|
Revenue
|
406.13M | 280.07M | 515.92M | 391.21M | 438.93M | 388.79M | 376.02M |
|
Cost of Revenue
|
12.71M | 8.46M | 78.36M | 126.76M | | | |
|
Gross Profit
|
393.42M | 271.61M | 437.56M | 264.45M | | | |
|
Amortization - Intangibles
|
108.45M | 99.95M | 58.62M | 98.09M | 97.08M | 93.73M | 70.72M |
|
Depreciation & Amortization - Total
|
6.68M | 6.72M | 17.92M | 23.80M | | | |
|
Research & Development
|
104.86M | 110.85M | 35.08M | 39.61M | 44.58M | 54.26M | 59.60M |
|
Selling, General & Administrative
|
122.78M | 117.67M | 136.80M | 129.21M | 135.63M | 95.23M | 103.44M |
|
Other Operating Expenses
|
147.84M | -562.15M | 105.79M | -71.17M | -377.61M | 103.07M | 84.37M |
|
Operating Expenses
|
382.15M | 348.77M | 248.46M | 272.18M | 285.87M | 252.56M | 247.41M |
|
Operating Income
|
23.98M | -68.71M | 267.45M | 119.03M | 153.06M | 136.23M | 128.61M |
|
EBIT
|
23.98M | -68.71M | 267.45M | 119.03M | 153.06M | 136.23M | 128.61M |
|
Non Operating Investment Income
|
-2.22M | 0.01M | -0.71M | | | | |
|
Interest & Investment Income
|
1.07M | 2.36M | 1.34M | | | | |
|
Other Non Operating Income
|
2.07M | | -8.30M | -8.01M | | | -0.45M |
|
Non Operating Income
|
8.60M | 9.03M | 3.21M | -3.25M | 4.96M | 6.32M | 5.57M |
|
EBT
|
6.91M | -83.06M | 224.49M | 72.81M | 110.80M | 80.02M | 81.34M |
|
Tax Provisions
|
22.97M | 26.72M | -15.31M | 12.67M | -28.62M | 12.60M | 23.70M |
|
Profit After Tax
|
-1.76M | -64.03M | 239.81M | 67.98M | -298.59M | 67.37M | 64.62M |
|
Income from Non-Controlling Interests
|
-1.47M | -1.50M | -2.97M | -3.46M | -2.71M | | |
|
Income from Continuing Operations
|
-16.06M | -109.78M | 239.81M | 60.14M | 139.42M | 67.41M | 57.63M |
|
Consolidated Net Income
|
-16.06M | -109.78M | -96.01M | -126.90M | -436.98M | 67.41M | 57.63M |
|
Income towards Parent Company
|
-16.06M | -109.78M | -96.01M | -126.90M | -436.98M | 67.41M | 57.63M |
|
Net Income towards Common Stockholders
|
-16.06M | -109.78M | -96.01M | -126.90M | -436.98M | 67.41M | 57.63M |
|
EPS (Basic)
|
-0.01 | -1.27 | 2.89 | 0.65 | -2.83 | 0.63 | 0.59 |
|
EPS (Weighted Average and Diluted)
|
-0.01 | -1.27 | 2.86 | 0.63 | -2.75 | 0.60 | 0.57 |
|
Shares Outstanding (Weighted Average)
|
48.42M | 49.54M | 105.71M | 103.28M | 105.06M | 107.17M | 109.26M |
|
EBITDA
|
30.66M | -61.99M | 285.37M | 142.83M | 153.06M | 136.23M | 128.61M |
|
Interest Expenses
|
25.66M | 23.38M | 37.87M | 38.97M | 45.34M | 62.57M | 52.54M |
|
Tax Rate
|
| | | 17.40% | | 15.75% | 29.14% |