|
EBITDA Margin Growth (1y)
|
| | | | | -27010.00 | 125,957.00 | -26150.00 | -477745.00 | -270648.00 | -65458.00 | 187,297.00 | 505,453.00 | 488,873.00 | 86,718.00 | -52099.00 | -42970.00 | -52396.00 | -69714.00 | 27,611.00 | -36880.00 | 115,807.00 | 118,486.00 | 25,215.00 | -25569.00 | -20980.00 | 34,645.00 | 37,522.00 | 122,182.00 | 16,137.00 | -104914.00 | -29639.00 | -46480.00 | -28542.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | | | 191,215.00 | 147,217.00 | 109,047.00 | -15262.00 | 165,829.00 | -48454.00 | 162,809.00 | 425,603.00 | 552,284.00 | 135,490.00 | 727.00 | -105420.00 | 42,431.00 | 83,417.00 | 90,349.00 | 59,732.00 | 110,964.00 | 48,217.00 | 33,099.00 | 50,132.00 | -33385.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 254,626.00 | 195,989.00 | 161,874.00 | -77712.00 | 260,657.00 | 104,678.00 | 225,546.00 | 522,215.00 | 547,441.00 | 65,221.00 | 8,611.00 | -29718.00 | 30,025.00 |
|
EBITDA Margin (QoQ)
|
| | 34,289.00 | -40217.00 | 186,572.00 | -207655.00 | 187,256.00 | -192324.00 | -265023.00 | -557.00 | 392,447.00 | 60,430.00 | 53,134.00 | -17137.00 | -9708.00 | -78387.00 | 62,263.00 | -26563.00 | -27026.00 | 18,938.00 | -2229.00 | 126,124.00 | -24347.00 | -74333.00 | -53013.00 | 130,714.00 | 31,277.00 | -71456.00 | 31,646.00 | 24,669.00 | -89773.00 | 3,820.00 | 14,805.00 | 42,606.00 |
|
EBIT Margin Growth (1y)
|
| | | | | 83,316.00 | 8,341.00 | 62,635.00 | -405108.00 | -41700.00 | -94769.00 | 103,974.00 | 436,474.00 | 160,372.00 | 74,479.00 | -50340.00 | -43091.00 | -50111.00 | -66696.00 | 30,422.00 | -38678.00 | 111,357.00 | 115,012.00 | 11,777.00 | -32829.00 | -23044.00 | 35,203.00 | 39,402.00 | 123,753.00 | 9,926.00 | -105910.00 | -45344.00 | -57119.00 | -27889.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | | | 201,988.00 | -11949.00 | 116,270.00 | -11726.00 | 68,562.00 | -86985.00 | 84,057.00 | 354,704.00 | 221,618.00 | 122,795.00 | -8140.00 | -114599.00 | 38,203.00 | 83,519.00 | 81,601.00 | 52,246.00 | 98,239.00 | 44,305.00 | 5,835.00 | 33,805.00 | -41007.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 263,235.00 | 36,367.00 | 158,469.00 | -83233.00 | 156,875.00 | 63,229.00 | 135,236.00 | 445,628.00 | 208,501.00 | 52,088.00 | -14083.00 | -47965.00 | 20,240.00 |
|
EBIT Margin (QoQ)
|
| | 200,337.00 | -202942.00 | 189,824.00 | -103903.00 | 125,362.00 | -148648.00 | -277919.00 | 259,505.00 | 72,293.00 | 50,095.00 | 54,581.00 | -16597.00 | -13601.00 | -74723.00 | 61,829.00 | -23616.00 | -30186.00 | 22,394.00 | -7271.00 | 126,419.00 | -26531.00 | -80840.00 | -51878.00 | 136,205.00 | 31,716.00 | -76642.00 | 32,474.00 | 22,378.00 | -84120.00 | -16076.00 | 20,698.00 | 51,608.00 |
|
EBT Margin Growth (1y)
|
| | | | | 83,316.00 | 8,341.00 | 62,635.00 | -405108.00 | -41700.00 | -94769.00 | 103,974.00 | 436,474.00 | 160,372.00 | 74,479.00 | -50340.00 | -43091.00 | -50111.00 | -66696.00 | 30,422.00 | -38678.00 | 111,357.00 | 115,012.00 | 11,777.00 | -32829.00 | -20549.00 | 36,449.00 | 47,700.00 | 130,507.00 | 12,012.00 | -104872.00 | -38756.00 | -52516.00 | -26956.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | | | 201,988.00 | -11949.00 | 116,270.00 | -11726.00 | 68,562.00 | -86985.00 | 84,057.00 | 354,704.00 | 221,618.00 | 122,795.00 | -8140.00 | -114599.00 | 40,698.00 | 84,765.00 | 89,899.00 | 58,999.00 | 102,821.00 | 46,588.00 | 20,722.00 | 45,161.00 | -35493.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 263,235.00 | 36,367.00 | 158,469.00 | -83233.00 | 159,370.00 | 64,475.00 | 143,534.00 | 452,381.00 | 213,082.00 | 54,372.00 | 804.00 | -36608.00 | 25,754.00 |
|
EBT Margin (QoQ)
|
| | 200,337.00 | -202942.00 | 189,824.00 | -103903.00 | 125,362.00 | -148648.00 | -277919.00 | 259,505.00 | 72,293.00 | 50,095.00 | 54,581.00 | -16597.00 | -13601.00 | -74723.00 | 61,829.00 | -23616.00 | -30186.00 | 22,394.00 | -7271.00 | 126,419.00 | -26531.00 | -80840.00 | -51878.00 | 138,700.00 | 30,467.00 | -69589.00 | 30,928.00 | 20,206.00 | -86418.00 | -3472.00 | 17,168.00 | 45,765.00 |
|
Enterprise Value Growth (1y)
|
| | | -43.25% | -18.38% | -31.73% | -76.25% | -68.84% | -105.55% | -114.81% | -97.61% | -132.43% | 98.84% | 216.72% | 6,866.26% | 3,386.81% | 234,502.03% | 1,556.66% | 212.60% | -25.52% | -0.36% | -11.36% | 19.15% | -57.94% | -9.94% | -52.34% | -105.37% | -110.91% | -105.33% | -111.96% | 242.09% | 248.69% | 264.99% | 340.65% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -27.18% | -26.00% | -50.94% | -26.65% | 49.20% | 14.72% | 42.02% | 73.18% | 99.48% | 207.56% | 167.50% | 537.82% | 130.81% | 1,181.67% | 91.28% | -30.06% | -26.71% | -26.99% | -27.04% | -55.03% | -59.14% | -57.05% | -48.43% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.02% | 4.19% | 11.63% | 8.01% | 0.80% | 6.26% | 3.89% | -18.46% | -18.78% | -5.41% | 0.46% | 81.70% | 29.70% | 184.71% | 15.03% |
|
Enterprise Value (QoQ)
|
-11.21% | -16.64% | 22.57% | -37.44% | 27.70% | -30.27% | -57.36% | -17.91% | -122.75% | -86.03% | 106.86% | -1,216.03% | 99.19% | 18,818.22% | 309.69% | 426.57% | -41.95% | 32.29% | -22.70% | 25.46% | -22.34% | 17.69% | 3.91% | -55.72% | 66.29% | -37.72% | -111.71% | 10.08% | 18.69% | -39.67% | 239.14% | -5.91% | -9.78% | 103.73% |
|
FCF Margin Growth (1y)
|
| | | | | -67631.00 | 113,395.00 | -51913.00 | -183656.00 | 26,083.00 | -113976.00 | 200,967.00 | 190,067.00 | 161,409.00 | 132,532.00 | -19588.00 | -13062.00 | 20,315.00 | -58982.00 | -76609.00 | -62920.00 | 60,078.00 | 90,300.00 | 39,012.00 | 18,177.00 | -22358.00 | 20,691.00 | 19,067.00 | 67,247.00 | 77,168.00 | -5605.00 | -2670.00 | -11856.00 | -83828.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | | 119,862.00 | 131,950.00 | 129,465.00 | -6650.00 | 207,808.00 | -40427.00 | 104,770.00 | 114,085.00 | 241,803.00 | 163,849.00 | -57185.00 | -57805.00 | 58,035.00 | 52,009.00 | -18529.00 | 22,504.00 | 114,889.00 | 105,386.00 | 55,410.00 | 73,568.00 | -29018.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 200,255.00 | 163,268.00 | 91,869.00 | -51393.00 | 245,528.00 | 70,564.00 | 162,849.00 | 199,509.00 | 296,613.00 | 178,936.00 | -40788.00 | -2414.00 | 51,375.00 |
|
FCF Margin (QoQ)
|
| | 16,386.00 | -10242.00 | 137,950.00 | -211724.00 | 197,412.00 | -175550.00 | 6,207.00 | -1985.00 | 57,353.00 | 139,393.00 | -4693.00 | -30643.00 | 28,475.00 | -12728.00 | 1,834.00 | 2,733.00 | -50822.00 | -30354.00 | 15,522.00 | 125,732.00 | -20601.00 | -81642.00 | -5312.00 | 85,197.00 | 22,448.00 | -83265.00 | 42,867.00 | 95,119.00 | -60325.00 | -80331.00 | 33,681.00 | 23,146.00 |
|
Gross Margin Growth (1y)
|
| | | | | 514.00 | -2016.00 | -907.00 | -8006.00 | -2294.00 | 185.00 | 537.00 | 4,430.00 | 197.00 | 1,240.00 | 2,255.00 | -135.00 | 1,581.00 | 484.00 | -1185.00 | -65.00 | 6,139.00 | 6,524.00 | 4,753.00 | 1,414.00 | -428.00 | 719.00 | -177.00 | 3,319.00 | -591.00 | -353.00 | -104.00 | -642.00 | -126.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | | -1583.00 | -592.00 | 1,885.00 | -3712.00 | -515.00 | 1,909.00 | 1,608.00 | 4,229.00 | 7,918.00 | 8,248.00 | 5,823.00 | 1,214.00 | 7,292.00 | 7,727.00 | 3,391.00 | 4,668.00 | 5,120.00 | 6,890.00 | 4,471.00 | 4,091.00 | -1145.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 6,137.00 | 6,416.00 | 5,453.00 | -2362.00 | 5,196.00 | 9,151.00 | 6,183.00 | 8,963.00 | 6,898.00 | 8,614.00 | 5,542.00 | 3,891.00 | 6,575.00 |
|
Gross Margin (QoQ)
|
| | -925.00 | -1102.00 | 5,437.00 | -2896.00 | -3455.00 | 7.00 | -1662.00 | 2,816.00 | -976.00 | 360.00 | 2,230.00 | -1417.00 | 66.00 | 1,375.00 | -160.00 | 300.00 | -1030.00 | -294.00 | 960.00 | 6,504.00 | -646.00 | -2065.00 | -2379.00 | 4,662.00 | 501.00 | -2961.00 | 1,118.00 | 751.00 | 739.00 | -2712.00 | 580.00 | 1,267.00 |
|
Net Margin Growth (1y)
|
| | | | | -26879.00 | 188,703.00 | 188,959.00 | 15,048.00 | -34531.00 | 48,666.00 | 79,591.00 | 69,744.00 | 255,153.00 | -5116.00 | -158712.00 | -98585.00 | -50111.00 | -155202.00 | 30,422.00 | -38678.00 | 111,357.00 | 115,012.00 | 11,777.00 | -32829.00 | -20549.00 | 36,449.00 | 47,700.00 | 130,507.00 | 12,012.00 | -104872.00 | -38756.00 | -52516.00 | -26956.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | | | 193,743.00 | 232,253.00 | 109,839.00 | -13793.00 | 170,512.00 | -111652.00 | -48699.00 | -67519.00 | 316,399.00 | -45306.00 | -116513.00 | -170093.00 | 40,698.00 | -3741.00 | 89,899.00 | 58,999.00 | 102,821.00 | 46,588.00 | 20,722.00 | 45,161.00 | -35493.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 254,989.00 | 192,063.00 | 152,038.00 | -85301.00 | 261,320.00 | 39,809.00 | 10,779.00 | 30,158.00 | 307,863.00 | -113729.00 | -107568.00 | -92102.00 | 25,754.00 |
|
Net Margin (QoQ)
|
| | 36,395.00 | -40815.00 | 185,461.00 | -207921.00 | 251,978.00 | -40558.00 | 11,549.00 | -257500.00 | 335,174.00 | -9633.00 | 1,702.00 | -72090.00 | 74,906.00 | -163229.00 | 61,829.00 | -23616.00 | -30186.00 | 22,394.00 | -7271.00 | 126,419.00 | -26531.00 | -80840.00 | -51878.00 | 138,700.00 | 30,467.00 | -69589.00 | 30,928.00 | 20,206.00 | -86418.00 | -3472.00 | 17,168.00 | 45,765.00 |
|
Operating Margin Growth (1y)
|
| | | | | 83,316.00 | 8,341.00 | 62,635.00 | -405108.00 | -41700.00 | -94769.00 | 103,974.00 | 436,474.00 | 160,372.00 | 74,479.00 | -50340.00 | -43091.00 | -50111.00 | -66696.00 | 30,422.00 | -38678.00 | 111,357.00 | 115,012.00 | 11,777.00 | -32829.00 | -23044.00 | 35,203.00 | 39,402.00 | 123,753.00 | 9,926.00 | -105910.00 | -45344.00 | -57119.00 | -27889.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | | | 201,988.00 | -11949.00 | 116,270.00 | -11726.00 | 68,562.00 | -86985.00 | 84,057.00 | 354,704.00 | 221,618.00 | 122,795.00 | -8140.00 | -114599.00 | 38,203.00 | 83,519.00 | 81,601.00 | 52,246.00 | 98,239.00 | 44,305.00 | 5,835.00 | 33,805.00 | -41007.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 263,235.00 | 36,367.00 | 158,469.00 | -83233.00 | 156,875.00 | 63,229.00 | 135,236.00 | 445,628.00 | 208,501.00 | 52,088.00 | -14083.00 | -47965.00 | 20,240.00 |
|
Operating Margin (QoQ)
|
| | 200,337.00 | -202942.00 | 189,824.00 | -103903.00 | 125,362.00 | -148648.00 | -277919.00 | 259,505.00 | 72,293.00 | 50,095.00 | 54,581.00 | -16597.00 | -13601.00 | -74723.00 | 61,829.00 | -23616.00 | -30186.00 | 22,394.00 | -7271.00 | 126,419.00 | -26531.00 | -80840.00 | -51878.00 | 136,205.00 | 31,716.00 | -76642.00 | 32,474.00 | 22,378.00 | -84120.00 | -16076.00 | 20,698.00 | 51,608.00 |
|
Return on Assets Growth (1y)
|
| | | | | | -18.00 | 5.00 | 24.00 | 10.00 | 3.00 | -12.00 | -16.00 | 21.00 | 22.00 | 5.00 | 10.00 | -11.00 | -20.00 | 0.00 | -8.00 | -7.00 | 0.00 | -8.00 | -15.00 | -22.00 | -10.00 | -1.00 | 13.00 | 31.00 | -22.00 | -21.00 | -36.00 | -57.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | 7.00 | -2.00 | 17.00 | 20.00 | 5.00 | -7.00 | -14.00 | 3.00 | 3.00 | -3.00 | -13.00 | -40.00 | -30.00 | -10.00 | -10.00 | 2.00 | -32.00 | -30.00 | -39.00 | -49.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -13.00 | -10.00 | -6.00 | -9.00 | -5.00 | -17.00 | -17.00 | 11.00 | -30.00 | -25.00 | -37.00 | -67.00 |
|
Return on Assets (QoQ)
|
| | | -10.00 | -11.00 | -1.00 | 4.00 | 14.00 | 8.00 | -15.00 | -3.00 | -2.00 | 4.00 | 22.00 | -2.00 | -19.00 | 8.00 | 1.00 | -11.00 | 1.00 | 1.00 | 2.00 | -4.00 | -7.00 | -6.00 | -5.00 | 8.00 | 2.00 | 8.00 | 13.00 | -44.00 | 3.00 | -8.00 | -8.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | -32.00 | -13.00 | -14.00 | -23.00 | -49.00 | -84.00 | -32.00 | -5.00 | 14.00 | 66.00 | 58.00 | 52.00 | 52.00 | 27.00 | -2.00 | -2.00 | 1.00 | -9.00 | -18.00 | -28.00 | -17.00 | -7.00 | 9.00 | 31.00 | -29.00 | -23.00 | -44.00 | -68.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | -67.00 | -30.00 | 13.00 | 24.00 | 16.00 | 10.00 | 25.00 | 45.00 | 66.00 | 84.00 | 39.00 | 22.00 | 35.00 | 11.00 | -11.00 | 1.00 | -45.00 | -39.00 | -53.00 | -65.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -15.00 | -12.00 | -7.00 | -6.00 | 0.00 | -6.00 | 16.00 | 48.00 | 20.00 | 54.00 | 4.00 | -14.00 |
|
Return on Capital Employed (QoQ)
|
| | | -10.00 | -13.00 | -8.00 | 0.00 | 9.00 | -15.00 | -18.00 | -25.00 | -25.00 | 37.00 | 8.00 | -7.00 | 27.00 | 29.00 | 2.00 | -7.00 | 2.00 | 1.00 | 2.00 | -4.00 | -7.00 | -8.00 | -8.00 | 6.00 | 3.00 | 8.00 | 14.00 | -53.00 | 8.00 | -13.00 | -10.00 |
|
Return on Equity Growth (1y)
|
| | | | | | -27.00 | -1.00 | 20.00 | -6.00 | -12.00 | -24.00 | -32.00 | 35.00 | 35.00 | 8.00 | 26.00 | -8.00 | -17.00 | 9.00 | -7.00 | -7.00 | 0.00 | -11.00 | -23.00 | -35.00 | -16.00 | 0.00 | 20.00 | 42.00 | -35.00 | -35.00 | -58.00 | -86.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | -3.00 | -17.00 | 15.00 | 22.00 | 6.00 | -8.00 | -13.00 | 20.00 | 19.00 | 5.00 | -4.00 | -49.00 | -33.00 | -2.00 | -10.00 | 0.00 | -50.00 | -46.00 | -60.00 | -79.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -20.00 | -20.00 | -15.00 | -20.00 | -9.00 | -18.00 | -16.00 | 28.00 | -32.00 | -30.00 | -42.00 | -93.00 |
|
Return on Equity (QoQ)
|
| | | -11.00 | -14.00 | -4.00 | 2.00 | 15.00 | 8.00 | -30.00 | -4.00 | 3.00 | 0.00 | 37.00 | -4.00 | -25.00 | 19.00 | 3.00 | -14.00 | 1.00 | 2.00 | 3.00 | -6.00 | -11.00 | -9.00 | -9.00 | 12.00 | 6.00 | 11.00 | 14.00 | -65.00 | 5.00 | -12.00 | -15.00 |
|
Return on Sales Growth (1y)
|
| | | | | | | | 747.00 | 257.00 | -191.00 | -151.00 | 57.00 | 771.00 | 972.00 | 301.00 | -282.00 | -806.00 | -1168.00 | -681.00 | -500.00 | 615.00 | 1,025.00 | 917.00 | 995.00 | -204.00 | 5.00 | 71.00 | 174.00 | 419.00 | -419.00 | -491.00 | -640.00 | -781.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | | | 522.00 | 222.00 | -387.00 | -531.00 | -725.00 | 580.00 | 829.00 | 537.00 | 213.00 | -395.00 | -138.00 | 307.00 | 669.00 | 830.00 | 611.00 | 497.00 | 529.00 | -566.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1,017.00 | 632.00 | 643.00 | 457.00 | 444.00 | 795.00 | 415.00 | 116.00 | -253.00 | -757.00 |
|
Return on Sales (QoQ)
|
| | | | | 183.00 | 253.00 | 226.00 | 85.00 | -308.00 | -195.00 | 267.00 | 293.00 | 407.00 | 6.00 | -404.00 | -290.00 | -118.00 | -356.00 | 83.00 | -109.00 | 997.00 | 54.00 | -25.00 | -31.00 | -202.00 | 263.00 | 40.00 | 72.00 | 43.00 | -574.00 | -32.00 | -76.00 | -98.00 |