|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | 53.86M | 67.01M | 95.14M | 42.19M | 104.39M | 133.71M | 108.54M | 74.26M | 144.58M | 168.57M | 170.32M | 152.19M | 202.48M | 203.98M | 223.47M | 172.35M | 215.37M | 269.16M | 244.43M | 231.26M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.00M | 6.36M | 49.70M | 22.50M | 60.24M | 13.13M | -110.59M | 9.34M | 11.44M | 16.80M | -143.24M | 14.17M | 17.14M | 99.14M | 343.50M | 89.80M | 110.91M | 22.31M | -279.82M | 124.03M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | 21.68M | 29.68M | 45.45M | 19.69M | 44.16M | 65.97M | 53.80M | 39.99M | 68.64M | 88.51M | 79.08M | 79.12M | 96.78M | 104.83M | 110.81M | 82.55M | 104.46M | 113.15M | 99.91M | 107.24M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | 7.93M | 7.86M | 12.91M | 17.35M | 11.37M | 15.68M | 17.84M | 14.03M | 20.06M | 26.15M | 32.47M | 23.92M | 25.97M | 27.84M | 27.75M | 27.50M | 33.82M | 39.65M | 44.02M | 36.55M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | 3.63M | 3.67M | 4.13M | 4.95M | 5.09M | 5.52M | 6.91M | 7.76M | 6.71M | 12.39M | 13.80M | 15.80M | 16.09M | 17.05M | 20.70M | 12.93M | 16.85M | 22.26M | 16.71M | 13.82M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | 5.79M | 6.36M | 9.27M | 6.70M | 7.66M | 13.13M | 12.39M | 9.34M | 11.44M | 16.80M | 9.44M | 14.17M | 17.14M | 15.76M | 18.38M | 16.34M | 22.10M | 22.31M | 16.14M | 20.69M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | 17.35M | 17.89M | 26.32M | 28.99M | 24.12M | 34.33M | 37.13M | 31.12M | 38.21M | 55.34M | 55.70M | 53.89M | 59.19M | 60.65M | 66.83M | 56.77M | 72.77M | 84.23M | 76.87M | 71.06M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | 4.33M | 11.79M | 19.13M | -9.31M | 20.04M | 31.64M | 16.67M | 8.86M | 30.43M | 33.17M | 23.37M | 25.23M | 37.59M | 44.18M | 43.99M | 25.78M | 31.69M | 28.92M | 23.04M | 36.18M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | 4.33M | 11.79M | 19.13M | -9.31M | 20.04M | 31.64M | 16.67M | 8.86M | 30.43M | 33.17M | 23.37M | 25.23M | 37.59M | 44.18M | 43.99M | 25.78M | 31.69M | 28.92M | 23.04M | 36.18M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | 3.78M | -0.92M | -1.21M | -3.86M | -0.42M | -5.28M | 1.71M | -0.65M | -2.46M | -1.32M | 1.69M | -2.60M | 1.03M | 0.41M | 2.12M | -1.08M | 2.73M | 18.66M | -2.85M | -1.41M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.39M | 1.80M | 2.14M | 2.02M | 2.77M | 1.78M | 2.35M | 2.15M | 2.07M | 1.77M | 2.38M | 2.97M | 2.81M | 3.34M | 4.01M | 3.10M | 4.19M | 4.72M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | -0.90M | -0.26M | 0.05M | 0.24M | 2.50M | 7.21M | -6.63M | -1.42M | 3.72M | -2.15M | -1.71M | 3.08M | 1.36M | -5.16M | 7.06M | -0.26M | -0.35M | -3.41M | -5.81M | -9.30M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | -0.90M | -0.26M | 0.05M | 0.24M | 2.50M | 7.21M | -6.63M | -1.42M | 3.72M | -2.15M | -1.71M | 3.08M | 1.36M | -5.16M | 7.06M | -0.26M | -0.35M | -3.41M | -5.81M | -9.30M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | 7.35M | 10.88M | 21.77M | -11.45M | 24.43M | 37.55M | 16.84M | 11.84M | 41.23M | 31.71M | 31.43M | 26.46M | 40.73M | 42.68M | 56.42M | 27.17M | 38.16M | 49.09M | 20.78M | 30.01M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.01M | -0.27M | 3.15M | -4.01M | 7.68M | 10.47M | 2.66M | 2.88M | 7.64M | 0.72M | 8.13M | 4.37M | 9.34M | 4.01M | 17.32M | 2.15M | 1.89M | 2.69M | 6.57M | 3.77M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | 7.33M | 11.15M | 20.73M | -5.79M | 12.24M | 21.00M | 23.11M | 8.96M | 33.60M | 30.99M | 23.30M | 22.09M | 24.21M | 30.90M | 11.46M | 25.01M | 29.76M | 46.40M | 8.05M | 17.31M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.29M | 0.42M | 3.60M | -0.07M | 0.47M | 1.25M | 3.01M | -0.03M | 3.92M | -0.16M | 6.22M | -0.52M | -0.69M | 1.32M | 0.32M | 0.95M | 1.77M | 3.67M | 3.90M | 1.75M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | 1.80M | 0.99M | 3.05M | -1.07M | -2.25M | -1.06M | 2.37M | 3.46M | 0.65M | 7.77M | 7.62M | 4.66M | 7.19M | 7.77M | 6.75M | 4.96M | 6.51M | 13.02M | 6.16M | 16.17M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | 7.33M | 11.15M | 18.61M | -7.44M | 16.75M | 27.08M | 14.18M | 8.96M | 33.60M | 30.99M | 23.30M | 22.09M | 31.40M | 38.67M | 39.11M | 25.01M | 36.27M | 46.40M | 14.21M | 26.23M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | 7.33M | 11.15M | 18.61M | -7.44M | 16.75M | 27.08M | 14.18M | 8.96M | 33.60M | 30.99M | 23.30M | 22.09M | 31.40M | 38.67M | 39.11M | 25.01M | 36.27M | 46.40M | 14.21M | 26.23M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | 7.33M | 11.15M | 18.61M | -7.44M | 16.75M | 27.08M | 14.18M | 8.96M | 33.60M | 30.99M | 23.30M | 22.09M | 31.40M | 38.67M | 39.11M | 25.01M | 36.27M | 46.40M | 14.21M | 26.23M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | 7.33M | 11.15M | 18.61M | -7.44M | 12.01M | 20.68M | 14.18M | 7.05M | 26.52M | 25.22M | 23.30M | 17.08M | 31.40M | 38.67M | 39.11M | 25.01M | 36.27M | 46.40M | 14.21M | 26.23M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.11 | 0.17 | 0.26 | -0.10 | 0.21 | 0.35 | 0.20 | 0.12 | 0.45 | 0.43 | 0.30 | 0.28 | 0.39 | 0.49 | 0.50 | 0.32 | 0.47 | 0.56 | 0.12 | 0.26 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.10 | 0.15 | 0.24 | -0.10 | 0.18 | 0.32 | 0.18 | 0.11 | 0.41 | 0.39 | 0.26 | 0.26 | 0.35 | 0.45 | 0.46 | 0.30 | 0.44 | 0.52 | 0.11 | 0.24 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | 56.87M | 57.34M | 57.65M | 58.83M | 59.18M | 59.12M | | 59.74M | 59.82M | 59.95M | | | | | 62.21M | 63.27M | 63.62M | 64.38M | 64.18M | 65.80M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 65.36M | 58.83M | 65.48M | 65.61M | | 65.06M | 64.93M | 64.83M | | | | | 66.24M | 66.95M | 67.46M | 68.41M | 67.31M | 69.77M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | 8.54M | 9.98M | 22.05M | -4.99M | -23.62M | -14.28M | 35.41M | 14.92M | -2.32M | 27.24M | 28.70M | 11.86M | 31.52M | 44.92M | 34.89M | 26.76M | 40.17M | 58.69M | 31.99M | 54.03M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.19M | 0.19M | 0.19M | 0.26M | 0.31M | 0.42M | 0.67M | 0.69M | 0.65M | 0.64M | 0.70M | 0.78M | 0.93M | 1.21M | 1.23M | 1.56M | 1.76M | 1.85M | 1.79M | 1.93M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.20% | -2.44% | 14.49% | 35.02% | 31.44% | 27.89% | 15.79% | 24.31% | 18.52% | 2.26% | 25.87% | 16.51% | 22.92% | 9.39% | 30.69% | 7.93% | 4.96% | 5.48% | 31.60% | 12.57% |