Acme United reported revenue growth of 16.15% and asset growth of 17.43% for the quarter ended Jun 2026. These growth metrics cover 61 quarters of results from Sep 2010 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Growth Metrics | Sep2010 | Dec2010 | Mar2011 | Jun2011 | Sep2011 | Dec2011 | Mar2012 | Jun2012 | Sep2012 | Dec2012 | Mar2013 | Jun2013 | Sep2013 | Dec2013 | Mar2014 | Jun2014 | Sep2014 | Dec2014 | Mar2015 | Jun2015 | Sep2015 | Dec2015 | Dec2016 | Mar2017 | Jun2017 | Sep2017 | Dec2017 | Mar2018 | Jun2018 | Sep2018 | Dec2018 | Mar2019 | Jun2019 | Sep2019 | Dec2019 | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth Ratios | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (1y) | 14.97% | 11.22% | 13.13% | 27.80% | 23.37% | 13.80% | 2.87% | -8.99% | -10.44% | -9.21% | 1.21% | 7.24% | 5.89% | 8.66% | 2.30% | -1.54% | 4.57% | 5.44% | 19.75% | 17.43% | |||||||||||||||||||||||||||||||||||||||||
| Assets Growth (3y) | 7.08% | 9.68% | 11.44% | 14.96% | 15.17% | 14.07% | 13.35% | 8.30% | 4.74% | 5.61% | 7.64% | 5.37% | 3.94% | 2.12% | -1.32% | -0.28% | 1.32% | 7.43% | 7.43% | ||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (5y) | 9.43% | 8.84% | 10.21% | 9.48% | 7.46% | 7.98% | 6.42% | 6.29% | 6.39% | 7.58% | 8.20% | 7.69% | 7.93% | 8.56% | 7.06% | 5.66% | 7.61% | 7.60% | |||||||||||||||||||||||||||||||||||||||||||
| Assets (QoQ) | 1.65% | 2.13% | 5.98% | 16.16% | -1.87% | -5.79% | -4.20% | 2.77% | -3.43% | -4.50% | 6.79% | 8.88% | -4.65% | -2.00% | 0.54% | 4.80% | 1.27% | -1.18% | 14.18% | 2.77% | |||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (1y)Capex Growth (1y) | 90.11% | 223.78% | -65.00% | 19.88% | -62.66% | -36.40% | 35.33% | -30.00% | 124.16% | 19.05% | 129.81% | 58.60% | 12.02% | 41.78% | -16.01% | -34.94% | 401.85% | -47.02% | 39.62% | -34.07% | |||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (3y)Capex Growth (3y) | 49.30% | 38.19% | 5.75% | 91.18% | 13.91% | 21.72% | 5.50% | 29.32% | 16.74% | 34.84% | 2.87% | 10.00% | -2.13% | 2.39% | 37.72% | -10.28% | 132.71% | -3.66% | 39.16% | -12.05% | |||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (5y)Capex Growth (5y) | 0.55% | 15.40% | -7.65% | -8.86% | -4.81% | 11.23% | 22.74% | 14.85% | 29.76% | 50.64% | 29.99% | 24.93% | 17.78% | 17.41% | 54.99% | 12.99% | 5.00% | -10.61% | |||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures (QoQ)Capex (QoQ) | -22.98% | 9.69% | -67.23% | 333.01% | -76.01% | 86.85% | -30.27% | 123.97% | -23.18% | -0.77% | 34.62% | 54.56% | -45.74% | 25.58% | -20.25% | 19.73% | 318.52% | -86.74% | 110.14% | -43.46% | |||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (1y)Cash & Equiv. Growth (1y) | 75.06% | 16.22% | 37.59% | -45.68% | -20.51% | 25.95% | -47.92% | 93.24% | 31.98% | -21.38% | -11.61% | 11.47% | 2.43% | 33.42% | 41.06% | -3.96% | -9.75% | -43.80% | 21.76% | 38.45% | |||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (3y)Cash & Equiv. Growth (3y) | 9.68% | 3.18% | 11.80% | -2.93% | -9.54% | -3.66% | -13.51% | -13.41% | 22.46% | 4.79% | -14.12% | 5.37% | 2.43% | 9.73% | -13.41% | 27.42% | 6.85% | -16.15% | 14.93% | 14.02% | |||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (5y)Cash & Equiv. Growth (5y) | -3.91% | -2.98% | -20.87% | -9.69% | -8.16% | 21.01% | 12.42% | 6.72% | 1.70% | -8.45% | 14.53% | 0.01% | -1.27% | -4.21% | -7.02% | 11.17% | -2.91% | 1.70% | 9.24% | ||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents (QoQ)Cash & Equiv. (QoQ) | 63.77% | -8.72% | 9.57% | -66.84% | 139.66% | 44.63% | -54.69% | 23.05% | 63.69% | -13.85% | -49.06% | 55.18% | 50.41% | 12.22% | -46.15% | 5.66% | 41.33% | -30.12% | 16.69% | 20.14% | |||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (1y)Cash from Investing Growth (1y) | -90.11% | 83.87% | 65.00% | -533.46% | 41.85% | 35.55% | -35.33% | 80.43% | -79.24% | 1,273.13% | -129.81% | -304.35% | 10.05% | -104.99% | 16.01% | 82.73% | -401.85% | -327.84% | -1,104.80% | 34.07% | |||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (3y)Cash from Investing Growth (3y) | -49.30% | -17.32% | -5.75% | -232.99% | -32.04% | -22.25% | 35.98% | -47.29% | -25.60% | 47.66% | -2.87% | -71.16% | 2.13% | 27.75% | -37.72% | 48.49% | -100.75% | -35.79% | -185.43% | 22.79% | |||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (5y)Cash from Investing Growth (5y) | 41.77% | -60.99% | -0.91% | 26.49% | 4.81% | -20.27% | -28.24% | 70.02% | -29.76% | -96.40% | -29.99% | -1.35% | 12.72% | -17.41% | -54.99% | 23.60% | -61.58% | 10.61% | |||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities (QoQ)Cash from Investing (QoQ) | 22.98% | -9.69% | 67.23% | -2,188.03% | 92.93% | -21.56% | 31.18% | -230.96% | 35.26% | 895.62% | -113.48% | -482.31% | 85.60% | 55.87% | -126.95% | -19.73% | -318.52% | 62.38% | -539.09% | 93.45% | |||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (1y)Cash from Ops. Growth (1y) | -30.73% | -45.69% | -1,530.65% | -35.70% | -185.90% | 385.70% | 240.10% | 830.84% | 556.44% | -31.06% | -232.46% | 140.60% | -20.19% | -11.97% | 67.18% | -8.16% | -20.21% | 27.93% | 33.08% | 107.10% | |||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (3y)Cash from Ops. Growth (3y) | 55.72% | -37.77% | -100.18% | -41.86% | -33.54% | 12.19% | 113.12% | 42.79% | 39.52% | 22.06% | -211.62% | 143.29% | 46.26% | 43.38% | 15.23% | 173.99% | 69.93% | -8.09% | -31.83% | 66.02% | |||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (5y)Cash from Ops. Growth (5y) | -12.41% | 16.99% | -22.01% | 11.81% | 29.75% | 44.35% | 71.43% | -4.20% | -71.62% | 34.50% | 6.81% | -3.04% | -44.08% | 32.04% | 11.58% | 15.41% | -46.05% | 93.87% | |||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations (QoQ)Cash from Ops. (QoQ) | 492.07% | -23.78% | -353.47% | 105.62% | -890.91% | 530.98% | -26.89% | -62.65% | 287.83% | -34.91% | -240.49% | 167.84% | 28.65% | -28.20% | -152.38% | 289.84% | 11.78% | 15.10% | -127.40% | 687.55% | |||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (1y)Div. Cover Growth (1y) | 13.45% | -57.20% | -61.38% | -63.95% | -97.09% | -174.82% | 9.92% | 15.86% | 3,228.74% | 1,574.92% | 46.40% | 17.90% | -7.02% | -88.49% | 0.68% | -4.50% | -16.03% | 20.07% | -45.00% | 6.12% | |||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (3y)Div. Cover Growth (3y) | 27.11% | 25.72% | -3.11% | -3.23% | -63.28% | -43.17% | -14.55% | -4.61% | 3.15% | 67.78% | -14.66% | -21.03% | -3.47% | 8.29% | 17.45% | 9.27% | 196.22% | 59.24% | -6.76% | 6.11% | |||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (5y)Div. Cover Growth (5y) | -1.80% | -6.80% | -47.45% | 3.00% | -0.66% | 1.17% | 14.72% | 85.43% | 7.91% | 4.36% | 8.92% | 9.67% | -1.66% | -0.46% | -3.04% | -8.18% | -19.21% | -12.98% | |||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio (QoQ)Div. Cover (QoQ) | -73.12% | -54.72% | -10.41% | 230.60% | -97.83% | -1,265.86% | 231.61% | 248.48% | -37.75% | 416.58% | -86.94% | 180.63% | -50.90% | -36.06% | 14.29% | 166.20% | -56.83% | -8.58% | -47.65% | 413.63% | |||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (1y)Div. Paid (Common) Growth (1y) | 14.21% | 14.78% | 5.05% | 5.06% | 7.64% | 6.90% | 8.52% | 8.53% | 1.01% | 1.35% | 12.88% | 9.68% | 11.24% | 12.13% | 0.36% | 11.76% | 1.81% | 8.06% | 8.35% | 0.16% | |||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (3y)Div. Paid (Common) Growth (3y) | 7.27% | 7.71% | 4.18% | 4.19% | 6.86% | 7.75% | 7.51% | 7.43% | 7.49% | 7.54% | 8.77% | 7.74% | 6.55% | 6.70% | 7.12% | 9.98% | 4.59% | 7.09% | 7.07% | 7.08% | |||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (5y)Div. Paid (Common) Growth (5y) | 6.65% | 6.47% | 5.85% | 5.93% | 6.02% | 5.92% | 6.06% | 6.25% | 6.73% | 6.13% | 6.52% | 7.29% | 7.08% | 8.73% | 7.06% | 8.55% | 6.95% | 6.96% | |||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common (QoQ)Div. Paid (Common) (QoQ) | 5.29% | 1.17% | -1.16% | -0.22% | 7.88% | 0.48% | 0.33% | -0.20% | 0.40% | 0.81% | 11.74% | -3.03% | 1.84% | 1.61% | 0.01% | 7.99% | -7.24% | 7.86% | 0.28% | -0.16% | |||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (1y) | 128.00 | -42.00 | -366.00 | -145.00 | -426.00 | -673.00 | 161.00 | 284.00 | 534.00 | 505.00 | 92.00 | 166.00 | -118.00 | -2.00 | -41.00 | 33.00 | 5.00 | 114.00 | -194.00 | -94.00 | |||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (3y) | 223.00 | 315.00 | -173.00 | -237.00 | -275.00 | -419.00 | -85.00 | -11.00 | 235.00 | -210.00 | -113.00 | 305.00 | -10.00 | -170.00 | 211.00 | 483.00 | 421.00 | 616.00 | -143.00 | 105.00 | |||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (5y) | -121.00 | -306.00 | -392.00 | -267.00 | 47.00 | 72.00 | 331.00 | 148.00 | 80.00 | 213.00 | 141.00 | 83.00 | -34.00 | 188.00 | 123.00 | -98.00 | -348.00 | 244.00 | |||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin (QoQ) | -227.00 | 49.00 | -350.00 | 384.00 | -509.00 | -197.00 | 483.00 | 507.00 | -259.00 | -227.00 | 70.00 | 581.00 | -543.00 | -111.00 | 31.00 | 656.00 | -571.00 | -2.00 | -277.00 | 755.00 | |||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (1y) | 39.41% | 5.38% | -53.81% | 4.94% | -67.81% | -100.84% | 59.59% | 32.04% | 283.74% | 8,243.11% | 16.91% | 21.43% | -19.99% | 9.00% | -5.16% | 0.24% | 2.77% | 27.18% | -28.03% | 6.89% | |||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (3y) | 29.20% | 40.79% | -3.68% | 1.81% | -17.96% | -26.38% | 2.87% | 6.20% | 19.86% | -10.27% | -4.83% | 18.94% | -0.40% | -9.26% | 20.95% | 17.13% | 46.67% | 386.14% | -7.25% | 9.17% | |||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (5y) | 2.46% | 0.33% | -13.52% | -15.24% | 9.90% | 7.69% | 21.64% | 13.85% | 10.77% | 11.09% | 11.13% | 10.25% | 3.83% | 7.83% | 7.20% | 0.03% | -10.07% | 12.51% | |||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (1y) | 128.00 | -42.00 | -366.00 | -145.00 | -426.00 | -673.00 | 161.00 | 284.00 | 534.00 | 505.00 | 92.00 | 166.00 | -118.00 | -2.00 | -41.00 | 33.00 | 5.00 | 114.00 | -194.00 | -94.00 | |||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (3y) | 223.00 | 315.00 | -173.00 | -237.00 | -275.00 | -419.00 | -85.00 | -11.00 | 235.00 | -210.00 | -113.00 | 305.00 | -10.00 | -170.00 | 211.00 | 483.00 | 421.00 | 616.00 | -143.00 | 105.00 | |||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (5y) | -121.00 | -306.00 | -392.00 | -267.00 | 47.00 | 72.00 | 331.00 | 148.00 | 80.00 | 213.00 | 141.00 | 83.00 | -34.00 | 188.00 | 123.00 | -98.00 | -348.00 | 244.00 | |||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin (QoQ) | -227.00 | 49.00 | -350.00 | 384.00 | -509.00 | -197.00 | 483.00 | 507.00 | -259.00 | -227.00 | 70.00 | 581.00 | -543.00 | -111.00 | 31.00 | 656.00 | -571.00 | -2.00 | -277.00 | 755.00 | |||||||||||||||||||||||||||||||||||||||||
| EBIT (QoQ) | -21.85% | 3.11% | -55.09% | 190.01% | -76.03% | -102.70% | 8,614.28% | 139.95% | -30.34% | -42.78% | 22.24% | 149.22% | -54.10% | -22.04% | 6.36% | 163.40% | -52.94% | -3.53% | -39.81% | 291.18% | |||||||||||||||||||||||||||||||||||||||||
| EBT Growth (1y) | 33.85% | 39.26% | -60.00% | -51.40% | -98.87% | -124.61% | 22.57% | 30.43% | 9,293.33% | 2,130.88% | 64.94% | 32.04% | -14.55% | -86.87% | -1.85% | 3.82% | 1.29% | 32.85% | -41.29% | 3.53% | |||||||||||||||||||||||||||||||||||||||||
| EBT Growth (3y) | 46.13% | 67.95% | 1.05% | 1.43% | -70.90% | -38.86% | -7.46% | 2.28% | 12.28% | 90.93% | -6.84% | -5.76% | -3.32% | -13.09% | 25.66% | 21.37% | 333.21% | 76.98% | -1.68% | 12.38% | |||||||||||||||||||||||||||||||||||||||||
| EBT Growth (5y) | 2.63% | -1.21% | -54.67% | -31.24% | 6.11% | 7.41% | 26.97% | 88.31% | 15.84% | 12.44% | 14.62% | 12.57% | 5.11% | 7.97% | 4.14% | 3.96% | -14.17% | -2.09% | |||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (1y) | 96.00 | 121.00 | -367.00 | -962.00 | -550.00 | -777.00 | 39.00 | 233.00 | 553.00 | 3,535.00 | 195.00 | 225.00 | -59.00 | -2972.00 | -19.00 | 69.00 | -3.00 | 115.00 | -223.00 | -122.00 | |||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (3y) | 310.00 | 427.00 | -83.00 | -212.00 | -323.00 | -462.00 | -176.00 | -110.00 | 100.00 | 2,879.00 | -133.00 | -504.00 | -56.00 | -214.00 | 215.00 | 528.00 | 491.00 | 678.00 | -48.00 | 172.00 | |||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (5y) | -92.00 | -332.00 | -458.00 | -280.00 | -21.00 | 51.00 | 313.00 | 3,185.00 | 150.00 | 247.00 | 171.00 | 101.00 | -1.00 | 185.00 | 37.00 | 22.00 | -376.00 | -557.00 | |||||||||||||||||||||||||||||||||||||||||||
| EBT Margin (QoQ) | -1006.00 | 63.00 | -372.00 | 353.00 | -594.00 | -164.00 | 444.00 | 547.00 | -273.00 | 2,818.00 | -2897.00 | 578.00 | -558.00 | -95.00 | 56.00 | 666.00 | -630.00 | 23.00 | -282.00 | 767.00 | |||||||||||||||||||||||||||||||||||||||||
| EBT (QoQ) | -61.96% | 6.34% | -62.31% | 218.82% | -99.12% | -2,424.87% | 287.68% | 239.27% | -36.55% | 402.65% | -84.76% | 171.61% | -58.94% | -22.74% | 13.90% | 187.31% | -59.94% | 1.34% | -49.67% | 406.67% | |||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (1y) | 22.19% | -52.69% | -61.44% | -64.00% | -96.86% | -178.71% | 18.60% | 24.55% | 3,217.39% | 1,576.25% | 60.32% | 24.95% | -0.67% | -87.54% | -1.76% | 3.75% | -16.22% | 26.78% | -41.26% | 5.32% | |||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (3y) | 34.17% | 34.08% | -0.71% | -0.82% | -61.43% | -45.99% | -9.83% | 0.46% | 8.36% | 76.48% | -9.83% | -17.56% | 1.13% | 13.12% | 23.16% | 17.31% | 202.23% | 63.01% | -2.56% | 10.94% | |||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (5y) | 3.55% | -1.74% | -44.88% | -1.74% | 4.31% | 6.05% | 20.25% | 94.74% | 13.23% | 8.71% | 13.59% | 15.36% | 2.92% | 5.62% | 1.15% | -2.79% | -15.80% | -9.35% | |||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) (QoQ) | -73.26% | -53.26% | -12.70% | 229.88% | -97.67% | -1,272.20% | 231.55% | 246.41% | -37.90% | 421.63% | -85.71% | 169.98% | -50.63% | -34.59% | 12.68% | 185.12% | -60.13% | -1.01% | -47.79% | 411.18% | |||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (1y) | 10.51% | -56.41% | -58.77% | -60.92% | -96.56% | -185.06% | 29.62% | 34.50% | 3,236.29% | 1,620.03% | 38.89% | 13.59% | -6.21% | -88.48% | 4.72% | 6.32% | -15.82% | 30.12% | -41.72% | 5.34% | |||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (3y) | 30.42% | 30.51% | -3.21% | -2.39% | -61.50% | -45.58% | -8.33% | 1.42% | 8.23% | 77.96% | -9.46% | -15.79% | 2.46% | 14.19% | 23.53% | 17.55% | 197.53% | 62.33% | -5.36% | 8.36% | |||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (5y) | 4.07% | -1.09% | -44.07% | -2.78% | 6.03% | 7.36% | 20.54% | 95.75% | 10.29% | 7.28% | 12.29% | 13.70% | 2.30% | 4.73% | 0.02% | -3.32% | -14.65% | -7.73% | |||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) (QoQ) | -72.36% | -53.00% | -8.98% | 230.48% | -97.57% | -1,262.83% | 238.70% | 242.94% | -39.68% | 429.79% | -87.33% | 180.45% | -50.19% | -34.95% | 15.25% | 184.75% | -60.57% | 0.56% | -48.38% | 414.65% | |||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (1y) | -479.00 | -728.00 | -967.00 | -30.00 | -889.00 | 2,025.00 | 2,906.00 | 584.00 | 2,565.00 | -712.00 | -4142.00 | 552.00 | -406.00 | -423.00 | 1,600.00 | 78.00 | -1501.00 | 508.00 | 232.00 | 1,048.00 | |||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (3y) | 200.00 | -2563.00 | -1027.00 | -651.00 | -2225.00 | 122.00 | 1,467.00 | 1,122.00 | 1,197.00 | 586.00 | -2203.00 | 1,106.00 | 1,271.00 | 891.00 | 363.00 | 1,214.00 | 659.00 | -626.00 | -2310.00 | 1,679.00 | |||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (5y) | -102.00 | 355.00 | -1386.00 | 691.00 | 3,247.00 | 644.00 | 1,876.00 | -1249.00 | -2263.00 | 486.00 | -65.00 | -1013.00 | -1075.00 | 1,752.00 | -709.00 | 671.00 | -371.00 | 2,232.00 | |||||||||||||||||||||||||||||||||||||||||||
| FCF Margin (QoQ) | 601.00 | -164.00 | -1511.00 | 1,043.00 | -257.00 | 2,750.00 | -630.00 | -1278.00 | 1,724.00 | -527.00 | -4060.00 | 3,415.00 | 767.00 | -544.00 | -2038.00 | 1,894.00 | -812.00 | 1,465.00 | -2314.00 | 2,710.00 | |||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (1y)FCF Cover Growth (1y) | 173.13% | 589.86% | 68.19% | 24.42% | -150.49% | -93.46% | 193.30% | 261.92% | 130.31% | 59.28% | -166.84% | -67.73% | 46.59% | 44.89% | -152.05% | 4.49% | 2,444.45% | -30.34% | -23.28% | -60.81% | |||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (3y)FCF Cover Growth (3y) | -34.47% | 162.11% | 40.43% | -39.73% | -64.73% | -3.23% | -67.32% | 78.65% | -25.23% | -10.42% | 41.68% | 33.79% | -39.24% | -46.75% | -16.27% | 36.55% | 136.95% | 17.15% | -59.75% | -49.07% | |||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (5y)FCF Cover Growth (5y) | 3.94% | -13.83% | -26.11% | -9.14% | 24.99% | 29.48% | -46.69% | 13.41% | 33.32% | -17.57% | 1.87% | 15.90% | -15.54% | 26.57% | 73.20% | -6.21% | 9.22% | 16.67% | |||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio (QoQ)FCF Cover (QoQ) | 205.06% | 142.93% | -109.58% | -209.25% | 29.81% | 131.48% | 36.56% | 436.70% | -86.86% | 65.44% | -157.31% | 359.12% | -40.33% | 63.53% | -199.68% | 207.42% | 1,353.08% | -95.52% | -276.41% | 134.15% | |||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (1y)FCF Growth (1y) | -58.18% | -83.36% | -230.23% | -39.01% | -313.19% | 1,534.09% | 216.31% | 167.03% | 433.32% | -36.37% | -268.87% | 239.86% | -24.11% | -22.62% | 60.18% | 6.96% | -96.00% | 55.13% | 12.11% | 155.61% | |||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (3y)FCF Growth (3y) | 63.70% | -58.91% | -74.89% | -52.59% | -35.61% | 11.35% | 228.92% | 32.67% | 43.77% | 20.05% | -86.49% | 72.88% | 75.36% | 100.38% | 7.87% | 64.32% | 28.08% | -8.59% | -37.35% | 110.24% | |||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (5y)FCF Growth (5y) | -11.02% | 6.47% | -25.53% | 16.58% | 26.77% | 22.99% | 98.96% | -6.32% | -60.07% | 28.75% | 4.56% | -7.43% | -91.76% | 26.33% | -38.19% | 15.74% | -17.81% | 60.52% | |||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow (QoQ)FCF (QoQ) | 200.22% | -58.35% | -1,132.25% | 67.73% | -53.70% | 419.22% | -26.53% | -81.41% | 664.30% | -39.06% | -294.99% | 137.42% | 70.67% | -37.86% | -200.33% | 200.53% | -93.62% | 2,309.15% | -156.84% | 392.38% | |||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (1y) | 96.00 | -178.00 | -127.00 | -335.00 | -347.00 | -313.00 | 98.00 | 487.00 | 669.00 | 718.00 | 318.00 | 329.00 | -17.00 | -44.00 | 29.00 | 20.00 | 58.00 | -48.00 | 76.00 | 153.00 | |||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (3y) | -36.00 | -144.00 | -308.00 | -406.00 | -349.00 | -437.00 | -230.00 | 109.00 | 418.00 | 227.00 | 288.00 | 481.00 | 306.00 | 360.00 | 444.00 | 835.00 | 711.00 | 626.00 | 422.00 | 501.00 | |||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (5y) | -353.00 | -461.00 | -417.00 | -329.00 | -272.00 | 53.00 | 286.00 | 261.00 | 107.00 | 410.00 | 304.00 | 237.00 | 116.00 | 457.00 | 460.00 | 135.00 | 393.00 | 654.00 | |||||||||||||||||||||||||||||||||||||||||||
| Gross Margin (QoQ) | -53.00 | -42.00 | -52.00 | -187.00 | -66.00 | -9.00 | 359.00 | 202.00 | 117.00 | 40.00 | -41.00 | 213.00 | -228.00 | 12.00 | 32.00 | 203.00 | -190.00 | -94.00 | 155.00 | 281.00 | |||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (1y) | 13.70% | 6.64% | -3.97% | 14.83% | -6.35% | -12.28% | 8.77% | 7.95% | 22.47% | 16.47% | 6.85% | 13.01% | -4.81% | 8.29% | 2.99% | -2.11% | 3.40% | 2.16% | 16.01% | 20.49% | |||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (3y) | 10.95% | 12.21% | 8.24% | 7.89% | 6.63% | 4.63% | 6.36% | 7.64% | 9.25% | 2.90% | 3.73% | 11.89% | 2.97% | 3.43% | 6.18% | 6.09% | 6.42% | 8.82% | 8.48% | 10.05% | |||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (5y) | 7.22% | 5.07% | 5.43% | 5.80% | 6.07% | 6.36% | 9.39% | 7.62% | 8.07% | 8.90% | 7.17% | 7.64% | 5.78% | 6.65% | 5.12% | 3.81% | 5.92% | 10.56% | |||||||||||||||||||||||||||||||||||||||||||
| Gross Profit (QoQ) | 5.27% | -5.58% | -6.77% | 23.92% | -14.14% | -11.56% | 15.60% | 22.98% | -2.59% | -15.89% | 6.05% | 30.07% | -17.96% | -4.31% | 0.86% | 23.62% | -13.34% | -5.46% | 14.53% | 28.40% | |||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (1y)Interest Cover Growth (1y) | 4.86% | -11.13% | -66.22% | -44.59% | -89.75% | -100.22% | -46.34% | -34.29% | 239.53% | 15,322.12% | 125.72% | 80.67% | 14.95% | 18.49% | 5.97% | 34.73% | 29.43% | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (3y)Interest Cover Growth (3y) | 67.81% | 82.66% | 13.83% | 7.37% | -28.50% | -26.13% | -27.48% | -30.12% | -28.53% | -33.70% | -25.76% | -13.03% | -26.31% | -27.02% | 8.68% | 16.95% | 71.58% | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (5y)Interest Cover Growth (5y) | -0.34% | -15.24% | -6.39% | -5.31% | 10.47% | 14.86% | 12.31% | 8.00% | 7.36% | 3.56% | -1.82% | -3.64% | -11.49% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio (QoQ)Interest Cover (QoQ) | -23.21% | -1.17% | -65.13% | 109.37% | -85.79% | -102.08% | 8,785.04% | 156.41% | -26.59% | -6.89% | 28.78% | 105.24% | -53.29% | -4.02% | 15.18% | 160.95% | -55.13% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (1y)NCF Growth (1y) | 190.92% | -141.55% | 262.95% | -196.84% | 33.50% | 511.35% | -839.29% | 92.50% | -22.13% | -152.79% | 32.25% | 522.97% | -18.90% | 203.57% | -32.17% | -90.26% | -16.33% | -274.90% | 119.11% | 1,365.57% | |||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (3y)NCF Growth (3y) | 1.03% | -42.68% | 39.85% | -1.73% | -9.11% | 13.49% | -11.68% | -29.41% | 43.34% | -42.64% | -101.34% | 43.28% | -5.53% | 61.97% | -105.04% | 26.64% | -19.15% | -43.52% | 29.49% | 100.34% | |||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (5y)NCF Growth (5y) | 10.90% | -30.48% | 16.96% | -6.87% | 16.61% | -16.54% | 1.40% | -31.72% | -29.79% | 18.47% | -13.86% | -4.38% | -4.52% | -41.42% | 21.44% | -29.44% | 32.35% | 27.31% | |||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow (QoQ)NCF (QoQ) | 422.26% | -118.17% | 216.34% | -535.76% | 244.93% | -44.01% | -309.08% | 95.58% | 1,605.41% | -137.95% | -168.34% | 127.59% | 188.66% | -51.54% | -442.46% | 102.03% | 2,378.69% | -201.30% | 137.41% | 56.02% | |||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (1y) | 29.58% | -50.87% | -59.43% | -62.13% | -96.87% | -179.99% | 19.28% | 25.75% | 3,262.50% | 1,594.88% | 65.25% | 29.31% | 3.44% | -87.10% | 1.04% | 6.74% | -14.51% | 29.75% | -40.41% | 6.29% | |||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (3y) | 36.36% | 35.40% | 0.94% | 0.83% | -60.76% | -46.89% | -8.14% | 2.48% | 10.87% | 80.43% | -7.18% | -14.92% | 2.85% | 15.55% | 25.81% | 20.18% | 209.80% | 65.13% | -0.17% | 13.63% | |||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (5y) | 4.72% | -0.77% | -44.38% | -2.75% | 5.32% | 7.16% | 21.67% | 97.02% | 15.18% | 10.76% | 16.02% | 17.67% | 5.30% | 8.24% | 3.80% | -0.33% | -13.60% | -6.92% | |||||||||||||||||||||||||||||||||||||||||||
| Net Income (QoQ) | -71.70% | -54.19% | -11.45% | 229.88% | -97.66% | -1,271.41% | 232.05% | 247.78% | -37.50% | 420.78% | -85.40% | 172.13% | -50.00% | -35.03% | 14.30% | 187.48% | -59.95% | -1.40% | -47.51% | 412.79% | |||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (1y)Net Income Growth (1y) | 29.58% | -50.87% | -59.43% | -62.13% | -96.87% | -179.99% | 19.28% | 25.75% | 3,262.50% | 1,594.88% | 65.25% | 29.31% | 3.44% | -87.10% | 1.04% | 6.74% | -14.51% | 29.75% | -40.41% | 6.29% | |||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (3y)Net Income Growth (3y) | 36.36% | 35.40% | 0.94% | 0.83% | -60.76% | -46.89% | -8.14% | 2.48% | 10.87% | 80.43% | -7.18% | -14.92% | 2.85% | 15.55% | 25.81% | 20.18% | 209.80% | 65.13% | -0.17% | 13.63% | |||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (5y)Net Income Growth (5y) | 4.72% | -0.77% | -44.38% | -2.75% | 5.32% | 7.16% | 21.67% | 97.02% | 15.18% | 10.76% | 16.02% | 17.67% | 5.30% | 8.24% | 3.80% | -0.33% | -13.60% | -6.92% | |||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders (QoQ)Net Income (QoQ) | -71.70% | -54.19% | -11.45% | 229.88% | -97.66% | -1,271.41% | 232.05% | 247.78% | -37.50% | 420.78% | -85.40% | 172.13% | -50.00% | -35.03% | 14.30% | 187.48% | -59.95% | -1.40% | -47.51% | 412.79% | |||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (1y) | 62.00 | -262.00 | -279.00 | -1130.00 | -414.00 | -375.00 | 24.00 | 163.00 | 414.00 | 2,842.00 | 148.00 | 158.00 | 35.00 | -2357.00 | -4.00 | 77.00 | -74.00 | 80.00 | -171.00 | -75.00 | |||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (3y) | 195.00 | 83.00 | -66.00 | -182.00 | -273.00 | -359.00 | -141.00 | -81.00 | 63.00 | 2,205.00 | -106.00 | -809.00 | 35.00 | 110.00 | 168.00 | 398.00 | 375.00 | 565.00 | -28.00 | 160.00 | |||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (5y) | -46.00 | -250.00 | -343.00 | 47.00 | -25.00 | 33.00 | 195.00 | 2,551.00 | 107.00 | 139.00 | 176.00 | 126.00 | 3.00 | 154.00 | 23.00 | -72.00 | -282.00 | -807.00 | |||||||||||||||||||||||||||||||||||||||||||
| Net Margin (QoQ) | -1185.00 | -222.00 | -13.00 | 291.00 | -469.00 | -183.00 | 386.00 | 430.00 | -218.00 | 2,245.00 | -2308.00 | 439.00 | -341.00 | -147.00 | 45.00 | 520.00 | -492.00 | 7.00 | -207.00 | 617.00 | |||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (1y)Op. Inc Growth (1y) | 39.41% | 5.38% | -53.81% | 4.94% | -67.81% | -100.84% | 59.59% | 32.04% | 283.74% | 8,243.11% | 16.91% | 21.43% | -19.99% | 9.00% | -5.16% | 0.24% | 2.77% | 27.18% | -28.03% | 6.89% | |||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (3y)Op. Inc Growth (3y) | 29.20% | 40.79% | -3.68% | 1.81% | -17.96% | -26.38% | 2.87% | 6.20% | 19.86% | -10.27% | -4.83% | 18.94% | -0.40% | -9.26% | 20.95% | 17.13% | 46.67% | 386.14% | -7.25% | 9.17% | |||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (5y)Op. Inc Growth (5y) | 2.46% | 0.33% | -13.52% | -15.24% | 9.90% | 7.69% | 21.64% | 13.85% | 10.77% | 11.09% | 11.13% | 10.25% | 3.83% | 7.83% | 7.20% | 0.03% | -10.07% | 12.51% | |||||||||||||||||||||||||||||||||||||||||||
| Operating Income (QoQ)Op. Inc (QoQ) | -21.85% | 3.11% | -55.09% | 190.01% | -76.03% | -102.70% | 8,614.28% | 139.95% | -30.34% | -42.78% | 22.24% | 149.22% | -54.10% | -22.04% | 6.36% | 163.40% | -52.94% | -3.53% | -39.81% | 291.18% | |||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (1y) | 128.00 | -42.00 | -366.00 | -145.00 | -426.00 | -673.00 | 161.00 | 284.00 | 534.00 | 505.00 | 92.00 | 166.00 | -118.00 | -2.00 | -41.00 | 33.00 | 5.00 | 114.00 | -194.00 | -94.00 | |||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (3y) | 223.00 | 315.00 | -173.00 | -237.00 | -275.00 | -419.00 | -85.00 | -11.00 | 235.00 | -210.00 | -113.00 | 305.00 | -10.00 | -170.00 | 211.00 | 483.00 | 421.00 | 616.00 | -143.00 | 105.00 | |||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (5y) | -121.00 | -306.00 | -392.00 | -267.00 | 47.00 | 72.00 | 331.00 | 148.00 | 80.00 | 213.00 | 141.00 | 83.00 | -34.00 | 188.00 | 123.00 | -98.00 | -348.00 | 244.00 | |||||||||||||||||||||||||||||||||||||||||||
| Operating Margin (QoQ) | -227.00 | 49.00 | -350.00 | 384.00 | -509.00 | -197.00 | 483.00 | 507.00 | -259.00 | -227.00 | 70.00 | 581.00 | -543.00 | -111.00 | 31.00 | 656.00 | -571.00 | -2.00 | -277.00 | 755.00 | |||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (1y)PAT Growth (1y) | 29.58% | 14.19% | -59.43% | -62.13% | -96.87% | -125.59% | 19.28% | 25.75% | 3,262.50% | 1,976.51% | 65.25% | 29.31% | 3.44% | -84.77% | 1.04% | 6.74% | -14.51% | 9.90% | -40.41% | 6.29% | |||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (3y)PAT Growth (3y) | 36.36% | 58.06% | 0.94% | 0.83% | -60.76% | -37.69% | -8.14% | 2.48% | 10.87% | 76.34% | -7.18% | -14.92% | 2.85% | -9.89% | 25.81% | 20.18% | 209.80% | 72.60% | -0.17% | 13.63% | |||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (5y)PAT Growth (5y) | 4.72% | -0.77% | -44.38% | 1.83% | 5.32% | 7.16% | 21.67% | 80.13% | 15.18% | 10.76% | 16.02% | 11.79% | 5.30% | 8.24% | 3.80% | -1.69% | -13.60% | -6.92% | |||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax (QoQ)PAT (QoQ) | -71.70% | 14.06% | -64.43% | 229.88% | -97.66% | -1,033.18% | 265.76% | 247.78% | -37.50% | 420.78% | -85.40% | 172.13% | -50.00% | -23.30% | -3.18% | 187.48% | -59.95% | -1.40% | -47.51% | 412.79% | |||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (1y)PP&E (Net) Growth (1y) | 61.65% | 18.72% | 13.01% | 17.26% | 12.34% | 9.94% | 10.51% | 3.75% | 6.40% | 116.60% | 9.34% | 12.13% | 11.49% | 16.59% | 11.40% | 7.63% | 25.25% | -42.23% | 22.21% | 19.20% | |||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (3y)PP&E (Net) Growth (3y) | 16.96% | 18.22% | 18.31% | 22.77% | 22.97% | 23.46% | 23.26% | 24.55% | 41.40% | 10.94% | 10.91% | 10.04% | 40.55% | 10.41% | 7.78% | 14.11% | 13.42% | 14.18% | 12.88% | ||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (5y)PP&E (Net) Growth (5y) | 24.69% | 23.31% | 23.69% | 22.48% | 13.99% | 13.27% | 13.34% | 13.85% | 31.52% | 14.88% | 16.57% | 17.14% | 36.58% | 17.93% | 21.96% | 13.75% | 13.20% | 11.84% | |||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) (QoQ)PP&E (Net) (QoQ) | 3.45% | 3.65% | -0.58% | 10.01% | -0.89% | 1.43% | -0.07% | 3.28% | 1.63% | 106.50% | -49.56% | 5.91% | 1.06% | 115.94% | -51.80% | 2.33% | 17.60% | -0.39% | 1.96% | -0.20% | |||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (1y)ROA Growth (1y) | 228.00 | 84.00 | -534.00 | -684.00 | -688.00 | -553.00 | -161.00 | 107.00 | 995.00 | 1,006.00 | 934.00 | 785.00 | -569.00 | -594.00 | -565.00 | -584.00 | -4.00 | -82.00 | -108.00 | ||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (3y)ROA Growth (3y) | 656.00 | 467.00 | 340.00 | -14.00 | -166.00 | -290.00 | -327.00 | 535.00 | 536.00 | 238.00 | 209.00 | -262.00 | -141.00 | 208.00 | 308.00 | 422.00 | 331.00 | 261.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (5y)ROA Growth (5y) | 221.00 | -312.00 | -278.00 | -189.00 | -186.00 | -97.00 | 80.00 | 774.00 | 793.00 | 759.00 | 727.00 | 135.00 | 85.00 | -38.00 | -139.00 | -434.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] (QoQ)ROA (QoQ) | 13.00 | -85.00 | -115.00 | -346.00 | -137.00 | -89.00 | 19.00 | 46.00 | 132.00 | 798.00 | 30.00 | -27.00 | -17.00 | -556.00 | 6.00 | 2.00 | -36.00 | 25.00 | -72.00 | -24.00 | |||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (1y)ROCE Growth (1y) | -33.00 | -228.00 | -142.00 | -425.00 | -615.00 | -359.00 | -235.00 | 212.00 | 615.00 | 505.00 | 438.00 | 120.00 | -37.00 | -41.00 | -83.00 | -7.00 | -16.00 | -105.00 | -89.00 | ||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (3y)ROCE Growth (3y) | 364.00 | 288.00 | 105.00 | 47.00 | -204.00 | -453.00 | -409.00 | -34.00 | -82.00 | 60.00 | -93.00 | -38.00 | 106.00 | 119.00 | 325.00 | 561.00 | 360.00 | 265.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (5y)ROCE Growth (5y) | -30.00 | -336.00 | -328.00 | -395.00 | -287.00 | -190.00 | 151.00 | 287.00 | 251.00 | 249.00 | 128.00 | 124.00 | 55.00 | -87.00 | -228.00 | -112.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] (QoQ)ROCE (QoQ) | 41.00 | 0.00 | -164.00 | -19.00 | -241.00 | -191.00 | 92.00 | 104.00 | 206.00 | 212.00 | -17.00 | 37.00 | -112.00 | 55.00 | -20.00 | -5.00 | -36.00 | 46.00 | -110.00 | 10.00 | |||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (1y)ROIC Growth (1y) | -51.00 | -166.00 | -398.00 | -566.00 | -548.00 | -368.00 | -96.00 | 238.00 | 537.00 | 479.00 | 396.00 | 179.00 | -10.00 | -25.00 | -28.00 | -23.00 | -20.00 | -100.00 | -98.00 | ||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (3y)ROIC Growth (3y) | 541.00 | 291.00 | 150.00 | -67.00 | -259.00 | -373.00 | -357.00 | -62.00 | -56.00 | -98.00 | -150.00 | -21.00 | 85.00 | 272.00 | 394.00 | 507.00 | 353.00 | 271.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (5y)ROIC Growth (5y) | 135.00 | -266.00 | -271.00 | -159.00 | -126.00 | -9.00 | 213.00 | 280.00 | 261.00 | 234.00 | 158.00 | 155.00 | 96.00 | -92.00 | -182.00 | -224.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] (QoQ)ROIC (QoQ) | 4.00 | -97.00 | -111.00 | -195.00 | -164.00 | -79.00 | 69.00 | 78.00 | 171.00 | 220.00 | 10.00 | -5.00 | -47.00 | 32.00 | -5.00 | -7.00 | -42.00 | 35.00 | -85.00 | -5.00 | |||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (1y)ROS Growth (1y) | 128.00 | -42.00 | -366.00 | -145.00 | -426.00 | -673.00 | 161.00 | 284.00 | 534.00 | 505.00 | 92.00 | 166.00 | -118.00 | -2.00 | -41.00 | 33.00 | 5.00 | 114.00 | -194.00 | -94.00 | |||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (3y)ROS Growth (3y) | 223.00 | 315.00 | -173.00 | -237.00 | -275.00 | -419.00 | -85.00 | -11.00 | 235.00 | -210.00 | -113.00 | 305.00 | -10.00 | -170.00 | 211.00 | 483.00 | 421.00 | 616.00 | -143.00 | 105.00 | |||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (5y)ROS Growth (5y) | -121.00 | -306.00 | -392.00 | -267.00 | 47.00 | 72.00 | 331.00 | 148.00 | 80.00 | 213.00 | 141.00 | 83.00 | -34.00 | 188.00 | 123.00 | -98.00 | -348.00 | 244.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] (QoQ)ROS (QoQ) | -227.00 | 49.00 | -350.00 | 384.00 | -509.00 | -197.00 | 483.00 | 507.00 | -259.00 | -227.00 | 70.00 | 581.00 | -543.00 | -111.00 | 31.00 | 656.00 | -571.00 | -2.00 | -277.00 | 755.00 | |||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (1y) | 10.64% | 12.05% | -0.44% | 26.59% | 3.80% | -3.67% | 5.78% | -6.05% | 1.29% | -4.92% | -1.92% | 3.92% | -4.40% | 9.54% | 2.23% | -2.58% | 1.86% | 3.44% | 13.80% | 16.15% | |||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (3y) | 11.33% | 13.73% | 11.37% | 12.18% | 10.37% | 9.21% | 8.61% | 6.59% | 5.17% | 0.87% | 1.08% | 7.31% | 0.17% | 0.11% | 1.98% | -1.66% | -0.46% | 2.51% | 4.49% | 5.55% | |||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (5y) | 9.33% | 7.88% | 8.04% | 7.89% | 7.65% | 6.06% | 7.72% | 6.14% | 7.46% | 6.62% | 5.42% | 6.29% | 5.14% | 4.16% | 2.52% | 3.06% | 3.74% | 6.94% | |||||||||||||||||||||||||||||||||||||||||||
| Revenue (QoQ) | 6.86% | -4.44% | -5.37% | 31.02% | -12.38% | -11.32% | 3.91% | 16.36% | -5.53% | -16.76% | 7.19% | 23.29% | -13.10% | -4.62% | 0.03% | 17.49% | -9.14% | -3.14% | 10.05% | 19.91% | |||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (1y)Stock Comp. Growth (1y) | 39.14% | -44.35% | 30.72% | -36.55% | 40.00% | -4.78% | -99.89% | -99.89% | -99.89% | 100.03% | 5.90% | 11.31% | 40.06% | -21.27% | -8.02% | -13.63% | 204.63% | 1.89% | 705.96% | 691.32% | |||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (3y)Stock Comp. Growth (3y) | 1,008.55% | -1,704.34% | 23.57% | 544.60% | 37.13% | -23.55% | -87.96% | -89.73% | -87.27% | 26.00% | -88.64% | -90.93% | -87.25% | 26.00% | -89.89% | -89.95% | -83.47% | 26.00% | 98.75% | 96.68% | |||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (5y)Stock Comp. Growth (5y) | -315.11% | 410.83% | 396.48% | 358.32% | -538.40% | 20.34% | 22.85% | 15.08% | 14.74% | -70.81% | -20.62% | -67.16% | 14.88% | -72.07% | -74.67% | -61.20% | 14.87% | -59.51% | -65.20% | ||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation (QoQ)Stock Comp. (QoQ) | -21.55% | -394.33% | 129.87% | -8.00% | 73.10% | -320.28% | 100.03% | -8.25% | 73.26% | -32.72% | -0.98% | -3.56% | 118.01% | -62.18% | 15.69% | -9.44% | 668.92% | -87.35% | 815.06% | -11.09% | |||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (1y) | 253.00 | 6,068.00 | -109.00 | 2,279.00 | -13656.00 | -7442.00 | 209.00 | 288.00 | 13,697.00 | 2,837.00 | -15.00 | 161.00 | -1608.00 | 139.00 | -223.00 | -213.00 | 1,442.00 | 181.00 | -117.00 | -208.00 | |||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (3y) | 1,772.00 | 3,004.00 | 26.00 | 145.00 | -12632.00 | -4520.00 | 167.00 | -44.00 | 294.00 | 1,463.00 | 85.00 | 2,728.00 | -1567.00 | -4466.00 | -29.00 | 236.00 | 13,531.00 | 3,157.00 | -355.00 | -261.00 | |||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (5y) | -746.00 | -177.00 | -13668.00 | -28521.00 | 289.00 | 90.00 | 1,813.00 | -1601.00 | 220.00 | 594.00 | -542.00 | -1545.00 | -71.00 | -97.00 | 128.00 | 1,784.00 | -255.00 | 2,306.00 | |||||||||||||||||||||||||||||||||||||||||||
| Tax Rate (QoQ) | 2,642.00 | 4,370.00 | -4464.00 | -270.00 | -13292.00 | 10,584.00 | 3,186.00 | -190.00 | 116.00 | -275.00 | 335.00 | -15.00 | -1652.00 | 1,471.00 | -28.00 | -5.00 | 3.00 | 211.00 | -326.00 | -96.00 | |||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (1y) | 31.49% | -14.37% | -0.86% | 27.21% | 41.25% | 50.54% | 0.00% | -20.26% | -42.02% | -73.12% | -41.49% | -33.53% | -32.68% | 33.41% | -12.01% | -37.44% | -16.69% | -31.79% | 60.47% | 37.52% | |||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (3y) | -4.69% | -6.24% | -0.86% | 8.50% | 14.43% | 14.52% | 5.92% | 2.50% | -29.76% | -16.60% | -12.31% | -18.00% | -18.58% | -19.86% | -30.78% | -31.23% | -37.46% | -6.17% | -16.99% | ||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (5y) | 0.30% | -1.79% | 1.53% | 4.59% | 2.85% | -0.27% | -1.84% | -6.64% | -19.72% | -10.63% | -7.50% | -10.17% | -11.64% | -9.36% | -9.59% | -20.61% | -3.92% | -10.32% | |||||||||||||||||||||||||||||||||||||||||||
| Total Debt (QoQ) | 2.27% | -17.92% | 21.28% | 24.94% | 13.56% | -12.52% | -19.44% | -0.37% | -17.43% | -59.45% | 75.38% | 13.20% | -16.38% | -19.64% | 15.67% | -19.51% | 11.36% | -34.20% | 172.11% | -31.02% |