Adeia Balance Sheet (2018-2025) | ADEA

Balance Sheet Dec2018 Dec2019 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 74.55M174.01M115.72M170.19M134.76M128.96M165.44M80.43M214.09M275.32M271.09M114.56M82.43M60.47M51.85M54.56M58.02M66.45M60.70M78.83M84.18M84.25M56.09M
Short-term Investments 45.80M91.55M87.26M86.95M102.14M70.20M71.86M60.53M52.72M10.49M1.40M23.84M30.25M29.01M30.96M28.00M28.49M31.57M32.32M32.23M58.98M
Cash & Current Investments 120.35M265.56M202.98M257.13M236.90M199.16M237.30M140.96M266.81M285.81M272.49M114.56M82.43M84.31M82.10M83.57M88.99M94.45M89.18M110.39M116.50M116.48M115.07M
Receivables - Net 24.18M124.75M111.92M115.97M122.47M124.00M130.29M64.19M100.20M128.98M107.02M58.48M36.93M30.17M44.19M39.65M26.84M25.73M43.95M34.15M28.46M28.63M30.13M
Receivables - Other 148.50M205.69M181.15M142.99M140.74M136.48M111.87M28.69M168.26M168.05M176.96M116.11M143.71M141.63M150.52M150.39M148.97M154.74M166.01M168.44M160.48M156.51M165.01M
Receivables 172.68M330.43M293.06M258.97M263.20M260.48M242.16M92.88M268.47M297.03M283.97M174.59M180.64M171.81M194.71M190.04M175.81M180.48M209.96M202.59M188.94M185.14M195.14M
Inventory 0.10M3.10M6.15M9.82M8.60M9.35M9.44M5.10M6.79M7.60M9.08M
Prepaid Assets 13.73M36.36M36.08M40.76M57.53M70.50M47.84M10.49M42.74M41.26M45.25M11.92M11.49M10.95M10.15M7.70M8.03M10.01M9.98M9.79M11.91M15.17M16.41M
Current Assets 281.21M544.79M515.12M546.30M545.65M520.21M518.71M519.47M531.53M577.75M553.96M258.71M208.80M200.37M219.78M205.84M206.12M219.38M244.71M258.38M263.25M267.29M280.56M
Non-Current Assets
Property, Plant & Equipment (Net) 31.04M32.88M71.03M65.43M63.21M59.21M65.96M61.27M4.94M59.25M58.10M56.73M4.55M4.56M5.01M5.44M6.97M6.78M6.70M6.47M6.28M5.98M5.69M6.09M
Goodwill 385.78M385.78M461.13M846.91M314.58M847.03M461.25M851.09M314.58M850.10M850.10M564.22M313.70M313.70M313.70M313.70M313.70M313.70M313.70M313.70M313.70M313.70M313.70M313.70M
Intangibles 692.14M1,570.69M1,570.84M1,621.08M1,620.86M1,629.38M1,637.96M546.98M1,638.01M1,637.77M1,670.68M432.48M408.79M385.23M367.15M347.17M330.99M310.96M297.36M301.18M291.69M277.52M264.10M
Goodwill & Intangibles 385.78M1,077.93M2,031.82M2,417.75M1,935.66M2,467.89M2,090.62M2,489.05M861.56M2,488.11M2,487.87M2,234.90M746.18M722.49M698.93M680.85M660.87M644.69M624.66M611.06M614.88M605.39M591.23M577.80M
Long-Term Deferred Tax 3.66M5.74M7.04M7.42M8.53M8.56M1.91M3.91M3.78M3.98M35.28M32.91M33.78M35.28M23.89M26.93M27.48M25.70M31.03M35.07M35.94M28.77M
Other Non-Current Assets 71.34M123.90M136.40M153.27M147.58M149.62M153.49M949.43M150.64M150.83M141.93M40.75M37.85M38.56M40.03M28.25M30.90M31.09M28.87M33.94M37.70M37.85M30.55M
Non-Current Assets 766.73M2,207.82M2,153.57M2,154.87M2,089.26M2,056.58M2,005.84M1,950.55M1,947.30M1,903.55M1,606.76M951.81M945.01M922.23M904.29M899.71M873.22M849.29M838.46M839.59M823.80M815.61M788.11M
Assets 1,047.94M2,752.61M2,668.70M2,701.18M2,634.91M2,576.79M2,524.54M2,470.02M2,478.83M2,481.30M2,160.73M1,210.53M1,153.82M1,122.61M1,124.07M1,105.56M1,079.34M1,068.67M1,083.16M1,097.96M1,087.06M1,082.89M1,068.67M
Liabilities
Current Liabilities
Accounts Payables 4.65M21.24M18.83M13.04M24.47M14.35M16.08M0.45M11.84M14.68M25.29M8.55M4.08M15.53M10.14M9.62M4.86M4.79M7.72M8.04M5.06M3.08M3.09M
Payables 4.65M21.24M18.83M13.04M24.47M14.35M16.08M0.45M11.84M14.68M25.29M8.55M4.08M15.53M10.14M9.62M4.86M4.79M7.72M8.04M5.06M3.08M3.09M
Accumulated Expenses 41.43M105.37M98.76M129.03M83.45M90.85M108.93M21.75M99.54M116.01M125.92M26.34M29.43M14.09M18.51M17.34M11.89M13.43M16.24M24.52M12.06M19.17M21.49M
Other Accumulated Expenses 3.09M19.82M12.53M19.65M8.51M8.38M6.84M1.82M23.93M4.11M3.94M1.72M1.75M2.41M3.04M2.13M2.17M1.98M1.92M3.67M2.29M2.42M2.42M
Short term Debt 43.61M43.70M43.69M43.83M36.03M36.04M36.09M36.15M36.21M36.27M109.81M36.34M36.40M36.99M66.14M36.93M24.75M24.73M21.02M21.02M21.01M20.99M
Current Leases 5.84M18.02M17.58M17.89M16.92M16.84M16.44M16.47M16.28M
Current Taxes 4.68M19.52M0.74M24.66M10.19M0.36M0.17M0.33M0.21M0.03M0.05M0.33M
Current Deferred Revenue 0.72M38.64M37.05M33.12M32.53M35.91M43.99M6.97M48.91M44.00M37.92M17.08M28.71M20.09M16.28M7.13M36.98M26.93M20.58M19.52M48.66M37.96M29.78M
Total Current Liabilities 48.12M214.46M207.95M224.67M187.89M179.89M208.62M189.75M196.44M210.90M225.40M166.71M98.56M86.11M81.91M102.04M92.60M73.22M71.50M73.11M89.68M86.53M75.34M
Non-Current Liabilities
Non-Current Debt 334.68M967.47M956.53M795.66M784.67M747.47M738.44M729.39M720.33M711.26M752.17M619.58M610.59M591.48M576.78M519.55M509.41M510.86M499.69M454.44M438.17M427.92M417.69M
Non-Current Deffered Revenue 22.62M23.40M39.77M37.88M29.29M28.60M13.44M34.13M32.15M30.90M10.68M9.88M9.11M11.16M17.67M16.54M15.11M24.47M64.56M60.28M55.94M52.52M
Minority Interest -2.81M-3.84M-4.61M-5.76M-6.52M-7.27M-8.57M-9.21M-10.17M-11.02M-13.33M
Liabilities from Discontinued Operations 119.50M
Non-Current Deferred Tax Liability 29.73M28.88M29.75M24.75M25.79M24.44M19.18M7.08M19.09M18.23M26.24M
Operating Leases 13.41M73.47M69.46M66.24M61.47M61.28M57.12M5.64M51.93M48.45M47.09M4.79M4.23M3.65M3.07M9.73M9.69M9.41M9.18M9.48M9.21M8.92M8.92M
Other Non-Current Liabilities 76.90M96.24M95.64M98.95M100.34M100.16M101.42M91.44M102.27M104.09M99.88M87.30M87.92M88.77M89.25M81.83M82.17M81.85M82.42M84.58M85.02M85.34M85.92M
Total Non-Current Liabilities 425.95M1,306.90M1,287.09M1,151.10M1,097.70M1,042.36M1,051.97M1,038.15M1,021.92M1,020.99M1,081.79M821.81M743.29M710.82M691.00M667.10M647.22M627.69M622.53M616.80M612.57M594.63M569.02M
Total Liabilities 502.85M1,403.14M1,382.73M1,250.06M1,198.04M1,142.52M1,153.39M1,129.59M1,124.18M1,125.08M1,181.67M909.11M831.20M799.59M780.25M748.93M729.39M709.54M704.95M701.39M697.59M679.98M654.95M
Shareholder's Equity
Total Debt 334.68M1,011.08M1,000.23M839.35M828.49M783.50M774.48M765.49M756.49M747.47M788.44M729.39M646.94M627.88M613.77M585.70M546.33M535.61M524.42M475.46M459.19M448.93M438.69M
Common Equity 618.15M545.10M1,349.47M1,290.57M1,451.12M1,443.39M1,434.27M1,379.73M1,340.43M1,364.82M1,367.24M992.39M301.41M322.61M323.02M343.82M356.62M349.95M359.14M378.21M396.57M389.47M402.92M413.72M
Shareholder's Equity 618.15M545.10M1,349.47M1,290.57M1,451.12M1,443.39M1,434.27M1,379.73M1,340.43M1,364.82M1,367.24M992.39M301.41M322.61M323.02M343.82M356.62M349.95M359.14M378.21M396.57M389.47M402.92M413.72M
Liabilities and Shareholders Equity 1,047.94M2,752.61M2,668.70M2,701.18M2,634.91M2,576.79M2,524.54M2,470.02M2,478.83M2,481.30M2,160.73M1,210.53M1,153.82M1,122.61M1,124.07M1,105.56M1,079.34M1,068.67M1,083.16M1,097.96M1,087.06M1,082.89M1,068.67M
Treasury Shares 2.91M2.92M1.08M3.91M6.72M-1.07M1.52M-2.75M8.34M-1.03M-1.03M1.03M10.57M12.89M10.00M13.26M13.35M14.02M14.14M15.88M17.41M18.02M18.11M
Retained Earnings -2.86M148.32M124.89M89.71M264.25M264.27M257.90M207.60M187.81M207.54M196.72M-197.43M-123.70M-94.68M-93.26M-69.03M-56.33M-55.43M-47.04M-27.73M2.83M9.23M20.51M23.87M