Analog Devices Inc Income Statement

Income Statement Oct2009 Oct2010 Oct2011 Nov2012 Nov2013 Nov2014 Oct2015 Oct2016 Oct2017 Nov2018 Nov2019 Oct2020 Oct2021 Oct2022 Oct2023 Nov2024 Nov2025
Revenue & cost
Revenue 2.01B2.76B2.99B2.70B2.63B2.86B3.44B3.42B5.25B6.22B5.99B5.60B7.32B12.01B12.31B9.43B11.02B
Cost of Revenue 0.90B0.96B1.01B0.96B0.94B1.03B1.18B1.19B2.08B1.97B1.98B1.91B2.79B4.48B4.43B4.05B4.25B
Gross Profit 1.12B1.80B1.99B1.74B1.69B1.83B2.26B2.23B3.17B4.25B4.01B3.69B4.53B7.53B7.88B5.38B6.77B
Operating items
Amortization - Intangibles 0.00B0.00B0.03B0.09B0.07B0.30B0.43B0.43B0.43B0.54B1.01B0.96B0.75B0.75B
Research & Development 0.45B0.49B0.51B0.51B0.51B0.56B0.64B0.65B0.97B1.17B1.13B1.05B1.30B1.70B1.66B1.49B1.77B
Selling, General & Administrative 0.33B0.39B0.41B0.40B0.40B0.45B0.48B0.46B0.69B0.70B0.65B0.66B0.92B1.27B1.27B1.07B1.26B
Restructuring Costs 0.05B0.02B0.00B0.01B0.03B0.04B0.01B0.05B0.06B0.10B0.05B0.08B0.27B0.16B0.04B0.07B
Other Operating Expenses 0.00B0.00B0.03B0.31B0.07B0.30B0.43B0.43B0.43B0.54B1.01B0.96B0.75B0.75B
Operating Expenses 0.83B0.90B0.91B0.92B0.94B1.08B1.43B1.20B2.01B2.35B2.30B2.19B2.83B4.25B4.05B3.35B3.84B
Operating Income 0.28B0.90B1.07B0.82B0.75B0.75B0.83B1.03B1.16B1.90B1.71B1.50B1.69B3.28B3.82B2.03B2.93B
EBIT 0.28B0.90B1.07B0.82B0.75B0.75B0.83B1.03B1.16B1.90B1.71B1.50B1.69B3.28B3.82B2.03B2.93B
Non-operating items
Interest & Investment Income 0.02B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.03B0.01B0.01B0.00B0.00B0.01B0.04B0.08B0.11B
Other Non Operating Income 0.00B0.00B-0.00B0.00B0.08B-0.00B-0.00B-0.00B-0.01B-0.00B-0.01B0.00B-0.22B0.01B0.01B-0.01B-0.01B
Non Operating Income 0.01B-0.00B-0.01B-0.01B0.08B-0.02B-0.20B-0.26B-0.23B-0.24B-0.22B-0.19B-0.36B-0.18B-0.22B-0.26B-0.22B
Net income details
EBT 0.30B0.90B1.06B0.81B0.82B0.73B0.81B0.96B0.93B1.66B1.49B1.31B1.33B3.10B3.61B1.78B2.71B
Tax Provisions 0.05B0.20B0.20B0.17B0.16B0.10B0.11B0.10B0.13B0.15B0.12B0.09B-0.06B0.35B0.29B0.14B0.44B
Profit After Tax 0.25B0.71B0.87B0.65B0.67B0.63B0.70B0.86B0.81B1.51B1.36B1.22B1.39B2.75B3.31B1.64B2.27B
Income from Continuing Operations 0.25B0.70B0.86B0.64B0.66B0.63B0.70B0.86B0.81B1.51B1.36B1.22B1.39B2.75B3.31B1.64B2.27B
Consolidated Net Income 0.00B0.00B0.01B0.64B0.66B0.63B0.70B0.86B0.81B1.51B1.36B1.22B1.39B2.75B3.31B1.64B2.27B
Income towards Parent Company 0.00B0.00B0.01B0.64B0.66B0.63B0.70B0.86B0.81B1.51B1.36B1.22B1.39B2.75B3.31B1.64B2.27B
Net Income towards Common Stockholders 0.00B0.00B0.01B0.64B0.66B0.63B0.70B0.86B0.81B1.51B1.36B1.22B1.39B2.75B3.31B1.64B2.27B
Additional items
EPS (Basic) 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
EPS (Weighted Average and Diluted) 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Shares Outstanding (Weighted Average) 0.29B0.30B0.30B0.30B0.31B0.31B0.31B0.31B0.37B0.37B0.37B0.37B0.37B0.51B0.50B0.50B0.49B
Shares Outstanding (Diluted Average) 0.29B0.31B0.31B0.31B0.31B0.32B0.32B0.31B0.35B0.37B0.37B0.37B0.40B0.52B0.51B0.50B0.50B
EBITDA 0.28B0.90B1.07B0.82B0.75B0.75B0.83B1.03B1.16B1.90B1.71B1.50B1.69B3.28B3.82B2.03B2.93B
Tax Rate 16.82%22.22%18.89%21.15%19.57%13.71%13.98%9.95%13.84%8.96%8.26%6.93%11.30%8.13%7.99%16.40%