|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.24M | 5.31M | 4.84M | 5.31M | 1.76M | 4.22M | 6.10M | 2.76M | 3.40M | 5.57M | 4.80M | 2.44M | 3.79M | 5.70M | 6.40M | 3.45M | 3.64M | 5.15M | 3.60M | 4.20M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75M | 0.75M | 0.75M | | 0.75M | 0.75M | 0.75M | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.24M | 5.31M | 4.84M | 5.31M | 1.76M | 4.97M | 6.85M | 3.51M | 3.40M | 6.32M | 5.55M | 3.19M | 3.79M | 5.70M | 6.40M | 3.45M | 3.64M | 5.15M | 3.60M | 4.20M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.27M | 36.09M | 34.22M | 34.60M | 46.99M | 40.15M | 32.60M | 32.97M | 39.80M | 33.85M | 26.23M | 32.97M | 40.07M | 31.35M | 28.24M | 30.81M | 36.17M | 30.03M | 29.10M | 33.51M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.27M | 36.09M | 34.22M | 34.60M | 46.99M | 40.15M | 32.60M | 32.97M | 39.80M | 33.85M | 26.23M | 32.97M | 40.07M | 31.35M | 28.24M | 30.81M | 36.17M | 30.03M | 29.10M | 33.51M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.05M | 13.05M | | | 14.30M | 17.55M | 16.97M | 15.82M | 15.71M | 15.95M | 15.77M | 14.46M | 14.06M | 15.93M | 14.49M | 13.86M | 15.35M | 14.80M | 13.05M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.09M | | | 0.72M | 0.41M | 0.33M | 0.31M | 0.28M | 0.21M | 0.26M | 0.24M | 0.26M | 0.25M | 0.41M | 0.38M | 0.43M | 0.30M | 0.40M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.41M | 40.41M | | | 51.19M | 45.37M | 41.19M | 39.82M | 38.58M | 39.32M | 40.85M | 41.92M | 41.66M | 40.07M | 42.38M | 43.08M | 44.39M | 44.75M | 49.94M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.69M | 53.55M | 53.55M | 60.72M | 65.04M | 66.21M | 63.33M | 58.49M | 55.94M | 54.58M | 55.47M | 56.89M | 56.62M | 55.99M | 56.25M | 57.27M | 57.31M | 60.16M | 59.85M | 63.39M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.23M | 2.46M | 2.63M | 3.81M | 3.65M | 3.99M | 2.82M | 4.21M | 4.33M | 3.78M | 4.77M | 5.36M | 5.66M | 5.73M | 4.57M | 5.31M | 4.22M | 3.36M | 3.65M | 4.52M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 90.44M | 92.65M | 95.25M | 104.44M | 117.44M | 115.32M | 105.60M | 99.18M | 103.47M | 98.53M | 92.02M | 98.40M | 106.15M | 98.77M | 95.46M | 96.84M | 101.34M | 98.71M | 96.19M | 105.61M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.52M | 12.80M | 13.46M | 13.52M | 16.09M | 16.28M | 16.61M | 17.32M | 17.32M | 16.38M | 17.50M | 17.68M | 17.68M | 18.59M | 20.51M | 19.49M | 19.64M | 23.02M | 24.05M | 24.05M |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.77M | 1.76M | 1.76M | 1.76M | 1.98M | 1.97M | 1.98M | 1.98M | 1.98M | 1.98M | 2.39M | 2.39M | 2.39M | 2.70M | 2.69M | 2.69M | 2.70M | 3.49M | 3.49M | 3.49M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.41M | 23.18M | 24.03M | 23.89M | 26.28M | 26.04M | 26.42M | 26.40M | 27.26M | 27.71M | 28.02M | 28.86M | 30.57M | 30.89M | 31.65M | 32.15M | 32.90M | 38.69M | 38.54M | 39.30M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.80M | 4.80M | 4.80M | 4.80M | 8.19M | 8.19M | 8.19M | 8.19M | 8.19M | 8.19M | 8.19M | 8.19M | 8.19M | 8.19M | 9.91M | 9.91M | 9.91M | 9.91M | 9.91M | 9.91M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.02M | 17.61M | 17.23M | 16.89M | 32.18M | 21.30M | 20.79M | 32.41M | 32.41M | 19.55M | 32.35M | 18.40M | 23.46M | 38.04M | 20.32M | 19.69M | 19.11M | 36.32M | 19.47M | 34.02M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.82M | 22.41M | 22.03M | 21.69M | 40.37M | 29.48M | 28.98M | 40.60M | 40.60M | 27.73M | 40.54M | 26.59M | 31.65M | 46.23M | 30.23M | 29.60M | 29.02M | 46.23M | 29.38M | 43.93M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50M | 0.75M | 0.75M | 0.75M | 0.75M | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.70M | 48.78M | 49.19M | 48.64M | 60.38M | 59.17M | 58.78M | 58.28M | 58.36M | 57.74M | 57.22M | 60.98M | 67.39M | 66.70M | 66.71M | 66.19M | 69.53M | 74.34M | 74.80M | 89.63M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 139.14M | 141.43M | 144.44M | 153.08M | 177.81M | 174.48M | 164.38M | 157.47M | 161.83M | 156.27M | 149.24M | 159.38M | 173.54M | 165.47M | 162.17M | 163.04M | 170.87M | 173.04M | 171.00M | 195.24M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.02M | 6.70M | 8.98M | 10.94M | 21.42M | 11.77M | 10.51M | 10.60M | 10.72M | 9.98M | 12.10M | 7.91M | 10.32M | 7.01M | 9.00M | 7.43M | 10.18M | 6.49M | 8.06M | 7.65M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.02M | 6.70M | 8.98M | 10.94M | 21.42M | 11.77M | 10.51M | 10.60M | 10.72M | 9.98M | 12.10M | 7.91M | 10.32M | 7.01M | 9.00M | 7.43M | 10.18M | 6.49M | 8.06M | 7.65M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.28M | 11.21M | 9.91M | 8.94M | 10.13M | | 10.08M | | | | 12.39M | | | | 11.87M | | | | 12.91M | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.91M | | | 11.14M | 10.08M | 11.81M | 13.01M | 13.87M | 12.39M | 11.93M | 15.66M | 13.40M | 11.87M | 10.66M | 11.32M | 13.72M | 12.91M | 13.62M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | 0.27M | 0.39M | 0.39M | 0.39M | 0.39M | 0.40M | 0.41M | 0.41M | 0.41M | 0.42M | 0.42M | 0.43M | 0.43M | 0.44M | 0.44M | 0.45M | 0.45M | 0.45M | 0.46M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.92M | 0.94M | 1.00M | 1.11M | 1.08M | 1.14M | 1.13M | 1.22M | 1.12M | 1.17M | 1.10M | 1.58M | 1.59M | 1.55M | 1.56M | 1.53M | 1.52M | 1.43M | 1.45M | 1.37M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.48M | 19.12M | 20.28M | 21.38M | 33.02M | 24.44M | 22.13M | 24.03M | 25.27M | 25.43M | 26.01M | 21.84M | 27.99M | 22.39M | 22.87M | 20.07M | 23.47M | 22.09M | 22.87M | 23.10M |
|
Mortgages (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.78M | 2.71M | 11.08M | 10.99M | 10.90M | 10.80M | 10.69M | 10.60M | 10.48M | 10.39M | 10.28M | 10.18M | 10.07M | 9.97M | 9.87M | 9.77M | 9.66M | 9.56M | 9.43M | 9.36M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.55M | 40.45M | 33.04M | 40.15M | 50.26M | 57.13M | 49.92M | 40.13M | 39.98M | 32.93M | 13.10M | 23.29M | 26.42M | 22.02M | 17.61M | 20.43M | 16.35M | 18.25M | 11.85M | 33.03M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60M | | | | 0.31M | 0.30M | 0.30M | 0.30M | 0.90M | 0.90M | 0.90M | 0.90M | 1.46M | 1.47M | 1.47M | 1.47M | 3.69M | 3.69M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.76M | 2.48M | 2.36M | 2.19M | 1.94M | 1.95M | 1.68M | 1.63M | 1.41M | 1.28M | 1.03M | 4.06M | 3.68M | 3.36M | 3.37M | 3.01M | 6.18M | 5.90M | 5.53M | 5.18M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.11M | 0.60M | 0.60M | 1.87M | 1.18M | 0.62M | 0.65M | 0.73M | 0.02M | 0.02M | 0.02M | 0.52M | 0.52M | 0.01M | 0.01M | 0.02M | 0.01M | 0.01M | 4.16M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.58M | 64.77M | 66.76M | 74.70M | 96.12M | 94.32M | 84.72M | 76.70M | 77.45M | 70.34M | 51.33M | 60.27M | 69.07M | 58.64M | 55.18M | 54.74M | 57.13M | 57.26M | 53.37M | 74.36M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.69M | 64.88M | 67.36M | 75.30M | 97.99M | 95.50M | 85.35M | 77.35M | 78.17M | 70.36M | 51.34M | 60.29M | 69.58M | 59.16M | 55.19M | 54.76M | 57.15M | 57.28M | 53.39M | 78.52M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.82M | 40.72M | 33.43M | 40.54M | 50.65M | 57.52M | 50.32M | 40.54M | 40.39M | 33.35M | 13.52M | 23.72M | 26.85M | 22.45M | 18.04M | 20.87M | 16.80M | 18.70M | 12.31M | 33.49M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.45M | 76.55M | 77.08M | 77.77M | 79.82M | 78.98M | 79.03M | 80.12M | 83.65M | 85.91M | 97.90M | 99.09M | 103.96M | 106.32M | 106.98M | 108.28M | 113.72M | 115.76M | 117.61M | 116.73M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.45M | 76.55M | 77.08M | 77.77M | 79.82M | 78.98M | 79.03M | 80.12M | 83.65M | 85.91M | 97.90M | 99.09M | 103.96M | 106.32M | 106.98M | 108.28M | 113.72M | 115.76M | 117.61M | 116.73M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 139.14M | 141.43M | 144.44M | 153.08M | 177.81M | 174.48M | 164.38M | 157.47M | 161.83M | 156.27M | 149.24M | 159.38M | 173.54M | 165.47M | 162.17M | 163.04M | 170.87M | 173.04M | 171.00M | 195.24M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50M | | 0.04M | 1.54M | 1.54M | 1.54M | | 1.54M | 1.54M | 1.54M | | 1.54M | 1.54M | 1.54M | 1.54M | 1.54M | 1.54M | 1.54M | 1.54M | 1.54M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.42M | 68.00M | -1.38M | 70.25M | 72.49M | 72.06M | -2.09M | 71.46M | 74.41M | 76.06M | -1.71M | 87.79M | 91.69M | 93.35M | -2.75M | 95.59M | 99.73M | 101.03M | 102.29M | 102.67M |