|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | 5.21M | 7.18M | 6.06M | 12.69M | 9.16M | 5.75M | 4.00M | 2.31M | 1.22M | 0.32M | 2.83M | 5.03M | 3.29M | 5.20M | 3.75M | 2.37M | 5.91M | 4.61M | 5.88M | 4.58M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | | | | 0.04M | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | | | | 0.04M | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | 0.15M | 0.24M | 0.01M | 0.01M | 0.19M | 0.52M | 0.35M | 0.43M | 0.09M | 0.52M | 0.37M | 0.28M | 0.35M | 0.00M | 0.31M | 0.26M | 0.16M | 0.41M | 0.30M | 0.22M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | 5.59M | 7.99M | 6.46M | 12.96M | 9.94M | 6.77M | 4.78M | 2.96M | 2.05M | 0.52M | 3.20M | 0.59M | 1.37M | 1.68M | 4.06M | 0.64M | 0.25M | 5.01M | 6.18M | 4.80M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | 0.06M | 0.06M | 0.06M | 0.06M | 0.05M | 0.05M | 0.05M | 0.05M | | | | | | | | | | | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.73M | 1.73M | 1.53M | 1.34M | 1.12M | 1.09M | 0.98M | 0.82M | 0.72M | 0.64M | 0.49M | 0.42M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | 0.13M | 0.13M | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | 0.14M | 0.14M | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.16M | | | | 384.00 | | | | 12.30M | | | | 15.60M | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.25M | 0.23M | 0.22M | | 0.43M | 0.43M | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | 2.47M | 2.46M | 1.01M | 1.00M | 0.98M | 0.97M | 0.95M | 0.94M | 1.73M | 3.37M | 3.35M | 3.83M | 3.81M | 3.51M | 3.51M | 3.47M | 3.45M | 0.65M | 3.44M | 0.42M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | 8.06M | 10.45M | 7.47M | 13.96M | 10.92M | 7.74M | 5.73M | 3.90M | 3.78M | 2.87M | 4.74M | 6.68M | 4.95M | 6.71M | 5.04M | 3.45M | 6.80M | 5.66M | 6.67M | 5.23M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | 0.48M | 0.19M | 0.29M | 0.42M | 0.62M | 0.28M | 0.28M | 0.53M | 0.11M | 0.08M | 0.10M | 0.18M | 0.32M | 0.32M | 0.25M | 0.53M | 0.67M | 0.56M | 0.66M | 0.57M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.17M | 0.03M | 0.49M | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | 0.48M | 0.19M | 0.29M | 0.42M | 0.79M | 0.31M | 0.77M | 0.53M | 0.11M | 0.08M | 0.10M | 0.18M | 0.32M | 0.32M | 0.25M | 0.53M | 0.67M | 0.56M | 0.66M | 0.57M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 0.28M | 0.44M | 0.52M | 0.36M | 0.50M | 0.69M | 0.96M | 0.05M | 0.28M | 0.03M | 0.48M | 0.38M | 0.27M | 0.41M | 0.68M | 0.76M | 0.37M | 0.51M | 0.66M | 0.04M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 0.02M | 0.03M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.01M | 0.81M | 0.05M | | 0.01M | 0.01M | | 0.11M | 0.05M | 0.05M | 0.08M | 0.01M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.06M | 0.06M | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 2.21M | 1.96M | 2.72M | 2.17M | 1.87M | 1.33M | 1.79M | 1.80M | 0.46M | 0.81M | 0.65M | 0.60M | 0.32M | 0.54M | 0.98M | 0.75M | 0.60M | 1.15M | 1.40M | 1.51M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | 0.79M | 0.22M | 1.01M | 0.87M | 0.89M | 0.82M | 0.49M | 0.51M | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.37M | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.21M | 0.19M | 0.18M | 0.17M | 0.15M | 0.14M | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.02M | 384.00 | 0.02M | | | 437.00 | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.67M | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 1.79M | | | 0.52M | 0.56M | 0.30M | 0.45M | 0.93M | 0.93M | 1.98M | 2.40M | | 6.91M | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 3.23M | 3.25M | 3.97M | 3.26M | 2.96M | 2.33M | 2.46M | 2.46M | 0.46M | 0.53M | 0.65M | 0.56M | 0.67M | 0.83M | 0.98M | 1.32M | 1.21M | 1.15M | 1.40M | 1.51M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | 4.83M | 7.20M | 3.51M | 10.71M | 7.96M | 5.41M | 3.28M | 1.44M | 3.32M | 2.34M | 4.08M | 6.12M | 4.28M | 5.88M | 4.07M | 2.13M | 5.59M | 4.51M | 5.28M | 3.72M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | 8.06M | 10.45M | 7.47M | 13.96M | 10.92M | 7.74M | 5.73M | 3.90M | 3.78M | 2.87M | 4.74M | 6.68M | 4.95M | 6.71M | 5.04M | 3.45M | 6.80M | 5.66M | 6.67M | 5.23M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | 45.61M | -45.10M | -50.94M | 64.53M | -57.70M | -60.81M | 66.95M | -66.58M | 68.81M | 69.22M | 72.88M | -75.27M | -77.73M | 85.80M | 86.06M | -84.22M | 3.30M | -87.98M | -89.97M | -91.99M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.49M | | | | 0.17M | 4.20M | 4.20M | 4.20M | 0.17M | 4.20M | 26.61M | 26.47M | 1.24M | 1.24M |