|
Net Income (Quarter)
|
| | | | | | | | -6.18M | -9.76M | -24.05M | -6.06M | -5.85M | -7.56M | -8.18M | -5.98M | -5.68M | -9.75M | -10.98M | -14.87M | -7.62M | -6.98M | -5.55M | -5.95M | -7.40M | -24.21M | -5.23M | -16.19M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.13M | 0.11M | 0.11M | 0.11M | 0.11M | 0.14M | 0.16M | 0.15M | 0.17M | 0.07M | 0.07M | 0.07M | 0.07M | 0.05M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | 0.25M | -1.11M | 0.60M | 0.38M | 0.46M | 0.61M | 0.11M | 0.10M | 0.06M | 0.75M | 0.02M | 0.00M | 32.00 | -1.57M | 0.01M | 0.47M | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -0.01M | -980.00 | -162.00 | 0.01M | 11.80M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.03M |
|
Cash from Operations (Quarter)
|
| | | | | | | | -5.01M | -4.53M | -8.69M | -5.20M | -2.65M | -7.82M | -6.72M | -3.95M | -3.28M | -8.03M | -3.94M | -5.96M | -2.29M | -2.36M | -6.15M | -11.71M | -2.38M | -2.34M | -9.25M | -4.58M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | 0.00M | 1.53M | | | 0.16M | 0.74M | 1.27M | 0.64M | 0.56M | 1.71M | 0.27M | 0.20M | 1.21M | 0.23M | 0.06M | 0.02M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.13M | 0.11M | 0.11M | 0.11M | 0.11M | 0.14M | 0.16M | 0.15M | 0.17M | 0.07M | 0.07M | 0.07M | 0.07M | 0.05M |
|
Change in Receivables (Quarter)
|
| | | | | | | | 0.13M | 0.03M | 0.04M | 0.16M | 0.16M | -0.09M | 0.21M | -0.20M | 0.05M | -0.02M | 0.05M | 0.02M | -0.02M | -0.05M | -0.31M | -0.00M | -0.00M | -561.00 | -0.04M | 0.01M |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | 0.55M | 0.29M | 0.11M | -0.49M | -0.19M | 0.25M | -0.16M | -0.11M | -0.12M | -0.06M | -0.48M | -0.08M | -0.00M | -0.00M | -0.00M | -798.00 | -0.01M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | 0.24M | 0.44M | -0.08M | 0.98M | 2.25M | -2.10M | -0.72M | 1.28M | 2.21M | -1.17M | 4.33M | 1.34M | 3.78M | 1.45M | -1.47M | -5.88M | 3.33M | 0.93M | -4.01M | -0.56M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -0.05M | | | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | 0.18M | 0.12M | 0.15M | 0.13M | -0.19M | 0.28M | 0.01M | 2.00 | 0.01M | | | | | | | | | | 0.01M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | -0.29M | -7.04M | -8.48M | -0.37M | -0.14M | 0.09M | 0.18M | -0.01M | -2.00 | -0.01M | | | | -1.26M | -2.74M | | | | -0.01M | -0.01M |
|
Other financing activities (Quarter)
|
| | | | | | | | 0.13M | 3.48M | 0.01M | 0.18M | | -0.09M | | 0.26M | | | | 0.60M | | | | 5.50M | | | | |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | -4.68M | 4.68M | | | 0.01M | 3.13M | 1.25M | -0.56M | 5.28M | 2.57M | 0.47M | | 0.30M | -3.73M | 2.78M | -1.27M | 2.69M | 2.42M | 1.43M |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | -0.38M | | | -0.35M | -0.12M | -0.49M | | -0.18M | |
|
Shares Issued (Quarter)
|
| | | | | | | | 2.14M | 2.14M | 0.04M | 2.24M | 0.24M | 379.00 | 0.13M | 0.00M | 8.00M | 170.00 | 0.18M | 5.10M | 0.05M | 0.00M | 0.18M | 59.00 | 59.00 | 55.00 | 55.00 | |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | | | | | | 19.75M | | | | | 0.51M | | | 0.51M | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | -0.13M | 8.43M | 19.58M | -0.18M | 1.48M | 16.17M | 0.06M | 1.49M | 3.08M | 9.60M | 2.38M | 5.95M | 3.29M | 3.86M | 9.39M | 11.36M | 4.66M | 2.18M | 12.29M | 1.66M |
|
Change in Cash (Quarter)
|
| | | | | | | | -5.43M | -3.14M | 2.40M | -5.76M | -1.31M | 8.44M | -6.48M | -2.47M | -0.21M | 1.56M | -1.55M | -0.01M | 0.00M | 0.24M | 0.50M | -0.36M | -0.15M | -0.16M | 3.04M | -2.93M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | -5.01M | -4.71M | -8.81M | -5.35M | -2.78M | -7.63M | -7.00M | -3.96M | -3.28M | -8.04M | -3.94M | -5.96M | -2.29M | -2.36M | -6.15M | -11.71M | -2.38M | -2.34M | -9.25M | -4.59M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | -5.43M | -3.14M | 2.40M | -5.76M | -1.31M | 8.44M | -6.48M | -2.47M | -0.21M | 1.56M | -1.55M | -0.01M | 1.00M | 0.24M | 0.50M | -0.36M | 2.27M | -0.16M | 3.04M | -2.93M |