Acme United Growth Metrics (2010-2025) | ACU

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 11.38%-8.10%22.26%22.83%-3.44%33.18%4.55%0.37%-5.67%17.73%20.08%16.49%27.55%1.63%1.93%7.03%8.43%3.83%-4.58%3.14%-1.31%-0.83%1.16%-2.25%5.56%7.70%17.26%25.15%12.63%14.97%11.22%13.13%27.80%23.37%13.80%2.87%-8.99%-10.44%-9.21%1.21%7.24%5.89%8.66%2.30%-1.54%4.57%
Assets Growth (3y) 11.15%12.95%15.35%12.82%5.12%16.80%8.57%17.49%7.52%9.31%13.10%10.82%9.86%9.98%2.57%4.15%3.51%4.22%8.06%5.47%7.08%9.68%11.44%14.96%15.17%14.07%13.35%9.42%8.30%4.74%5.61%7.64%5.37%3.94%2.12%-1.32%-0.28%
Assets Growth (5y) 8.12%14.28%10.39%11.08%10.37%9.67%10.24%9.97%12.35%5.87%6.10%6.91%6.53%6.68%7.28%8.84%10.21%9.48%7.46%7.98%6.42%6.29%6.39%7.58%8.20%7.69%7.93%8.56%6.70%7.06%
Assets (QoQ) -9.37%-0.22%22.83%-17.27%20.58%0.25%-3.44%14.11%-5.35%-3.76%-9.25%42.42%-3.46%-6.63%-0.64%13.48%-3.17%9.14%1.44%3.42%-6.52%10.57%-2.86%-4.95%1.04%5.80%-2.40%-3.04%-2.37%14.26%-0.42%5.57%4.19%2.83%1.65%2.13%5.98%16.16%-1.87%-5.79%-4.20%2.77%-3.43%-4.50%6.79%8.88%-4.65%-2.00%0.54%4.80%1.27%
Capital Expenditures Growth (1y) 1.68%16.59%-57.87%33.90%-6.60%-51.67%106.67%94.94%935.69%625.42%391.61%-15.58%-86.46%-47.98%-24.67%77.98%-15.88%-45.94%-62.54%-51.17%-65.18%-15.94%-6.93%36.30%126.17%108.24%-12.43%147.91%157.71%90.11%223.78%-65.00%19.88%-62.66%-36.40%35.33%-30.00%124.16%19.05%129.81%58.60%12.02%41.78%-16.01%-34.94%401.85%
Capital Expenditures Growth (3y) 114.26%59.89%62.37%30.13%9.42%22.18%97.07%-12.87%61.54%26.36%36.90%16.05%5.81%-12.83%-1.82%-32.66%18.17%26.60%49.30%38.19%5.75%91.18%13.91%21.72%5.50%29.32%16.74%34.84%2.87%10.00%-2.13%2.39%37.72%-10.28%132.71%
Capital Expenditures Growth (5y) 46.38%47.31%23.13%57.47%42.07%24.52%-31.78%-12.94%-10.48%4.31%-1.72%-2.20%0.79%0.55%15.40%-7.65%-8.86%-4.81%11.23%22.74%14.85%29.76%50.64%29.99%24.93%17.78%17.41%54.99%
Capital Expenditures (QoQ) -1.65%-39.27%-33.71%156.78%12.78%-78.05%110.67%79.11%-41.65%-6.14%98.71%851.62%-59.13%-36.39%-65.88%52.69%56.97%-7.89%117.46%-26.92%99.63%-43.90%2.79%-53.04%38.34%-26.88%-26.71%13.40%53.15%7.09%21.61%4.41%-35.60%203.17%26.42%-22.98%9.69%-67.23%333.01%-76.01%86.85%-30.27%123.97%-23.18%-0.77%34.62%54.56%-45.74%25.58%-20.25%19.73%318.52%
Cash & Equivalents Growth (1y) -0.38%-13.30%18.96%-20.07%68.66%61.16%24.15%119.25%18.44%16.86%19.42%-62.34%-71.32%-50.77%-80.37%-46.63%-19.99%-20.52%-82.75%-66.62%-42.73%-52.79%256.62%1.58%41.71%54.72%12.48%172.30%-46.81%-38.91%-9.71%-38.16%75.06%16.22%37.59%-45.68%-20.51%25.95%-47.92%93.24%31.98%-21.38%-11.61%11.47%2.43%33.42%41.06%-3.96%-9.75%
Cash & Equivalents Growth (3y) 25.78%17.76%20.82%-12.94%-16.94%-2.49%-33.73%-23.90%-35.22%-22.96%22.40%32.74%6.49%59.86%-16.00%-0.81%-4.53%-11.56%-2.62%-24.42%-23.58%53.57%19.60%9.68%3.18%11.80%-2.93%-9.54%-3.66%-13.51%-13.41%22.46%4.79%-14.12%5.37%2.43%9.73%-13.41%27.42%6.85%
Cash & Equivalents Growth (5y) -14.51%-8.57%8.65%-4.50%-7.02%-0.86%-34.66%-25.87%-19.38%-17.65%2.44%-4.53%-0.40%24.45%18.91%21.97%-8.09%-2.98%-20.87%-9.69%-8.16%21.01%12.42%6.72%1.70%-8.45%14.53%0.01%-1.27%-4.21%-7.02%11.17%
Cash & Equivalents (QoQ) 70.16%-8.72%-22.71%-17.01%48.09%25.25%-48.07%75.11%41.51%-3.51%-8.30%-5.40%39.62%-1.40%-71.08%-27.95%139.65%-60.69%-21.38%8.01%138.07%-8.11%23.74%33.00%-88.60%77.84%112.30%9.65%-13.86%-49.34%196.15%19.72%-37.38%22.64%-42.15%37.49%-7.45%-16.00%63.77%-8.72%9.57%-66.84%139.66%44.63%-54.69%23.05%63.69%-13.85%-49.06%55.18%50.41%12.22%-46.15%5.66%41.33%
Cash from Investing Activities Growth (1y) -0.30%-9.37%96.88%-1,049.31%0.00%46.11%-74.04%79.94%-265.57%-531.22%-336.46%-3,914.46%62.90%49.53%27.34%88.41%15.88%45.94%79.37%51.17%65.18%15.94%43.05%-509.82%-126.17%-108.24%-1,657.36%44.59%-157.71%-90.11%83.87%65.00%-533.46%41.85%35.55%-35.33%80.43%-79.24%1,273.13%-129.81%-304.35%10.05%-104.99%16.01%82.73%-401.85%
Cash from Investing Activities Growth (3y) -54.20%-54.95%38.09%-352.34%-10.69%-19.74%-76.72%-113.95%56.51%-20.92%-96.82%-16.05%29.85%12.83%1.82%-27.33%-18.17%-26.60%-49.30%-17.32%-5.75%-232.99%-32.04%-22.25%35.98%-47.29%-25.60%47.66%-2.87%-71.16%2.13%27.75%-37.72%48.49%-100.75%
Cash from Investing Activities Growth (5y) -136.76%7.91%-19.12%-89.27%-37.73%-22.66%18.73%4.51%11.13%52.54%4.28%2.18%-36.00%41.77%-60.99%-0.91%26.49%4.81%-20.27%-28.24%70.02%-29.76%-96.40%-29.99%-1.35%12.72%-17.41%-54.99%
Cash from Investing Activities (QoQ) 0.45%-904.26%95.67%-131.94%-8.55%71.31%-1,491.35%79.82%41.51%7.35%-83.43%-267.77%-1.00%35.94%-1,587.09%96.60%-37.40%7.78%85.83%26.92%-492.42%81.10%-2.79%53.04%-126.08%55.26%26.71%-13.40%-53.15%-379.12%72.82%-4.41%-1,192.47%84.89%-26.42%22.98%-9.69%67.23%-2,188.03%92.93%-21.56%31.18%-230.96%35.26%895.62%-113.48%-482.31%85.60%55.87%-126.95%-19.73%-318.52%
Cash from Operations Growth (1y) 75.25%39.98%12.50%-24.39%-34.19%-92.26%65.11%-60.13%170.62%1,595.47%-84.70%7.21%-19.73%-2.97%-104.42%-49.90%58.18%-78.31%49.35%85.07%333.18%750.07%-17.13%216.11%-300.77%-35.87%-46.46%-142.37%115.23%-30.73%-45.69%-1,530.65%-35.70%-185.90%385.70%240.10%830.84%556.44%-31.06%-232.46%140.60%-20.19%-11.97%67.18%-8.16%-20.21%
Cash from Operations Growth (3y) 46.14%22.47%17.39%-22.72%12.65%8.38%-9.62%-23.89%-0.48%-8.53%21.94%-11.72%31.23%-25.10%5.74%-12.82%58.12%39.47%55.72%-37.77%-100.18%-41.86%-33.54%12.19%113.12%42.79%39.52%22.06%-211.62%143.29%46.26%43.38%15.23%173.99%69.93%
Cash from Operations Growth (5y) -4.15%-8.56%10.70%97.21%-39.40%17.01%-33.18%21.31%15.71%24.48%7.13%17.54%17.52%-12.41%16.99%-22.01%11.81%29.75%44.35%71.43%-4.20%-71.62%34.50%6.81%-3.04%-44.08%32.04%11.58%
Cash from Operations (QoQ) 2.93%-253.15%69.90%469.31%-17.79%-195.73%57.21%295.40%-90.33%-531.51%-96.43%430.23%-39.43%-147.01%1.31%385.67%-26.78%-199.03%47.35%315.49%73.46%-176.16%85.31%211.76%1,094.58%-107.61%329.43%307.40%16.45%-89.33%-496.72%230.13%-2.78%-108.44%242.56%492.07%-23.78%-353.47%105.62%-890.91%530.98%-26.89%-62.65%287.83%-34.91%-240.49%167.84%28.65%-28.20%-152.38%289.84%11.78%
Dividends Paid - Common Growth (1y) 19.35%17.82%19.02%17.20%17.30%101.14%17.05%-41.37%0.79%15.92%15.63%11.75%11.38%0.00%-0.16%9.16%8.60%8.89%6.78%-1.23%-0.99%-0.74%1.96%9.00%8.75%14.21%14.78%5.05%5.06%7.64%6.90%8.52%8.53%1.01%1.35%12.88%9.68%11.24%12.13%0.36%11.76%1.81%
Dividends Paid - Common Growth (3y) 17.90%11.58%11.64%11.24%11.44%10.98%10.56%9.05%9.27%13.16%7.85%7.82%6.41%6.20%2.63%2.82%5.53%5.35%7.27%7.71%4.18%4.19%6.86%7.75%7.51%7.43%7.49%7.54%8.77%7.74%6.55%6.70%7.12%9.98%4.59%
Dividends Paid - Common Growth (5y) 8.68%8.91%11.32%-3.14%7.87%7.74%9.61%9.55%9.55%5.99%6.21%6.65%6.47%5.85%5.93%6.02%5.92%6.06%6.25%6.73%6.13%6.52%7.29%7.08%8.73%7.06%
Dividends Paid - Common (QoQ) 18.60%0.09%1.09%-0.54%17.07%1.12%-0.46%-0.46%100.75%0.55%0.24%0.00%0.00%15.64%-0.02%0.60%11.08%0.12%-0.12%0.27%-0.27%-0.05%9.21%-0.25%0.00%-1.99%1.02%0.00%0.25%0.67%8.00%-0.23%5.29%1.17%-1.16%-0.22%7.88%0.48%0.33%-0.20%0.40%0.81%11.74%-3.03%1.84%1.61%0.01%7.99%-7.24%
EBITDA Margin Growth (1y) 794.00180.00272.00144.0092.0079.00-91.0019.008.00-31.00119.0036.00-4.007.0091.0036.0022.0023.00-7.00-95.00-188.0090.0059.0025.0071.0062.0073.0058.0024.00295.00120.00-150.00128.00-42.00-366.00-145.00-426.00-673.00161.00284.00534.00505.0092.00166.00-118.00-2.00-41.0033.005.00
EBITDA Margin Growth (3y) 894.00228.00300.00199.0096.0055.00119.0091.0026.00-2.00111.00-113.00-60.00-187.0068.00-229.00-270.00124.00-12.00-93.00448.00251.00-67.00223.00315.00-173.00-237.00-275.00-419.00-85.00-11.00235.00-210.00-113.00305.00-10.00-170.00211.00483.00421.00
EBITDA Margin Growth (5y) 912.00257.00166.00-109.00-84.0023.00140.00-212.00-241.00-6.00163.00-182.00-177.00-35.00200.00-146.00-175.00-121.00-306.00-392.00-267.0047.0072.00331.00148.0080.00213.00141.0083.00-34.00188.00123.00
EBITDA Margin (QoQ) 179.00-351.0069.00897.00-435.00-259.00-58.00844.00-448.00-429.0052.00833.00-487.00-279.00-31.00793.00-476.00-195.00-86.00779.00-475.00569.00-424.00-322.00169.00481.00-517.00-44.00138.00448.00-470.00-53.00148.00433.00-505.00218.00-27.00163.00-227.0049.00-350.00384.00-509.00-197.00483.00507.00-259.00-227.0070.00581.00-543.00-111.0031.00656.00-571.00
EBIT Growth (1y) 717.28%70.47%576.50%150.27%25.12%21.34%-10.81%12.01%3.70%3.68%64.14%21.83%17.11%36.98%44.68%32.32%3.67%3.16%12.44%-7.31%-30.30%38.81%12.38%3.94%25.71%28.01%31.03%16.32%23.06%106.88%47.66%-13.55%39.41%5.38%-53.81%4.94%-67.81%-100.84%59.59%32.04%283.74%8,243.11%16.91%21.43%-19.99%9.00%-5.16%0.24%2.77%
EBIT Growth (3y) 119.70%28.96%114.75%50.59%14.97%19.89%28.42%21.77%7.98%13.58%24.77%1.52%0.69%-10.67%18.18%-2.20%-11.65%18.30%3.87%2.54%54.33%29.55%1.49%29.20%40.79%-3.68%1.81%-17.96%-26.38%2.87%6.20%19.86%-10.27%-4.83%18.94%-0.40%-9.26%20.95%17.13%46.67%
EBIT Growth (5y) 66.70%24.82%21.53%4.91%7.71%11.10%21.62%2.58%-0.52%7.44%19.67%0.16%-2.21%4.84%19.44%2.49%1.30%2.46%0.33%-13.52%-15.24%9.90%7.69%21.64%13.85%10.77%11.09%11.13%10.25%3.83%7.83%7.20%
EBIT Margin Growth (1y) 794.00180.00272.00144.0092.0079.00-91.0019.008.00-31.00119.0036.00-4.007.0091.0036.0022.0023.00-7.00-95.00-188.0090.0059.0025.0071.0062.0073.0058.0024.00295.00120.00-150.00128.00-42.00-366.00-145.00-426.00-673.00161.00284.00534.00505.0092.00166.00-118.00-2.00-41.0033.005.00
EBIT Margin Growth (3y) 894.00228.00300.00199.0096.0055.00119.0091.0026.00-2.00111.00-113.00-60.00-187.0068.00-229.00-270.00124.00-12.00-93.00448.00251.00-67.00223.00315.00-173.00-237.00-275.00-419.00-85.00-11.00235.00-210.00-113.00305.00-10.00-170.00211.00483.00421.00
EBIT Margin Growth (5y) 912.00257.00166.00-109.00-84.0023.00140.00-212.00-241.00-6.00163.00-182.00-177.00-35.00200.00-146.00-175.00-121.00-306.00-392.00-267.0047.0072.00331.00148.0080.00213.00141.0083.00-34.00188.00123.00
EBIT Margin (QoQ) 179.00-351.0069.00897.00-435.00-259.00-58.00844.00-448.00-429.0052.00833.00-487.00-279.00-31.00793.00-476.00-195.00-86.00779.00-475.00569.00-424.00-322.00169.00481.00-517.00-44.00138.00448.00-470.00-53.00148.00433.00-505.00218.00-27.00163.00-227.0049.00-350.00384.00-509.00-197.00483.00507.00-259.00-227.0070.00581.00-543.00-111.0031.00656.00-571.00
EBIT (QoQ) 118.27%-88.26%137.18%1,244.26%-54.47%-53.40%-12.25%572.05%-55.85%-65.75%10.20%522.22%-55.86%-45.77%-18.20%498.08%-48.37%-42.72%-25.19%368.56%-48.62%222.16%-49.63%-60.00%73.21%165.57%-62.12%-20.33%40.23%145.63%-54.19%-18.87%43.54%118.06%-51.54%36.39%2.45%27.66%-21.85%3.11%-55.09%190.01%-76.03%-102.70%8,614.28%139.95%-30.34%-42.78%22.24%149.22%-54.10%-22.04%6.36%163.40%-52.94%
EBT Growth (1y) 795.86%68.03%203.68%123.60%24.76%23.20%-12.60%22.50%4.04%4.26%60.97%18.59%17.52%29.25%46.99%18.74%3.27%2.34%3.73%-14.18%-45.54%62.43%6.37%5.05%42.51%72.04%59.61%27.18%63.60%97.73%61.62%68.82%33.85%39.26%-60.00%-51.40%-98.87%-124.61%22.57%30.43%9,293.33%2,130.88%64.94%32.04%-14.55%-86.87%-1.85%3.82%1.29%
EBT Growth (3y) 126.55%29.23%62.26%48.10%15.11%18.41%27.40%19.93%8.09%11.31%21.50%-0.15%-2.85%-26.69%16.15%-6.12%-21.27%20.76%4.67%8.29%76.79%40.00%31.15%46.13%67.95%1.05%1.43%-70.90%-38.86%-7.46%2.28%12.28%90.93%-6.84%-5.76%-3.32%-13.09%25.66%21.37%333.21%
EBT Growth (5y) 69.79%23.34%21.11%4.01%4.32%-1.39%17.15%0.08%-8.38%-1.21%14.63%-2.14%-6.58%1.94%21.61%2.03%2.61%2.63%-1.21%-54.67%-31.24%6.11%7.41%26.97%88.31%15.84%12.44%14.62%12.57%5.11%7.97%4.14%
EBT Margin Growth (1y) 789.00160.00174.00101.0086.0082.00-83.0037.0011.00-25.0095.0023.000.00-28.0082.00-1.0017.0015.00-31.00-150.00-218.0070.0023.0030.0083.00112.00132.00131.00131.00194.00152.00620.0096.00121.00-367.00-962.00-550.00-777.0039.00233.00553.003,535.00195.00225.00-59.00-2972.00-19.0069.00-3.00
EBT Margin Growth (3y) 886.00217.00186.00161.0097.0029.0094.0059.0028.00-38.0065.00-157.00-106.00-257.0035.00-324.00-339.00124.0011.00-4.00376.00307.00781.00310.00427.00-83.00-212.00-323.00-462.00-176.00-110.00100.002,879.00-133.00-504.00-56.00-214.00215.00528.00491.00
EBT Margin Growth (5y) 903.00204.00125.00-146.00-159.00-80.0057.00-307.00-352.00-105.0057.00-277.00-241.00-75.00190.00-163.00-126.00-92.00-332.00-458.00-280.00-21.0051.00313.003,185.00150.00247.00171.00101.00-1.00185.0037.00
EBT Margin (QoQ) 178.00-270.000.00880.00-451.00-256.00-72.00864.00-454.00-421.0048.00839.00-491.00-300.00-24.00815.00-519.00-191.00-107.00834.00-520.00593.00-467.00-342.00185.00475.00-535.00-54.00138.00481.00-482.00-25.00158.00481.00-483.0038.00116.00949.00-1006.0063.00-372.00353.00-594.00-164.00444.00547.00-273.002,818.00-2897.00578.00-558.00-95.0056.00666.00-630.00
EBT (QoQ) 130.45%-75.72%8.16%1,380.12%-56.78%-56.11%-20.36%725.83%-57.32%-68.87%11.63%601.36%-57.23%-51.94%-17.75%595.03%-52.96%-45.34%-33.56%504.51%-53.38%285.82%-56.67%-76.51%164.19%219.22%-72.50%-29.95%73.01%215.27%-62.70%-15.43%60.52%151.21%-52.02%2.21%31.20%162.40%-61.96%6.34%-62.31%218.82%-99.12%-2,424.87%287.68%239.27%-36.55%402.65%-84.76%171.61%-58.94%-22.74%13.90%187.31%-59.94%
Enterprise Value Growth (1y) -14.71%-7.19%-3.05%19.21%-2.35%11.73%12.63%0.32%30.67%36.12%46.13%67.53%60.62%32.79%76.41%18.86%13.03%10.44%-20.43%-24.54%-3.91%-37.37%-28.06%8.29%-9.38%67.26%27.82%-3.13%20.16%32.24%100.96%112.68%49.80%19.37%-11.29%-27.80%-31.09%-38.71%-31.41%-22.52%31.71%109.91%115.88%46.57%47.67%-10.02%-13.58%23.15%2.13%
Enterprise Value Growth (3y) 2.86%12.17%16.86%26.07%27.02%26.40%42.66%25.94%33.37%25.91%20.94%20.67%13.66%3.13%5.80%5.46%8.51%-9.89%-7.49%1.52%11.47%22.71%30.67%17.71%38.21%31.59%14.16%7.44%-1.09%6.94%5.97%10.78%15.38%9.52%-6.40%10.25%5.00%8.57%11.83%25.70%
Enterprise Value Growth (5y) 14.59%15.66%24.35%29.82%21.56%23.11%18.72%16.32%13.38%3.92%0.25%7.50%5.04%2.82%1.72%4.24%6.83%5.46%3.98%1.55%0.27%2.37%4.54%8.16%27.71%27.54%11.06%19.26%12.82%17.93%16.52%15.44%
Enterprise Value (QoQ) -12.82%-12.02%8.89%2.11%-5.13%-8.10%33.90%-16.36%8.55%-7.36%19.26%8.95%13.08%-0.54%36.73%4.45%-6.51%32.13%-7.88%-0.67%-8.66%3.73%-21.86%-1.30%-0.52%-1.64%-0.50%-35.67%14.26%48.08%-16.74%18.73%-12.68%12.23%3.27%30.67%32.69%18.78%-27.26%4.13%-1.39%-3.33%-30.58%-7.37%10.35%9.20%18.00%47.62%13.49%-25.86%18.88%-10.05%9.00%5.65%-1.42%
EPS (Basic) Growth (1y) 833.33%10.00%33.33%100.00%17.86%18.18%75.00%25.00%6.06%15.38%14.29%20.00%12.86%23.33%31.25%8.33%3.80%-2.70%15.00%-15.29%-33.33%190.00%4.35%11.11%33.33%61.11%58.33%20.00%146,775.00%-623,403.45%60.53%125.00%-99.88%100.04%-60.66%-63.89%-96.55%-126.15%16.67%24.36%2,900.00%1,941.18%60.71%24.74%0.00%-85.62%-2.22%4.13%-16.67%
EPS (Basic) Growth (3y) 126.80%14.47%38.67%44.22%12.15%18.92%37.95%17.57%7.50%11.46%18.56%2.47%-0.91%-43.46%20.95%-4.24%-12.64%23.86%4.14%992.95%-1,983.00%38.42%44.22%34.20%53.42%0.00%-0.84%-60.31%-37.26%-9.68%0.35%-89.15%26.03%-9.64%-17.57%1.14%-11.54%22.39%17.33%192.40%
EPS (Basic) Growth (5y) 68.71%12.47%20.11%5.19%6.72%-27.94%18.13%0.57%-4.36%2.38%14.87%0.25%-2.86%6.67%23.93%3.20%319.91%3.71%-1.70%-43.90%3.20%4.01%6.14%20.11%77.03%13.40%8.63%13.40%9.18%2.98%5.59%-74.57%
EPS (Basic) (QoQ) 233.33%-70.00%-33.33%1,300.00%-60.71%-63.64%0.00%725.00%-60.61%-46.15%-28.57%600.00%-57.14%-46.67%-25.00%558.33%-53.16%-43.24%-38.10%530.77%-56.10%325.00%-57.65%-155.56%215.00%213.04%-66.67%-25.00%33.33%233.33%-60.00%-9.38%31.03%152.63%48,858.33%-484.59%100.03%254.10%-73.15%12.07%-63.08%225.00%-97.44%-950.00%264.71%246.43%-38.14%421.67%-85.62%168.89%-50.41%-25.00%-2.22%186.36%-60.32%
EPS (Weighted Average and Diluted) Growth (1y) 816.67%15.79%28.57%100.00%20.00%18.18%44.44%25.00%3.03%11.54%15.38%10.00%5.88%17.24%26.67%9.09%2.78%-2.94%16.67%-10.67%-28.13%206.25%14.29%14.93%30.43%70.59%50.00%19.48%53.33%93.10%44.44%97.83%8.70%7.14%-57.69%-60.99%-96.00%-123.33%27.27%35.21%2,800.00%2,264.29%39.29%13.54%-6.90%-86.14%5.13%6.42%-14.81%
EPS (Weighted Average and Diluted) Growth (3y) 124.62%15.14%28.92%40.10%9.39%15.62%28.28%14.47%3.89%8.27%17.84%1.37%-2.00%-41.65%20.51%-3.26%-11.34%25.99%7.05%12.86%76.52%35.29%39.53%29.54%52.25%-2.86%-2.67%-59.45%-35.41%-8.04%1.43%8.03%75.56%-9.14%-15.71%2.60%-11.21%23.06%17.78%184.39%
EPS (Weighted Average and Diluted) Growth (5y) 65.28%11.67%17.61%2.59%4.24%-26.43%16.00%-0.30%-4.53%2.53%16.89%1.35%-2.47%8.83%24.57%4.45%6.87%4.10%-1.09%-42.57%2.64%5.92%7.46%20.32%77.91%10.20%7.20%12.47%7.69%2.64%4.75%0.00%
EPS (Weighted Average and Diluted) (QoQ) 216.67%-63.16%-42.86%1,275.00%-60.00%-59.09%-11.11%725.00%-60.61%-50.00%-23.08%580.00%-57.35%-48.28%-26.67%554.55%-52.78%-44.12%-36.84%516.67%-55.41%316.67%-57.33%-150.00%231.25%219.05%-65.67%-26.09%41.18%220.83%-61.04%-3.33%24.14%155.56%-50.00%21.74%-7.14%250.00%-72.53%20.00%-63.33%222.73%-97.18%-800.00%300.00%242.86%-39.58%422.41%-87.13%179.49%-50.46%-22.22%-2.38%182.93%-60.34%
FCF Margin Growth (1y) 566.00255.00580.00-38.00-620.00-1409.00940.00-266.00339.001,018.00-656.00157.00153.0054.00-452.00-444.00295.00-696.001,228.001,368.00711.001,536.00-659.00412.00-1189.00-857.00-1176.00-472.00569.00-479.00-728.00-967.00-30.00-889.002,025.002,906.00584.002,565.00-712.00-4142.00552.00-406.00-423.001,600.0078.00-1501.00
FCF Margin Growth (3y) 285.00-135.00865.00-146.00-128.00-337.00-168.00-46.00-144.00-588.00370.00-38.001,336.00-183.00-18.00-607.001,308.0091.00200.00-2563.00-1027.00-651.00-2225.00122.001,467.001,122.001,197.00586.00-2203.001,106.001,271.00891.00363.001,214.00659.00
FCF Margin Growth (5y) 239.00-252.00-96.001,442.00-1146.00308.00-1131.001,653.00879.00862.00252.00940.001,743.00-102.00355.00-1386.00691.003,247.00644.001,876.00-1249.00-2263.00486.00-65.00-1013.00-1075.001,752.00-709.00
FCF Margin (QoQ) 234.00-3273.001,695.001,909.00-76.00-2948.001,077.001,328.00-865.00-599.00-129.001,932.00-186.00-2273.00684.001,928.00-285.00-2779.00586.001,484.00673.00-3187.001,325.00493.002,598.00-3047.00667.001,317.00403.00-1975.00-934.001,649.0084.00-1272.00107.00601.00-164.00-1511.001,043.00-257.002,750.00-630.00-1278.001,724.00-527.00-4060.003,415.00767.00-544.00-2038.001,894.00-812.00
FCF Payout Ratio Growth (1y) -37.11%-18.38%-40.31%6.64%86.50%12,440.80%-22.14%-99.04%-33.93%-4.48%29.01%27.38%-88.87%737.11%-47.44%-432.87%238.93%-94.25%30.00%664.88%-131.86%79.12%100.79%-111.76%-202.50%173.13%589.86%68.19%24.42%-150.49%-93.46%193.30%261.92%130.31%59.28%-166.84%-67.73%46.59%44.89%-152.05%4.49%2,444.45%
FCF Payout Ratio Growth (3y) -2.98%-0.62%-21.15%10.05%-1.37%4.73%3.46%4.78%3.81%30.99%-8.52%4.06%187.88%5.79%-4.81%11.12%-52.42%-10.22%-34.47%162.11%40.43%-39.73%-64.73%-3.23%-67.32%78.65%-25.23%-10.42%41.68%33.79%-39.24%-46.75%-16.27%36.55%136.95%
FCF Payout Ratio Growth (5y) -1.81%7.05%2.94%-62.92%65.53%-17.40%-27.28%34.09%1.59%-12.15%95.53%3.94%-13.83%-26.11%-9.14%24.99%29.48%-46.69%13.41%33.32%-17.57%1.87%15.90%-15.54%26.57%73.20%
FCF Payout Ratio (QoQ) 14.22%-151.81%-213.63%133.88%48.23%-189.07%-108.68%167.69%9,867.44%22.75%-193.87%-28.36%144.67%77.48%-169.76%-32.35%212.79%-39.54%-180.46%-244.21%599.91%-96.20%-915.68%189.75%-79.30%-14.20%3,444.38%-105.06%216.36%-3.82%-307.66%-30.16%205.06%142.93%-109.58%-209.25%29.81%131.48%36.56%436.70%-86.86%65.44%-157.31%359.12%-40.33%63.53%-199.68%207.42%1,353.08%
Free Cash Flow Growth (1y) 89.79%44.35%15.17%-25.54%-37.11%-98.40%60.09%-64.62%50.33%6,014.08%-131.15%8.49%52.55%21.35%-62.86%-53.88%41.03%-88.05%89.94%79.51%178.17%1,793.08%-17.86%117.48%-410.75%-44.58%-49.22%-1,026.53%64.05%-58.18%-83.36%-230.23%-39.01%-313.19%1,534.09%216.31%167.03%433.32%-36.37%-268.87%239.86%-24.11%-22.62%60.18%6.96%-96.00%
Free Cash Flow Growth (3y) 21.52%12.28%7.85%-23.67%12.99%5.97%-14.53%-14.53%-13.60%-13.60%17.90%-12.38%27.14%-12.73%7.81%-7.47%30.77%4.42%63.70%-58.91%-74.89%-52.59%-35.61%11.35%228.92%32.67%43.77%20.05%-86.49%72.88%75.36%100.38%7.87%64.32%28.08%
Free Cash Flow Growth (5y) -6.74%-17.17%8.14%161.20%-39.82%4.58%-34.83%30.45%13.88%21.76%7.84%20.65%15.45%-11.02%6.47%-25.53%16.58%26.77%22.99%98.96%-6.32%-60.07%28.75%4.56%-7.43%-91.76%26.33%-38.19%
Free Cash Flow (QoQ) 3.84%-293.19%67.77%393.54%-21.02%-213.52%52.30%247.06%-97.99%-2,924.59%-96.78%234.29%-18.09%-206.79%22.10%323.86%-34.84%-243.32%23.99%198.48%65.59%-224.14%70.87%119.95%2,532.79%-113.39%211.15%383.15%14.23%-97.15%-2,075.51%186.16%4.67%-152.01%23.35%200.22%-58.35%-1,132.25%67.73%-53.70%419.22%-26.53%-81.41%664.30%-39.06%-294.99%137.42%70.67%-37.86%-200.33%200.53%-93.62%
Gross Margin Growth (1y) -283.00-29.00-180.00-164.00-54.00159.00-240.00119.00-11.00-60.0094.00-50.00-38.00-50.00190.00103.00182.00-85.0016.00-27.00-34.00128.00-61.00-28.00-34.00-21.0020.00-28.00-97.0054.00-201.00-43.0096.00-178.00-127.00-335.00-347.00-313.0098.00487.00669.00718.00318.00329.00-17.00-44.0029.0020.0058.00
Gross Margin Growth (3y) -349.0070.00-326.00-95.00-104.0049.0044.00172.00133.00-194.00217.00218.0081.00-117.00130.009.00132.00-25.00-83.00-166.00162.00-242.00-99.00-36.00-144.00-308.00-406.00-349.00-437.00-230.00109.00418.00227.00288.00481.00306.00360.00444.00835.00711.00
Gross Margin Growth (5y) -205.00-65.00286.00169.00-28.00166.00182.00153.00-2.00201.00171.00163.0013.00-10.0089.00-47.000.00-353.00-461.00-417.00-329.00-272.0053.00286.00261.00107.00410.00304.00237.00116.00457.00460.00
Gross Margin (QoQ) -379.00258.00-90.00-72.00-125.00107.00-74.0037.0088.00-291.00285.00-93.0039.00-137.00141.00-81.0028.00102.0054.00-2.00-239.00-80.00-109.00-97.00302.00-122.00-116.0065.00112.00-90.00-122.0079.00153.00-137.00-192.00231.00-103.0021.00-53.00-42.00-52.00-187.00-66.00-9.00359.00202.00117.0040.00-41.00213.00-228.0012.0032.00203.00-190.00
Gross Profit Growth (1y) 69.82%17.38%12.88%11.98%13.11%11.84%15.13%8.13%2.65%6.92%12.50%7.00%16.27%33.69%21.72%22.66%6.94%-2.73%14.77%1.58%1.83%6.94%-2.66%0.40%5.49%8.19%14.65%8.68%13.87%22.46%15.19%0.62%13.70%6.64%-3.97%14.83%-6.35%-12.28%8.77%7.95%22.47%16.47%6.85%13.01%-4.81%8.29%2.99%-2.11%3.40%
Gross Profit Growth (3y) 25.39%11.96%13.50%9.02%10.52%16.93%16.39%12.37%8.47%11.61%15.38%7.31%4.82%5.78%12.85%5.48%6.44%8.60%3.49%6.95%12.32%8.74%3.16%10.95%12.21%8.24%7.89%6.63%4.63%6.36%7.64%9.25%2.90%3.73%11.89%2.97%3.43%6.18%6.09%6.42%
Gross Profit Growth (5y) 19.64%12.79%12.19%8.08%10.49%10.14%13.53%7.85%9.41%9.03%11.41%4.73%4.35%6.49%9.91%5.07%7.69%7.22%5.07%5.43%5.80%6.07%6.36%9.39%7.62%8.07%8.90%7.17%7.64%5.78%6.65%5.12%
Gross Profit (QoQ) 10.64%-10.83%5.23%63.58%-23.53%-14.25%4.39%65.23%-24.39%-11.72%-1.96%56.85%-21.24%-7.12%-6.75%70.44%-9.44%-15.43%-6.03%48.61%-17.63%37.10%-15.58%-13.09%14.10%21.35%-15.38%-8.73%3.86%25.16%-11.08%-6.40%10.06%18.64%-6.83%0.67%3.53%3.63%5.27%-5.58%-6.77%23.92%-14.14%-11.56%15.60%22.98%-2.59%-15.89%6.05%30.07%-17.96%-4.31%0.86%23.62%-13.34%
Interest Coverage Ratio Growth (1y) 272.79%30.90%601.28%135.69%56.75%-7.55%-30.03%-9.16%-22.65%14.59%41.30%73.85%32.29%16.04%28.93%-10.78%-20.60%8.70%-26.59%148.07%-9.21%-6.41%32.55%98.82%107.53%138.34%240.01%244.93%110.39%-6.28%4.86%-11.13%-66.22%-44.59%-89.75%-100.22%-46.34%-34.29%239.53%15,322.12%125.72%80.67%14.95%18.49%5.97%34.73%29.43%
Interest Coverage Ratio Growth (3y) 65.34%11.51%90.69%54.98%17.06%7.12%8.43%12.11%-6.69%13.06%-13.70%-53.15%-19.13%-33.67%-41.14%11.42%157.19%58.26%27.86%67.81%82.66%13.83%7.37%-28.50%-26.13%-27.48%-30.12%-28.53%-33.70%-25.76%-13.03%-26.31%-27.02%8.68%16.95%71.58%
Interest Coverage Ratio Growth (5y) 36.55%11.83%0.30%-28.46%-3.89%-21.06%-23.79%-19.94%-15.60%-26.34%-21.73%-12.69%-0.07%-8.23%-1.68%-0.34%-15.24%-6.39%-5.31%10.47%14.86%12.31%8.00%7.36%3.56%-1.82%-3.64%-11.49%
Interest Coverage Ratio (QoQ) 31.98%-88.02%106.14%1,043.80%-53.66%-35.82%-30.72%660.67%-72.67%-51.42%-10.06%547.72%-59.51%-40.10%10.66%392.86%-64.48%-33.44%-23.43%338.65%-51.38%293.74%142.07%-66.03%-23.37%44.09%149.55%-51.89%14.94%50.40%186.59%-31.37%16.60%-8.26%27.66%-23.21%-1.17%-65.13%109.37%-85.79%-102.08%8,785.04%156.41%-26.59%-6.89%28.78%105.24%-53.29%-4.02%15.18%160.95%-55.13%
Net Cash Flow Growth (1y) -24.18%409.20%-149.15%453.88%32.40%-121.91%78.54%-115.16%18.26%50.64%-911.86%-100.42%5.49%-1,967.56%94.85%-3,175.93%289.46%58.99%-81.17%92.58%-289.59%83.40%154.56%-290.26%147.15%-161.85%-14.46%88.44%-175.23%190.92%-141.55%262.95%-196.84%33.50%511.35%-839.29%92.50%-22.13%-152.79%32.25%522.97%-18.90%203.57%-32.17%-90.26%-16.33%
Net Cash Flow Growth (3y) 5.89%30.59%-75.55%-2.45%18.21%-61.80%51.83%26.67%18.27%-28.35%38.26%-169.14%-121.75%54.58%-56.10%-25.71%67.77%-38.77%1.03%-42.68%39.85%-1.73%-9.11%13.49%-11.68%-29.41%43.34%-42.64%-101.34%43.28%-5.53%61.97%-105.04%26.64%-19.15%
Net Cash Flow Growth (5y) 15.67%-16.72%-14.42%53.65%-58.97%32.43%-9.21%35.12%40.52%-14.42%1.41%18.21%-41.35%10.90%-30.48%16.96%-6.87%16.61%-16.54%1.40%-31.72%-29.79%18.47%-13.86%-4.38%-4.52%-41.42%21.44%
Net Cash Flow (QoQ) -118.13%-197.54%41.90%341.96%-26.08%-339.76%182.53%-9.47%-112.23%-134.87%41.69%806.08%-105.10%-4,714.20%88.45%471.65%-200.05%88.02%-293.33%350.38%74.91%-463.29%111.91%110.11%-79.29%-243.12%-204.38%303.25%-71.25%-319.42%136.77%-366.63%139.76%-129.66%-139.21%422.26%-118.17%216.34%-535.76%244.93%-44.01%-309.08%95.58%1,605.41%-137.95%-168.34%127.59%188.66%-51.54%-442.46%102.03%2,378.69%
Net Income Growth (1y) 718.31%11.44%46.29%116.67%18.24%17.01%62.00%18.85%7.23%20.18%21.49%19.09%15.02%23.98%31.70%18.48%6.61%1.60%15.93%-14.41%-32.86%190.35%5.63%9.65%31.23%65.15%58.24%19.77%49.10%99.02%60.22%126.01%29.58%20.07%-59.43%-62.13%-96.87%-132.12%19.28%25.75%3,262.50%1,594.88%65.25%29.31%3.44%-84.77%1.04%6.74%-14.51%
Net Income Growth (3y) 118.11%16.15%42.26%45.29%13.40%20.36%37.37%18.81%9.55%14.82%21.44%3.84%0.36%-43.40%20.56%-3.49%-12.58%24.67%3.97%9.52%70.65%38.87%43.71%36.36%58.03%0.94%0.83%-60.76%-40.40%-8.14%2.48%10.87%79.32%-7.18%-14.92%2.85%-9.89%25.81%20.18%209.80%
Net Income Growth (5y) 66.31%14.57%20.44%6.67%8.54%-28.60%19.85%1.97%-3.39%2.45%17.01%0.99%-2.29%7.19%23.98%3.37%5.50%4.72%-0.77%-44.38%-2.75%5.32%7.16%21.67%80.11%15.18%10.76%16.02%11.82%5.30%8.24%3.80%
Net Income (QoQ) 187.32%-70.27%-34.05%1,352.50%-60.87%-60.97%-2.33%692.69%-61.28%-45.96%-28.34%615.21%-56.61%-45.37%-29.76%590.76%-53.23%-41.97%-36.81%521.56%-55.42%331.87%-57.77%-154.45%216.73%218.85%-66.87%-26.72%36.47%230.98%-60.35%-7.78%30.76%150.51%-50.64%23.09%5.27%253.37%-71.70%14.06%-64.43%229.88%-97.66%-1,271.41%232.05%247.78%-37.50%420.78%-85.40%172.13%-50.00%-23.30%-3.18%187.48%-59.95%
Net Income towards Common Stockholders Growth (1y) 718.31%11.44%46.29%116.67%18.24%17.01%62.00%18.85%7.23%20.18%21.49%19.09%15.02%23.98%31.70%18.48%6.61%1.60%15.93%-14.41%-32.86%190.35%5.63%9.65%31.23%65.15%58.24%19.77%49.10%99.02%60.22%126.01%29.58%20.07%-59.43%-62.13%-96.87%-132.12%19.28%25.75%3,262.50%1,594.88%65.25%29.31%3.44%-84.77%1.04%6.74%-14.51%
Net Income towards Common Stockholders Growth (3y) 118.11%16.15%42.26%45.29%13.40%20.36%37.37%18.81%9.55%14.82%21.44%3.84%0.36%-43.40%20.56%-3.49%-12.58%24.67%3.97%9.52%70.65%38.87%43.71%36.36%58.03%0.94%0.83%-60.76%-40.40%-8.14%2.48%10.87%79.32%-7.18%-14.92%2.85%-9.89%25.81%20.18%209.80%
Net Income towards Common Stockholders Growth (5y) 66.31%14.57%20.44%6.67%8.54%-28.60%19.85%1.97%-3.39%2.45%17.01%0.99%-2.29%7.19%23.98%3.37%5.50%4.72%-0.77%-44.38%-2.75%5.32%7.16%21.67%80.11%15.18%10.76%16.02%11.82%5.30%8.24%3.80%
Net Income towards Common Stockholders (QoQ) 187.32%-70.27%-34.05%1,352.50%-60.87%-60.97%-2.33%692.69%-61.28%-45.96%-28.34%615.21%-56.61%-45.37%-29.76%590.76%-53.23%-41.97%-36.81%521.56%-55.42%331.87%-57.77%-154.45%216.73%218.85%-66.87%-26.72%36.47%230.98%-60.35%-7.78%30.76%150.51%-50.64%23.09%5.27%253.37%-71.70%14.06%-64.43%229.88%-97.66%-1,271.41%232.05%247.78%-37.50%420.78%-85.40%172.13%-50.00%-23.30%-3.18%187.48%-59.95%
Net Margin Growth (1y) 563.00-22.0032.0071.0022.0034.0053.0021.0031.0041.0024.0017.00-17.00-37.0035.00-1.0037.008.003.00-120.00-123.00407.0016.0051.0054.0098.00100.0062.0078.00187.00113.00886.0062.0034.00-279.00-1130.00-414.00-680.0024.00163.00414.002,842.00148.00158.0035.00-2300.00-4.0077.00-74.00
Net Margin Growth (3y) 616.0053.00109.00109.0036.0038.00112.0037.0051.0012.0045.00-29.00-40.00-497.0050.00-185.00-172.00119.00-6.009.00693.00229.00999.00195.00320.00-66.00-182.00-273.00-458.00-141.00-81.0063.002,196.00-106.00-809.0035.00-138.00168.00398.00375.00
Net Margin Growth (5y) 636.0023.0083.00-14.00-36.00-438.0066.00-165.00-201.00-55.0065.00-97.00-110.009.00166.00-72.00-39.00-46.00-250.00-343.0047.00-25.0033.00195.002,482.00107.00139.00176.0083.003.00154.0023.00
Net Margin (QoQ) 218.00-244.00-53.00642.00-367.00-190.00-14.00593.00-355.00-171.00-46.00603.00-345.00-188.00-53.00569.00-365.00-116.00-89.00607.00-394.00495.00-377.00-573.00458.00372.00-380.00-42.0067.00407.00-378.002.0069.00369.00-362.00111.00-5.001,142.00-1185.0083.00-318.00291.00-469.00-183.00386.00430.00-218.002,245.00-2308.00439.00-341.00-91.00-12.00520.00-492.00
Operating Income Growth (1y) 717.28%70.47%576.50%150.27%25.12%21.34%-10.81%12.01%3.70%3.68%64.14%21.83%17.11%36.98%44.68%32.32%3.67%3.16%12.44%-7.31%-30.30%38.81%12.38%3.94%25.71%28.01%31.03%16.32%23.06%106.88%47.66%-13.55%39.41%5.38%-53.81%4.94%-67.81%-100.84%59.59%32.04%283.74%8,243.11%16.91%21.43%-19.99%9.00%-5.16%0.24%2.77%
Operating Income Growth (3y) 119.70%28.96%114.75%50.59%14.97%19.89%28.42%21.77%7.98%13.58%24.77%1.52%0.69%-10.67%18.18%-2.20%-11.65%18.30%3.87%2.54%54.33%29.55%1.49%29.20%40.79%-3.68%1.81%-17.96%-26.38%2.87%6.20%19.86%-10.27%-4.83%18.94%-0.40%-9.26%20.95%17.13%46.67%
Operating Income Growth (5y) 66.70%24.82%21.53%4.91%7.71%11.10%21.62%2.58%-0.52%7.44%19.67%0.16%-2.21%4.84%19.44%2.49%1.30%2.46%0.33%-13.52%-15.24%9.90%7.69%21.64%13.85%10.77%11.09%11.13%10.25%3.83%7.83%7.20%
Operating Income (QoQ) 118.27%-88.26%137.18%1,244.26%-54.47%-53.40%-12.25%572.05%-55.85%-65.75%10.20%522.22%-55.86%-45.77%-18.20%498.08%-48.37%-42.72%-25.19%368.56%-48.62%222.16%-49.63%-60.00%73.21%165.57%-62.12%-20.33%40.23%145.63%-54.19%-18.87%43.54%118.06%-51.54%36.39%2.45%27.66%-21.85%3.11%-55.09%190.01%-76.03%-102.70%8,614.28%139.95%-30.34%-42.78%22.24%149.22%-54.10%-22.04%6.36%163.40%-52.94%
Operating Margin Growth (1y) 794.00180.00272.00144.0092.0079.00-91.0019.008.00-31.00119.0036.00-4.007.0091.0036.0022.0023.00-7.00-95.00-188.0090.0059.0025.0071.0062.0073.0058.0024.00295.00120.00-150.00128.00-42.00-366.00-145.00-426.00-673.00161.00284.00534.00505.0092.00166.00-118.00-2.00-41.0033.005.00
Operating Margin Growth (3y) 894.00228.00300.00199.0096.0055.00119.0091.0026.00-2.00111.00-113.00-60.00-187.0068.00-229.00-270.00124.00-12.00-93.00448.00251.00-67.00223.00315.00-173.00-237.00-275.00-419.00-85.00-11.00235.00-210.00-113.00305.00-10.00-170.00211.00483.00421.00
Operating Margin Growth (5y) 912.00257.00166.00-109.00-84.0023.00140.00-212.00-241.00-6.00163.00-182.00-177.00-35.00200.00-146.00-175.00-121.00-306.00-392.00-267.0047.0072.00331.00148.0080.00213.00141.0083.00-34.00188.00123.00
Operating Margin (QoQ) 179.00-351.0069.00897.00-435.00-259.00-58.00844.00-448.00-429.0052.00833.00-487.00-279.00-31.00793.00-476.00-195.00-86.00779.00-475.00569.00-424.00-322.00169.00481.00-517.00-44.00138.00448.00-470.00-53.00148.00433.00-505.00218.00-27.00163.00-227.0049.00-350.00384.00-509.00-197.00483.00507.00-259.00-227.0070.00581.00-543.00-111.0031.00656.00-571.00
Profit After Tax Growth (1y) 718.31%11.44%46.18%116.67%18.24%17.01%61.65%18.85%7.28%20.18%21.86%19.09%14.97%23.98%31.49%18.48%6.61%1.60%15.93%-14.41%-32.86%190.23%5.63%9.65%31.23%65.48%58.24%19.77%49.10%108.97%60.22%126.01%29.58%14.19%-59.43%-62.13%-96.87%-125.59%19.28%25.75%3,262.50%1,976.51%65.25%29.31%3.44%-84.77%1.04%6.74%-14.51%
Profit After Tax Growth (3y) 118.14%16.15%42.27%45.29%13.40%20.36%37.33%18.81%9.55%14.82%21.44%3.84%0.36%-43.43%20.56%-3.49%-12.58%24.67%3.97%9.52%72.36%38.87%43.71%36.36%58.06%0.94%0.83%-60.76%-37.69%-8.14%2.48%10.87%76.34%-7.18%-14.92%2.85%-9.89%25.81%20.18%209.80%
Profit After Tax Growth (5y) 66.31%14.57%20.44%6.67%8.54%-28.64%19.85%1.96%-3.39%2.44%17.01%0.99%-2.29%7.26%23.98%3.37%5.50%4.72%-0.77%-44.38%1.83%5.32%7.16%21.67%80.13%15.18%10.76%16.02%11.79%5.30%8.24%3.80%
Profit After Tax (QoQ) 187.32%-70.27%-34.05%1,352.50%-60.87%-61.00%-2.26%692.69%-61.28%-46.12%-28.14%615.53%-56.63%-45.36%-29.77%590.76%-53.23%-42.05%-36.72%521.56%-55.42%331.87%-57.77%-154.49%216.64%218.85%-66.87%-26.77%36.55%230.98%-60.35%-7.65%30.57%150.51%-50.64%29.43%0.11%253.37%-71.70%14.06%-64.43%229.88%-97.66%-1,033.18%265.76%247.78%-37.50%420.78%-85.40%172.13%-50.00%-23.30%-3.18%187.48%-59.95%
Property, Plant & Equipment (Net) Growth (1y) 13.10%3.21%0.29%-6.10%-5.08%-1.01%111.89%152.26%183.36%179.52%31.40%16.75%10.92%9.43%10.44%68.95%60.58%53.33%5.93%1.87%-2.58%-3.33%-3.49%-2.26%0.54%2.39%44.20%49.95%56.96%61.65%18.72%13.01%17.26%12.34%9.94%10.51%3.75%6.40%6.09%9.34%12.13%11.49%12.95%11.40%7.63%25.25%
Property, Plant & Equipment (Net) Growth (3y) 38.89%41.88%40.82%40.36%43.96%44.67%45.42%9.09%11.34%12.43%25.59%25.52%26.52%25.42%18.93%16.30%14.92%13.81%14.29%15.41%16.96%18.22%18.31%22.77%22.97%23.46%23.26%24.06%24.55%11.46%10.94%10.91%10.04%9.62%10.41%7.78%14.11%
Property, Plant & Equipment (Net) Growth (5y) 28.41%30.73%31.66%42.29%44.11%44.01%23.42%19.63%17.44%16.64%16.07%15.16%14.51%14.68%14.32%23.31%23.69%22.48%13.99%13.27%13.34%13.85%14.02%14.88%16.57%17.14%17.66%17.93%18.17%21.96%
Property, Plant & Equipment (Net) (QoQ) 3.39%5.26%-4.23%-0.96%0.46%-1.46%-3.20%3.29%115.04%17.32%8.74%1.89%1.09%4.23%3.31%0.52%2.03%8.32%4.10%45.29%3.13%2.95%-0.60%0.38%-0.82%-1.55%-1.37%0.21%0.44%1.28%0.45%41.13%4.44%6.01%3.45%3.65%-0.58%10.01%-0.89%1.43%-0.07%3.28%1.63%1.14%2.99%5.91%1.06%2.47%1.58%2.33%17.60%
Return on Assets Growth (1y) 1.000.001.000.000.001.001.001.000.000.000.000.000.00-2.00-4.00-3.001.000.001.002.001.001.001.001.001.001.004.004.003.002.00-5.00-6.00-8.00-6.00-2.000.0010.0010.009.008.00-6.00-6.00-5.00-6.00
Return on Assets Growth (3y) 1.001.001.001.000.00-1.001.000.00-2.00-2.00-3.00-3.000.00-1.000.003.003.006.007.005.004.001.00-1.00-3.00-4.00-3.00-2.005.005.002.002.00-3.00-2.001.002.00
Return on Assets Growth (5y) 1.002.000.00-2.00-2.00-2.00-3.00-2.00-2.00-2.00-1.00-1.00-1.000.000.003.00-2.00-2.00-2.00-2.00-1.001.008.008.007.007.001.001.001.000.00
Return on Assets (QoQ) 0.000.000.000.000.000.000.000.000.000.000.00-1.000.000.000.000.002.00-2.00-2.000.000.000.001.000.000.000.000.001.000.000.001.000.003.000.000.00-1.00-4.00-1.00-2.000.000.001.008.000.000.000.00-5.000.000.000.00
Return on Capital Employed Growth (1y) 3.000.001.00-1.00-2.000.001.002.001.001.001.000.001.00-1.00-4.00-3.00-1.000.000.001.001.002.002.002.002.002.000.000.000.00-2.00-1.00-4.00-6.00-4.00-2.002.006.005.004.001.000.000.00-1.000.00
Return on Capital Employed Growth (3y) 2.002.003.000.000.00-1.000.000.00-3.00-3.00-3.00-4.000.00-2.001.003.003.002.004.003.001.000.00-2.00-5.00-4.00-4.00-2.000.00-1.001.00-1.000.001.001.003.00
Return on Capital Employed Growth (5y) 1.001.00-1.00-1.00-1.00-2.00-2.00-2.00-3.00-3.00-2.00-2.00-2.00-1.00-1.00-1.00-3.00-3.00-4.00-3.00-2.002.003.003.002.001.001.001.000.00-1.00
Return on Capital Employed (QoQ) 2.00-1.003.000.00-1.000.001.00-1.001.001.001.00-2.001.000.000.00-1.003.00-2.00-1.000.000.00-1.001.000.000.000.001.000.001.000.001.000.00-1.000.000.00-2.000.00-2.00-2.001.001.002.002.000.000.00-1.001.000.000.000.00
Return on Equity Growth (1y) 1.001.001.000.000.000.000.000.000.001.001.000.000.00-3.00-8.00-5.001.001.002.003.001.002.002.002.003.003.007.006.005.002.00-8.00-10.00-14.00-12.00-6.00-1.0016.0015.0015.0012.00-10.00-9.00-10.00-10.00
Return on Equity Growth (3y) 2.002.002.001.000.000.003.000.00-4.00-4.00-5.00-5.000.00-4.000.005.005.0011.0011.009.007.001.00-2.00-6.00-7.00-7.00-5.006.005.001.001.00-8.00-7.00-1.001.00
Return on Equity Growth (5y) 0.004.001.00-4.00-3.00-4.00-5.00-3.00-3.00-3.00-3.00-2.00-2.00-1.000.005.00-5.00-4.00-4.00-4.00-3.000.0011.0010.0010.009.00-1.00-1.00-2.00-3.00
Return on Equity (QoQ) 0.000.001.000.000.000.000.000.000.000.000.000.000.000.000.00-1.004.00-4.00-4.000.00-1.00-1.002.000.000.000.001.001.001.000.001.001.005.00-1.000.00-2.00-6.00-3.00-4.000.001.002.0012.00-1.000.00-1.00-9.000.000.00-1.00
Return on Invested Capital Growth (1y) 2.002.001.000.000.000.000.000.001.001.001.001.000.00-2.00-8.00-5.002.002.003.004.001.001.001.001.002.002.002.002.000.00-2.00-4.00-6.00-9.00-6.00-4.000.005.004.004.001.000.000.00-1.00-1.00
Return on Invested Capital Growth (3y) 3.002.002.001.001.000.004.001.00-4.00-3.00-4.00-4.001.00-4.000.005.005.006.007.003.001.00-1.00-3.00-7.00-7.00-6.00-4.00-4.00-5.00-5.00-5.00-4.00-3.00-1.000.00
Return on Invested Capital Growth (5y) 1.005.002.00-3.00-2.00-3.00-4.00-1.000.00-1.00-1.000.000.000.000.001.00-5.00-4.00-4.00-3.00-2.001.00-1.00-1.00-1.00-2.00-2.00-3.00-3.00-3.00
Return on Invested Capital (QoQ) 1.001.001.000.000.000.000.000.000.000.000.000.000.000.000.00-1.004.00-3.00-4.000.00-1.00-1.003.000.000.000.000.001.000.000.002.001.000.000.000.00-2.00-2.00-2.00-4.001.001.002.002.000.000.00-1.000.000.000.00-1.00
Return on Sales Growth (1y) 2.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-1.00-3.00-2.000.000.001.001.001.001.001.001.001.001.003.003.003.002.00-3.00-4.00-6.00-5.00-2.000.008.008.008.007.00-4.00-5.00-5.00-5.00
Return on Sales Growth (3y) 2.001.001.001.000.000.000.000.001.000.00-1.00-1.00-2.00-2.000.00-1.000.002.002.005.005.004.003.001.00-1.00-2.00-3.00-2.00-1.004.005.003.003.00-2.00-2.001.002.00
Return on Sales Growth (5y) 0.002.000.00-1.00-1.00-2.00-2.00-1.00-1.00-1.00-1.00-1.000.000.000.002.00-2.00-1.00-2.00-2.00-1.001.006.006.007.007.001.001.001.001.00
Return on Sales (QoQ) 2.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.00-1.00-1.000.000.000.001.000.000.000.000.000.000.000.000.000.002.000.000.00-1.00-3.00-1.00-2.000.000.001.006.000.000.000.00-5.000.000.000.00
Revenue Growth (1y) 83.13%18.36%18.53%17.20%14.84%6.97%23.36%4.58%2.96%8.70%9.44%8.50%17.54%35.57%15.37%19.24%1.67%-0.35%14.29%2.32%2.80%3.18%-1.07%1.18%6.52%8.81%14.04%9.50%17.09%20.66%21.66%1.83%10.64%12.05%-0.44%26.59%3.80%-3.67%5.78%-6.05%1.29%-4.92%-1.92%3.92%-4.40%9.54%2.23%-2.58%1.86%
Revenue Growth (3y) 29.37%11.23%16.97%9.97%11.60%16.38%15.92%10.60%7.16%13.66%13.15%5.17%4.03%6.95%11.56%5.39%5.12%8.84%4.27%8.64%10.65%11.14%4.10%11.33%13.73%11.37%12.18%10.37%9.21%8.61%6.59%5.17%0.87%1.08%7.31%0.17%0.11%1.98%-1.66%-0.46%
Revenue Growth (5y) 20.94%13.21%10.45%7.08%10.66%9.08%12.43%6.95%9.43%7.80%10.37%3.79%4.28%6.55%9.39%5.34%7.69%9.33%7.88%8.04%7.89%7.65%6.06%7.72%6.14%7.46%6.62%5.42%6.29%5.14%4.16%2.52%
Revenue (QoQ) 22.57%-16.93%7.79%66.86%-20.78%-16.81%6.58%63.49%-26.20%-4.07%-9.64%60.97%-22.09%-3.42%-10.42%74.37%-10.14%-17.80%-7.42%48.68%-11.93%40.02%-13.04%-10.70%5.10%25.36%-12.63%-10.37%0.77%28.21%-8.02%-8.44%5.62%23.11%-1.65%-5.65%6.50%3.04%6.86%-4.44%-5.37%31.02%-12.38%-11.32%3.91%16.36%-5.53%-16.76%7.19%23.29%-13.10%-4.62%0.03%17.49%-9.14%
Share-based Compensation Growth (1y) 19.78%4.45%4.76%16.00%-14.68%-7.75%19.32%15.17%24.73%0.18%20.00%4.19%30.17%8.62%2.38%0.57%-7.95%46.09%13.93%6.03%72.31%126,090.48%205,655.40%73,852.10%-326,350.92%14.62%25.52%32.39%-24.69%25.93%61.56%39.14%-44.35%30.72%-36.55%40.00%-4.78%-99.89%-99.89%-99.89%100.03%5.90%11.31%40.06%-21.27%-8.02%-13.63%-10.70%
Share-based Compensation Growth (3y) 8.43%-1.17%14.47%11.66%11.48%0.13%13.60%6.47%14.33%-3.00%-11.16%27.77%6.09%9.20%-7.39%33.94%1,183.22%1,333.00%912.54%-1,814.00%1,121.25%1,509.92%1,008.55%-1,704.34%23.57%8.77%37.13%-23.55%-87.96%-89.73%-87.27%26.00%-88.64%-90.93%-87.25%26.00%-89.89%-89.95%-89.02%
Share-based Compensation Growth (5y) 8.84%5.50%-3.40%27.63%5.37%9.86%-3.60%23.55%17.45%341.77%339.71%339.28%-482.63%351.86%359.63%372.40%410.83%396.48%358.32%-538.40%20.34%22.85%15.08%14.74%-70.81%-72.71%-67.16%14.88%-72.07%-74.67%-69.64%
Share-based Compensation (QoQ) 16.19%-20.55%48.81%-12.80%1.32%-20.32%64.77%-35.86%9.55%3.07%59.05%-30.54%-12.02%23.46%38.10%-13.22%-26.59%16.37%35.66%-20.57%6.09%158.20%-57.98%26.94%-17.26%140.29%-31.72%92,860.03%34.91%-13.64%-401.23%132.66%47.74%-8.91%-383.71%132.98%89.54%-21.55%-394.33%129.87%-8.00%73.10%-320.28%100.03%-8.25%73.26%-32.72%-0.98%-3.56%118.01%-62.18%15.69%-9.44%125.40%
Shareholder's Equity Growth (1y) 9.56%6.96%10.22%11.13%11.24%12.81%13.41%13.41%13.39%13.94%13.64%12.63%12.63%12.41%11.64%8.34%5.83%3.49%4.79%4.71%4.94%4.83%6.44%5.59%7.67%10.13%12.59%15.77%26.17%26.33%22.91%20.34%7.21%3.18%2.53%3.01%4.80%8.77%23.88%23.69%24.27%23.76%9.28%9.27%9.39%8.89%
Shareholder's Equity Growth (3y) 11.35%11.19%12.41%12.39%12.42%13.05%12.89%9.97%9.26%9.01%8.20%8.56%7.08%6.29%6.20%6.14%6.11%7.89%8.58%12.55%13.40%13.78%13.73%13.36%12.80%12.37%12.80%12.34%12.34%16.00%15.31%11.77%11.57%11.54%11.66%12.52%13.59%
Shareholder's Equity Growth (5y) 10.90%10.88%10.80%10.10%10.32%9.48%8.79%8.37%8.57%7.69%7.04%7.16%7.18%6.77%6.75%10.79%10.10%9.26%9.62%9.67%9.88%10.35%13.34%13.39%13.66%14.08%13.94%14.17%14.02%13.82%
Shareholder's Equity (QoQ) 0.13%0.78%0.02%5.98%3.19%1.61%0.12%7.47%3.74%1.61%0.10%7.99%3.47%0.71%0.10%7.78%2.76%5.89%2.78%-1.54%1.11%3.43%0.51%-0.30%1.02%3.66%0.41%1.24%0.21%5.70%2.69%3.50%3.05%15.20%2.82%0.70%0.90%2.64%-1.05%0.06%1.37%4.41%2.70%13.96%1.22%4.91%2.27%0.62%1.22%5.02%1.80%
Tax Rate Growth (1y) 693.003,362.00231.00382.00333.00215.00-213.00-960.00-30.00152.00295.00857.0015.00-226.0050.00-826.0021.00-1784.0055.00-343.00748.00396.0067.00477.00771.00-62.0067.00253.001,316.00-109.00209.00288.00-15.00161.00-1608.00-1265.00-223.00-213.001,442.00
Tax Rate Growth (3y) 862.002,735.00417.00321.00-332.00-1493.00201.00-287.00-614.0011.00-871.00-713.00-831.00-624.00-2547.00-704.00156.00-265.00189.001,772.001,650.0026.00145.00167.00-44.00294.001,639.0085.00-1567.00-942.00-29.00236.00
Tax Rate Growth (5y) 789.003,081.00197.00-932.00-1377.00-845.00-698.00-2201.00-1646.00-761.00-1193.00-1749.00-2107.00-709.00-489.00-1028.00-746.00-177.00289.0090.001,813.001,973.00220.00594.00-542.00312.00-71.00-97.00128.00
Tax Rate (QoQ) -1976.00139.00693.00732.00-1333.00290.00644.00-138.00-104.00-990.001,203.0043.0040.00-429.00361.00-198.00316.00-838.00198.009.00-1607.00-435.002,088.00-389.00-516.00-788.001,759.0022.00-222.00-1620.001,888.00-558.00463.00-270.00-190.00116.00-275.00335.00-15.00-1652.0067.001,376.00-5.003.00
Total Debt Growth (1y) 29.93%23.68%34.33%38.43%44.52%13.07%2.92%-5.79%-29.31%20.43%21.23%5.39%59.38%-3.66%-5.91%-7.39%-5.62%2.30%-7.24%1.23%-10.52%-18.36%-17.37%-17.99%-9.19%-19.33%16.49%19.85%10.58%31.49%-14.37%-0.86%27.21%41.25%50.54%0.00%-20.26%-42.02%-73.12%-41.49%-33.53%-32.68%33.41%-12.01%-37.44%-16.69%
Total Debt Growth (3y) 19.22%18.97%18.78%11.18%17.65%9.47%5.49%36.93%14.45%14.85%21.88%14.26%13.66%18.10%-8.39%-8.47%-12.34%-3.71%-0.17%-3.51%-4.69%-6.24%-0.86%8.50%14.43%14.52%5.92%3.90%2.50%-29.76%-16.60%-12.31%-18.00%-18.58%-19.86%-30.78%-31.23%
Total Debt Growth (5y) 21.27%15.34%13.58%12.44%10.94%11.25%13.44%12.09%19.20%4.83%4.82%6.77%4.37%3.60%1.64%-1.79%1.53%4.59%2.85%-0.27%-1.84%-6.64%-19.72%-10.63%-7.50%-10.17%-11.64%-9.36%-14.15%-9.59%
Total Debt (QoQ) -2.66%-2.97%-3.69%35.96%5.72%0.00%0.54%6.38%-3.77%-8.47%-24.55%81.22%-3.13%-20.42%14.10%9.54%-5.39%5.80%-2.10%-4.90%-5.99%7.83%6.11%-13.78%2.61%-4.69%-3.18%-12.72%1.83%5.54%-13.99%26.04%4.76%-2.63%2.27%-17.92%21.28%24.94%13.56%-12.52%-19.44%-0.37%-17.43%-59.45%75.38%13.20%-16.38%-19.63%15.66%-19.51%11.36%