Adient plc (NYSE: ADNT)

Sector: Consumer Cyclical Industry: Auto Parts CIK: 0001670541
Market Cap 1.71 Bn
P/B 0.97
P/E -6.08
P/S 0.12
ROIC (Qtr) 0.46
Div Yield % 0.00
Rev 1y % (Qtr) 3.54
Total Debt (Qtr) 2.40 Bn
Debt/Equity (Qtr) 1.36

About

Adient plc, a renowned company in the automotive seating supply industry, operates under the ticker symbol ADNT. With a significant global presence, Adient specializes in providing complete seating systems, frames, mechanisms, foam, head restraints, armrests, and trim covers for passenger cars, commercial vehicles, and light trucks. The company's success is anchored in its business model, which prioritizes long-term customer relationships with leading global original equipment manufacturers (OEMs). Adient's operations span across the Americas,...

Read more

Price action

Investment thesis

Bull case

  • Healthy cash reserves of 958M provide 87.09x coverage of short-term debt 11M, demonstrating strong liquidity position and minimal refinancing risk.
  • Strong tangible asset base of 6.83B provides 2.85x coverage of total debt 2.40B, indicating robust asset backing and low credit risk.
  • Operating cash flow of 449M provides strong 14.03x coverage of stock compensation 32M, indicating sustainable incentive practices.
  • Robust tangible asset base of 6.83B provides 15.31x coverage of working capital 446M, indicating strong operational backing.
  • Tangible assets of 6.83B provide robust 6.06x coverage of other current liabilities 1.13B, indicating strong asset backing.

Bear case

  • Operating cash flow of 449M barely covers its investment activities of (186M), with a coverage ratio of -2.41, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • High receivables of 1.87B relative to inventory of 695M (2.69 ratio) suggests aggressive credit terms or collection difficulties, potentially masking revenue quality issues.
  • Operating earnings of 15M show weak coverage of depreciation charges of 325M, with a 0.05 ratio indicating high capital intensity and potential reinvestment needs.
  • High depreciation of 325M relative to operating cash flow of 449M, which is 0.72x suggests significant maintenance capital requirements affecting free cash flow.
  • Retained earnings of (1.17B) provide limited buffer against comprehensive income items of (670M), which is 1.74x, indicating elevated exposure to market risks.

Segments Breakdown of Revenue (2025)

Peer comparison

Companies in the Auto Parts
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 ORLY O Reilly Automotive Inc 80.07 Bn 32.23 4.59 8.40 Bn
2 AZO Autozone Inc 57.24 Bn 23.23 2.97 12.05 Bn
3 APTV Aptiv PLC 19.67 Bn 66.67 0.98 8.03 Bn
4 GPC Genuine Parts Co 17.83 Bn 22.05 0.74 6.40 Bn
5 MGA Magna International Inc 15.86 Bn 15.36 0.38 7.48 Bn
6 ALV Autoliv Inc 9.72 Bn 12.92 0.92 2.19 Bn
7 MBLY Mobileye Global Inc. 9.47 Bn -28.17 4.88 0.00 Bn
8 BWA Borgwarner Inc 8.87 Bn 66.21 0.63 3.90 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.36 1.16
EV to Cash from Ops. EV/CFO 7.22 9.30
EV to Debt EV to Debt 1.35 34.64
EV to EBIT EV/EBIT 216.10 4.45
EV to EBITDA EV/EBITDA 8.71 7.40
EV to Free Cash Flow [EV/FCF] EV/FCF 13.62 17.25
EV to Market Cap EV to Market Cap 1.90 1.58
EV to Revenue EV/Rev 0.22 3.42
Price to Book Value [P/B] P/B 0.97 -0.33
Price to Earnings [P/E] P/E -6.08 11.70
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 0.00 1.64
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 12.18
Dividend per Basic Share Div per Share (Qtr) 0.00 0.41
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 13.70
Interest Coverage Int. cover (Qtr) 0.08 -110.44
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 15.94 -13.49
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 1.38 27.17
Dividend Growth (1y) % Div 1y % (Qtr) 0.00 1.96
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -72.48 5.41
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -36.41 -8.06
EBIT Growth (1y) % EBIT 1y % (Qtr) -93.72 -22.36
EBT Growth (1y) % EBT 1y % (Qtr) -456.00 -123.98
EPS Growth (1y) % EPS 1y % (Qtr) -1,795.00 -110.42
FCF Growth (1y) % FCF 1y % (Qtr) -18.49 24.26
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 3.56 16.01
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 1.62 0.92
Cash Payout Ratio Cash Payout (Qtr) 0.00 -0.25
Cash Ratio Cash Ratio (Qtr) 0.26 0.69
Current Ratio Curr Ratio (Qtr) 1.12 2.88
Debt to Equity Ratio Debt/Equity (Qtr) 1.36 0.22
Interest Cover Ratio Int Coverage (Qtr) 0.08 -110.44
Times Interest Earned Times Interest Earned (Qtr) 0.08 -110.44
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 2.30 -952.44
EBIT Margin % EBIT Margin % (Qtr) 0.10 -997.37
EBT Margin % EBT Margin % (Qtr) -1.22 -987.56
Gross Margin % Gross Margin % (Qtr) 6.60 -122.43
Net Profit Margin % Net Margin % (Qtr) -1.90 -979.78