|
Revenue (Quarter)
|
| | | | | | | | | | 101.65M | 89.70M | 138.53M | 107.81M | 89.30M | 103.29M | 117.31M | 83.22M | 101.40M | 86.87M | 83.41M | 87.35M | 86.10M | 119.17M | 87.67M | 85.73M | 87.34M | 182.64M | 104.77M | 96.12M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | 32.55M | 39.19M | 27.70M | 27.07M | 31.55M | | | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | 69.10M | 50.51M | 110.83M | 80.74M | 57.74M | | | | | | | | | | | | | | | |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | 52.39M | -58.73M | 24.53M | 24.41M | 24.20M | 23.95M | 23.69M | 23.65M | 23.39M | 23.01M | 23.16M | 20.03M | 13.60M | 13.93M | 14.08M | 14.17M | 14.18M | 14.19M | 15.93M | 16.09M |
|
Research & Development (Quarter)
|
| | | | | | | | | | 58.77M | -128.76M | 9.65M | 11.01M | 11.53M | 12.38M | 13.01M | 13.12M | 13.77M | 14.37M | 13.93M | 14.80M | 14.82M | 16.05M | 16.47M | 15.86M | 16.04M | 19.16M | 18.20M | 18.34M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | 62.63M | -68.54M | 33.82M | 34.84M | 34.77M | 32.20M | 22.86M | 26.39M | 21.92M | 24.05M | 24.03M | 24.62M | 26.90M | 27.89M | 28.43M | 32.13M | 24.92M | 34.05M | 29.83M | 30.98M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | -57.23M | 270.04M | 25.60M | 27.25M | 27.35M | 25.46M | 26.31M | 25.98M | 25.59M | 25.18M | 26.09M | 24.29M | 16.25M | 17.74M | 19.94M | 21.34M | 19.37M | 20.68M | 21.90M | 21.42M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | 64.16M | 72.74M | 69.08M | 73.09M | 73.65M | 70.05M | 62.18M | 65.49M | 61.28M | 63.60M | 64.04M | 63.71M | 57.98M | 61.69M | 64.83M | 69.33M | 60.33M | 73.89M | 69.94M | 70.74M |
|
Operating Income (Quarter)
|
| | | | | | | | | | 37.49M | 16.97M | 69.45M | 34.72M | 15.64M | 33.24M | 55.12M | 17.72M | 40.12M | 23.27M | 19.36M | 23.64M | 28.12M | 57.48M | 22.84M | 16.41M | 27.01M | 108.75M | 34.83M | 25.37M |
|
EBIT (Quarter)
|
| | | | | | | | | | 37.49M | 16.97M | 69.45M | 34.72M | 15.64M | 33.24M | 55.12M | 17.72M | 40.12M | 23.27M | 19.36M | 23.64M | 28.12M | 57.48M | 22.84M | 16.41M | 27.01M | 108.75M | 34.83M | 25.37M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | -0.12M | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | 7.88M | | | | | | | | | | -0.45M | | 0.58M | | | | 1.17M | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | 0.93M | -2.15M | 0.34M | 0.43M | 0.86M | 0.42M | 1.62M | 1.62M | 1.49M | 1.60M | 1.40M | 1.43M | 1.43M | 1.31M | 1.71M | 1.43M | 1.48M | 1.66M | 1.69M | 1.67M |
|
EBT (Quarter)
|
| | | | | | | | | | 29.25M | 7.35M | 61.36M | 25.71M | 4.06M | 18.64M | 40.80M | 3.80M | 25.94M | 9.43M | 6.59M | 11.32M | 16.79M | 46.63M | 13.90M | 7.62M | 18.43M | 100.97M | 27.98M | 19.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | 8.68M | -11.31M | 5.52M | 10.55M | 10.40M | -55.09M | 11.78M | 2.40M | 1.70M | -3.30M | 5.69M | 2.94M | -2.50M | 10.94M | 2.10M | -9.10M | 9.60M | 48.35M | 5.20M | 1.64M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | 20.57M | 18.67M | 55.84M | 15.16M | -388.93M | 73.73M | 29.02M | 1.42M | 24.23M | 12.70M | 0.90M | 8.38M | 19.31M | 36.03M | 11.81M | 16.72M | 8.83M | 73.71M | 22.77M | 17.37M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | -1.31M | -0.63M | -0.97M | -0.85M | -0.89M | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | 20.57M | 18.67M | 55.84M | 15.16M | -6.34M | 73.73M | 29.02M | 1.40M | 24.24M | 12.72M | 0.90M | 8.38M | 19.29M | 35.69M | 11.80M | 16.72M | 8.83M | 52.62M | 22.78M | 17.37M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | 16.02M | 11.59M | -9.54M | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | -65.64M | -33.23M | -30.90M | -20.79M | -382.58M | | 29.02M | 1.40M | | | 0.90M | 8.38M | 19.29M | 35.69M | 11.80M | 16.72M | 8.83M | 52.62M | 22.78M | 17.37M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | -65.64M | -33.23M | -30.90M | -20.79M | -382.58M | | 29.02M | 1.40M | | | 0.90M | 8.38M | 19.29M | 35.69M | 11.80M | 16.72M | 8.83M | 52.62M | 22.78M | 17.37M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | -65.64M | -33.23M | -30.90M | -20.79M | -382.58M | | 29.02M | 1.40M | | | 0.90M | 8.38M | 19.29M | 35.69M | 11.80M | 16.72M | 8.83M | 52.62M | 22.78M | 17.37M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | -0.63 | -0.32 | -0.30 | -0.20 | -3.66 | | 0.27 | 0.01 | | | 0.01 | 0.08 | 0.18 | 0.33 | 0.11 | 0.15 | 0.08 | 0.48 | 0.21 | 0.16 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | -0.63 | -0.32 | -0.29 | -0.20 | -3.66 | | 0.26 | 0.01 | | | 0.01 | 0.07 | 0.17 | 0.32 | 0.10 | 0.15 | 0.08 | 0.47 | 0.20 | 0.15 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | 104.85M | 104.73M | 103.68M | 104.00M | 104.51M | 104.34M | 105.58M | 106.46M | 106.90M | 106.55M | 107.77M | 108.67M | 109.03M | 108.65M | 107.95M | 108.83M | 109.42M | 108.84M | 109.50M | 110.22M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | 104.85M | 104.73M | 105.33M | 104.00M | 104.51M | 107.58M | 113.45M | 112.78M | 112.93M | 112.85M | 112.98M | 112.54M | 113.12M | 113.06M | 113.02M | 112.18M | 112.82M | 112.75M | 114.20M | 114.40M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | 104.51M | 103.26M | 103.92M | 104.03M | 105.06M | 105.17M | 106.28M | 106.61M | 107.10M | 107.38M | 108.45M | 108.85M | 109.19M | 108.07M | 108.44M | 109.33M | 109.47M | 109.00M | 110.26M | 131.54M |
|
EBITDA (Quarter)
|
| | | | | | | | | | 37.49M | 16.97M | 69.45M | 34.72M | 15.64M | 33.24M | 55.12M | 17.72M | 40.12M | 23.27M | 19.36M | 23.64M | 28.12M | 57.48M | 22.84M | 16.41M | 27.01M | 108.75M | 34.83M | 25.37M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | 96.30M | 8.57M | 78.72M | 78.73M | 84.07M | 15.02M | 52.25M | 52.26M | 52.90M | 19.07M | 48.87M | 48.87M | 48.87M | 6.54M | 48.90M | 48.90M | 48.98M | 9.44M | 30.82M | 32.04M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | 29.66% | -153.85% | 8.99% | 41.04% | 256.31% | -295.55% | 28.88% | 63.16% | 6.55% | -34.96% | 86.36% | 25.96% | -14.89% | 23.46% | 15.11% | -119.38% | 52.10% | 47.88% | 18.59% | 8.62% |