361.00-1254.00144.00328.00854.00-1203.0083.00555.00441.00-1001.0012.0095.00868.00-1059.00167.00233.00652.00-1083.00459.00582.00416.00-2100.001,382.00576.00542.00-1592.00748.0071.00896.00-1480.00300.00724.00516.00-1388.00622.00-82.00941.00-1538.00532.00-142.00761.00-1163.00484.0066.001,047.0018,126.00-19082.0087.00575.00-1032.00312.00-140.001,133.00
Operating Income Growth (1y) -7.17%-9.32%-81.65%-19.18%-23.83%-4.53%517.98%-25.25%-29.96%9.81%3.64%-24.32%16.35%-24.78%-0.53%52.68%32.97%23.37%-1.06%-26.90%4.07%-26.40%11.59%12.00%-14.06%37.13%10.38%3.57%10.00%19.08%-17.66%46.21%12.81%-0.52%-6.33%-21.70%5.49%-27.27%-2.44%7.83%-16.32%26.43%-5.00%17.88%31.12%-19.21%8.10%-6.64%4.75%8.04%12.17%40.10%6.04%6.47%2.50%-4.35%5.70%9.73%-4.56%-25.00%15.90%13.85%40.78%
Operating Income Growth (3y) -20.88%-1.67%5.53%-22.97%-14.69%-7.61%85.38%-4.77%2.72%0.63%0.66%-5.47%17.21%-11.93%3.17%7.72%5.95%7.58%6.81%-5.35%-0.54%6.32%0.47%19.25%2.17%17.55%-5.22%5.84%9.39%-4.85%-9.04%7.27%-0.14%-2.93%-4.60%-0.16%5.00%-9.43%0.06%5.87%4.75%3.34%4.83%15.53%13.35%-2.41%7.52%7.76%5.49%8.07%3.15%0.17%9.11%9.98%11.26%
Operating Income Growth (5y) -5.18%-2.48%2.95%-12.59%-2.99%-6.46%47.72%-6.70%-0.62%0.56%4.67%-0.41%8.76%2.21%-0.04%13.61%8.09%8.08%-1.23%-0.59%3.20%-2.76%-1.51%7.45%-1.20%8.36%-4.63%8.55%7.51%-2.52%-5.02%6.32%6.46%-4.40%1.03%5.42%5.15%-3.09%2.87%9.72%5.20%5.21%2.42%2.04%12.28%3.03%10.80%
Operating Income (QoQ) 13.71%32.88%-49.48%21.63%11.07%-73.11%122.47%14.65%39.21%74.05%-73.09%7.43%118.24%64.27%-80.35%65.18%41.08%117.24%-69.84%43.86%30.89%74.22%-77.72%104.80%-7.42%164.14%-77.64%57.14%47.73%112.62%-79.02%66.90%59.92%47.03%-62.74%28.77%41.03%38.44%-68.86%73.49%-2.78%85.71%-65.58%34.64%46.89%39.55%-57.29%49.76%-9.49%86.71%-63.11%68.02%-6.65%93.85%-53.92%27.17%-6.27%86.63%-57.00%40.53%-2.70%62.33%-66.21%117.17%-4.42%100.73%
Operating Margin Growth (1y) -139.00-249.00-2280.00-264.00-344.00-145.002,032.00-223.00-66.00701.00910.00-48.00128.00-615.00126.00403.00289.00409.00-102.00-381.00102.00-578.0056.00158.00-111.00586.00302.00-1.0063.00240.00-415.00446.00125.00-55.00-211.00-346.00129.00-433.0043.00190.00-177.00502.00-100.00229.00344.00-589.00-86.00-314.00-256.00-153.00-351.0074.00-59.0079.00383.0032,937.00341.00263.00-284.00-33266.008.00-282.00360.00
Operating Margin Growth (3y) -549.00308.00663.00-534.00-282.00-59.003,069.00133.00351.00495.00934.00-25.00519.00-783.0080.00180.00280.00417.00256.00-224.0054.00249.00-57.00603.0077.00772.00-324.00100.00317.00-247.00-583.00291.0076.0014.00-268.0073.00295.00-520.00-143.00105.00-89.00-240.00-537.00-11.0029.00-663.00-54.0032,697.0025.00189.00-252.00-255.00289.0060.00459.00
Operating Margin Growth (5y) -132.00102.00687.00-512.00109.00-227.003,023.00-90.00342.00503.001,292.00131.00471.0043.00-33.00625.00468.00603.00-370.00-124.00308.00-239.00-225.00448.0028.00841.00-381.00519.00484.00-335.00-768.00206.00164.00-728.00-705.00-166.00-20.00-594.00-111.0033,116.00192.00102.00-438.00-340.00377.00-682.0022.00
Operating Margin (QoQ) 492.00505.00-1248.00112.00383.00-1526.00768.0032.00582.00651.00-1487.00188.001,349.00860.00-2445.00364.00606.001,601.00-2168.00250.00726.001,090.00-2447.00733.0046.001,724.00-2345.00464.00743.001,440.00-2648.00528.00921.00784.00-1787.00207.00741.00628.00-1922.00681.00180.001,104.00-1774.00313.00859.00502.00-1446.00429.00-75.001,006.00-1674.00486.0029.00807.00-1249.00353.00167.001,111.0031,305.00-32243.0089.00564.00-1677.001,030.00-200.001,206.00
Profit After Tax Growth (1y) -29.66%-9.52%-172.93%-36.59%-30.39%-9.21%270.66%-51.92%-667.61%52.90%31.23%-4,724.00%64.02%-50.24%-18.45%104.15%167.59%42.86%-3.28%2.08%12.24%0.67%16.95%-38.78%-2.73%-1.99%7.54%10.00%-2.80%31.08%-21.83%-278.79%47.12%23.71%23.79%216.95%26.14%-25.00%1.95%37.68%-23.32%35.56%0.82%22.11%58.78%-14.75%15.45%8.62%7.66%0.48%6.34%30.16%4.74%14.35%9.05%-3.05%-1.13%8.79%-7.49%30.82%10.69%6.54%40.26%
Profit After Tax Growth (3y) -68.44%7.89%17.76%-152.50%-50.69%-11.60%56.41%-2.63%11.34%2.82%1.16%25.15%31.48%-10.55%-2.65%26.53%39.90%12.12%6.75%-11.74%2.00%8.95%-0.57%-47.42%11.63%16.70%1.33%32.00%21.73%6.74%-0.45%42.26%12.48%7.94%8.36%58.29%15.38%-4.66%5.87%22.23%9.44%5.11%7.37%19.96%21.43%-0.69%10.21%11.08%3.69%7.72%2.37%18.19%4.65%9.84%12.27%
Profit After Tax Growth (5y) -7.54%-2.24%5.20%-9.79%1.52%-0.13%32.38%-10.42%8.55%1.41%5.42%5.71%17.69%-1.67%-4.96%44.85%25.03%17.98%3.31%7.53%14.52%3.71%4.41%14.16%6.11%10.07%1.35%31.06%17.04%7.04%2.80%30.73%19.46%1.50%9.33%36.73%11.61%-0.08%6.59%18.17%6.30%7.63%4.54%16.97%14.40%2.57%11.68%
Profit After Tax (QoQ) 15.86%36.31%-64.19%24.39%49.02%-209.87%131.14%36.54%94.37%106.52%-91.23%-1,712.00%152.36%77.25%-409.09%87.46%172.41%190.48%-84.26%104.17%53.06%96.67%-83.39%124.49%37.27%128.48%-91.30%256.67%38.32%150.68%-91.11%215.15%86.54%49.48%-120.34%359.32%56.86%49.58%-80.78%179.71%-6.74%103.33%-74.04%55.79%64.86%51.23%-68.56%102.59%-11.49%104.81%-70.42%100.79%-17.39%116.75%-63.80%61.59%-9.81%106.69%-67.81%64.78%-0.76%75.77%-54.49%39.42%-4.48%131.41%
Property, Plant & Equipment (Net) Growth (1y) 4.36%2.22%1.38%1.23%1.12%1.23%1.53%-1.97%-1.42%-0.22%-15.33%-12.13%-11.81%-11.21%5.58%6.60%7.21%7.31%7.52%7.76%7.53%7.75%7.89%7.34%7.44%7.32%6.99%6.83%6.55%6.41%6.73%6.74%6.84%7.05%6.26%6.36%6.73%6.77%6.87%7.09%6.82%6.89%9.97%10.65%11.72%11.82%9.15%8.32%7.37%7.17%6.84%7.29%7.53%7.61%8.04%7.50%7.80%8.45%7.48%8.49%8.44%7.53%
Property, Plant & Equipment (Net) Growth (3y) 1.32%1.07%-4.48%-4.47%-4.21%-3.56%-3.18%-2.80%-2.32%-1.67%-1.31%0.31%0.55%0.88%6.99%7.23%7.39%7.46%7.47%7.31%7.17%7.16%7.20%6.97%6.94%6.92%6.66%6.64%6.71%6.74%6.62%6.73%6.80%6.90%7.69%8.02%8.40%8.47%8.66%8.68%8.62%8.60%8.65%8.75%8.85%8.85%8.01%7.70%7.57%7.74%7.45%7.76%7.92%7.86%
Property, Plant & Equipment (Net) Growth (5y) -0.33%-0.33%-0.21%0.03%0.27%0.73%1.04%1.21%1.49%1.91%2.10%2.97%3.08%3.23%6.94%7.05%7.11%7.16%7.08%7.01%7.02%7.06%6.95%6.87%6.88%6.89%7.36%7.52%7.71%7.77%7.79%7.82%7.88%7.92%7.81%7.93%8.02%8.04%8.17%8.16%8.23%8.37%8.29%8.44%8.56%8.50%
Property, Plant & Equipment (Net) (QoQ) 1.56%1.96%0.35%0.43%-0.52%1.12%0.20%0.32%-0.40%1.42%-3.27%0.88%0.81%-13.93%0.39%1.25%1.49%2.34%1.36%1.83%1.58%2.55%1.58%1.62%1.78%2.69%1.07%1.71%1.67%2.37%0.92%1.43%1.54%2.68%0.93%1.53%1.73%1.93%1.03%1.89%1.77%2.02%1.24%1.63%1.83%4.96%1.87%2.61%1.92%2.46%1.08%1.72%1.74%2.14%1.51%1.94%1.81%2.54%1.00%2.22%2.43%1.63%1.94%2.18%1.57%
Return on Assets Growth (1y) 0.000.00-2.00-2.00-2.00-2.002.001.003.002.00-1.005.000.001.003.00-8.00-4.00-4.00-4.001.000.000.000.000.000.000.001.002.002.001.000.001.001.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Assets Growth (3y) 1.000.00-1.004.002.002.004.00-2.00-1.00-1.00-2.00-2.00-2.00-1.00-7.00-4.00-4.00-4.001.001.002.002.002.002.003.003.003.003.002.002.001.001.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Assets Growth (5y) -3.00-3.00-3.00-3.00-2.00-1.000.000.000.00-2.00-3.00-2.001.00-5.00-2.00-2.00-2.004.003.003.003.003.003.003.003.003.003.003.002.002.000.001.001.001.000.000.000.000.000.000.000.000.000.00
Return on Assets (QoQ) 0.000.000.000.000.00-2.000.000.000.002.000.002.00-1.00-2.006.00-3.000.000.00-5.001.000.000.000.000.000.000.000.000.001.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Capital Employed Growth (1y) 0.00-2.00-2.00-2.00-2.002.002.002.002.000.000.001.000.000.000.000.001.001.000.00-1.00-1.00-1.000.00-1.000.000.000.001.000.000.000.000.000.000.00-1.00-1.00-1.00-1.00-1.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Capital Employed Growth (3y) -1.00-1.000.000.000.001.002.003.003.001.000.000.000.000.000.00-1.000.000.000.000.000.00-1.000.000.000.000.000.000.00-1.00-2.00-2.00-2.00-2.00-1.00-2.00-2.00-2.00-2.00-1.00-1.00-1.00-1.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Capital Employed Growth (5y) 1.000.000.000.000.002.002.002.002.000.000.000.001.000.000.000.000.000.00-1.00-1.00-2.00-2.00-1.00-2.00-1.00-1.00-1.00-1.00-2.00-2.00-2.00-2.00-2.00-2.00-2.00-2.00-2.00-1.00-1.00-1.00-1.00-1.00-1.00-1.00-1.000.00
Return on Capital Employed (QoQ) 0.000.000.000.00-2.000.000.000.002.000.000.000.000.000.000.000.000.000.001.000.000.000.000.00-1.000.000.000.001.000.000.000.000.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Equity Growth (1y) -6.00-7.00-7.00-6.005.004.0010.007.00-4.0015.002.006.0011.00-25.00-14.00-14.00-15.004.001.001.001.00-1.00-1.001.004.008.006.004.001.003.003.002.001.000.00-1.000.000.000.001.000.000.000.000.000.000.000.000.000.000.000.000.000.00-1.000.000.000.002.00
Return on Equity Growth (3y) -5.0013.005.007.0012.00-6.00-2.00-2.00-7.00-6.00-7.00-3.00-21.00-13.00-14.00-14.002.004.008.007.008.008.0010.0010.0010.0010.008.006.002.003.003.002.001.000.00-1.000.000.000.001.000.000.000.000.000.00-1.000.000.000.001.00
Return on Equity Growth (5y) -8.00-9.00-6.00-1.00-2.00-1.00-1.00-7.00-11.00-4.005.00-15.00-6.00-5.00-5.0014.0011.0010.0010.0010.0010.009.009.0010.0010.0010.009.006.002.003.002.002.002.000.00-1.000.000.000.000.000.001.00
Return on Equity (QoQ) 1.00-1.00-2.00-5.000.000.000.006.00-1.006.00-4.00-5.0019.00-8.000.001.00-18.003.000.000.000.000.000.000.00-1.000.003.004.00-1.001.001.001.002.000.00-1.000.000.00-1.001.000.000.001.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.00
Return on Invested Capital Growth (1y) -15.00-9.00-7.00-9.00-9.00-8.006.007.008.007.000.00-4.00-3.000.000.000.000.001.001.000.000.00-2.000.00-1.00-1.001.001.001.001.000.00-1.00-2.00-1.00-2.000.003.003.002.001.00-1.00-1.000.000.000.000.00-1.00-1.00-1.00-1.00-1.00-1.000.000.000.000.000.000.000.00-1.000.000.000.002.00
Return on Invested Capital Growth (3y) -17.00-10.00-1.00-6.00-5.000.005.004.005.008.001.00-3.00-3.000.000.000.00-1.001.002.000.00-1.000.00-1.00-2.00-2.000.000.002.002.001.001.000.000.001.002.002.002.002.001.00-2.00-2.00-1.00-1.00-1.000.00-1.00-1.00-1.00-1.000.00-1.000.000.000.002.00
Return on Invested Capital Growth (5y) -19.00-9.000.00-5.00-5.00-1.006.003.004.008.001.00-3.00-3.001.000.00-1.00-2.00-1.001.001.001.001.001.000.000.003.002.001.001.000.001.00-1.00-1.000.001.001.001.002.001.00-2.00-2.00-1.00-1.00-1.00-1.00-1.001.00
Return on Invested Capital (QoQ) -8.00-9.002.000.00-3.00-6.000.00-1.00-1.007.001.000.00-1.000.00-2.001.002.00-1.00-2.000.003.000.00-3.000.001.001.00-3.000.004.000.00-3.000.004.00-1.00-4.000.003.001.00-2.000.003.000.00-4.000.005.000.00-5.000.004.000.00-5.000.004.000.00-4.000.004.000.00-4.000.004.000.00-4.000.004.002.00
Return on Sales Growth (1y) -2.00-1.00-20.00-2.00-2.00-1.0020.00-7.0027.00-11.00-17.0097.00-45.003.004.00-94.0013.001.000.001.004.001.000.00-4.00-1.006.0013.0017.003.003.004.009.003.00-2.001.002.00-2.004.001.002.005.00-3.001.00-1.00-2.00-2.00-4.000.00-1.001.004.00198.002.002.00-3.00-196.00-1.00-3.003.00
Return on Sales Growth (3y) 24.00-13.00-17.0088.00-19.00-10.007.00-4.00-4.00-8.00-13.004.007.005.00-93.0014.001.000.007.0013.0017.00-4.0012.0020.005.0012.0013.0022.003.005.006.0013.005.00-1.003.003.001.00-1.00-2.001.003.00-4.001.00198.00-1.001.00-2.003.000.000.004.00
Return on Sales Growth (5y) -8.00-10.00-13.00-5.00-5.008.00-3.00-3.00-8.00-13.00-24.0016.0021.00-97.0023.0016.0021.006.0012.0013.0022.007.0014.0022.009.0014.0014.0024.007.00-1.003.0012.003.00-2.003.00202.002.002.00-1.003.004.00-5.001.00
Return on Sales (QoQ) 2.003.00-8.001.004.00-16.0010.001.004.005.00-17.0035.00-35.00-1.0097.00-106.0013.001.00-1.001.000.000.000.00-3.00-1.001.00-1.000.006.004.00-21.0014.006.005.00-16.008.001.009.00-15.003.007.005.00-14.006.00-1.009.00-15.005.00-1.008.00-12.005.001.0010.00183.00-192.001.006.00-10.003.00-1.0011.00
Revenue Growth (1y) 1.25%2.43%24.90%-0.81%-1.86%3.25%0.04%-7.50%-25.84%-21.28%-24.65%-20.28%4.46%0.07%-4.15%5.09%8.07%1.14%1.95%3.63%-2.38%-1.27%9.76%-4.53%-7.84%1.86%1.42%3.67%5.65%7.71%-7.32%3.17%4.62%1.69%0.06%1.43%-1.83%-11.77%-3.77%-7.26%-7.46%1.38%-1.87%0.91%8.75%5.29%11.24%16.34%19.99%17.26%27.33%32.43%9.74%1.97%-10.67%-96.24%-11.93%-3.81%5.49%2,420.78%15.47%31.19%24.21%
Revenue Growth (3y) -9.67%-5.93%-1.99%-9.90%-8.73%-6.66%-10.27%-8.15%-5.75%-7.29%-9.70%-4.60%3.29%-0.02%2.36%1.31%-0.94%0.57%4.31%0.85%-1.68%2.70%1.05%0.70%0.62%3.71%-2.02%2.75%2.76%-1.13%-3.72%-0.99%-1.68%-3.11%-1.87%-1.72%-0.40%-1.98%1.65%2.88%6.49%7.77%11.60%15.85%12.71%7.98%8.16%-61.30%5.06%4.77%6.26%7.90%3.73%8.77%5.39%
Revenue Growth (5y) -3.61%-3.37%-1.65%-4.45%-4.32%-4.08%-4.16%-5.17%-5.51%-4.34%-3.90%-2.99%1.42%1.86%0.16%2.15%1.45%2.18%1.03%1.43%-0.48%-0.57%-0.13%-0.80%-1.54%-0.04%-2.34%0.30%1.78%0.62%-0.52%2.64%4.40%2.35%6.00%7.90%5.40%2.40%3.63%-44.17%3.14%4.19%5.55%8.08%7.81%9.70%10.64%
Revenue (QoQ) -12.11%7.78%-5.23%12.79%-11.08%31.42%-24.75%11.61%-6.46%27.34%-30.42%-10.52%-0.71%21.90%-26.39%17.25%-4.88%16.75%-19.29%20.57%-10.98%17.69%-17.96%13.58%-9.96%30.84%-28.64%9.63%-0.49%30.27%-27.06%11.73%1.45%12.10%-18.80%13.30%-1.39%10.30%-17.69%9.65%-11.38%20.30%-20.68%9.42%-2.92%16.45%-18.43%17.92%-6.00%23.03%-14.69%21.62%-8.14%33.60%-11.27%0.78%-14.65%17.05%-96.26%2,258.44%-6.77%28.35%-10.68%8.04%5.91%21.52%
Share-based Compensation Growth (1y) 12.50%25.00%-54.55%33.33%0.00%20.00%0.00%-37.50%-11.11%0.00%20.00%-20.00%-25.00%0.00%-16.67%-33.33%-33.33%-20.00%50.00%0.00%25.00%0.00%0.00%0.00%0.00%0.00%0.00%25.00%0.00%0.00%0.00%0.00%20.00%0.00%-33.33%60.00%0.00%20.00%100.00%-25.00%16.67%-16.67%0.00%0.00%14.29%20.00%-12.50%16.67%-12.50%
Share-based Compensation Growth (3y) 0.00%14.47%-18.29%-12.64%-12.64%6.27%0.00%-23.69%-12.64%-7.17%0.00%-9.14%-12.64%-5.90%7.72%0.00%-12.64%0.00%14.47%7.72%7.72%0.00%0.00%7.72%6.27%0.00%-12.64%25.99%6.27%6.27%10.06%6.27%11.87%0.00%10.06%6.27%10.06%6.27%20.51%-4.35%5.27%
Share-based Compensation Growth (5y) -12.94%0.00%-18.32%-3.58%-7.79%-4.36%0.00%-8.97%-7.79%-7.79%0.00%0.00%-5.59%-3.58%-3.58%4.56%0.00%-3.58%3.71%0.00%14.87%8.45%3.71%5.92%8.45%6.96%0.00%5.92%8.45%9.86%3.71%3.13%6.96%6.96%
Share-based Compensation (QoQ) -50.00%175.00%-45.45%50.00%-44.44%0.00%60.00%12.50%-33.33%-16.67%0.00%60.00%-25.00%0.00%-33.33%50.00%0.00%-16.67%0.00%0.00%25.00%20.00%-33.33%25.00%0.00%20.00%-33.33%25.00%0.00%20.00%-16.67%0.00%0.00%20.00%-16.67%20.00%-16.67%-20.00%100.00%-25.00%0.00%33.33%-25.00%16.67%-28.57%60.00%-25.00%33.33%-25.00%16.67%0.00%0.00%
Shareholder's Equity Growth (1y) 11.50%-1.70%2.00%-2.84%-3.13%3.07%1.41%-3.82%-3.06%-1.55%0.32%-14.03%-15.26%-16.21%0.28%2.13%2.90%2.84%-0.27%2.87%2.86%3.47%26.19%2.41%2.29%2.50%2.22%2.78%3.34%2.07%1.12%2.30%3.12%4.15%6.10%6.44%5.38%5.21%5.51%4.84%5.50%5.20%10.72%12.76%13.30%13.71%8.25%7.09%5.56%5.26%8.22%8.06%8.16%8.15%7.91%7.79%7.78%7.07%6.66%6.71%6.64%7.92%
Shareholder's Equity Growth (3y) 1.54%-0.08%1.24%-7.03%-7.33%-5.26%0.67%-5.48%-5.45%-5.33%0.11%-3.33%-3.56%-3.75%8.07%2.47%2.68%2.94%8.76%2.69%2.83%2.68%9.26%2.50%2.92%2.91%3.12%3.83%3.94%3.80%4.22%4.52%4.66%4.85%7.42%7.96%8.00%7.97%8.14%8.18%8.06%7.98%9.06%9.28%8.96%8.98%8.13%7.65%7.16%6.82%7.60%7.52%7.53%7.71%
Shareholder's Equity Growth (5y) -1.80%-2.98%0.75%-3.33%-3.38%-1.98%5.13%-2.31%-2.32%-2.09%5.29%-1.00%-1.06%-1.38%5.46%2.50%2.90%3.00%6.66%3.35%3.39%3.47%7.86%3.74%3.92%3.82%5.08%5.76%6.06%6.00%6.29%6.63%6.52%6.65%7.74%7.81%7.54%7.46%8.11%8.08%8.02%7.83%8.34%8.46%8.26%8.38%
Shareholder's Equity (QoQ) 9.41%-32.74%49.85%1.11%-3.55%-30.21%42.75%0.80%2.63%-31.33%35.39%1.60%4.23%-30.03%16.03%0.14%3.07%-16.25%18.16%0.89%3.01%-18.78%21.88%0.88%3.62%-0.95%-1.09%0.76%3.84%-1.23%-0.54%1.30%2.56%-2.15%0.63%2.12%3.59%-0.32%0.95%1.10%3.42%-0.04%0.32%1.73%3.13%5.20%2.17%2.21%3.50%0.15%1.08%0.74%3.21%2.97%0.93%0.84%3.20%2.74%0.82%0.83%2.52%2.35%0.86%0.77%3.75%
Tax Rate Growth (1y) 888.00181.00-54450.0079.00-362.00307.0054,363.00252.00-72.00-74.0031.00913.00136.00116.00132.00-1542.0080.00123.00174.00-209.00-176.00-226.00-198.001,933.00-1504.0099.0096.00-511.001,294.00-132.00284.009,778.00-1387.00-1345.00-1878.00-12302.00-927.00-576.00-254.00134.0015.00-80.00-550.00-484.00-212.00-404.00-47.00338.00154.00172.0058.00-413.0040.00-98.00-243.00511.00213.00-67.00-117.00-5745.0033.0039.00-359.00
Tax Rate Growth (3y) 454.00414.00-56.001,245.00-297.00350.0054,526.00-377.00145.00165.00337.00-838.0040.0013.00108.00181.00-1600.00-4.0072.001,212.00-386.00-259.00182.0011,199.00-1596.00-1377.00-1498.00-3036.00-1019.00-2053.00-1849.00-2390.00-2298.00-2001.00-2683.00-12652.00-1123.00-1060.00-852.00-11.00-43.00-311.00-540.00-558.00-17.00-329.00-233.00437.00407.007.00-302.00-5646.00286.00-126.00-719.00
Tax Rate Growth (5y) 671.00653.00250.00-507.00-394.00247.0054,502.001,347.00-1535.0039.00235.00583.00-169.00-20.00488.009,448.00-1692.00-1481.00-1522.00-1312.00-2699.00-2179.00-1950.00-968.00-2507.00-2033.00-2303.00-3385.00-1216.00-2536.00-2446.00-2536.00-2356.00-2232.00-2672.00-12726.00-929.00-985.00-1037.0087.00211.00-476.00-900.00-5792.00228.00-357.00-708.00
Tax Rate (QoQ) 51.00402.00-217.00652.00-656.00-54228.0054,312.00210.0013.00-172.00201.00-114.0011.00-68.001,084.00-891.00-9.00-52.00-591.00732.0034.00-1.00-974.00765.00-16.0027.001,157.00-2672.001,587.0024.00549.00-866.00161.00440.0010,043.00-12031.00203.00-94.00-381.00-655.00554.00228.008.00-774.00458.00-242.0075.00-502.00267.00114.00460.00-686.00285.000.00-11.00-233.00147.00-146.00744.00-532.00-134.00-195.00-4884.005,245.00-127.00-593.00
Total Debt Growth (1y) 1,838.68%-11.69%-7.00%-2.64%-2.44%-1.72%-2.51%-3.73%-4.61%-4.64%-0.64%-10.20%-10.18%-10.19%-11.86%-1.93%-3.77%7.47%6.82%12.60%15.00%3.76%2.83%7.00%9.49%7.51%6.67%0.01%0.66%4.47%6.71%9.06%5.66%9.68%7.33%6.57%13.66%9.00%11.28%10.66%10.79%14.17%14.51%23.63%24.25%22.75%23.44%13.30%10.05%8.38%13.86%12.57%12.92%11.79%2.51%8.23%5.75%9.08%18.41%15.25%20.16%16.82%11.77%
Total Debt Growth (3y) 162.28%-6.11%-3.42%-5.58%-5.80%-5.59%-5.13%-5.36%-6.23%-2.73%-2.20%-0.28%-0.20%0.05%-1.08%5.72%6.61%6.23%5.42%6.41%8.22%5.24%5.39%5.29%5.21%7.20%6.90%5.14%6.52%7.69%8.42%8.75%9.98%10.93%11.00%13.39%16.09%15.17%16.30%15.73%14.85%14.95%17.19%16.39%15.58%14.14%12.94%11.35%9.53%9.74%11.39%11.98%12.79%12.52%10.70%
Total Debt Growth (5y) 73.22%-4.40%-3.24%-1.45%-1.55%-1.26%-1.28%0.43%0.75%0.53%0.52%1.20%1.84%2.38%1.96%5.20%5.20%6.56%6.06%6.97%8.76%6.86%6.93%6.60%7.96%8.92%9.25%9.72%10.72%11.85%12.49%12.49%12.71%12.67%13.96%13.21%14.22%13.10%12.92%13.56%12.59%13.12%14.33%14.49%14.43%13.64%13.78%
Total Debt (QoQ) 2,080.53%-6.40%-5.69%0.71%-0.68%-1.42%-1.26%0.91%0.06%-2.21%-2.50%0.00%0.01%1.90%-11.88%0.02%0.00%0.00%-1.95%-1.85%11.68%-0.60%3.36%0.24%0.76%-1.50%7.55%2.57%-1.06%-2.28%0.85%3.23%2.69%-0.18%3.07%0.01%6.60%-2.33%2.34%6.67%2.23%-0.28%1.76%6.80%5.35%0.01%9.87%7.33%4.08%0.57%0.85%4.25%2.50%5.65%-0.29%4.57%1.48%-3.12%5.28%2.17%4.68%5.16%2.47%6.53%1.76%0.62%