Analog Devices Income Statement (2009-2025) | ADI

1Y3Y5Y7Y10YAll
Download Data
Income Statement Jan2009 May2009 Aug2009 Oct2009 Jan2010 May2010 Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Feb2012 May2012 Aug2012 Nov2012 Feb2013 May2013 Aug2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Jan2015 May2015 Aug2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Oct2020 Jan2021 May2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025
Revenue & cost
Revenue 476.57M474.75M491.99M571.60M602.98M668.24M720.29M769.99M728.50M790.78M757.90M716.13M648.06M675.09M683.03M694.96M622.13M659.25M674.17M678.13M628.24M694.54M727.75M814.25M771.99M821.02M863.37M978.72M769.43M778.77M869.59M1,003.62M984.45M1,147.98M1,433.90M1,541.17M1,566.87M1,563.50M1,558.19M1,536.13M1,541.10M1,526.60M1,480.14M1,443.22M1,303.57M1,317.06M1,456.14M1,526.30M1,558.46M1,661.41M1,758.85M2,339.57M2,684.29M2,972.06M3,109.88M3,247.72M3,249.63M3,262.93M3,076.49M2,716.48M2,512.70M2,159.04M2,312.21M2,443.20M2,423.17M2,640.07M2,880.35M3,076.12M
Cost of Revenue 207.57M213.20M225.76M249.75M234.51M233.72M240.09M253.76M246.33M256.57M248.26M255.62M238.67M234.64M235.15M251.68M231.85M237.06M239.11M233.26M219.12M235.79M251.46M328.21M268.38M276.20M294.33M336.93M292.14M267.86M297.30M336.94M335.94M507.54M667.28M535.14M495.11M491.04M497.56M490.58M501.44M492.51M482.33M501.03M455.42M470.39M483.56M503.21M513.09M524.77M537.67M1,217.75M1,282.30M1,027.54M1,066.74M1,104.90M1,125.29M1,118.38M1,114.88M1,069.77M1,038.76M979.00M1,000.97M1,027.08M992.87M1,028.46M1,090.60M1,134.30M
Gross Profit 269.00M261.55M266.23M321.85M368.48M434.51M480.20M516.23M482.17M534.21M509.64M460.51M409.39M440.45M447.87M443.28M390.28M422.19M435.06M444.87M409.12M458.74M476.29M486.04M503.61M544.82M569.04M641.80M477.29M510.90M572.29M666.69M648.50M640.44M766.62M1,006.02M1,071.76M1,072.46M1,060.63M1,045.54M1,039.66M1,034.09M997.81M942.19M848.14M846.67M972.58M1,023.08M1,045.37M1,136.64M1,221.18M1,121.82M1,402.00M1,944.52M2,043.14M2,142.82M2,124.34M2,144.55M1,961.62M1,646.72M1,473.94M1,180.04M1,311.24M1,416.13M1,430.30M1,611.61M1,789.75M1,941.82M
Operating items
Amortization - Intangibles 0.06M0.06M0.06M0.06M0.06M0.06M0.66M25.25M23.80M24.21M22.95M17.36M17.36M17.42M17.45M17.90M18.16M68.69M112.15M98.35M107.02M107.13M107.41M107.34M107.32M107.26M107.23M107.22M107.22M107.15M107.08M108.01M107.65M107.79M107.78M213.59M253.37M253.48M252.86M252.87M253.14M253.02M250.72M202.74M190.33M188.94M187.75M187.75M187.41M187.41M187.41M187.42M
Research & Development 119.83M109.45M107.58M110.13M114.40M122.78M126.99M128.14M122.75M130.46M128.48M123.89M124.38M127.54M129.69M130.39M125.11M128.06M128.89M130.98M128.59M136.20M140.09M154.80M151.71M154.23M160.78M170.74M157.43M160.24M163.23M172.93M183.95M235.23M275.67M273.75M288.51M289.38M291.55M295.61M287.38M285.85M280.10M277.02M257.07M252.41M260.79M280.24M288.15M302.24M306.62M399.12M426.78M420.90M431.83M421.01M414.10M415.75M423.75M406.59M391.43M354.86M362.67M378.90M402.89M441.84M454.25M467.02M
Selling, General & Administrative 87.85M82.28M79.71M83.36M88.48M97.66M102.07M102.35M100.02M105.27M102.32M99.09M99.05M99.99M99.87M97.61M97.56M102.70M97.77M98.20M98.18M102.08M132.99M121.42M120.17M117.37M120.03M121.40M107.46M112.19M122.91M118.88M130.66M190.69M183.98M185.72M176.81M172.05M171.39M175.30M167.34M163.13M162.82M154.80M199.28M141.78M153.75M165.12M185.28M206.61M206.08M317.45M297.37M305.31M326.94M336.56M326.28M324.25M334.11M288.94M290.08M244.13M257.21M277.22M284.80M302.67M325.71M342.17M
Restructuring Costs 41.74M11.92M16.48M2.24M2.60M5.84M14.07M15.78M2.69M34.64M13.68M49.46M57.32M1.09M1.07M1.84M21.78M8.16M0.93M64.79M11.14M1.32M31.83M8.05M0.44M0.31M-8.94M92.64M59.73M46.67M138.20M29.91M23.14M23.54M114.03M16.14M5.98M12.28M2.86M63.89M1.75M4.35M
Other Operating Expenses 0.06M0.06M0.06M0.06M0.06M0.06M0.66M25.25M23.80M24.21M22.95M241.03M17.36M17.42M17.45M17.90M18.16M68.69M112.15M98.35M107.02M107.13M107.41M107.34M107.32M107.26M107.23M107.22M107.22M107.15M107.08M108.01M107.65M107.79M107.78M213.59M253.37M253.48M252.86M252.87M253.14M253.02M250.72M202.74M190.33M188.94M187.75M187.75M187.41M187.41M187.41M187.42M
Operating Expenses 249.41M203.64M187.28M193.48M219.36M220.44M229.06M230.49M222.77M235.73M230.80M225.22M226.02M227.53M235.40M228.00M236.79M230.81M226.72M245.01M229.51M238.34M273.74M336.11M295.67M295.81M303.77M533.17M282.25M303.52M303.58M309.71M382.24M494.61M571.80M557.82M629.65M569.65M571.42M580.09M583.83M564.40M551.09M603.83M574.71M502.65M553.45M561.41M581.51M616.95M611.54M1,022.82M1,037.24M1,026.36M1,149.84M1,040.34M993.52M1,016.16M1,032.12M1,012.30M887.98M793.91M819.92M846.74M938.99M933.67M971.72M996.61M
Operating Income 19.59M57.91M78.94M128.37M149.11M214.07M251.15M285.74M259.41M298.49M278.84M235.29M183.37M212.93M212.47M215.28M153.49M191.38M208.34M199.86M179.61M220.40M202.55M149.93M207.93M249.01M265.27M108.63M195.04M207.38M268.71M356.98M266.27M145.84M194.82M448.21M442.11M502.82M489.21M465.45M455.83M469.69M446.73M338.36M273.43M344.02M419.12M461.67M463.86M519.69M609.65M99.00M364.76M918.16M893.31M1,102.48M1,130.82M1,128.38M929.49M634.41M585.96M386.12M491.32M569.39M491.31M677.94M818.03M945.21M
EBIT 19.59M57.91M78.94M128.37M149.11M214.07M251.15M285.74M259.41M298.49M278.84M235.29M183.37M212.93M212.47M215.28M153.49M191.38M208.34M199.86M179.61M220.40M202.55M149.93M207.93M249.01M265.27M108.63M195.04M207.38M268.71M356.98M266.27M145.84M194.82M448.21M442.11M502.82M489.21M465.45M455.83M469.69M446.73M338.36M273.43M344.02M419.12M461.67M463.86M519.69M609.65M99.00M364.76M918.16M893.31M1,102.48M1,130.82M1,128.38M929.49M634.41M585.96M386.12M491.32M569.39M491.31M677.94M818.03M945.21M
Non-operating items
Interest & Investment Income 7.80M3.53M2.56M1.74M2.18M2.02M3.21M2.43M2.29M2.20M2.40M2.18M3.35M3.97M3.51M3.63M3.23M3.04M3.12M3.35M3.28M3.40M3.44M2.05M2.04M2.01M2.23M2.34M3.20M5.24M5.67M7.11M10.00M12.42M5.52M2.39M2.09M1.91M2.59M2.79M2.69M2.93M2.62M1.99M1.94M1.33M0.50M0.53M0.21M0.29M0.30M0.42M0.22M0.56M1.80M4.33M10.83M12.57M8.79M9.09M9.17M15.27M26.43M27.95M23.49M21.73M27.08M32.97M
Other Non Operating Income 0.57M0.80M-0.11M-0.16M-0.49M0.49M-0.42M2.60M-0.04M0.15M-0.21M-0.40M0.05M1.45M-0.05M0.01M-0.20M-0.41M-8.75M85.96M-0.43M0.44M-0.42M-0.12M-2.55M1.05M-1.26M0.44M-3.00M0.74M0.50M-1.90M-0.34M0.09M-0.47M-5.42M-0.82M0.19M0.37M0.20M0.16M-4.53M0.08M-1.75M-0.34M-0.31M-0.69M3.70M15.03M-0.93M6.99M-236.24M10.54M10.07M4.02M-11.09M-7.72M10.22M5.88M-0.13M-4.57M0.31M-9.58M1.79M-3.96M0.96M-2.11M-2.83M
Non Operating Income 8.37M4.32M1.08M-1.15M-0.85M0.49M-0.42M2.60M-0.59M-1.73M-3.97M-4.29M-3.29M-1.47M-3.00M-2.75M-3.38M-3.72M-13.30M85.96M-3.72M-3.03M-5.16M-11.23M-7.16M-3.82M-5.79M-3.95M-12.87M-12.47M-12.31M-33.55M-32.96M-59.12M-68.02M-66.55M-66.76M-62.69M-58.71M-56.12M-55.88M-61.30M-57.17M-50.53M-47.21M-48.96M-46.09M-44.36M-27.24M-43.70M-37.37M-255.17M-41.20M-38.92M-45.37M-54.46M-57.35M-40.46M-54.67M-62.63M-72.55M-61.52M-68.33M-53.06M-55.74M-52.02M-54.62M-58.01M
Net income details
EBT 27.96M62.23M80.03M127.23M148.27M214.02M251.32M288.06M258.82M296.76M274.87M231.00M180.09M211.45M209.47M212.52M150.11M187.66M195.04M282.51M175.89M217.37M197.39M138.70M200.77M245.19M259.48M104.68M182.18M194.91M256.40M323.43M233.31M86.71M126.80M381.66M375.35M440.12M430.51M409.34M399.95M408.40M389.56M287.83M226.22M295.06M373.03M417.31M436.62M475.99M572.28M-156.17M323.56M879.25M847.94M1,048.01M1,073.47M1,087.92M874.82M571.79M513.42M324.60M422.99M516.33M435.58M625.93M763.41M887.20M
Tax Provisions 3.37M10.48M14.57M21.62M28.67M46.88M51.83M63.06M43.21M54.93M54.94M47.47M40.70M48.55M39.70M33.34M18.89M23.19M18.80M80.96M23.30M29.93M16.78M30.00M22.01M39.85M43.00M8.37M17.67M24.34M25.97M27.28M16.18M-6.85M57.88M34.01M82.11M39.80M21.95M4.48M44.94M40.46M27.18M10.13M22.34M27.36M10.36M30.78M48.10M53.08M68.97M-231.85M43.48M95.97M98.95M111.79M112.00M110.27M-2.20M73.36M50.69M22.36M30.76M38.26M44.26M56.16M244.89M99.46M
Profit After Tax 24.95M51.75M65.46M105.61M119.60M167.14M199.49M224.99M222.11M241.83M219.94M183.53M139.38M162.90M169.77M179.19M131.22M164.47M176.24M201.55M152.59M187.43M180.61M108.69M178.76M205.34M216.48M96.31M164.50M170.57M230.43M296.16M217.13M93.56M68.92M425.77M293.24M400.33M408.56M404.86M355.01M367.94M362.37M277.69M203.87M267.70M362.67M386.53M388.52M422.90M503.31M75.69M280.08M783.27M748.99M936.23M961.47M977.66M877.02M498.43M462.73M302.24M392.23M478.07M391.32M569.77M518.52M787.74M
Income from Continuing Operations 24.59M51.75M65.46M105.61M119.60M167.14M199.49M224.99M215.61M241.83M219.94M183.53M139.38M162.90M169.77M179.19M131.22M164.47M176.24M201.55M152.59M187.43M180.61M108.69M178.76M205.34M216.48M96.31M164.50M170.57M230.43M296.16M217.13M93.56M68.92M347.65M293.24M400.33M408.56M404.86M355.01M367.94M362.37M277.69M203.87M267.70M362.67M386.53M388.52M422.90M503.31M75.69M280.08M783.27M748.99M936.23M961.47M977.66M877.02M498.43M462.73M302.24M392.23M478.07M391.32M569.77M518.52M787.74M
Consolidated Net Income 0.36M51.75M65.46M0.89M0.86M167.14M199.49M224.99M6.50M241.83M219.94M183.53M139.38M162.90M169.77M179.19M131.22M164.47M176.24M201.55M152.59M187.43M180.61M108.69M178.76M205.34M216.48M96.31M164.50M170.57M230.43M296.16M217.13M93.56M68.92M347.65M293.24M400.33M408.56M404.86M355.01M367.94M362.37M277.69M203.87M267.70M362.67M386.53M388.52M422.90M503.31M75.69M280.08M783.27M748.99M936.23M961.47M977.66M877.02M498.43M462.73M302.24M392.23M478.07M391.32M569.77M518.52M787.74M
Income towards Parent Company 0.36M51.75M65.46M0.89M0.86M167.14M199.49M224.99M6.50M241.83M219.94M183.53M139.38M162.90M169.77M179.19M131.22M164.47M176.24M201.55M152.59M187.43M180.61M108.69M178.76M205.34M216.48M96.31M164.50M170.57M230.43M296.16M217.13M93.56M68.92M347.65M293.24M400.33M408.56M404.86M355.01M367.94M362.37M277.69M203.87M267.70M362.67M386.53M388.52M422.90M503.31M75.69M280.08M783.27M748.99M936.23M961.47M977.66M877.02M498.43M462.73M302.24M392.23M478.07M391.32M569.77M518.52M787.74M
Net Income towards Common Stockholders 0.36M51.75M65.46M0.89M0.86M167.14M199.49M224.99M6.50M241.83M219.94M183.53M139.38M162.90M169.77M179.19M131.22M164.47M176.24M201.55M152.59M187.43M180.61M108.69M178.76M205.34M216.48M96.31M164.50M170.57M230.43M296.16M217.13M93.56M68.92M347.65M293.24M400.33M408.56M404.86M355.01M367.94M362.37M277.69M203.87M267.70M362.67M386.53M388.52M422.90M503.31M75.69M280.08M783.27M748.99M936.23M961.47M977.66M877.02M498.43M462.73M302.24M392.23M478.07M391.32M569.77M518.52M787.74M
Additional items
EPS (Basic) 0.090.180.220.360.410.560.670.750.740.810.730.610.470.550.570.600.430.530.570.650.490.600.570.350.570.660.690.310.530.550.750.960.700.270.181.200.791.081.101.090.960.990.980.750.550.730.981.051.051.151.37-0.060.531.501.451.821.901.941.751.010.930.610.790.970.791.151.051.60
EPS (Weighted Average and Diluted) 0.090.180.220.360.400.550.650.730.720.780.710.600.460.530.560.580.420.520.560.640.480.590.570.340.570.650.680.300.520.550.740.950.690.270.181.190.781.061.081.080.950.980.970.740.550.720.971.041.041.141.35-0.070.531.491.441.801.881.921.741.000.930.610.790.960.781.141.041.59
Shares Outstanding (Weighted Average) 291.19M291.23M291.25M291.55M291.86M297.69M297.98M298.09M298.65M299.61M299.63M299.44M297.83M297.83M298.34M298.91M305.98M305.98M308.17M311.05M311.05M312.53M314.15M314.21M311.20M311.63M313.54M312.06M312.06M310.02M307.35M307.47M309.21M309.21M367.01M367.67M368.64M369.80M370.90M371.67M368.31M368.31M369.76M369.41M368.30M368.22M368.42M369.17M369.48M368.83M368.83M368.21M525.33M523.32M519.81M514.34M509.30M505.85M501.42M498.31M496.26M495.91M496.22M496.49M496.30M495.98M496.25M491.96M
Shares Outstanding (Diluted Average) 291.25M292.45M293.08M292.70M304.73M305.84M306.17M305.86M308.85M309.62M308.74M308.24M305.53M305.92M305.36M306.19M310.27M313.37M315.31M314.04M318.02M318.35M318.88M318.03M315.68M317.05M318.19M316.87M314.79M312.25M310.56M312.31M313.08M345.65M371.16M350.48M374.19M374.78M375.81M374.94M372.51M373.34M373.08M372.87M372.26M371.78M372.00M371.97M373.11M372.76M372.46M401.29M530.14M528.20M525.65M523.18M511.18M509.95M507.80M505.96M498.74M498.64M498.79M498.70M498.67M498.43M497.87M496.71M
EBITDA 19.59M57.91M78.94M128.37M149.11M214.07M251.15M285.74M259.41M298.49M278.84M235.29M183.37M212.93M212.47M215.28M153.49M191.38M208.34M199.86M179.61M220.40M202.55M149.93M207.93M249.01M265.27M108.63M195.04M207.38M268.71M356.98M266.27M145.84M194.82M448.21M442.11M502.82M489.21M465.45M455.83M469.69M446.73M338.36M273.43M344.02M419.12M461.67M463.86M519.69M609.65M99.00M364.76M918.16M893.31M1,102.48M1,130.82M1,128.38M929.49M634.41M585.96M386.12M491.32M569.39M491.31M677.94M818.03M945.21M
Interest Expenses 1.37M2.54M2.57M2.61M2.71M2.83M4.08M6.16M6.08M6.68M6.89M6.46M6.39M6.41M6.36M7.67M6.66M6.57M6.87M8.18M13.16M6.66M6.88M6.75M6.74M13.06M18.45M18.48M38.76M42.61M71.64M73.07M63.52M68.03M64.79M61.66M59.10M58.73M59.70M59.87M50.77M48.81M49.98M45.91M48.59M42.48M43.07M44.66M54.62M51.96M49.55M51.19M47.71M60.45M63.25M69.35M71.59M77.14M77.10M85.18M82.80M75.26M74.70M79.59M88.16M
Tax Rate 12.06%16.84%18.20%16.99%19.33%21.90%20.62%21.89%16.70%18.51%19.99%20.55%22.60%22.96%18.95%15.69%12.58%12.36%9.64%28.66%13.25%13.77%8.50%21.63%10.96%16.25%16.57%8.00%9.70%12.49%10.13%8.43%6.94%45.65%8.91%21.87%9.04%5.10%1.09%11.24%9.91%6.98%3.52%9.88%9.27%2.78%7.38%11.02%11.15%12.05%13.44%10.92%11.67%10.67%10.43%10.14%12.83%9.87%6.89%7.27%7.41%10.16%8.97%32.08%11.21%