|
Net Income (Quarter)
|
-2.91M | -0.61M | -2.55M | -2.55M | -0.67M | 2.60M | -0.04M | -0.02M | -6.48M | -2.46M | -2.19M | -2.07M |
|
Share-based Compensation (Quarter)
|
0.98M | 1.10M | 0.56M | 0.73M | 0.46M | 0.74M | 0.27M | 0.28M | 0.11M | 0.20M | 0.19M | 0.18M |
|
Cash from Discontinued Operations (Quarter)
|
| | -0.93M | -0.35M | -0.76M | -0.23M | | -0.02M | | | | |
|
Gains from Investment Securities (Quarter)
|
4.15M | 0.60M | 0.73M | 0.17M | 4.32M | 0.21M | 0.20M | 0.01M | 0.20M | 2.37M | 0.20M | |
|
Non-cash Items (Quarter)
|
0.71M | 0.00M | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
-2.50M | -2.22M | -2.48M | -4.00M | -2.30M | -0.91M | -1.39M | -2.21M | -1.63M | -2.15M | -1.69M | -1.45M |
|
Amortizatization of Intangibles (Quarter)
|
141.00 | 141.00 | 141.00 | 0.05M | 141.00 | 141.00 | 141.00 | 141.00 | 141.00 | 141.00 | 142.00 | 141.00 |
|
Depreciation & Amortization (CF) (Quarter)
|
0.00M | -0.00M | 141.00 | 141.00 | 0.00M | -0.00M | 141.00 | 141.00 | | | | |
|
Change in Account Payables (Quarter)
|
0.13M | -0.14M | 0.03M | 0.00M | 0.09M | -0.24M | 0.01M | 0.17M | 0.07M | -0.10M | -0.01M | -0.01M |
|
Change in Accured Expenses (Quarter)
|
-0.68M | -0.77M | 1.49M | -1.44M | 0.18M | -0.82M | 0.08M | 0.37M | -0.10M | -0.04M | 0.17M | 0.18M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | 0.35M | 0.35M | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | 0.35M | 0.35M | | | | |
|
Other financing activities (Quarter)
|
0.57M | 0.63M | 0.48M | 7.45M | 0.40M | 0.31M | | | 0.05M | | 0.05M | |
|
Shares Issued (Quarter)
|
-9.12M | 18.25M | -9.12M | | 0.61M | -0.61M | 0.75M | 2.63M | 3.82M | -3.41M | 3.61M | -0.20M |
|
Cash from Financing Activities (Quarter)
|
9.12M | 0.00M | | | 0.61M | 58.00 | 0.14M | 3.38M | 3.82M | 0.41M | 3.61M | |
|
Change in Cash (Quarter)
|
6.63M | -3.53M | -3.40M | -1.75M | -1.69M | -1.09M | -0.90M | 2.51M | 2.20M | -1.74M | 1.92M | -1.45M |
|
Free Cash Flow (Quarter)
|
-2.50M | -2.22M | -2.48M | -4.00M | -2.30M | -0.91M | -1.39M | -2.21M | -1.63M | -2.15M | -1.69M | -1.45M |
|
Net Cash Flow (Quarter)
|
6.63M | -2.21M | -2.48M | -4.00M | -1.69M | -0.91M | -0.90M | 1.53M | 2.20M | -1.74M | 1.92M | -1.45M |