|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,661.41M | 1,758.85M | 2,339.57M | 2,684.29M | 2,972.06M | 3,109.88M | 3,247.72M | 3,249.63M | 3,262.93M | 3,076.49M | 2,716.48M | 2,512.70M | 2,159.04M | 2,312.21M | 2,443.20M | 2,423.17M | 2,640.07M | 2,880.35M | 3,076.12M | 3,160.26M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 524.77M | 537.67M | 1,217.75M | 1,282.30M | 1,027.54M | 1,066.74M | 1,104.90M | 1,125.29M | 1,118.38M | 1,114.88M | 1,069.77M | 1,038.76M | 979.00M | 1,000.97M | 1,027.08M | 992.87M | 1,028.46M | 1,090.60M | 1,134.30M | 1,115.29M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,136.64M | 1,221.18M | 1,121.82M | 1,402.00M | 1,944.52M | 2,043.14M | 2,142.82M | 2,124.34M | 2,144.55M | 1,961.62M | 1,646.72M | 1,473.94M | 1,180.04M | 1,311.24M | 1,416.13M | 1,430.30M | 1,611.61M | 1,789.75M | 1,941.82M | 2,044.98M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 107.79M | 107.78M | 213.59M | 253.37M | 253.48M | 252.86M | 252.87M | 253.14M | 253.02M | 250.72M | 202.74M | 190.33M | 188.94M | 187.75M | 187.75M | 187.41M | 187.41M | 187.41M | 187.42M | 187.31M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 302.24M | 306.62M | 399.12M | 426.78M | 420.90M | 431.83M | 421.01M | 414.10M | 415.75M | 423.75M | 406.59M | 391.43M | 354.86M | 362.67M | 378.90M | 402.89M | 441.84M | 454.25M | 467.02M | 467.40M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 206.61M | 206.08M | 317.45M | 297.37M | 305.31M | 326.94M | 336.56M | 326.28M | 324.25M | 334.11M | 288.94M | 290.08M | 244.13M | 257.21M | 277.22M | 284.80M | 302.67M | 325.71M | 342.17M | 345.25M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31M | -8.94M | 92.64M | 59.73M | 46.67M | 138.20M | 29.91M | | 23.14M | 23.54M | 114.03M | 16.14M | 5.98M | 12.28M | 2.86M | 63.89M | 1.75M | 4.35M | | 47.98M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 107.79M | 107.78M | 213.59M | 253.37M | 253.48M | 252.86M | 252.87M | 253.14M | 253.02M | 250.72M | 202.74M | 190.33M | 188.94M | 187.75M | 187.75M | 187.41M | 187.41M | 187.41M | 187.42M | 187.31M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 616.95M | 611.54M | 1,022.82M | 1,037.24M | 1,026.36M | 1,149.84M | 1,040.34M | 993.52M | 1,016.16M | 1,032.12M | 1,012.30M | 887.98M | 793.91M | 819.92M | 846.74M | 938.99M | 933.67M | 971.72M | 996.61M | 1,047.95M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 519.69M | 609.65M | 99.00M | 364.76M | 918.16M | 893.31M | 1,102.48M | 1,130.82M | 1,128.38M | 929.49M | 634.41M | 585.96M | 386.12M | 491.32M | 569.39M | 491.31M | 677.94M | 818.03M | 945.21M | 997.03M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 519.69M | 609.65M | 99.00M | 364.76M | 918.16M | 893.31M | 1,102.48M | 1,130.82M | 1,128.38M | 929.49M | 634.41M | 585.96M | 386.12M | 491.32M | 569.39M | 491.31M | 677.94M | 818.03M | 945.21M | 997.03M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 0.30M | 0.42M | 0.22M | 0.56M | 1.80M | 4.33M | 10.83M | 12.57M | 8.79M | 9.09M | 9.17M | 15.27M | 26.43M | 27.95M | 23.49M | 21.73M | 27.08M | 32.97M | 32.26M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.93M | 6.99M | 14.18M | 10.54M | 10.07M | 4.02M | -11.09M | -7.72M | 10.22M | 5.88M | -0.13M | -4.57M | 0.31M | -9.58M | 1.79M | -3.96M | 0.96M | -2.11M | -2.83M | 2.93M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.93M | -37.37M | 143.58M | -41.20M | -38.92M | 4.02M | -204.59M | -7.72M | -40.46M | -54.67M | -223.48M | -72.55M | -61.52M | -68.33M | -241.62M | -55.74M | 0.96M | -2.11M | -215.28M | -51.16M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 475.99M | 572.28M | -156.17M | 323.56M | 879.25M | 847.94M | 1,048.01M | 1,073.47M | 1,087.92M | 874.82M | 571.79M | 513.42M | 324.60M | 422.99M | 516.33M | 435.58M | 625.93M | 763.41M | 887.20M | 945.87M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.08M | 68.97M | -231.85M | 43.48M | 95.97M | 98.95M | 111.79M | 112.00M | 110.27M | -2.20M | 73.36M | 50.69M | 22.36M | 30.76M | 38.26M | 44.26M | 56.16M | 244.89M | 99.46M | 115.05M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 422.90M | 503.31M | 75.69M | 280.08M | 783.27M | 748.99M | 936.23M | 961.47M | 977.66M | 877.02M | 498.43M | 462.73M | 302.24M | 392.23M | 478.07M | 391.32M | 569.77M | 518.52M | 787.74M | 830.83M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 422.90M | 503.31M | 75.69M | 280.08M | 783.27M | 748.99M | 936.23M | 961.47M | 977.66M | 877.02M | 498.43M | 462.73M | 302.24M | 392.23M | 478.07M | 391.32M | 569.77M | 518.52M | 787.74M | 830.83M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 422.90M | 503.31M | 75.69M | 280.08M | 783.27M | 748.99M | 936.23M | 961.47M | 977.66M | 877.02M | 498.43M | 462.73M | 302.24M | 392.23M | 478.07M | 391.32M | 569.77M | 518.52M | 787.74M | 830.83M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 422.90M | 503.31M | 75.69M | 280.08M | 783.27M | 748.99M | 936.23M | 961.47M | 977.66M | 877.02M | 498.43M | 462.73M | 302.24M | 392.23M | 478.07M | 391.32M | 569.77M | 518.52M | 787.74M | 830.83M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 422.90M | 503.31M | 75.69M | 280.08M | 783.27M | 748.99M | 936.23M | 961.47M | 977.66M | 877.02M | 498.43M | 462.73M | 302.24M | 392.23M | 478.07M | 391.32M | 569.77M | 518.52M | 787.74M | 830.83M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.15 | 1.37 | -0.06 | 0.53 | 1.50 | 1.45 | 1.82 | 1.90 | 1.94 | 1.75 | 1.01 | 0.93 | 0.61 | 0.79 | 0.97 | 0.79 | 1.15 | 1.05 | 1.60 | 1.70 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.14 | 1.35 | -0.07 | 0.53 | 1.49 | 1.44 | 1.80 | 1.88 | 1.92 | 1.74 | 1.00 | 0.93 | 0.61 | 0.79 | 0.96 | 0.78 | 1.14 | 1.04 | 1.59 | 1.69 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 369.01M | 368.83M | 397.46M | 525.29M | 522.37M | 517.01M | 519.23M | 507.12M | 504.71M | 500.02M | 502.23M | 495.76M | 495.95M | 496.34M | 496.17M | 496.12M | 496.17M | 495.56M | 494.38M | 488.87M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 372.76M | 372.46M | 401.29M | 530.14M | 526.26M | 525.65M | 523.18M | 511.18M | 508.73M | 503.50M | 505.96M | 498.74M | 498.64M | 498.69M | 498.70M | 498.67M | 498.43M | 496.73M | 496.71M | 491.66M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 519.69M | 609.65M | 99.00M | 364.76M | 918.16M | 893.31M | 1,102.48M | 1,130.82M | 1,128.38M | 929.49M | 634.41M | 585.96M | 386.12M | 491.32M | 569.39M | 491.31M | 677.94M | 818.03M | 945.21M | 997.03M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.07M | 44.66M | 54.62M | 51.96M | 49.55M | 51.19M | 47.71M | 60.45M | 63.25M | 69.35M | 71.59M | 77.14M | 77.10M | 85.18M | 82.80M | 75.26M | 74.70M | 79.59M | 88.16M | 86.34M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.15% | 12.05% | 148.47% | 13.44% | 10.92% | 11.67% | 10.67% | 10.43% | 10.14% | -0.25% | 12.83% | 9.87% | 6.89% | 7.27% | 7.41% | 10.16% | 8.97% | 32.08% | 11.21% | 12.16% |