Analog Devices Inc (NASDAQ: ADI)

Sector: Technology Industry: Semiconductors CIK: 0000006281
P/B 4.08
P/E 60.85
P/S 12.52
Market Cap 137.98 Bn
ROIC (Qtr) 6.11
Div Yield % 1.75
Rev 1y % (Qtr) 25.90
Total Debt (Qtr) 8.59 Bn
Debt/Equity (Qtr) 0.25

About

Analog Devices, Inc. (ADI), a prominent player in the global semiconductor industry, is known for its innovative designs, manufacturing, testing, and marketing of a diverse portfolio of analog, mixed-signal, power management, and digital signal processing (DSP) integrated circuits (ICs). These products find extensive applications in industrial automation, automotive, communications, consumer, and healthcare sectors. ADI's primary offerings include data converters, amplifiers, power management ICs, RF and microwave ICs, sensors, and actuators. The...

Read more

Stock Price Chart

Analysis

Pros

  • Strong operating cash flow of 4.81B provides robust 0.56x coverage of total debt 8.59B, indicating excellent debt servicing capability and financial flexibility.
  • Healthy cash reserves of 2.50B provide 5.60x coverage of short-term debt 446.64M, demonstrating strong liquidity position and minimal refinancing risk.
  • Operating cash flow of 4.81B provides exceptional 15.15x coverage of interest expenses 317.72M, showing strong debt service capability.
  • Operating cash flow of 4.81B provides strong 14.97x coverage of stock compensation 321.56M, indicating sustainable incentive practices.
  • Robust free cash flow of 4.34B exceeds capital expenditure of 474.66M by 9.14x, indicating strong organic growth funding capability.

Cons

  • Operating cash flow of 4.81B barely covers its investment activities of (1.32B), with a coverage ratio of -3.64, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Investment activities of (1.32B) provide weak support for R&D spending of 1.77B, which is -0.75x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Operating cash flow of 4.81B provides thin coverage of dividend payments of (1.92B) with a -2.50 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Cash reserves of 2.50B provide limited coverage of acquisition spending of (45.65M), which is -54.75x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • Operating earnings of 3.03B show weak coverage of depreciation charges of 2B, with a 1.52 ratio indicating high capital intensity and potential reinvestment needs.

Peer Comparison

Companies in the Semiconductors
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 NVDA Nvidia Corp 4,276.26 Bn 43.11 22.85 10.48 Bn
2 AVGO Broadcom Inc. 1,690.87 Bn 89.31 28.22 64.23 Bn
3 TSM Taiwan Semiconductor Manufacturing Co Ltd 1,514.32 Bn 29.36 12.71 31.18 Bn
4 AMD Advanced Micro Devices Inc 343.27 Bn 103.83 10.72 3.87 Bn
5 MU Micron Technology Inc 269.16 Bn 31.52 7.20 15.28 Bn
6 INTC Intel Corp 249.55 Bn 1,260.33 4.67 46.55 Bn
7 QCOM Qualcomm Inc/De 195.62 Bn 35.30 4.42 14.81 Bn
8 TXN Texas Instruments Inc 163.92 Bn 32.50 9.49 14.05 Bn

Industry Comparisons

Current Valuation

Metric Value Industry Percentile
EV to Assets 3.01 3.95
EV to Cash from Ops. 30.00 -331.60
EV to Debt 16.80 86.14
EV to EBIT 47.64 -55.96
EV to EBITDA 29.27 20.88
EV to Free Cash Flow [EV/FCF] 33.28 -4.09
EV to Market Cap 1.05 0.80
EV to Revenue 13.10 18.79
Price to Book Value [P/B] 4.08 5.23
Price to Earnings [P/E] 60.85 12.47

Dividend Metrics

Metric Value Industry Percentile
Dividend Coverage Ratio 1.18 2.29
Dividend Payout Ratio % 84.70 8.00
Dividend per Basic Share 3.89 0.62
FCF Dividend Payout Ratio % 44.34 10.38
Interest Coverage 9.54 8.19

Growth Metrics

Metric Value Industry Percentile
Capex Growth (1y) % 35.02 -155.77
Cash and Equivalents Growth (1y) % 25.51 44.44
Dividend Growth (1y) % 7.46 5.30
EBIAT Growth (1y) % 31.12 34.22
EBITDA Growth (1y) % 19.20 47.50
EBIT Growth (1y) % 44.31 30.14
EBT Growth (1y) % 52.59 47.04
EPS Growth (1y) % 39.09 36.18
FCF Growth (1y) % 38.93 252.76
Gross Profit Growth (1y) % 25.87 43.92

Liquidity Ratios

Metric Value Industry Percentile
Asset Utilization Ratio 0.23 0.49
Cash Payout Ratio 0.36 0.09
Cash Ratio 0.77 2.23
Current Ratio 2.19 5.43
Debt to Equity Ratio 0.25 0.34
Interest Cover Ratio 9.54 8.19
Times Interest Earned 9.54 8.19

Profitability

Metric Value Industry Percentile
EBITDA Margin % 45.60 -112.44
EBIT Margin % 27.49 -92.10
EBT Margin % 24.61 -132.39
Gross Margin % 61.50 47.63
Net Profit Margin % 20.60 -133.41