|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | 0.39M | | | | | | | | | | | | | | | | | | |
|
Receivables - Accured (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1.94M | 1.94M |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | 8.61M | 5.47M | 7.87M | 2.12M | 0.80M | 9.24M | 2.77M | 0.30M | 0.10M | 1.65M | 0.10M | 0.09M | 0.09M | 0.36M | 0.83M | 0.48M | 0.32M | 0.16M | 3.20M | 0.27M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | 0.09M | 0.25M | 0.41M | 0.66M | 0.53M | 0.33M | 0.38M | 0.36M | 0.41M | 0.43M | 0.41M | 0.35M | 0.12M | 0.12M | 0.12M | 0.12M | | 0.01M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | 5.44M | | | 0.87M | 1.11M | 0.63M | | 0.15M | | |
|
Receivables (Quarter)
|
| | | | | | | | | | 0.09M | 0.25M | 0.41M | 0.66M | 0.53M | 0.33M | 0.38M | 0.36M | 5.85M | 0.43M | 0.41M | 1.23M | 1.23M | 0.75M | 0.12M | 0.27M | | 0.01M |
|
Inventory (Quarter)
|
| | | | | | | | | | 0.49M | 1.04M | 1.33M | 1.44M | 0.95M | 0.76M | 1.02M | 0.86M | 0.75M | 0.62M | 0.57M | 0.09M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.13M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | 0.53M | 0.42M | 0.46M | 0.53M | 0.59M | 0.69M | 0.50M | 0.55M | 0.65M | 0.56M | 0.22M | 0.46M | 0.44M | 0.44M | 0.00M | 0.06M | 0.06M | 0.06M | 0.62M | 0.44M |
|
Current Assets (Quarter)
|
| | | | | | | | 9.93M | 12.39M | 9.42M | 4.44M | 3.64M | 12.62M | 4.74M | 1.94M | 2.15M | 3.43M | 6.91M | 1.60M | 1.51M | 2.09M | 2.00M | 1.22M | 0.43M | 0.42M | 3.82M | 0.85M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | 2.17M | 2.27M | -0.09M | 2.32M | 2.34M | 2.25M | 2.32M | 2.21M | 2.10M | 2.00M | 1.90M | 0.27M | 1.86M | 1.72M | 1.55M | 1.48M | 1.41M | 1.35M | 0.88M | 0.81M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | 22.28M | 22.28M | 23.28M | 24.54M | 27.28M | | 27.54M | 23.00M | 6.65M | 6.67M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54M |
|
Intangibles (Quarter)
|
| | | | | | | | 0.27M | 0.24M | 0.21M | 0.19M | 0.16M | 0.13M | 0.11M | 0.08M | 0.05M | 0.03M | 0.01M | 0.01M | 0.01M | 0.33M | 0.33M | 0.01M | 0.33M | 0.00M | 0.33M | 0.00M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | 0.27M | 0.24M | 0.21M | 0.19M | 0.16M | 0.13M | 0.11M | 0.08M | 0.05M | 0.03M | 0.01M | 0.01M | 0.01M | 0.33M | 0.33M | 0.01M | 0.33M | 0.00M | 0.33M | 0.54M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | 17.93M | | | | 0.05M | 0.05M | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | 0.27M | 0.42M | 0.38M | 0.45M | 0.41M | 0.35M | 0.36M | 0.41M | 0.29M | 0.31M | 0.11M | 0.13M | 0.11M | 0.10M | 0.09M | 0.18M | 0.22M | 0.24M | 0.06M | 0.06M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | 5.98M | 7.20M | 7.25M | 7.35M | 7.10M | 6.56M | 5.99M | 5.69M | 5.15M | 4.80M | 37.67M | 26.38M | 26.87M | 27.75M | 30.14M | 30.00M | 32.26M | 11.38M | 12.70M | 13.06M |
|
Assets (Quarter)
|
| | | | | | | | 15.90M | 19.59M | 16.66M | 11.79M | 10.74M | 19.18M | 10.74M | 7.63M | 7.29M | 8.23M | 44.58M | 27.98M | 28.37M | 29.84M | 32.14M | 31.22M | 32.69M | 11.80M | 16.52M | 13.91M |
|
Accounts Payables (Quarter)
|
| | | | | | | | 1.21M | 1.66M | 1.58M | 2.56M | 4.81M | 2.71M | 1.96M | 3.24M | 5.40M | 4.22M | 8.55M | 9.36M | 13.14M | 1.13M | 13.21M | 7.33M | 10.66M | 11.56M | 7.69M | 7.92M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | 0.47M | 0.08M | | 1.25M | 2.62M | | 15.65M | 5.68M | 5.95M | 8.37M | 5.54M | 2.96M | 4.53M | 4.70M | 1.86M | 3.31M |
|
Payables (Quarter)
|
| | | | | | | | 1.21M | 1.66M | 1.58M | 2.56M | 5.28M | 2.79M | 1.96M | 4.48M | 8.01M | 4.22M | 24.21M | 15.04M | 19.09M | 9.50M | 18.75M | 10.29M | 15.19M | 16.26M | 9.55M | 11.22M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.39M | | | | 1.13M | 0.01M | 0.23M | 0.73M | 0.05M | 0.19M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.05M | | | | 158.00 | 0.04M | 0.08M | 348.00 | 190.00 | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | 1.09M | | 1.10M | 1.08M | 1.00M | 0.90M | 0.73M | 0.68M | 0.68M | 0.69M | 0.69M | 0.64M | 0.81M | 0.64M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | 0.12M | 0.18M | 0.19M | 0.19M | 0.19M | 0.19M | 0.19M | 0.19M | 0.18M | 0.17M | 0.16M | 0.15M | 0.13M | 0.12M | 0.11M | 0.09M | 0.08M | 0.06M | 0.05M | 0.04M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | 5.23M | 3.60M | 3.61M | 4.51M | 7.04M | 4.37M | 3.64M | 5.91M | 9.74M | 11.24M | 25.89M | 17.30M | 20.57M | 24.37M | 23.41M | 15.18M | 20.58M | 20.66M | 12.22M | 13.34M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.20M | 0.51M | | 0.20M | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 7.20M | | | 7.20M | 7.20M | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | -0.01M | -0.15M | -0.22M | -0.26M | -0.58M | -0.83M | -0.96M | -1.13M | -1.66M | -1.90M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | 2.97M | | 2.52M | 2.29M | 1.04M | 0.89M | 0.75M | 0.59M | 0.44M | 0.28M | 0.11M | | 0.34M | 0.29M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.43M | 0.01M | 0.00M | 0.27M | 230.00 | 2.00 | 42.62M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 24.96M | 23.84M | 15.46M | 20.43M | 20.66M | 12.56M | 6.46M |
|
Total Liabilities (Quarter)
|
| | | | | | | | 9.94M | 6.61M | 6.48M | 7.07M | 9.38M | 6.49M | 5.53M | 7.57M | 11.16M | 12.45M | 28.53M | 18.19M | 22.03M | 25.39M | 23.86M | 15.46M | 20.70M | 20.66M | 12.56M | 49.08M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.20M | 0.51M | | 0.20M | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | 5.96M | 12.97M | 10.18M | 4.72M | 1.36M | 12.69M | 5.21M | 0.07M | -3.87M | -4.22M | 16.05M | 9.78M | 6.34M | 4.45M | 1.09M | 17.12M | 13.35M | -7.73M | 3.95M | -35.17M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | 15.90M | 19.59M | 16.66M | 11.79M | 10.74M | 19.18M | 10.74M | 7.63M | 7.29M | 8.23M | 44.58M | 27.98M | 28.37M | 29.84M | 32.14M | 31.22M | 32.69M | 11.80M | 16.52M | 13.91M |
|
Treasury Shares (Quarter)
|
| | | | | | | | 0.10M | 0.10M | 0.00M | 0.10M | 0.10M | 0.00M | 51.00 | 0.00M | 0.00M | 51.00 | 1.00 | 0.00M | 51.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
|
Retained Earnings (Quarter)
|
| | | | | | | | 39.59M | -43.30M | 77.73M | -73.41M | -79.26M | 99.72M | 100.45M | 101.29M | 103.03M | 112.60M | -127.74M | -142.47M | -150.02M | 167.78M | 169.97M | -173.80M | 194.22M | 197.58M | 1.25M | 191.32M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | 22.00 | 3.00 | 0.00M | 0.50M | 0.00M | 0.00M | 3.00 | 3.00 | 3.00 | 3.00 |