|
EBITDA Margin Growth (1y)
|
| | | | | -27010.00 | 125,957.00 | -26150.00 | -477745.00 | -270648.00 | -65458.00 | 187,297.00 | 505,453.00 | 488,873.00 | 86,718.00 | -52099.00 | -42970.00 | -52396.00 | -69714.00 | 27,611.00 | -36880.00 | 115,807.00 | 118,486.00 | 25,215.00 | -25569.00 | -20980.00 | 34,645.00 | 37,522.00 | 122,182.00 | 16,137.00 | -104914.00 | -29639.00 | -46480.00 | -28542.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | | | 191,215.00 | 147,217.00 | 109,047.00 | -15262.00 | 165,829.00 | -48454.00 | 162,809.00 | 425,603.00 | 552,284.00 | 135,490.00 | 727.00 | -105420.00 | 42,431.00 | 83,417.00 | 90,349.00 | 59,732.00 | 110,964.00 | 48,217.00 | 33,099.00 | 50,132.00 | -33385.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 254,626.00 | 195,989.00 | 161,874.00 | -77712.00 | 260,657.00 | 104,678.00 | 225,546.00 | 522,215.00 | 547,441.00 | 65,221.00 | 8,611.00 | -29718.00 | 30,025.00 |
|
EBITDA Margin (QoQ)
|
| | 34,289.00 | -40217.00 | 186,572.00 | -207655.00 | 187,256.00 | -192324.00 | -265023.00 | -557.00 | 392,447.00 | 60,430.00 | 53,134.00 | -17137.00 | -9708.00 | -78387.00 | 62,263.00 | -26563.00 | -27026.00 | 18,938.00 | -2229.00 | 126,124.00 | -24347.00 | -74333.00 | -53013.00 | 130,714.00 | 31,277.00 | -71456.00 | 31,646.00 | 24,669.00 | -89773.00 | 3,820.00 | 14,805.00 | 42,606.00 |
|
EBIT Margin Growth (1y)
|
| | | | | 83,316.00 | 8,341.00 | 62,635.00 | -405108.00 | -41700.00 | -94769.00 | 103,974.00 | 436,474.00 | 160,372.00 | 74,479.00 | -50340.00 | -43091.00 | -50111.00 | -66696.00 | 30,422.00 | -38678.00 | 111,357.00 | 115,012.00 | 11,777.00 | -32829.00 | -23044.00 | 35,203.00 | 39,402.00 | 123,753.00 | 9,926.00 | -105910.00 | -45344.00 | -57119.00 | -27889.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | | | 201,988.00 | -11949.00 | 116,270.00 | -11726.00 | 68,562.00 | -86985.00 | 84,057.00 | 354,704.00 | 221,618.00 | 122,795.00 | -8140.00 | -114599.00 | 38,203.00 | 83,519.00 | 81,601.00 | 52,246.00 | 98,239.00 | 44,305.00 | 5,835.00 | 33,805.00 | -41007.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 263,235.00 | 36,367.00 | 158,469.00 | -83233.00 | 156,875.00 | 63,229.00 | 135,236.00 | 445,628.00 | 208,501.00 | 52,088.00 | -14083.00 | -47965.00 | 20,240.00 |
|
EBIT Margin (QoQ)
|
| | 200,337.00 | -202942.00 | 189,824.00 | -103903.00 | 125,362.00 | -148648.00 | -277919.00 | 259,505.00 | 72,293.00 | 50,095.00 | 54,581.00 | -16597.00 | -13601.00 | -74723.00 | 61,829.00 | -23616.00 | -30186.00 | 22,394.00 | -7271.00 | 126,419.00 | -26531.00 | -80840.00 | -51878.00 | 136,205.00 | 31,716.00 | -76642.00 | 32,474.00 | 22,378.00 | -84120.00 | -16076.00 | 20,698.00 | 51,608.00 |
|
EBT Margin Growth (1y)
|
| | | | | 83,316.00 | 8,341.00 | 62,635.00 | -405108.00 | -41700.00 | -94769.00 | 103,974.00 | 436,474.00 | 160,372.00 | 74,479.00 | -50340.00 | -43091.00 | -50111.00 | -66696.00 | 30,422.00 | -38678.00 | 111,357.00 | 115,012.00 | 11,777.00 | -32829.00 | -20549.00 | 36,449.00 | 47,700.00 | 130,507.00 | 12,012.00 | -104872.00 | -38756.00 | -52516.00 | -26956.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | | | 201,988.00 | -11949.00 | 116,270.00 | -11726.00 | 68,562.00 | -86985.00 | 84,057.00 | 354,704.00 | 221,618.00 | 122,795.00 | -8140.00 | -114599.00 | 40,698.00 | 84,765.00 | 89,899.00 | 58,999.00 | 102,821.00 | 46,588.00 | 20,722.00 | 45,161.00 | -35493.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 263,235.00 | 36,367.00 | 158,469.00 | -83233.00 | 159,370.00 | 64,475.00 | 143,534.00 | 452,381.00 | 213,082.00 | 54,372.00 | 804.00 | -36608.00 | 25,754.00 |
|
EBT Margin (QoQ)
|
| | 200,337.00 | -202942.00 | 189,824.00 | -103903.00 | 125,362.00 | -148648.00 | -277919.00 | 259,505.00 | 72,293.00 | 50,095.00 | 54,581.00 | -16597.00 | -13601.00 | -74723.00 | 61,829.00 | -23616.00 | -30186.00 | 22,394.00 | -7271.00 | 126,419.00 | -26531.00 | -80840.00 | -51878.00 | 138,700.00 | 30,467.00 | -69589.00 | 30,928.00 | 20,206.00 | -86418.00 | -3472.00 | 17,168.00 | 45,765.00 |
|
Enterprise Value Growth (1y)
|
| | | -21.87% | 3.46% | 41.07% | 13.35% | 26.86% | 29.82% | 31.91% | 55.34% | 42.23% | 41.03% | 39.59% | 27.84% | -62.39% | -240.12% | -258.29% | -253.61% | -40.01% | -7.31% | -25.36% | -13.67% | 4.91% | 51.82% | 58.46% | 45.26% | 24.96% | 7.25% | -23.94% | 4.63% | 17.83% | 10.16% | 24.91% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 19.85% | 26.35% | 37.65% | 34.64% | 11.80% | -12.07% | -13.80% | -4.45% | -9.51% | -29.11% | -39.47% | -42.61% | -29.30% | -20.70% | -23.11% | -30.07% | 0.03% | 21.73% | 13.58% | 15.96% | 16.30% | 26.23% | 27.15% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -3.20% | -7.83% | -1.71% | -2.33% | 1.79% | 6.16% | 5.15% | 6.64% | 1.29% | 0.78% | -6.91% | -8.65% | -5.92% | -7.94% | -11.67% |
|
Enterprise Value (QoQ)
|
-11.13% | -33.64% | 14.92% | 3.55% | 11.97% | 18.43% | -25.10% | 18.58% | 15.53% | 20.85% | 17.95% | -5.32% | 13.78% | 18.92% | 1.99% | -137.01% | -80.58% | 14.59% | 3.27% | 6.16% | -38.40% | 0.22% | 12.29% | 21.50% | 29.88% | 13.96% | -15.58% | -7.61% | 13.32% | -14.97% | 11.06% | 7.29% | 5.23% | 3.90% |
|
FCF Margin Growth (1y)
|
| | | | | -67631.00 | 113,395.00 | -51913.00 | -183656.00 | 26,083.00 | -113976.00 | 200,967.00 | 190,067.00 | 161,409.00 | 132,532.00 | -19588.00 | -13062.00 | 20,315.00 | -58982.00 | -76609.00 | -62920.00 | 60,078.00 | 90,300.00 | 39,012.00 | 18,177.00 | -22358.00 | 20,691.00 | 19,067.00 | 67,247.00 | 77,168.00 | -5605.00 | -2670.00 | -11856.00 | -83828.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | | 119,862.00 | 131,950.00 | 129,465.00 | -6650.00 | 207,808.00 | -40427.00 | 104,770.00 | 114,085.00 | 241,803.00 | 163,849.00 | -57185.00 | -57805.00 | 58,035.00 | 52,009.00 | -18529.00 | 22,504.00 | 114,889.00 | 105,386.00 | 55,410.00 | 73,568.00 | -29018.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 200,255.00 | 163,268.00 | 91,869.00 | -51393.00 | 245,528.00 | 70,564.00 | 162,849.00 | 199,509.00 | 296,613.00 | 178,936.00 | -40788.00 | -2414.00 | 51,375.00 |
|
FCF Margin (QoQ)
|
| | 16,386.00 | -10242.00 | 137,950.00 | -211724.00 | 197,412.00 | -175550.00 | 6,207.00 | -1985.00 | 57,353.00 | 139,393.00 | -4693.00 | -30643.00 | 28,475.00 | -12728.00 | 1,834.00 | 2,733.00 | -50822.00 | -30354.00 | 15,522.00 | 125,732.00 | -20601.00 | -81642.00 | -5312.00 | 85,197.00 | 22,448.00 | -83265.00 | 42,867.00 | 95,119.00 | -60325.00 | -80331.00 | 33,681.00 | 23,146.00 |
|
Gross Margin Growth (1y)
|
| | | | | 514.00 | -2016.00 | -907.00 | -8006.00 | -2294.00 | 185.00 | 537.00 | 4,430.00 | 197.00 | 1,240.00 | 2,255.00 | -135.00 | 1,581.00 | 484.00 | -1185.00 | -65.00 | 6,139.00 | 6,524.00 | 4,753.00 | 1,414.00 | -428.00 | 719.00 | -177.00 | 3,319.00 | -591.00 | -353.00 | -104.00 | -642.00 | -126.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | | -1583.00 | -592.00 | 1,885.00 | -3712.00 | -515.00 | 1,909.00 | 1,608.00 | 4,229.00 | 7,918.00 | 8,248.00 | 5,823.00 | 1,214.00 | 7,292.00 | 7,727.00 | 3,391.00 | 4,668.00 | 5,120.00 | 6,890.00 | 4,471.00 | 4,091.00 | -1145.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 6,137.00 | 6,416.00 | 5,453.00 | -2362.00 | 5,196.00 | 9,151.00 | 6,183.00 | 8,963.00 | 6,898.00 | 8,614.00 | 5,542.00 | 3,891.00 | 6,575.00 |
|
Gross Margin (QoQ)
|
| | -925.00 | -1102.00 | 5,437.00 | -2896.00 | -3455.00 | 7.00 | -1662.00 | 2,816.00 | -976.00 | 360.00 | 2,230.00 | -1417.00 | 66.00 | 1,375.00 | -160.00 | 300.00 | -1030.00 | -294.00 | 960.00 | 6,504.00 | -646.00 | -2065.00 | -2379.00 | 4,662.00 | 501.00 | -2961.00 | 1,118.00 | 751.00 | 739.00 | -2712.00 | 580.00 | 1,267.00 |
|
Net Margin Growth (1y)
|
| | | | | -26879.00 | 188,703.00 | 188,959.00 | 15,048.00 | -34531.00 | 48,666.00 | 79,591.00 | 69,744.00 | | -5116.00 | -158712.00 | -98585.00 | | -155202.00 | 30,422.00 | -38678.00 | 111,357.00 | 115,012.00 | 11,777.00 | -32829.00 | -20549.00 | 36,449.00 | 47,700.00 | 130,507.00 | 12,012.00 | -104872.00 | -38756.00 | -52516.00 | -26956.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | | | | 232,253.00 | 109,839.00 | -13793.00 | 170,512.00 | -111652.00 | -48699.00 | -67519.00 | 316,399.00 | -45306.00 | -116513.00 | -170093.00 | | -3741.00 | 89,899.00 | 58,999.00 | 102,821.00 | 46,588.00 | 20,722.00 | 45,161.00 | -35493.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 254,989.00 | 192,063.00 | 152,038.00 | -85301.00 | 261,320.00 | 39,809.00 | 10,779.00 | 30,158.00 | 307,863.00 | -113729.00 | -107568.00 | -92102.00 | |
|
Net Margin (QoQ)
|
| | 36,395.00 | -40815.00 | 185,461.00 | -207921.00 | 251,978.00 | -40558.00 | 11,549.00 | -257500.00 | 335,174.00 | -9633.00 | 1,702.00 | | | -163229.00 | 61,829.00 | -23616.00 | -30186.00 | 22,394.00 | -7271.00 | 126,419.00 | -26531.00 | -80840.00 | -51878.00 | 138,700.00 | 30,467.00 | -69589.00 | 30,928.00 | 20,206.00 | -86418.00 | -3472.00 | 17,168.00 | 45,765.00 |
|
Operating Margin Growth (1y)
|
| | | | | 83,316.00 | 8,341.00 | 62,635.00 | -405108.00 | -41700.00 | -94769.00 | 103,974.00 | 436,474.00 | 160,372.00 | 74,479.00 | -50340.00 | -43091.00 | -50111.00 | -66696.00 | 30,422.00 | -38678.00 | 111,357.00 | 115,012.00 | 11,777.00 | -32829.00 | -23044.00 | 35,203.00 | 39,402.00 | 123,753.00 | 9,926.00 | -105910.00 | -45344.00 | -57119.00 | -27889.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | | | 201,988.00 | -11949.00 | 116,270.00 | -11726.00 | 68,562.00 | -86985.00 | 84,057.00 | 354,704.00 | 221,618.00 | 122,795.00 | -8140.00 | -114599.00 | 38,203.00 | 83,519.00 | 81,601.00 | 52,246.00 | 98,239.00 | 44,305.00 | 5,835.00 | 33,805.00 | -41007.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 263,235.00 | 36,367.00 | 158,469.00 | -83233.00 | 156,875.00 | 63,229.00 | 135,236.00 | 445,628.00 | 208,501.00 | 52,088.00 | -14083.00 | -47965.00 | 20,240.00 |
|
Operating Margin (QoQ)
|
| | 200,337.00 | -202942.00 | 189,824.00 | -103903.00 | 125,362.00 | -148648.00 | -277919.00 | 259,505.00 | 72,293.00 | 50,095.00 | 54,581.00 | -16597.00 | -13601.00 | -74723.00 | 61,829.00 | -23616.00 | -30186.00 | 22,394.00 | -7271.00 | 126,419.00 | -26531.00 | -80840.00 | -51878.00 | 136,205.00 | 31,716.00 | -76642.00 | 32,474.00 | 22,378.00 | -84120.00 | -16076.00 | 20,698.00 | 51,608.00 |
|
Return on Assets Growth (1y)
|
| | | | | | -18.00 | 5.00 | 24.00 | 10.00 | 3.00 | -12.00 | -16.00 | 34.00 | 37.00 | 14.00 | 14.00 | -25.00 | -35.00 | -9.00 | -12.00 | -7.00 | 0.00 | -8.00 | -15.00 | -22.00 | -10.00 | -1.00 | 13.00 | 31.00 | -22.00 | -21.00 | -36.00 | -57.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | 22.00 | 7.00 | 22.00 | 20.00 | 5.00 | -7.00 | -14.00 | 3.00 | 3.00 | -3.00 | -13.00 | -54.00 | -45.00 | -19.00 | -15.00 | 2.00 | -32.00 | -30.00 | -39.00 | -49.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -13.00 | -10.00 | -6.00 | -9.00 | -5.00 | -17.00 | -17.00 | 11.00 | -30.00 | -25.00 | -37.00 | -80.00 |
|
Return on Assets (QoQ)
|
| | | -10.00 | -11.00 | -1.00 | 4.00 | 14.00 | 8.00 | -15.00 | -3.00 | -2.00 | 4.00 | 35.00 | -1.00 | -24.00 | 4.00 | -4.00 | -11.00 | 1.00 | 1.00 | 2.00 | -4.00 | -7.00 | -6.00 | -5.00 | 8.00 | 2.00 | 8.00 | 13.00 | -44.00 | 3.00 | -8.00 | -8.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | -32.00 | -13.00 | -14.00 | -23.00 | -49.00 | -84.00 | -32.00 | -5.00 | 14.00 | 66.00 | 58.00 | 52.00 | 52.00 | 27.00 | -2.00 | -2.00 | 1.00 | -9.00 | -18.00 | -28.00 | -17.00 | -7.00 | 9.00 | 31.00 | -29.00 | -23.00 | -44.00 | -68.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | -67.00 | -30.00 | 13.00 | 24.00 | 16.00 | 10.00 | 25.00 | 45.00 | 66.00 | 84.00 | 39.00 | 22.00 | 35.00 | 11.00 | -11.00 | 1.00 | -45.00 | -39.00 | -53.00 | -65.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -15.00 | -12.00 | -7.00 | -6.00 | 0.00 | -6.00 | 16.00 | 48.00 | 20.00 | 54.00 | 4.00 | -14.00 |
|
Return on Capital Employed (QoQ)
|
| | | -10.00 | -13.00 | -8.00 | 0.00 | 9.00 | -15.00 | -18.00 | -25.00 | -25.00 | 37.00 | 8.00 | -7.00 | 27.00 | 29.00 | 2.00 | -7.00 | 2.00 | 1.00 | 2.00 | -4.00 | -7.00 | -8.00 | -8.00 | 6.00 | 3.00 | 8.00 | 14.00 | -53.00 | 8.00 | -13.00 | -10.00 |
|
Return on Equity Growth (1y)
|
| | | | | | -27.00 | -1.00 | 20.00 | -6.00 | -12.00 | -24.00 | -32.00 | 58.00 | 62.00 | 21.00 | 32.00 | -31.00 | -44.00 | -5.00 | -13.00 | -7.00 | 0.00 | -11.00 | -23.00 | -35.00 | -16.00 | 0.00 | 20.00 | 42.00 | -35.00 | -35.00 | -58.00 | -86.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | 24.00 | -4.00 | 21.00 | 22.00 | 6.00 | -8.00 | -13.00 | 20.00 | 19.00 | 5.00 | -4.00 | -73.00 | -60.00 | -16.00 | -16.00 | 0.00 | -50.00 | -46.00 | -60.00 | -79.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -20.00 | -20.00 | -15.00 | -20.00 | -9.00 | -18.00 | -16.00 | 28.00 | -32.00 | -30.00 | -42.00 | -117.00 |
|
Return on Equity (QoQ)
|
| | | -11.00 | -14.00 | -4.00 | 2.00 | 15.00 | 8.00 | -30.00 | -4.00 | 3.00 | 0.00 | 60.00 | -1.00 | -38.00 | 11.00 | -3.00 | -14.00 | 1.00 | 2.00 | 3.00 | -6.00 | -11.00 | -9.00 | -9.00 | 12.00 | 6.00 | 11.00 | 14.00 | -65.00 | 5.00 | -12.00 | -15.00 |
|
Return on Sales Growth (1y)
|
| | | | | 1,659.00 | 330.00 | 1,954.00 | 171.00 | -2191.00 | 487.00 | 796.00 | 697.00 | 3,283.00 | -51.00 | -1587.00 | -986.00 | -1233.00 | -1552.00 | 304.00 | -387.00 | 1,114.00 | 1,150.00 | 118.00 | -328.00 | -205.00 | 364.00 | 477.00 | 1,305.00 | 120.00 | -1049.00 | -388.00 | -525.00 | -270.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | 2,752.00 | 766.00 | 1,163.00 | -117.00 | -140.00 | -1117.00 | -487.00 | -675.00 | 3,164.00 | -453.00 | -1165.00 | -1701.00 | -325.00 | -37.00 | 899.00 | 590.00 | 1,028.00 | 466.00 | 207.00 | 452.00 | -355.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 2,632.00 | 364.00 | 1,585.00 | -832.00 | 768.00 | 398.00 | 108.00 | 302.00 | 3,079.00 | -1137.00 | -1076.00 | -921.00 | -474.00 |
|
Return on Sales (QoQ)
|
| | 2,003.00 | -2029.00 | 1,898.00 | -213.00 | 674.00 | -406.00 | 115.00 | -2575.00 | 3,352.00 | -96.00 | 17.00 | 11.00 | 17.00 | -1632.00 | 618.00 | -236.00 | -302.00 | 224.00 | -73.00 | 1,264.00 | -265.00 | -808.00 | -519.00 | 1,387.00 | 305.00 | -696.00 | 309.00 | 202.00 | -864.00 | -35.00 | 172.00 | 458.00 |