|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 3.04M | 3.21M | 3.39M | 3.54M | 3.70M | 3.87M | 4.04M | 4.21M | 4.41M | 4.60M | 4.16M | 4.34M | 4.52M | 4.68M | 4.80M | 4.91M | 5.01M | 4.98M | | |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 113.45M | 53.60M | 27.35M | 36.34M | 68.26M | 61.65M | 45.28M | 44.72M | 31.15M | 39.04M | 39.88M | 35.84M | 22.83M | 47.65M | 24.57M | 30.36M | 25.40M | 25.26M | 19.96M | 28.66M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94M | 0.81M | 0.62M | 0.63M | 0.64M | 0.60M | 0.48M | 0.69M | 0.43M | 0.35M | 0.30M | 0.37M | 0.70M | 0.34M | 0.32M | 0.25M | 0.19M | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94M | 0.81M | 0.65M | 0.63M | 0.64M | 0.60M | 0.48M | 0.69M | 0.43M | 0.35M | 0.30M | 0.37M | 0.70M | 0.34M | 0.32M | 0.25M | 0.19M | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 8.65M | 7.09M | 12.99M | 10.63M | 10.11M | 7.91M | 13.49M | 12.87M | 12.73M | 19.67M | 9.45M | 6.80M | 6.22M | 4.26M | 12.04M | 3.23M | 4.20M | | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 241.26M | 205.78M | 205.03M | 190.88M | 259.35M | 256.57M | 231.55M | 184.36M | 132.94M | 123.07M | 128.86M | 135.34M | 117.64M | 132.33M | 125.95M | 108.79M | 104.20M | 100.59M | 96.32M | 110.23M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1.29M | 1.17M | 1.33M | 1.28M | 1.28M | 1.15M | 1.10M | 1.51M | 1.90M | 1.76M | 1.62M | 1.53M | 1.29M | 1.13M | 1.01M | 0.94M | 0.87M | 0.81M | 0.76M | 0.75M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 34.50M | 45.73M | 34.24M | 23.95M | 7.22M | | 12.24M | 33.60M | 90.99M | 83.94M | 62.77M | 33.20M | 38.78M | 45.71M | 90.30M | 85.21M | 81.08M | 71.30M | 60.61M | 85.37M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 7.09M | 7.38M | 7.38M | 7.03M | 7.01M | 6.99M | 7.38M | 6.95M | 6.93M | 6.92M | 0.27M | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 7.09M | 7.38M | 7.38M | 7.03M | 7.01M | 6.99M | 7.38M | 6.95M | 6.93M | 6.92M | 0.27M | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 3.91M | 3.74M | 3.55M | 3.38M | 3.11M | 2.92M | 2.73M | 3.27M | 2.89M | 2.66M | 4.16M | 4.00M | 3.37M | 3.22M | 3.07M | 3.15M | 2.99M | 2.83M | 2.77M | 2.37M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 46.78M | 57.71M | 46.18M | 35.65M | 18.62M | 11.06M | 23.05M | 45.34M | 102.71M | 95.29M | 68.55M | 38.73M | 43.44M | 50.06M | 94.38M | 89.30M | 84.94M | 74.94M | 64.14M | 88.49M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 288.05M | 263.49M | 251.21M | 226.53M | 277.98M | 267.63M | 254.60M | 229.71M | 235.65M | 218.35M | 197.41M | 174.06M | 161.07M | 182.39M | 220.33M | 198.09M | 189.15M | 175.53M | 160.46M | 198.72M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 4.24M | 7.56M | 9.98M | 8.12M | 5.70M | 7.67M | 10.35M | 8.19M | 11.43M | 9.65M | 8.88M | 10.81M | 7.27M | 7.66M | 4.69M | 6.35M | 8.80M | 9.19M | 13.16M | 14.73M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 4.24M | 7.56M | 9.98M | 8.12M | 5.70M | 7.67M | 10.35M | 8.19M | 11.43M | 9.65M | 8.88M | 10.81M | 7.27M | 7.66M | 4.69M | 6.35M | 8.80M | 9.19M | 13.16M | 14.73M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1.92M | 7.41M | 4.39M | 5.69M | 2.88M | 3.83M | 8.70M | 7.26M | 3.90M | 15.16M | 19.45M | 6.57M | 1.14M | 0.50M | 4.98M | 1.73M | 2.74M | 9.78M | 8.79M | 2.04M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65M | 0.61M | 1.73M | 0.72M | 1.92M | 1.74M | 0.22M | 0.57M | 0.75M | 0.56M | 0.28M | 2.71M | 2.65M | 0.41M | 0.61M | 2.70M | 2.72M | 0.39M | 0.50M | 0.66M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69M | | 0.74M | 0.77M | 0.68M | 0.60M | 0.46M | 0.31M | 0.43M | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.80M | 3.77M | 3.89M | 3.89M | 3.91M | 3.92M | 3.94M | 3.97M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 14.92M | 17.84M | 22.93M | 16.73M | 16.22M | 19.79M | 21.94M | 18.26M | 22.83M | 27.32M | 30.95M | 20.08M | 15.68M | 18.82M | 31.60M | 21.51M | 26.84M | 25.63M | 28.64M | 27.37M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.18M | 20.04M | 19.21M | 18.22M | 17.49M | 16.17M | 15.29M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 3.09M | 2.20M | 2.20M | 2.20M | 2.20M | 2.20M | 2.20M | 2.20M | 2.20M | 2.20M | 2.20M | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37M | 0.37M | 0.37M | 0.37M | 0.37M | 0.37M | 0.37M | 0.37M | 0.37M | 0.37M | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 2.92M | 2.51M | 28.40M | 27.20M | 23.80M | 1.64M | 33.10M | 32.30M | 30.80M | 32.50M | 6.20M | 9.00M | 2.37M | 10.00M | 8.70M | 4.31M | 10.50M | 1.71M | 11.00M | 11.00M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 51.31M | 44.41M | 25.47M | 19.13M | 18.42M | 46.16M | 23.88M | 20.60M | 25.10M | 29.52M | 34.03M | 23.05M | 24.88M | 42.24M | 56.07M | 49.72M | 46.91M | 53.72M | 46.38M | 44.07M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 54.23M | 46.91M | 53.87M | 46.33M | 42.22M | 47.79M | 56.98M | 52.90M | 55.90M | 62.02M | 40.23M | 32.05M | 27.25M | 52.24M | 64.77M | 54.03M | 57.41M | 55.43M | 57.38M | 55.07M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 233.81M | 216.58M | 197.34M | 180.20M | 235.75M | 219.84M | 197.62M | 176.81M | 179.75M | 156.33M | 157.18M | 142.01M | 133.82M | 130.15M | 155.55M | 144.07M | 131.74M | 120.10M | 103.08M | 143.65M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 233.81M | 216.58M | 197.34M | 180.20M | 235.75M | 219.84M | 197.62M | 176.81M | 179.75M | 156.33M | 157.18M | 142.01M | 133.82M | 130.15M | 155.55M | 144.07M | 131.74M | 120.10M | 103.08M | 143.65M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 288.05M | 263.49M | 251.21M | 226.53M | 277.98M | 267.63M | 254.60M | 229.71M | 235.65M | 218.35M | 197.41M | 174.06M | 161.07M | 182.39M | 220.33M | 198.09M | 189.15M | 175.53M | 160.46M | 198.72M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -551.50M | -0.00M | -0.22M | -0.97M | -634.73M | -1.47M | -0.90M | -710.48M | -1.11M | -769.30M | -0.11M | -787.70M | -798.70M | 0.43M | 0.10M | -917.95M | 0.48M | -948.00M | -967.78M | 0.02M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 1.46M | 1.49M | 0.01M | 1.45M | 1.59M | 1.52M | 1.74M | 1.72M | 1.71M | 1.52M | 3.14M | 3.11M | 3.07M | 0.18M | 3.17M | 0.07M | 3.10M | 2.18M | 1.46M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 8.10M | 61.23M | 61.23M | 61.74M | 66.67M | 66.68M | 66.69M | 67.21M | 70.77M | 70.82M | 70.89M | 71.25M | 71.33M | 71.42M | 107.85M | 108.27M | 108.33M | 108.34M | 120.50M | 139.65M |