|
Revenue
|
2.01B | 2.76B | 2.99B | 2.70B | 2.63B | 2.86B | 3.44B | 3.42B | 5.25B | 6.22B | 5.99B | 5.60B | 7.32B | 12.01B | 12.31B | 9.43B | 11.02B |
|
Cost of Revenue
|
0.90B | 0.96B | 1.01B | 0.96B | 0.94B | 1.03B | 1.18B | 1.19B | 2.08B | 1.97B | 1.98B | 1.91B | 2.79B | 4.48B | 4.43B | 4.05B | 4.25B |
|
Gross Profit
|
1.12B | 1.80B | 1.99B | 1.74B | 1.69B | 1.83B | 2.26B | 2.23B | 3.17B | 4.25B | 4.01B | 3.69B | 4.53B | 7.53B | 7.88B | 5.38B | 6.77B |
|
Amortization - Intangibles
|
| | | 0.00B | 0.00B | 0.03B | 0.09B | 0.07B | 0.30B | 0.43B | 0.43B | 0.43B | 0.54B | 1.01B | 0.96B | 0.75B | 0.75B |
|
Research & Development
|
0.45B | 0.49B | 0.51B | 0.51B | 0.51B | 0.56B | 0.64B | 0.65B | 0.97B | 1.17B | 1.13B | 1.05B | 1.30B | 1.70B | 1.66B | 1.49B | 1.77B |
|
Selling, General & Administrative
|
0.33B | 0.39B | 0.41B | 0.40B | 0.40B | 0.45B | 0.48B | 0.46B | 0.69B | 0.70B | 0.65B | 0.66B | 0.92B | 1.27B | 1.27B | 1.07B | 1.26B |
|
Restructuring Costs
|
0.05B | 0.02B | 0.00B | 0.01B | 0.03B | 0.04B | | 0.01B | 0.05B | 0.06B | 0.10B | 0.05B | 0.08B | 0.27B | 0.16B | 0.04B | 0.07B |
|
Other Operating Expenses
|
| | | 0.00B | 0.00B | 0.03B | 0.31B | 0.07B | 0.30B | 0.43B | 0.43B | 0.43B | 0.54B | 1.01B | 0.96B | 0.75B | 0.75B |
|
Operating Expenses
|
0.83B | 0.90B | 0.91B | 0.92B | 0.94B | 1.08B | 1.43B | 1.20B | 2.01B | 2.35B | 2.30B | 2.19B | 2.83B | 4.25B | 4.05B | 3.35B | 3.84B |
|
Operating Income
|
0.28B | 0.90B | 1.07B | 0.82B | 0.75B | 0.75B | 0.83B | 1.03B | 1.16B | 1.90B | 1.71B | 1.50B | 1.69B | 3.28B | 3.82B | 2.03B | 2.93B |
|
EBIT
|
0.28B | 0.90B | 1.07B | 0.82B | 0.75B | 0.75B | 0.83B | 1.03B | 1.16B | 1.90B | 1.71B | 1.50B | 1.69B | 3.28B | 3.82B | 2.03B | 2.93B |
|
Interest & Investment Income
|
0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.03B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.04B | 0.08B | 0.11B |
|
Other Non Operating Income
|
0.00B | 0.00B | -0.00B | 0.00B | 0.08B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.01B | 0.00B | -0.22B | 0.01B | 0.01B | -0.01B | -0.01B |
|
Non Operating Income
|
0.01B | -0.00B | -0.01B | -0.01B | 0.08B | -0.02B | -0.20B | -0.26B | -0.23B | -0.24B | -0.22B | -0.19B | -0.36B | -0.18B | -0.22B | -0.26B | -0.22B |
|
EBT
|
0.30B | 0.90B | 1.06B | 0.81B | 0.82B | 0.73B | 0.81B | 0.96B | 0.93B | 1.66B | 1.49B | 1.31B | 1.33B | 3.10B | 3.61B | 1.78B | 2.71B |
|
Tax Provisions
|
0.05B | 0.20B | 0.20B | 0.17B | 0.16B | 0.10B | 0.11B | 0.10B | 0.13B | 0.15B | 0.12B | 0.09B | -0.06B | 0.35B | 0.29B | 0.14B | 0.44B |
|
Profit After Tax
|
0.25B | 0.71B | 0.87B | 0.65B | 0.67B | 0.63B | 0.70B | 0.86B | 0.81B | 1.51B | 1.36B | 1.22B | 1.39B | 2.75B | 3.31B | 1.64B | 2.27B |
|
Income from Continuing Operations
|
0.25B | 0.70B | 0.86B | 0.64B | 0.66B | 0.63B | 0.70B | 0.86B | 0.81B | 1.51B | 1.36B | 1.22B | 1.39B | 2.75B | 3.31B | 1.64B | 2.27B |
|
Consolidated Net Income
|
0.00B | 0.00B | 0.01B | 0.64B | 0.66B | 0.63B | 0.70B | 0.86B | 0.81B | 1.51B | 1.36B | 1.22B | 1.39B | 2.75B | 3.31B | 1.64B | 2.27B |
|
Income towards Parent Company
|
0.00B | 0.00B | 0.01B | 0.64B | 0.66B | 0.63B | 0.70B | 0.86B | 0.81B | 1.51B | 1.36B | 1.22B | 1.39B | 2.75B | 3.31B | 1.64B | 2.27B |
|
Net Income towards Common Stockholders
|
0.00B | 0.00B | 0.01B | 0.64B | 0.66B | 0.63B | 0.70B | 0.86B | 0.81B | 1.51B | 1.36B | 1.22B | 1.39B | 2.75B | 3.31B | 1.64B | 2.27B |
|
EPS (Basic)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
EPS (Weighted Average and Diluted)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Shares Outstanding (Weighted Average)
|
0.29B | 0.30B | 0.30B | 0.30B | 0.31B | 0.31B | 0.31B | 0.31B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.51B | 0.50B | 0.50B | 0.49B |
|
Shares Outstanding (Diluted Average)
|
0.29B | 0.31B | 0.31B | 0.31B | 0.31B | 0.32B | 0.32B | 0.31B | 0.35B | 0.37B | 0.37B | 0.37B | 0.40B | 0.52B | 0.51B | 0.50B | 0.50B |
|
EBITDA
|
0.28B | 0.90B | 1.07B | 0.82B | 0.75B | 0.75B | 0.83B | 1.03B | 1.16B | 1.90B | 1.71B | 1.50B | 1.69B | 3.28B | 3.82B | 2.03B | 2.93B |
|
Tax Rate
|
16.82% | 22.22% | 18.89% | 21.15% | 19.57% | 13.71% | 13.98% | 9.95% | 13.84% | 8.96% | 8.26% | 6.93% | | 11.30% | 8.13% | 7.99% | 16.40% |