|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.31B | 1.48B | 1.98B | 1.79B | 1.74B | 1.52B | 1.47B | 1.67B | 1.18B | 1.15B | 0.96B | 1.30B | 1.94B | 2.11B | 1.40B | 2.35B | 2.38B | 2.32B | 2.50B | 2.91B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42B | 0.44B | 0.37B | 0.37B | | 1.15B | 1.15B | 1.14B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.31B | 1.48B | 1.98B | 1.79B | 1.74B | 1.52B | 1.47B | 1.67B | 1.18B | 1.15B | 0.96B | 1.30B | 2.36B | 2.55B | 1.77B | 2.72B | 2.38B | 3.47B | 3.65B | 4.05B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.81B | 0.82B | 1.46B | 1.64B | 1.61B | 1.74B | 1.80B | 1.63B | 1.62B | 1.62B | 1.47B | 1.20B | 1.00B | 1.13B | 1.34B | 1.19B | 1.38B | 1.55B | 1.44B | 1.36B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.81B | 0.82B | 1.46B | 1.64B | 1.61B | 1.74B | 1.80B | 1.63B | 1.62B | 1.62B | 1.47B | 1.20B | 1.00B | 1.13B | 1.34B | 1.19B | 1.38B | 1.55B | 1.44B | 1.36B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64B | 0.66B | 1.20B | 0.97B | 1.08B | 1.20B | 1.40B | 1.52B | 1.65B | 1.71B | 1.64B | 1.55B | 1.48B | 1.43B | 1.45B | 1.47B | 1.52B | 1.60B | 1.66B | 1.77B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | 0.13B | 0.74B | 0.24B | 0.21B | 0.22B | 0.27B | 0.34B | 0.30B | 0.36B | 0.31B | 0.36B | 0.35B | 0.34B | 0.34B | 0.34B | 0.31B | 0.31B | 0.36B | 0.43B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.90B | 3.09B | 5.38B | 4.64B | 4.63B | 4.69B | 4.94B | 5.16B | 4.74B | 4.84B | 4.38B | 4.42B | 5.19B | 5.44B | 5.48B | 5.73B | 5.59B | 6.92B | 7.11B | 7.60B |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.98B | 0.95B | 1.39B | | | | 1.46B | | | | 1.74B | | | | 2.08B | | | | 2.12B | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.16B | 1.17B | 1.98B | 2.04B | 2.09B | 2.18B | 2.40B | 2.52B | 2.74B | 2.92B | 3.22B | 3.28B | 3.42B | 3.40B | 3.42B | 3.36B | 3.34B | 3.30B | 3.32B | 3.25B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 0.11B | 0.13B | | | | 0.12B | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.28B | 12.28B | 26.92B | 26.94B | 26.92B | 26.92B | 26.91B | 26.91B | 26.91B | 26.91B | 26.91B | 26.91B | 26.91B | 26.91B | 26.91B | 26.95B | 26.95B | 26.95B | 26.95B | 26.95B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.39B | 3.25B | 15.27B | 14.76B | 14.26B | 13.76B | 13.27B | 12.76B | 12.26B | 11.76B | 11.31B | 10.87B | 10.43B | 10.00B | 9.59B | 9.18B | 8.79B | 8.40B | 8.01B | 7.63B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.68B | 15.53B | 42.19B | 41.70B | 41.18B | 40.68B | 40.18B | 39.68B | 39.17B | 38.68B | 38.22B | 37.78B | 37.34B | 36.91B | 36.50B | 36.13B | 35.73B | 35.35B | 34.96B | 34.57B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.45B | 1.43B | 2.27B | 2.32B | 2.33B | 2.30B | 2.26B | 2.27B | 2.25B | 2.22B | 2.22B | 2.17B | 2.15B | 2.11B | 2.08B | 2.03B | 1.99B | 1.93B | 1.87B | 1.76B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.52B | 17.38B | 0.38B | 0.52B | 0.56B | 0.49B | 0.52B | 0.60B | 0.63B | 0.69B | 0.74B | 0.73B | 0.76B | 0.77B | 0.75B | 0.72B | 0.70B | 0.70B | 0.74B | 0.81B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.69B | 18.55B | 46.94B | 46.58B | 46.17B | 45.66B | 45.36B | 45.07B | 44.80B | 44.51B | 44.41B | 43.97B | 43.67B | 43.18B | 42.74B | 42.23B | 41.76B | 41.27B | 40.88B | 40.39B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.59B | 21.64B | 52.32B | 51.22B | 50.80B | 50.35B | 50.30B | 50.23B | 49.54B | 49.35B | 48.79B | 48.39B | 48.86B | 48.62B | 48.23B | 47.97B | 47.34B | 48.19B | 47.99B | 47.99B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28B | 0.27B | 0.44B | 0.44B | 0.45B | 0.55B | 0.58B | 0.53B | 0.57B | 0.59B | 0.49B | 0.40B | 0.42B | 0.42B | 0.49B | 0.37B | 0.43B | 0.49B | 0.54B | 0.55B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25B | 0.54B | 0.55B | 0.54B | 0.55B | 0.55B | 0.55B | 0.55B | 0.55B | 0.55B | 0.45B | 0.54B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28B | 0.27B | 0.44B | 0.44B | 0.45B | 0.55B | 0.58B | 0.53B | 0.82B | 1.13B | 1.04B | 0.94B | 0.97B | 0.97B | 1.04B | 0.92B | 0.98B | 1.04B | 0.99B | 1.09B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00B | 0.97B | 1.48B | 1.39B | 1.54B | 1.45B | 1.59B | 1.39B | 1.51B | 1.28B | 1.35B | 1.07B | 1.07B | 0.96B | 1.11B | 1.17B | 1.35B | 1.46B | 1.65B | 1.58B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.32B | 1.32B | 0.52B | | | | | | | | 0.50B | 0.50B | 0.90B | 0.90B | 0.40B | 0.40B | | | | 0.90B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | 0.23B | 0.33B | 0.40B | 0.34B | 0.45B | 0.27B | 0.51B | 0.31B | 0.42B | 0.31B | 0.41B | 0.36B | 0.40B | 0.45B | 0.49B | 0.36B | 0.48B | 0.61B | 0.76B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.78B | 2.79B | 2.77B | 2.22B | 2.33B | 2.44B | 2.44B | 2.43B | 2.65B | 2.83B | 3.20B | 2.92B | 3.30B | 3.23B | 2.99B | 2.97B | 2.69B | 2.98B | 3.25B | 4.33B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.82B | 3.82B | 6.25B | 6.25B | 6.25B | 6.25B | 6.55B | 6.54B | 6.48B | 6.44B | 5.90B | 5.95B | 6.61B | 6.66B | 6.63B | 6.62B | 6.65B | 8.14B | 8.15B | 7.24B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.83B | 1.78B | 3.94B | 3.95B | 3.87B | 3.76B | 3.79B | 3.48B | 3.33B | 3.15B | 3.57B | 2.98B | 2.89B | 2.74B | 3.30B | 2.51B | 2.38B | 2.37B | 2.16B | 2.00B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46B | 0.45B | 0.81B | 0.53B | 0.70B | 0.54B | 0.52B | 0.71B | 0.56B | 0.44B | 0.58B | 0.42B | 0.55B | 0.54B | 0.26B | 0.26B | 0.52B | 0.10B | 0.10B | 0.53B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.64B | 6.58B | 11.56B | 11.57B | 11.37B | 11.27B | 11.39B | 11.27B | 10.89B | 10.61B | 10.03B | 9.92B | 10.32B | 10.20B | 10.06B | 9.93B | 9.64B | 11.13B | 10.93B | 9.87B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.53B | 17.03B | 21.75B | 51.40B | 21.40B | 42.17B | 22.45B | 50.15B | 49.72B | 23.64B | 48.98B | 23.14B | 38.62B | 48.79B | 38.03B | 47.88B | 47.51B | 14.11B | 14.18B | 14.20B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.15B | 5.15B | 6.77B | 6.25B | 6.25B | 6.25B | 6.55B | 6.54B | 6.48B | 6.44B | 6.40B | 6.45B | 7.51B | 7.55B | 7.03B | 7.02B | 6.65B | 8.14B | 8.15B | 8.14B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 4.61B | 30.57B | -0.19B | 29.40B | 8.18B | 27.86B | 0.08B | -0.17B | 25.71B | -0.19B | 25.25B | 10.24B | -0.17B | 10.20B | 0.08B | -0.17B | 34.09B | 33.82B | 33.79B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.72B | 4.61B | -0.19B | 30.09B | -0.21B | 8.18B | 0.08B | -0.17B | 26.26B | -0.17B | 25.31B | -0.18B | 0.08B | 25.10B | -0.19B | 25.04B | -0.17B | 34.09B | 33.82B | 33.79B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.59B | 21.64B | 52.32B | 51.22B | 50.80B | 50.35B | 50.30B | 50.23B | 49.54B | 49.35B | 48.79B | 48.39B | 48.86B | 48.62B | 48.23B | 47.97B | 47.34B | 48.19B | 47.99B | 47.99B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.18B | -0.22B | -0.19B | 7.43B | 7.82B | 8.18B | 8.72B | -0.17B | -0.17B | -0.17B | 10.36B | 10.39B | 10.24B | -0.17B | -0.19B | -0.18B | -0.17B | 10.24B | -0.15B | -0.15B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.02B | 0.00B | 0.01B | 0.00B | 0.02B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B |