|
Revenue (Quarter)
|
| 75.11M | 57.87M | 90.52M | 117.67M | 137.63M | 202.80M | 57.83M | 98.01M | 101.85M | 101.65M | 89.70M | 138.53M | 107.81M | 89.30M | 103.29M | 117.31M | 83.22M | 101.40M | 86.87M | 83.41M | 87.35M | 86.10M | 119.17M | 87.67M | 85.73M | 87.34M | 182.64M |
|
Cost of Revenue (Quarter)
|
| 2.46M | 0.04M | 2.49M | 1.54M | 8.25M | 12.22M | 64.67M | 28.13M | 26.88M | 32.55M | 39.19M | 27.70M | 27.07M | 31.55M | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| 72.66M | 57.82M | 88.03M | 116.12M | 129.38M | 190.58M | -6.84M | 69.88M | 74.96M | 69.10M | 50.51M | 110.83M | 80.74M | 57.74M | | | | | | | | | | | | | |
|
Amortization - Intangibles (Quarter)
|
| 25.31M | 25.15M | 24.03M | 22.51M | 32.04M | 50.89M | -46.83M | 52.20M | 52.24M | 52.39M | -58.73M | 24.53M | 24.41M | 24.20M | 23.95M | 23.69M | 23.65M | 23.39M | 23.01M | 23.16M | 20.03M | 13.60M | 13.93M | 14.08M | 14.17M | 14.18M | 14.19M |
|
Depreciation & Amortization - Total (Quarter)
|
| 1.76M | 1.63M | 1.67M | 1.73M | 3.33M | 6.75M | 6.10M | 5.68M | 5.51M | 6.80M | 5.81M | 5.87M | 5.50M | 5.39M | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| 25.35M | 26.00M | 32.85M | 28.61M | 38.23M | 57.73M | -89.48M | 55.22M | 54.41M | 58.77M | -128.76M | 9.65M | 11.01M | 11.53M | 12.38M | 13.01M | 13.12M | 13.77M | 14.37M | 13.93M | 14.80M | 14.82M | 16.05M | 16.47M | 15.86M | 16.04M | 19.16M |
|
Selling, General & Administrative (Quarter)
|
| 27.25M | 27.59M | 33.55M | 36.61M | 68.19M | 63.78M | -31.79M | 67.43M | 67.67M | 62.63M | -68.54M | 33.82M | 34.84M | 34.77M | 32.20M | 22.86M | 26.39M | 21.92M | 24.05M | 24.03M | 24.62M | 26.90M | 27.89M | 28.43M | 32.13M | 24.92M | 34.05M |
|
Other Operating Expenses (Quarter)
|
| -18.61M | -193.90M | -224.25M | 26.20M | -32.31M | -39.97M | 155.42M | -63.44M | -8.61M | -49.50M | | 19.74M | 21.74M | -382.82M | | 26.31M | 25.98M | 25.59M | 25.18M | 26.09M | 24.29M | 16.25M | 17.74M | 19.94M | 21.34M | 19.37M | 20.68M |
|
Operating Expenses (Quarter)
|
| 83.43M | 83.39M | 95.39M | 93.14M | 155.35M | 221.76M | -221.78M | 64.90M | 70.39M | 64.16M | 72.74M | 69.08M | 73.09M | 73.65M | 70.05M | 62.18M | 65.49M | 61.28M | 63.60M | 64.04M | 63.71M | 57.98M | 61.69M | 64.83M | 69.33M | 60.33M | 73.89M |
|
Operating Income (Quarter)
|
| -8.32M | -25.53M | 46.40M | 24.53M | -17.72M | -18.96M | 279.61M | 33.11M | 31.46M | 37.49M | 16.97M | 69.45M | 34.72M | 15.64M | 33.24M | 55.12M | 17.72M | 40.12M | -96.17M | 19.36M | 23.64M | 28.12M | -54.08M | 22.84M | 16.41M | 27.01M | -36.65M |
|
EBIT (Quarter)
|
| -8.32M | -25.53M | 46.40M | 24.53M | -17.72M | -18.96M | 279.61M | 33.11M | 31.46M | 37.49M | 16.97M | 69.45M | 34.72M | 15.64M | 33.24M | 55.12M | 17.72M | 40.12M | -96.17M | 19.36M | 23.64M | 28.12M | -54.08M | 22.84M | 16.41M | 27.01M | -36.65M |
|
Non Operating Investment Income (Quarter)
|
| 2.03M | -1.06M | -0.55M | | 0.03M | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| 0.68M | 0.42M | 0.66M | | 0.31M | 0.46M | 0.09M | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| 0.24M | 0.16M | -0.65M | | -8.30M | 1.30M | | | -8.00M | | | | | | | | | | | | -0.45M | | | | | | |
|
Non Operating Income (Quarter)
|
| 0.24M | 0.43M | 8.38M | 0.56M | 0.58M | 2.31M | -0.24M | 1.43M | 0.56M | 0.93M | -2.15M | 0.34M | 0.43M | 0.86M | 0.42M | 1.62M | 1.62M | 1.49M | 1.60M | 1.40M | 1.43M | 1.43M | 1.31M | 1.71M | 1.43M | 1.48M | 1.66M |
|
EBT (Quarter)
|
| -9.71M | -30.60M | -8.36M | 20.84M | -32.40M | -30.05M | 264.54M | 22.64M | 13.56M | 29.25M | 7.35M | 61.36M | 25.71M | 4.06M | 18.64M | 40.80M | 3.80M | 25.94M | 9.43M | 6.59M | 11.32M | 16.79M | -34.85M | 13.90M | 7.62M | 18.43M | 100.87M |
|
Tax Provisions (Quarter)
|
| -3.55M | -14.58M | 53.82M | 2.10M | 3.30M | 5.40M | -8.51M | 7.85M | -0.39M | 8.68M | -11.31M | 5.52M | 10.55M | 10.40M | -55.09M | 11.80M | 2.40M | 1.71M | -14.69M | 5.70M | 2.94M | -2.52M | 17.59M | 2.08M | -9.10M | 9.60M | 48.36M |
|
Profit After Tax (Quarter)
|
| -6.16M | -16.02M | -16.42M | 19.34M | -23.10M | -30.53M | 178.64M | 5.29M | -1.12M | -45.07M | 18.67M | 24.94M | -5.62M | -6.34M | 73.73M | 29.02M | 1.42M | 24.23M | 12.70M | 0.90M | 8.38M | 19.31M | 36.03M | 11.81M | 16.72M | 8.83M | 73.71M |
|
Income from Non-Controlling Interests (Quarter)
|
| -0.34M | -0.41M | -0.41M | -0.55M | -0.49M | -0.78M | -1.15M | -0.76M | -0.76M | -1.31M | -0.63M | -0.97M | -0.85M | -0.89M | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| -6.16M | -16.02M | -62.18M | 18.74M | -35.70M | -35.45M | 273.05M | 14.79M | 13.95M | 20.57M | 18.67M | 55.84M | 15.16M | -6.34M | 73.73M | 29.00M | 1.40M | 24.23M | 24.12M | 0.89M | 8.38M | 19.31M | -52.45M | 11.81M | 16.72M | 8.83M | 52.51M |
|
Consolidated Net Income (Quarter)
|
| -6.16M | -16.02M | -62.18M | 18.74M | -35.70M | -35.45M | 273.05M | -9.50M | -15.07M | -65.64M | -33.23M | -30.90M | -20.79M | -382.58M | | 29.00M | 1.40M | | | 0.89M | 8.38M | 19.31M | -52.45M | 11.81M | 16.72M | 8.83M | 52.51M |
|
Income towards Parent Company (Quarter)
|
| -6.16M | -16.02M | -62.18M | 18.74M | -35.70M | -35.45M | 273.05M | -9.50M | -15.07M | -65.64M | -33.23M | -30.90M | -20.79M | -382.58M | | 29.00M | 1.40M | | | 0.89M | 8.38M | 19.31M | -52.45M | 11.81M | 16.72M | 8.83M | 52.51M |
|
Net Income towards Common Stockholders (Quarter)
|
| -6.16M | -16.02M | -62.18M | 18.74M | -35.70M | -35.45M | 273.05M | -9.50M | -15.07M | -65.64M | -33.23M | -30.90M | -20.79M | -382.58M | | 29.00M | 1.40M | | | 0.89M | 8.38M | 19.31M | -52.45M | 11.81M | 16.72M | 8.83M | 52.51M |
|
EPS (Basic) (Quarter)
|
| -120.00 | -0.32 | -0.32 | 0.39 | -0.33 | -0.28 | 3.33 | 0.05 | -0.01 | -0.43 | -0.14 | 0.24 | -0.05 | -3.72 | 0.70 | 0.27 | 0.01 | 0.23 | 0.12 | 0.01 | 0.08 | 0.18 | -0.48 | 0.11 | 0.15 | 0.08 | 0.48 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| -120.00 | -0.32 | -0.32 | 0.39 | -0.33 | -0.28 | 3.30 | 0.05 | -0.01 | 0.19 | 0.18 | 0.24 | -0.06 | -3.67 | 0.65 | 0.26 | 0.01 | 0.21 | 0.12 | | | | | | | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
48.82M | 48.92M | 49.46M | 49.12M | 49.95M | 69.16M | 107.50M | 82.84M | 104.94M | 104.91M | 104.85M | 104.25M | 103.68M | 104.00M | 104.51M | 104.34M | 105.58M | 106.46M | 106.32M | 106.55M | 107.77M | 108.67M | 108.49M | 108.65M | 107.95M | 108.83M | 109.42M | 108.84M |
|
EBITDA (Quarter)
|
| -6.56M | -23.90M | 48.06M | 26.26M | -14.39M | -12.21M | 285.71M | 38.80M | 36.98M | 44.28M | 22.77M | 75.32M | 40.23M | 21.03M | 33.24M | 55.12M | 17.72M | 40.12M | -96.17M | 19.36M | 23.64M | 28.12M | -54.08M | 22.84M | 16.41M | 27.01M | -36.65M |
|
Interest Expenses (Quarter)
|
| 6.20M | 5.51M | 4.99M | 4.25M | 6.96M | 13.39M | 13.27M | 11.31M | 10.55M | 8.53M | 8.57M | 8.43M | 9.44M | 12.44M | 15.02M | 15.94M | 15.54M | 15.66M | 15.44M | 14.18M | 13.30M | 12.76M | 12.31M | 10.65M | 10.22M | 10.05M | 9.44M |
|
Tax Rate (Quarter)
|
| 36.53% | 47.65% | -643.46% | 10.08% | -10.19% | -17.97% | -3.22% | 34.68% | -2.85% | 29.66% | -153.85% | 8.99% | 41.04% | 256.31% | -295.55% | 28.92% | 63.16% | 6.60% | -155.83% | 86.51% | 25.96% | -15.01% | -50.48% | 14.99% | -119.38% | 52.10% | 47.95% |