|
Assets Growth (1y)
|
| | | | 52.68% | | | 46.44% | 51.78% | | 36.93% | 101.55% | 111.27% | 94.95% | 114.02% | 64.59% | 56.75% | 71.18% | 62.76% | 58.29% | 208.32% | 192.45% | 155.76% | 144.44% | 17.42% | 20.73% | 22.90% | 22.88% | 20.67% | 18.59% | 26.63% | 27.22% | 24.47% | 24.22% | 22.32% | 54.42% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | 69.80% | | | 69.36% | 71.30% | | 68.33% | 73.81% | 116.95% | 113.70% | 107.31% | 85.36% | 78.37% | 82.15% | 72.31% | 68.15% | 63.48% | 61.17% | 58.48% | 56.34% | 20.82% | 21.16% | 23.93% | 34.15% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 88.28% | | | 79.81% | 78.65% | | 71.86% | 73.61% | 70.64% | 69.45% | 69.19% | 58.35% | 53.51% | 54.85% | 51.28% | 56.34% |
|
Assets (QoQ)
|
| | | | 11.19% | | | 1.80% | 15.25% | 8.12% | 7.94% | 49.84% | 20.80% | -0.23% | 18.50% | 15.24% | 15.05% | 8.96% | 12.68% | 12.07% | 124.10% | 3.34% | -1.46% | 7.11% | 7.65% | 6.25% | 0.32% | 7.09% | 5.72% | 4.42% | 7.12% | 7.59% | 3.43% | 4.21% | 5.48% | 35.83% |
|
Capital Expenditures Growth (1y)
|
| | | | -18.77% | 3,191.67% | 3,378.57% | 482.11% | -53.78% | -70.89% | -56.88% | -29.19% | -40.09% | 2.61% | 571.90% | 305.13% | 1,071.22% | 1,142.37% | -37.14% | 31.74% | 151.47% | 116.64% | 134.50% | 465.19% | 1,623.11% | 368.99% | 223.94% | 82.44% | -82.51% | 125.52% | -26.97% | 16.60% | -7.50% | -30.25% | 63.14% | -66.14% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | -39.19% | 114.24% | 365.37% | 155.60% | 48.02% | 54.83% | 22.12% | 55.77% | 160.35% | 202.27% | 114.76% | 211.29% | 697.66% | 401.63% | 68.40% | 138.60% | 96.44% | 184.03% | 77.03% | 129.09% | 40.75% | 94.67% | 56.86% | -10.36% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 45.96% | 205.17% | 171.89% | 162.38% | 168.88% | 106.68% | 69.12% | 108.04% | 121.40% | 211.25% | 87.92% | 129.86% | 141.49% | 188.12% | 41.58% | 39.92% |
|
Capital Expenditures (QoQ)
|
| -98.06% | 16.67% | 778.57% | 308.13% | -21.31% | 23.29% | 47.02% | -67.60% | -50.43% | 82.61% | 141.43% | -72.58% | -15.11% | 1,095.76% | 45.57% | -20.74% | -9.95% | -39.50% | 205.07% | 51.29% | -22.42% | -34.51% | 635.29% | 361.25% | -78.89% | -54.76% | 314.10% | -55.77% | 172.19% | -85.35% | 561.15% | -64.91% | 105.24% | -65.74% | 37.21% |
|
Cash & Equivalents Growth (1y)
|
| | | 117.70% | 74.73% | | 32.02% | 6.82% | 53.41% | 80.21% | 58.18% | 159.15% | 114.80% | 91.04% | 213.28% | 95.08% | 23.18% | 50.71% | -18.74% | -30.03% | 683.86% | 381.99% | 361.97% | 421.22% | -55.92% | -31.44% | -20.63% | -38.41% | -26.56% | -18.85% | 25.88% | 61.02% | 123.76% | 116.39% | 36.43% | 217.54% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 81.98% | 79.23% | | 87.03% | 75.44% | 59.52% | 73.12% | 59.10% | 52.37% | 174.75% | 140.31% | 127.41% | 92.33% | 62.06% | 70.77% | 43.90% | 30.96% | 36.39% | 38.93% | 66.49% | 72.90% | -10.19% | 6.38% | 10.88% | 46.57% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 52.42% | 123.36% | | 89.69% | 81.50% | 69.58% | 76.54% | 71.33% | 62.57% | 46.35% | 50.50% | 63.68% | 47.81% | 47.55% | 54.30% | 38.61% | 62.94% |
|
Cash & Equivalents (QoQ)
|
29.02% | | | 29.29% | 3.56% | -14.11% | 14.81% | 4.61% | 48.72% | 0.90% | 0.77% | 71.38% | 23.27% | -10.26% | 65.25% | 6.72% | -22.17% | 9.80% | -10.90% | -8.11% | 771.94% | -32.49% | -14.60% | 3.68% | -26.27% | 5.02% | -1.14% | -19.55% | -12.08% | 16.04% | 53.35% | 2.91% | 22.18% | 12.22% | -3.31% | 139.52% |
|
Cash from Investing Activities Growth (1y)
|
| | | | -2,361.07% | -997.22% | -2,376.92% | 89.21% | 99.19% | 70.63% | 39.60% | -426.84% | -92.68% | -1.72% | -7,877.89% | 26.89% | -14,793.25% | -1,237.29% | 96.11% | 23.08% | 83.56% | -9,808.68% | 607.46% | -222.09% | -1,739.69% | 131.42% | -223.91% | -462.99% | 100.51% | -74.98% | 358.45% | 52.25% | -3,881.03% | -237.01% | -173.76% | 50.73% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | 27.39% | -48.55% | -960.77% | 25.37% | -32.32% | -58.67% | -23.26% | -43.62% | -261.34% | -1,004.64% | 160.77% | -21.90% | -666.57% | 647.90% | 37.48% | -140.72% | 26.31% | 113.92% | 163.28% | -105.34% | -52.38% | 52.42% | -63.39% | -9.82% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -56.46% | -434.03% | 198.60% | -0.59% | -47.61% | 163.23% | -63.75% | -121.84% | 45.02% | 155.06% | 120.72% | -37.24% | -144.08% | -169.71% | 14.17% | -26.83% |
|
Cash from Investing Activities (QoQ)
|
| 94.18% | 27.78% | -32,300.00% | -80.84% | 97.41% | -63.04% | -41.15% | 86.47% | 5.69% | -235.34% | -1,131.11% | 95.05% | 50.21% | -26,200.00% | 88.72% | -908.20% | 95.53% | 23.57% | -123.30% | -115.48% | -2,594.45% | 103.91% | -241.73% | -1,130.77% | 146.02% | -115.43% | -543.99% | 101.11% | 2,163.54% | 59.45% | -218.98% | 11.95% | 17.98% | 14.16% | 20.52% |
|
Cash from Operations Growth (1y)
|
| | | | 48.43% | -2,200.28% | 24.48% | 118.12% | 380.29% | 56.96% | -143.51% | -110.47% | 46.81% | 220.33% | -916.14% | 1,903.45% | -138.93% | 180.54% | 27.48% | -255.37% | -558.16% | -358.14% | -219.66% | 97.54% | 97.80% | -9.97% | 133.81% | -17,725.00% | -4,712.17% | 68.36% | 442.70% | 166.83% | 331.00% | 154.74% | -172.90% | -138.82% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 60.34% | 121.57% | -95.77% | 32.80% | -17.01% | 51.15% | -73.32% | -70.24% | -79.27% | -105.78% | -186.66% | 11.65% | -27.16% | -115.18% | 40.67% | -106.58% | -90.92% | -42.58% | 98.87% | 70.22% | 64.39% | 29.87% | -10.18% | -258.95% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -40.31% | -140.69% | -71.32% | 57.99% | 25.36% | -32.76% | 28.22% | -71.58% | -42.99% | -24.84% | 114.32% | 142.67% | 44.31% | 6.65% | -25.40% | -30.39% |
|
Cash from Operations (QoQ)
|
| 105.28% | 647.44% | -390.54% | 55.00% | -114.91% | 144.30% | -57.71% | 596.17% | -133.00% | 55.22% | 89.82% | 9,862.07% | -72.95% | -478.17% | 118.06% | -310.75% | 294.92% | -197.76% | 61.31% | -792.71% | 23.55% | -21.06% | 99.70% | -697.00% | -3,726.10% | 137.22% | -257.06% | -115.16% | 74.84% | 738.31% | -80.66% | 643.68% | -94.04% | -950.08% | 89.70% |
|
EBITDA Margin Growth (1y)
|
| | | -3164.00 | 181.00 | | 4,880.00 | 3,495.00 | -802.00 | 3,357.00 | 108.00 | 604.00 | 1,378.00 | -917.00 | -1376.00 | 1,366.00 | 901.00 | 735.00 | 2,142.00 | -1707.00 | -1104.00 | -2228.00 | -4181.00 | -2750.00 | 774.00 | 3,659.00 | 2,102.00 | 3,224.00 | -1066.00 | -1473.00 | 1,717.00 | 657.00 | -1425.00 | 550.00 | 309.00 | -553.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 935.00 | 756.00 | | 3,612.00 | 5,465.00 | 1,476.00 | 3,175.00 | 875.00 | 262.00 | 1,174.00 | -2410.00 | -3415.00 | -3091.00 | 571.00 | 2,165.00 | 63.00 | -1233.00 | -1396.00 | -43.00 | -362.00 | 1,131.00 | -1717.00 | 2,735.00 | 4,128.00 | 3,328.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 593.00 | 553.00 | | 1,573.00 | 1,008.00 | 1,146.00 | 4,606.00 | -1205.00 | 736.00 | 883.00 | -225.00 | 404.00 | 790.00 | -1920.00 | 1,242.00 | 2,089.00 | -1130.00 |
|
EBITDA Margin (QoQ)
|
756.00 | | | 1,681.00 | 4,101.00 | -4075.00 | 3,174.00 | 297.00 | -197.00 | 84.00 | -75.00 | 792.00 | 577.00 | -2210.00 | -534.00 | 3,533.00 | 112.00 | -2376.00 | 873.00 | -316.00 | 715.00 | -3500.00 | -1080.00 | 1,116.00 | 4,239.00 | -616.00 | -2637.00 | 2,238.00 | -51.00 | -1023.00 | 554.00 | 1,177.00 | -2133.00 | 952.00 | 313.00 | 315.00 |
|
EBIT Growth (1y)
|
| | | -266.24% | -11.72% | | 250.10% | 359.85% | -29.88% | 218.22% | 99.96% | 106.52% | 45.80% | -45.89% | 57.39% | 6.77% | 41.13% | 183.25% | -40.96% | 57.14% | 252.10% | -369.74% | 362.60% | 168.22% | -12.84% | 195.23% | 51.88% | 4.86% | 40.22% | 184.72% | 23.54% | 33.19% | 88.20% | 2.16% | -15.69% | -34.54% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 107.40% | -3.36% | | 88.74% | 97.72% | 13.00% | 56.21% | 22.94% | 51.32% | 93.50% | -83.06% | 62.59% | 65.10% | 63.00% | 93.77% | 60.67% | 64.11% | 62.65% | 94.11% | 105.51% | 55.31% | 32.00% | 68.33% | 16.52% | -2.94% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 71.80% | 35.00% | | 71.65% | 92.08% | 34.66% | 46.09% | 67.17% | 57.67% | 54.68% | 62.15% | 51.82% | 44.43% | 62.78% | 84.13% | 34.00% | 30.97% |
|
EBIT Margin Growth (1y)
|
| | | -4285.00 | -783.00 | | 3,861.00 | 4,147.00 | -924.00 | 3,053.00 | 490.00 | 635.00 | 298.00 | -599.00 | 272.00 | -528.00 | -372.00 | 289.00 | -1075.00 | 185.00 | 818.00 | -2995.00 | 1,115.00 | 606.00 | -474.00 | 3,399.00 | 186.00 | -398.00 | -163.00 | 464.00 | -248.00 | 198.00 | 596.00 | -162.00 | -385.00 | -1092.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 496.00 | -1409.00 | | 4,622.00 | 4,253.00 | -998.00 | 2,743.00 | -313.00 | 292.00 | 744.00 | -3305.00 | 312.00 | 263.00 | -28.00 | 693.00 | 226.00 | 393.00 | 180.00 | 869.00 | 1,053.00 | 406.00 | -42.00 | 3,702.00 | -448.00 | -1291.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 153.00 | -963.00 | | 4,663.00 | 5,044.00 | -654.00 | 3,148.00 | 988.00 | 499.00 | 106.00 | 559.00 | 250.00 | 63.00 | 404.00 | 995.00 | -407.00 | -500.00 |
|
EBIT Margin (QoQ)
|
1,366.00 | | | 65.00 | 4,868.00 | -4144.00 | 3,071.00 | 352.00 | -202.00 | -167.00 | 508.00 | 496.00 | -539.00 | -1064.00 | 1,378.00 | -304.00 | -383.00 | -403.00 | 15.00 | 956.00 | 250.00 | -4216.00 | 4,125.00 | 447.00 | -830.00 | -342.00 | 911.00 | -137.00 | -596.00 | 286.00 | 199.00 | 310.00 | -198.00 | -473.00 | -24.00 | -397.00 |
|
EBIT (QoQ)
|
441.24% | | | 15.65% | 387.40% | -150.57% | 222.43% | 46.03% | -22.44% | -14.73% | 107.06% | 50.83% | -45.25% | -68.36% | 502.30% | 2.32% | -27.63% | -36.49% | 25.54% | 172.34% | 62.15% | -148.66% | 315.29% | 57.90% | -47.31% | -46.84% | 243.38% | 9.01% | -29.54% | 7.95% | 48.99% | 17.53% | -0.44% | -41.40% | 22.95% | -8.74% |
|
EBT Growth (1y)
|
| | | -325.11% | 1.47% | | 299.59% | 376.54% | -28.95% | 171.65% | 53.51% | 103.08% | 23.35% | 14.73% | -54.60% | -5.57% | 112.20% | 34.63% | 212.06% | 31.56% | 240.16% | -475.29% | 232.39% | 244.97% | -22.63% | 203.39% | 68.81% | -15.54% | 86.59% | 123.45% | -1.21% | 34.58% | 79.54% | 2.66% | -6.32% | 15.01% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 132.96% | -3.83% | | 50.24% | 94.02% | 22.98% | 45.91% | 29.56% | 36.13% | 107.27% | -98.29% | 67.62% | 62.43% | 77.42% | 73.51% | 159.67% | 56.50% | 69.97% | 105.43% | 76.98% | 57.69% | 37.36% | 63.51% | 16.03% | 9.35% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 73.46% | 45.05% | | 75.03% | 91.96% | 37.39% | 44.47% | 64.93% | 49.03% | 66.65% | 68.02% | 51.01% | 37.26% | 79.64% | 64.33% | 74.55% | 42.78% |
|
EBT Margin Growth (1y)
|
| | | -4603.00 | -362.00 | | 4,610.00 | 5,051.00 | -829.00 | 3,796.00 | 169.00 | 760.00 | 53.00 | -34.00 | -1185.00 | -885.00 | 179.00 | -233.00 | 761.00 | -111.00 | 883.00 | -3413.00 | 976.00 | 1,184.00 | -736.00 | 4,310.00 | 512.00 | -927.00 | 293.00 | 144.00 | -840.00 | 211.00 | 680.00 | -162.00 | -240.00 | -269.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 1,208.00 | -1138.00 | | 3,594.00 | 4,925.00 | -597.00 | 3,529.00 | -254.00 | -237.00 | 1,115.00 | -3680.00 | 552.00 | 187.00 | 326.00 | 664.00 | 2,249.00 | 146.00 | 440.00 | 1,041.00 | 647.00 | 468.00 | 237.00 | 4,291.00 | -568.00 | -984.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 211.00 | -76.00 | | 5,331.00 | 5,998.00 | -450.00 | 4,426.00 | 1,233.00 | 20.00 | 672.00 | 774.00 | 224.00 | -529.00 | 1,299.00 | 645.00 | 1,169.00 | 88.00 |
|
EBT Margin (QoQ)
|
951.00 | | | -198.00 | 5,191.00 | -4832.00 | 4,450.00 | 242.00 | -688.00 | -208.00 | 823.00 | 833.00 | -1395.00 | -295.00 | -328.00 | 1,133.00 | -331.00 | -707.00 | 666.00 | 260.00 | 664.00 | -5003.00 | 5,055.00 | 468.00 | -1256.00 | 43.00 | 1,257.00 | -971.00 | -36.00 | -106.00 | 273.00 | 81.00 | 433.00 | -949.00 | 196.00 | 52.00 |
|
EBT (QoQ)
|
389.32% | | | 7.86% | 320.58% | -180.15% | 222.52% | 27.67% | -43.32% | -19.18% | 162.50% | 68.90% | -65.57% | -24.83% | 3.88% | 251.30% | -22.64% | -52.31% | 140.79% | 48.10% | 100.02% | -152.61% | 313.26% | 53.71% | -55.14% | -29.69% | 248.21% | -23.09% | -0.90% | -15.80% | 53.94% | 4.77% | 32.21% | -51.85% | 40.47% | 28.63% |
|
Enterprise Value Growth (1y)
|
| | | 180.67% | 694.46% | | 1,261.00% | 2,390.47% | 133.77% | 26.63% | 45.85% | 12.19% | 89.14% | 120.00% | 395.66% | 576.91% | 437.90% | 203.91% | 72.11% | 78.59% | -17.36% | -34.30% | -57.88% | -75.06% | -71.90% | -40.32% | -17.04% | 92.92% | 211.09% | 199.55% | 91.01% | 8.33% | -34.27% | -30.51% | 8.87% | 67.45% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 190.60% | 227.50% | | 341.28% | 474.02% | 187.58% | 103.81% | 131.72% | 138.48% | 103.34% | 63.77% | 53.16% | 44.46% | 7.70% | 6.02% | -15.59% | -4.93% | -10.27% | 5.51% | -12.61% | -19.52% | -16.86% | 7.50% | 19.94% | 51.82% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 207.40% | 174.60% | | 128.90% | 142.71% | 40.75% | 27.12% | 34.17% | 45.52% | 49.02% | 51.01% | 41.61% | 44.50% | 20.63% | 19.92% | 4.58% | 9.28% |
|
Enterprise Value (QoQ)
|
200.92% | | | 147.91% | 893.86% | 177.13% | -12.02% | 2.77% | -6.71% | 50.12% | 1.34% | -20.94% | 57.27% | 74.61% | 128.31% | 7.96% | 24.97% | -1.35% | 29.30% | 12.03% | -42.17% | -21.56% | -17.11% | -33.67% | -34.83% | 66.56% | 15.24% | 54.24% | 5.09% | 60.38% | -26.52% | -12.52% | -36.24% | 69.56% | 15.13% | 34.54% |
|
EPS (Basic) Growth (1y)
|
| | | -342.86% | 71.79% | | 146.51% | 241.18% | -77.61% | 166.67% | 35.00% | 116.67% | 40.00% | -25.00% | -88.42% | -9.62% | -209.52% | 11.11% | 251.87% | -63.83% | 213.04% | -200.00% | 90.91% | 105.88% | -23.08% | 220.00% | 114.29% | 22.86% | 50.00% | 133.33% | -13.33% | 13.95% | 66.67% | 14.29% | 20.51% | 14.29% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 95.12% | -18.64% | | 27.50% | 68.27% | -32.82% | 36.72% | -18.07% | -10.86% | 20.12% | -41.50% | -8.04% | -12.36% | -1.61% | 10.06% | 143.26% | -2.92% | 48.95% | 40.95% | 52.48% | 42.31% | 24.36% | 73.25% | 30.81% | 16.96% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19.42% | -7.79% | | 20.00% | 32.34% | -21.48% | 21.67% | 17.61% | 12.37% | 14.87% | 18.47% | 7.63% | -1.18% | 18.95% | 28.88% | 71.96% | 3.57% |
|
EPS (Basic) (QoQ)
|
457.14% | | | 60.47% | 494.12% | -126.87% | 211.11% | 20.00% | -37.50% | -20.00% | 125.00% | 92.59% | -59.62% | -57.14% | -65.26% | 1,403.44% | -148.94% | 143.48% | 10.00% | 54.55% | 52.94% | -138.46% | 310.00% | 66.67% | -42.86% | -40.00% | 275.00% | -4.44% | -30.23% | -6.67% | 39.29% | 25.64% | 2.04% | -36.00% | 46.87% | 19.15% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | -440.00% | 148.15% | | 141.86% | 223.53% | -80.60% | 155.56% | 27.78% | 114.29% | 46.15% | -20.00% | | -11.11% | -194.74% | 0.00% | | -62.50% | 233.33% | -225.00% | 80.00% | 113.33% | -25.00% | 210.00% | 127.78% | 21.88% | 44.44% | 136.36% | -14.63% | 15.38% | 76.92% | 15.38% | 25.71% | 15.56% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 108.01% | -11.05% | | | 63.28% | -31.40% | 34.71% | -17.79% | -10.61% | 22.67% | -44.22% | -7.85% | -10.74% | -1.79% | 11.20% | | -0.84% | 51.02% | 48.12% | 51.83% | 44.22% | 24.22% | 71.00% | 34.71% | 17.57% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 24.57% | -2.33% | | 19.32% | 31.17% | -23.12% | 21.16% | 17.90% | 13.18% | 14.87% | 21.06% | 8.76% | 0.00% | 19.34% | 30.26% | | 5.39% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
440.00% | | | 60.47% | 494.12% | -126.87% | 200.00% | 16.67% | -38.10% | -23.08% | 130.00% | 95.65% | -57.78% | -57.89% | | | -145.00% | 144.44% | 25.00% | 50.00% | 60.00% | -141.67% | 280.00% | 77.78% | -43.75% | -38.89% | 272.73% | -4.88% | -33.33% | 0.00% | 34.62% | 28.57% | 2.22% | -34.78% | 46.67% | 18.18% |
|
FCF Margin Growth (1y)
|
| | | | 2,788.00 | | -3288.00 | 16,169.00 | 6,807.00 | 6,383.00 | -1899.00 | -484.00 | 1,182.00 | 3,134.00 | -3506.00 | 313.00 | -7263.00 | 597.00 | 1,955.00 | -1128.00 | -2676.00 | -9447.00 | -1301.00 | -141.00 | -2330.00 | 1,213.00 | 3,734.00 | -1561.00 | 3,596.00 | 3,271.00 | 2,480.00 | 1,702.00 | 6,430.00 | 1,788.00 | -5256.00 | 430.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | 10,777.00 | | -8693.00 | 15,998.00 | 726.00 | 10,115.00 | -3450.00 | -1299.00 | -8756.00 | -5716.00 | -2851.00 | -956.00 | -12268.00 | -7637.00 | 4,388.00 | -2830.00 | -1410.00 | -4962.00 | 4,913.00 | -1.00 | 7,696.00 | 6,273.00 | 957.00 | 570.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 839.00 | | -8038.00 | 14,729.00 | -4280.00 | 1,881.00 | -1017.00 | -3001.00 | -7490.00 | -1231.00 | 3,362.00 | -816.00 | -2242.00 | -2577.00 | 1,612.00 | -699.00 |
|
FCF Margin (QoQ)
|
| | | -20504.00 | 13,587.00 | -5701.00 | 9,329.00 | -1047.00 | 4,225.00 | -6124.00 | 1,046.00 | 369.00 | 5,891.00 | -4172.00 | -5594.00 | 4,187.00 | -1685.00 | 3,688.00 | -4235.00 | 1,104.00 | -3233.00 | -3083.00 | 3,911.00 | 2,263.00 | -5421.00 | 460.00 | 6,431.00 | -3032.00 | -264.00 | 135.00 | 5,640.00 | -3810.00 | 4,465.00 | -4507.00 | -1405.00 | 1,876.00 |
|
Free Cash Flow Growth (1y)
|
| | | | 45.92% | -2,390.59% | 6.53% | 108.61% | 338.71% | 57.67% | -158.64% | -197.46% | 48.95% | 212.56% | -871.93% | 186.04% | -150.93% | 149.96% | 28.34% | -1,306.60% | -465.42% | -433.17% | -213.03% | -127.42% | -76.74% | -46.87% | 112.93% | -197.04% | 28.94% | 4.73% | 1,129.02% | 54.90% | 252.24% | 58.03% | -193.40% | 24.16% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | 57.71% | 121.82% | -100.60% | 27.49% | -21.89% | 47.22% | -82.56% | -129.69% | -84.59% | -110.85% | -179.37% | -186.88% | -92.11% | -142.33% | 31.81% | -337.10% | -92.21% | -88.16% | 91.08% | -44.97% | 57.57% | 16.26% | -14.08% | -0.53% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -40.82% | -147.51% | -73.28% | -14.66% | -78.45% | -42.27% | 10.59% | -134.13% | -49.18% | -67.32% | 105.51% | -99.53% | 40.66% | -47.11% | -27.21% | -97.28% |
|
Free Cash Flow (QoQ)
|
| 104.66% | 669.71% | -396.79% | 49.25% | -97.56% | 135.80% | -76.00% | 1,306.58% | -135.04% | 50.41% | 60.12% | 2,249.69% | -73.52% | -528.21% | 103.53% | -1,372.55% | 229.93% | -222.77% | 40.56% | -496.32% | 23.44% | -15.35% | 56.82% | -363.43% | 36.38% | 110.16% | -1,091.69% | -10.86% | 14.70% | 231.06% | -136.39% | 474.26% | -123.51% | -191.65% | 70.45% |
|
Gross Margin Growth (1y)
|
| | | -1448.00 | 49.00 | | -64.00 | -58.00 | -387.00 | -947.00 | 347.00 | 424.00 | 108.00 | -109.00 | 430.00 | -595.00 | -738.00 | -74.00 | -932.00 | 162.00 | 459.00 | 540.00 | 205.00 | 504.00 | 180.00 | 718.00 | 518.00 | 317.00 | -314.00 | -186.00 | 32.00 | -111.00 | 316.00 | -409.00 | 70.00 | -936.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -1082.00 | -230.00 | | 713.00 | -229.00 | -1018.00 | -1131.00 | -155.00 | -8.00 | -172.00 | 357.00 | -297.00 | 71.00 | -99.00 | 1,184.00 | -209.00 | 983.00 | 325.00 | 1,073.00 | 755.00 | 710.00 | 182.00 | 123.00 | 620.00 | -730.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1514.00 | -510.00 | | -14.00 | 438.00 | -379.00 | 128.00 | 568.00 | 813.00 | -305.00 | 889.00 | 254.00 | 277.00 | -98.00 | 589.00 | -107.00 | -64.00 |
|
Gross Margin (QoQ)
|
-657.00 | | | 252.00 | 840.00 | -79.00 | -1078.00 | 259.00 | 510.00 | -638.00 | 217.00 | 336.00 | 194.00 | -856.00 | 756.00 | -689.00 | 51.00 | -192.00 | -101.00 | 405.00 | 347.00 | -110.00 | -437.00 | 704.00 | 23.00 | 428.00 | -637.00 | 503.00 | -608.00 | 556.00 | -419.00 | 360.00 | -181.00 | -169.00 | 61.00 | -646.00 |
|
Gross Profit Growth (1y)
|
| | | -24.56% | 20.95% | | 263.20% | 367.80% | 12.46% | 72.32% | 50.52% | 58.01% | 20.62% | 15.88% | 47.41% | 25.14% | 58.11% | 76.43% | 12.01% | 45.94% | 131.00% | 9.09% | 103.68% | 122.22% | 18.39% | 103.12% | 55.44% | 34.18% | 46.97% | 97.87% | 41.00% | 18.44% | 40.14% | 4.33% | 7.93% | 7.93% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 77.33% | 17.94% | | 100.48% | 109.92% | 28.96% | 52.16% | 35.45% | 42.37% | 63.93% | 30.66% | 49.82% | 59.51% | 62.92% | 57.53% | 52.49% | 63.26% | 59.00% | 63.67% | 64.66% | 52.28% | 34.60% | 61.26% | 33.25% | 19.70% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 59.07% | 43.06% | | 79.01% | 97.43% | 42.45% | 50.83% | 51.07% | 53.80% | 50.28% | 55.06% | 49.11% | 45.18% | 54.86% | 51.84% | 40.10% | 40.95% |
|
Gross Profit (QoQ)
|
160.17% | | | -8.45% | 317.14% | -44.16% | 70.32% | 17.92% | 0.28% | -14.44% | 48.78% | 23.78% | -23.45% | -17.80% | 89.25% | 5.09% | -3.28% | -8.28% | 20.14% | 36.92% | 53.09% | -56.68% | 124.31% | 49.39% | -18.44% | -25.68% | 71.66% | 28.96% | -10.66% | 0.06% | 22.32% | 8.32% | 5.71% | -25.51% | 26.54% | 8.32% |
|
Interest Coverage Ratio Growth (1y)
|
| | | -437.52% | -30.48% | | 178.57% | 176.56% | -58.14% | 187.61% | 53.58% | 12.83% | -5.62% | -32.24% | 33.92% | -19.53% | -21.26% | 66.35% | -30.62% | 123.78% | 583.92% | -295.33% | 193.28% | 22.27% | -75.12% | 135.76% | -28.39% | -31.35% | 34.58% | 152.72% | -13.97% | -29.43% | 6.82% | -48.66% | -55.28% | -57.28% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 42.86% | -35.00% | | 53.49% | 39.16% | -32.24% | 44.02% | 12.58% | 26.66% | 71.93% | -61.36% | 39.68% | 30.09% | 10.25% | 5.13% | 13.37% | 23.38% | 31.82% | 20.86% | 21.80% | -16.02% | -29.01% | 35.07% | -34.93% | -40.85% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 39.33% | 8.14% | | 39.53% | 31.30% | -11.94% | 21.88% | 24.55% | 11.27% | 11.22% | 14.75% | 10.92% | 1.30% | 14.01% | 8.56% | -10.93% | -10.75% |
|
Interest Coverage Ratio (QoQ)
|
475.61% | | | -99.38% | 218.55% | -139.28% | 184.63% | 94.27% | -35.18% | -17.80% | 48.36% | 42.73% | -45.78% | -40.99% | 193.22% | -14.23% | -46.94% | 24.67% | 22.30% | 176.62% | 62.15% | -135.61% | 283.63% | 15.32% | -67.00% | -48.83% | 267.71% | 10.55% | -35.30% | -3.91% | 25.17% | -9.32% | -2.06% | -53.81% | 9.03% | -13.38% |
|
Net Cash Flow Growth (1y)
|
| | | | -98.39% | -233.79% | 156.84% | -76.70% | 22,470.00% | 98.60% | -71.16% | 5,312.98% | 367.30% | -15,705.41% | -3,285.79% | -95.09% | -153.41% | 233.11% | 60.84% | -425.56% | 2,305.74% | -2,464.59% | -236.03% | 522.05% | -119.74% | 109.33% | 126.61% | -293.24% | 73.20% | 71.66% | 1,203.89% | 111.69% | 417.65% | 88.70% | -113.85% | 8,190.75% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | 156.98% | -70.52% | -194.71% | -14.78% | -726.85% | 70.34% | -77.56% | -120.01% | 280.41% | -1,607.07% | -252.82% | -12.31% | -62.94% | 70.29% | 32.95% | -205.64% | -5.28% | 55.89% | 139.05% | 43.47% | -44.82% | 32.05% | 21.68% | 165.54% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 188.52% | -148.68% | -101.30% | 53.44% | -376.44% | 53.40% | 26.33% | -135.57% | -37.49% | 280.64% | 170.74% | -31.37% | 14.64% | 63.03% | 8.76% | 203.44% |
|
Net Cash Flow (QoQ)
|
| -20.47% | -47.14% | 267.18% | -98.96% | -6,712.50% | 201.47% | -66.69% | 909.84% | -100.41% | 2,191.89% | 6,152.20% | -12.82% | -113.86% | -321.65% | 109.63% | -1,048.72% | 134.55% | -224.05% | 19.93% | 6,527.79% | -137.03% | 82.37% | 200.57% | -400.67% | 117.51% | -49.74% | -830.28% | 58.30% | 212.16% | 281.78% | -93.45% | 1,033.24% | -33.37% | -128.02% | 4,019.11% |
|
Net Income Growth (1y)
|
| | | -328.52% | 17.86% | | 229.95% | 400.55% | -42.26% | 166.80% | 34.09% | 135.89% | -73.91% | 5.71% | -88.49% | 10.24% | 1,714.20% | 196.59% | 1,378.63% | 11.28% | 102.38% | -227.84% | 128.36% | 142.83% | -23.81% | 220.42% | 100.60% | 14.47% | 64.27% | 146.48% | -6.54% | 24.77% | 67.85% | 13.22% | 15.51% | 19.98% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 153.04% | -43.79% | | 30.07% | 114.11% | 39.82% | 59.98% | 31.64% | 42.50% | 112.39% | -81.79% | 57.20% | 43.89% | 203.57% | 65.90% | 307.64% | 45.70% | 36.31% | 55.97% | 62.38% | 51.37% | 28.07% | 75.01% | 29.38% | 19.67% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 81.83% | 45.50% | | 54.38% | 87.41% | 33.34% | 39.19% | 59.89% | 51.74% | 64.35% | 64.09% | 48.75% | 33.59% | 138.48% | 66.36% | 135.95% | 35.87% |
|
Net Income (QoQ)
|
408.91% | | | 48.18% | 362.48% | -182.62% | 215.65% | 19.84% | -49.57% | -4.43% | 132.15% | 110.83% | -94.42% | 287.18% | -74.73% | 1,920.16% | -8.20% | -36.70% | 25.97% | 52.03% | 66.95% | -139.98% | 325.02% | 61.67% | -47.62% | -36.80% | 274.84% | -7.75% | -24.83% | -5.18% | 42.13% | 23.16% | 1.12% | -36.04% | 45.00% | 27.92% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -270.23% | 18.53% | | -33.08% | 503.46% | -32.45% | 166.80% | 166.80% | 127.93% | -77.82% | 5.71% | -8.19% | -1.76% | 1,714.20% | 196.59% | 330.15% | 29.25% | 102.38% | -227.84% | -177.76% | 85.50% | -23.81% | 194.75% | 565.05% | 21.93% | 64.27% | 142.19% | 18.39% | 53.35% | 67.85% | 46.45% | 15.51% | 19.98% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 150.16% | -43.79% | | 41.22% | 122.62% | 39.56% | 59.98% | 66.77% | 42.50% | 101.19% | -81.79% | -71.80% | 33.05% | 203.57% | 53.15% | 149.63% | 42.98% | 36.31% | 43.15% | 62.38% | 51.37% | 28.07% | 75.01% | 102.95% | 30.91% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 81.83% | 45.50% | | -22.25% | 88.28% | 33.19% | 35.32% | 63.10% | 45.61% | 59.09% | 55.86% | 76.04% | 34.51% | 138.48% | 66.36% | 84.32% | 40.00% |
|
Net Income towards Common Stockholders (QoQ)
|
408.91% | | | 54.28% | 454.35% | -182.15% | 0.00% | 238.60% | -40.67% | -18.77% | 0.00% | 372.91% | -94.23% | 287.18% | -13.14% | 405.98% | 6.62% | -36.70% | 25.97% | 52.03% | 66.95% | -139.98% | 23.38% | 462.67% | -31.43% | -50.28% | 276.09% | -4.92% | -7.61% | -26.69% | 83.85% | 23.16% | 1.12% | -36.04% | 45.00% | 27.92% |
|
Net Margin Growth (1y)
|
| | | -3097.00 | -22.00 | | 2,359.00 | 3,615.00 | -872.00 | 3,760.00 | 1,972.00 | 965.00 | -890.00 | -101.00 | -203.00 | -817.00 | 1,813.00 | 525.00 | 925.00 | -146.00 | -62.00 | -3096.00 | -1908.00 | -117.00 | -650.00 | 2,714.00 | 2,381.00 | -51.00 | 61.00 | 173.00 | -284.00 | 400.00 | 382.00 | 329.00 | 133.00 | -172.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 1,483.00 | -1784.00 | | 4,127.00 | 3,762.00 | 50.00 | 4,185.00 | 2,693.00 | 2.00 | 860.00 | -2671.00 | -1186.00 | -1080.00 | 1,101.00 | 143.00 | 1,398.00 | -314.00 | -651.00 | -209.00 | 189.00 | 232.00 | -207.00 | 3,216.00 | 2,230.00 | 177.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 520.00 | -34.00 | | 3,145.00 | 3,499.00 | -662.00 | 3,803.00 | 3,166.00 | -166.00 | 271.00 | 215.00 | 911.00 | -731.00 | 1,544.00 | 645.00 | 1,247.00 | -86.00 |
|
Net Margin (QoQ)
|
846.00 | | | 1,738.00 | 3,921.00 | -4822.00 | 1,521.00 | 2,994.00 | -566.00 | -190.00 | -267.00 | 1,987.00 | -2421.00 | 600.00 | -370.00 | 1,373.00 | 209.00 | -687.00 | 30.00 | 302.00 | 293.00 | -3721.00 | 1,218.00 | 2,093.00 | -240.00 | -357.00 | 885.00 | -338.00 | -128.00 | -246.00 | 429.00 | 345.00 | -146.00 | -299.00 | 233.00 | 40.00 |
|
Operating Income Growth (1y)
|
| | | -266.24% | -11.72% | | 250.10% | 359.85% | -29.88% | 218.22% | 99.96% | 106.52% | 45.80% | -45.89% | 57.39% | 6.77% | 41.13% | 183.25% | -40.96% | 57.14% | 252.10% | -369.74% | 362.60% | 168.22% | -12.84% | 195.23% | 51.88% | 4.86% | 40.22% | 184.72% | 23.54% | 33.19% | 88.20% | 2.16% | -15.69% | -34.54% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 107.40% | -3.36% | | 88.74% | 97.72% | 13.00% | 56.21% | 22.94% | 51.32% | 93.50% | -83.06% | 62.59% | 65.10% | 63.00% | 93.77% | 60.67% | 64.11% | 62.65% | 94.11% | 105.51% | 55.31% | 32.00% | 68.33% | 16.52% | -2.94% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 71.80% | 35.00% | | 71.65% | 92.08% | 34.66% | 46.09% | 67.17% | 57.67% | 54.68% | 62.15% | 51.82% | 44.43% | 62.78% | 84.13% | 34.00% | 30.97% |
|
Operating Income (QoQ)
|
441.24% | | | 15.65% | 387.40% | -150.57% | 222.43% | 46.03% | -22.44% | -14.73% | 107.06% | 50.83% | -45.25% | -68.36% | 502.30% | 2.32% | -27.63% | -36.49% | 25.54% | 172.34% | 62.15% | -148.66% | 315.29% | 57.90% | -47.31% | -46.84% | 243.38% | 9.01% | -29.54% | 7.95% | 48.99% | 17.53% | -0.44% | -41.40% | 22.95% | -8.74% |
|
Operating Margin Growth (1y)
|
| | | -4285.00 | -783.00 | | 3,861.00 | 4,147.00 | -924.00 | 3,053.00 | 490.00 | 635.00 | 298.00 | -599.00 | 272.00 | -528.00 | -372.00 | 289.00 | -1075.00 | 185.00 | 818.00 | -2995.00 | 1,115.00 | 606.00 | -474.00 | 3,399.00 | 186.00 | -398.00 | -163.00 | 464.00 | -248.00 | 198.00 | 596.00 | -162.00 | -385.00 | -1092.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 496.00 | -1409.00 | | 4,622.00 | 4,253.00 | -998.00 | 2,743.00 | -313.00 | 292.00 | 744.00 | -3305.00 | 312.00 | 263.00 | -28.00 | 693.00 | 226.00 | 393.00 | 180.00 | 869.00 | 1,053.00 | 406.00 | -42.00 | 3,702.00 | -448.00 | -1291.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 153.00 | -963.00 | | 4,663.00 | 5,044.00 | -654.00 | 3,148.00 | 988.00 | 499.00 | 106.00 | 559.00 | 250.00 | 63.00 | 404.00 | 995.00 | -407.00 | -500.00 |
|
Operating Margin (QoQ)
|
1,366.00 | | | 65.00 | 4,868.00 | -4144.00 | 3,071.00 | 352.00 | -202.00 | -167.00 | 508.00 | 496.00 | -539.00 | -1064.00 | 1,378.00 | -304.00 | -383.00 | -403.00 | 15.00 | 956.00 | 250.00 | -4216.00 | 4,125.00 | 447.00 | -830.00 | -342.00 | 911.00 | -137.00 | -596.00 | 286.00 | 199.00 | 310.00 | -198.00 | -473.00 | -24.00 | -397.00 |
|
Profit After Tax Growth (1y)
|
| | | -328.52% | 17.86% | | 239.97% | 400.55% | -32.07% | 166.80% | 34.09% | 135.89% | 83.77% | 5.71% | -88.49% | 10.24% | 118.95% | 196.59% | 1,378.63% | 11.28% | 102.38% | -227.84% | 128.36% | 142.83% | -23.81% | 220.42% | 100.60% | 14.47% | 64.27% | 146.48% | -6.54% | 24.77% | 67.85% | 13.22% | 15.51% | 19.98% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 153.04% | 13.74% | | 30.37% | 114.11% | 39.82% | 59.98% | 31.64% | 42.50% | 101.19% | -81.79% | 57.20% | 43.89% | 50.02% | 65.90% | 307.64% | 45.70% | 36.31% | 55.97% | 62.38% | 51.37% | 28.07% | 75.01% | 29.38% | 19.67% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 81.83% | 45.50% | | 56.18% | 87.41% | 33.34% | 39.19% | 59.89% | 51.74% | 59.09% | 64.09% | 48.75% | 33.59% | 56.23% | 66.36% | 135.95% | 35.87% |
|
Profit After Tax (QoQ)
|
408.91% | | | 44.19% | 362.48% | -182.62% | 215.65% | 19.84% | -40.67% | -18.77% | 132.15% | 110.83% | -53.78% | -53.27% | -74.73% | 1,920.16% | -8.20% | -36.70% | 25.97% | 52.03% | 66.95% | -139.98% | 325.02% | 61.67% | -47.62% | -36.80% | 274.84% | -7.75% | -24.83% | -5.18% | 42.13% | 23.16% | 1.12% | -36.04% | 45.00% | 27.92% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | 3.45% | | | 53.15% | 58.46% | | 10.69% | -0.56% | -2.40% | -6.02% | 17.18% | 67.20% | 126.36% | 150.99% | 127.12% | 67.48% | 71.41% | 557.55% | 537.35% | 564.37% | 490.19% | 159.89% | 177.67% | 187.17% | 143.56% | 45.97% | 43.84% | 31.02% | 33.40% | 26.62% | 27.20% | 18.64% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | 16.96% | | | 36.56% | 51.84% | | 43.35% | 40.69% | 55.87% | 149.38% | 156.94% | 164.97% | 183.97% | 250.04% | 242.55% | 217.32% | 190.99% | 192.19% | 194.17% | 192.39% | 167.66% | 68.73% | 71.91% | 64.65% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 44.07% | | | 95.19% | 104.10% | | 120.51% | 121.34% | 122.42% | 125.91% | 132.37% | 133.89% | 136.77% | 139.79% | 136.22% | 118.38% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | -0.26% | | | 17.80% | 3.20% | 0.30% | -9.22% | 5.84% | 1.29% | -3.43% | 13.19% | 51.01% | 37.13% | 7.08% | 2.43% | 11.35% | 40.35% | 310.77% | -0.72% | 16.07% | 24.68% | 80.88% | 6.08% | 20.04% | 5.74% | 8.41% | 4.53% | 9.34% | 7.67% | 2.89% | 5.01% | 1.98% |
|
Return on Assets Growth (1y)
|
| | | | | | | | 3.00 | | | 3.00 | 1.00 | -3.00 | -5.00 | -7.00 | -1.00 | 0.00 | 3.00 | 3.00 | -1.00 | -4.00 | -5.00 | -3.00 | -1.00 | 2.00 | 3.00 | 1.00 | 2.00 | 2.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 3.00 | | | -1.00 | -1.00 | -7.00 | -7.00 | -6.00 | -4.00 | -2.00 | 1.00 | 2.00 | 0.00 | 0.00 | -2.00 | -1.00 | 2.00 | 4.00 | 3.00 | 1.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.00 | | | -2.00 | 0.00 | -3.00 | -4.00 | -5.00 | -1.00 | 0.00 | 2.00 | 1.00 |
|
Return on Assets (QoQ)
|
| | | | | | | | -2.00 | 4.00 | 0.00 | 1.00 | -4.00 | -1.00 | -2.00 | 0.00 | 2.00 | 0.00 | 1.00 | -1.00 | -2.00 | -3.00 | 1.00 | 1.00 | -1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | 1.00 | | | 3.00 | -1.00 | -8.00 | -7.00 | -7.00 | -2.00 | 0.00 | -5.00 | -1.00 | -3.00 | -7.00 | -4.00 | -2.00 | 0.00 | 6.00 | 5.00 | 2.00 | 3.00 | 2.00 | 1.00 | 2.00 | 3.00 | 1.00 | -1.00 | -4.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | -2.00 | | | -4.00 | -6.00 | -15.00 | -16.00 | -10.00 | -5.00 | -1.00 | -4.00 | -1.00 | 0.00 | 1.00 | 3.00 | 2.00 | 6.00 | 9.00 | 6.00 | -1.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -5.00 | | | -4.00 | -3.00 | -7.00 | -9.00 | -6.00 | 1.00 | 2.00 | -3.00 | -3.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | | | | -1.00 | 5.00 | 2.00 | -3.00 | -5.00 | -2.00 | 4.00 | -3.00 | -1.00 | 0.00 | -2.00 | 1.00 | -3.00 | -4.00 | 2.00 | 3.00 | -1.00 | 2.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | -1.00 | -1.00 | -4.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | 2.00 | 28.00 | 15.00 | 7.00 | 4.00 | -4.00 | -11.00 | -15.00 | -6.00 | -4.00 | 5.00 | 7.00 | -3.00 | -8.00 | -10.00 | -7.00 | -2.00 | 4.00 | 5.00 | 3.00 | 4.00 | 4.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | -2.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | 1.00 | 20.00 | 9.00 | -2.00 | -4.00 | -16.00 | -16.00 | -16.00 | -10.00 | -8.00 | 0.00 | 3.00 | 0.00 | 0.00 | -4.00 | -3.00 | 4.00 | 8.00 | 7.00 | 2.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -4.00 | 16.00 | 4.00 | -6.00 | -2.00 | -8.00 | -10.00 | -12.00 | -5.00 | -4.00 | 2.00 | 2.00 |
|
Return on Equity (QoQ)
|
| | | | | -18.00 | 13.00 | 10.00 | -4.00 | 8.00 | 1.00 | 2.00 | -6.00 | -1.00 | -7.00 | -2.00 | 3.00 | 1.00 | 2.00 | 0.00 | -6.00 | -4.00 | 1.00 | 2.00 | -1.00 | 2.00 | 2.00 | 0.00 | 0.00 | 1.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | -2.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | -3.00 | | | 5.00 | 5.00 | -2.00 | -5.00 | -9.00 | | | | | | | | | -2.00 | | 4.00 | 3.00 | 3.00 | 3.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | -3.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | -2.00 | | -11.00 | -11.00 | -8.00 | -6.00 | -2.00 | 0.00 | | | | | 3.00 | | 4.00 | 1.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -7.00 | | | -3.00 | -1.00 | -5.00 | -6.00 | -8.00 | -4.00 | -4.00 | -1.00 | -2.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | | | -3.00 | 6.00 | 1.00 | 2.00 | -3.00 | -1.00 | -3.00 | -2.00 | | | | | | | | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -3.00 |
|
Return on Sales Growth (1y)
|
| | | | | | | 12.00 | 2.00 | 21.00 | 8.00 | 6.00 | 6.00 | 2.00 | -3.00 | -7.00 | -1.00 | 0.00 | 7.00 | 6.00 | 3.00 | -3.00 | -4.00 | -1.00 | -4.00 | 4.00 | 6.00 | 3.00 | 4.00 | 1.00 | -3.00 | -2.00 | -1.00 | -1.00 | 2.00 | 1.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | | 11.00 | 8.00 | 23.00 | 12.00 | 5.00 | 8.00 | -1.00 | 0.00 | -2.00 | -2.00 | 2.00 | 8.00 | 8.00 | 4.00 | 3.00 | -1.00 | 0.00 | 0.00 | 5.00 | 4.00 | 2.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 16.00 | 7.00 | 24.00 | 13.00 | 7.00 | 9.00 | 5.00 | 3.00 | -1.00 | 2.00 | 2.00 | 7.00 | 7.00 |
|
Return on Sales (QoQ)
|
| | | | 7.00 | -14.00 | 13.00 | 6.00 | -2.00 | 4.00 | 0.00 | 4.00 | -2.00 | 0.00 | -4.00 | 0.00 | 4.00 | 1.00 | 2.00 | -1.00 | 1.00 | -5.00 | 1.00 | 2.00 | -2.00 | 3.00 | 2.00 | 0.00 | 0.00 | 0.00 | -2.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 |
|
Revenue Growth (1y)
|
| | | -0.27% | 19.85% | | 268.78% | 373.91% | 21.27% | 110.19% | 38.98% | 44.21% | 18.04% | 18.89% | 34.61% | 42.59% | 85.15% | 79.61% | 37.94% | 40.59% | 108.82% | -3.54% | 93.81% | 99.53% | 14.08% | 76.02% | 38.49% | 26.07% | 56.92% | 104.95% | 40.05% | 21.00% | 31.21% | 13.24% | 6.37% | 31.96% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 89.60% | 19.71% | | 90.37% | 113.60% | 38.39% | 64.96% | 37.16% | 42.46% | 65.87% | 27.24% | 53.24% | 58.74% | 64.00% | 45.02% | 54.70% | 52.36% | 55.20% | 51.54% | 55.49% | 44.92% | 32.93% | 59.86% | 27.30% | 26.27% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 68.70% | 45.99% | | 79.13% | 93.80% | 44.56% | 50.11% | 47.27% | 48.71% | 52.21% | 49.35% | 47.49% | 43.58% | 55.46% | 47.91% | 40.71% | 41.37% |
|
Revenue (QoQ)
|
192.52% | | | -13.59% | 251.50% | -43.33% | 114.24% | 11.05% | -10.06% | -1.77% | 41.66% | 15.23% | -26.38% | -1.06% | 60.38% | 22.06% | -4.41% | -4.02% | 23.17% | 24.41% | 41.98% | -55.66% | 147.46% | 28.08% | -18.82% | -31.59% | 94.70% | 16.59% | 1.04% | -10.64% | 33.04% | 0.74% | 9.56% | -22.88% | 24.96% | 24.97% |
|
Share-based Compensation Growth (1y)
|
| | | | -136.84% | 160.48% | -63.94% | 19.48% | 945.71% | -65.79% | 234.05% | 278.83% | 10.30% | -7.39% | 38.35% | 78.48% | 99.85% | 75.62% | 56.14% | -54.01% | -0.84% | 13.55% | 47.49% | 48.12% | 92.74% | 50.51% | 2.44% | 458.95% | 408.10% | 604.50% | 611.06% | 12.29% | -30.68% | -32.62% | -31.88% | -36.35% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | 50.91% | -6.21% | 18.56% | 100.65% | 174.32% | -17.76% | 93.24% | 45.96% | 29.78% | 22.69% | 47.15% | 6.73% | 56.31% | 44.25% | 33.12% | 56.15% | 113.34% | 129.20% | 120.65% | 110.27% | 89.34% | 92.60% | 70.56% | 58.67% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 46.77% | 10.47% | 30.87% | 40.64% | 106.59% | -1.00% | 61.25% | 91.49% | 84.55% | 81.29% | 87.55% | 50.15% | 68.17% | 70.12% | 62.77% | 22.17% |
|
Share-based Compensation (QoQ)
|
| 339.47% | -38.56% | -32.94% | -120.35% | 3,207.14% | -91.49% | 122.16% | 44.04% | 25.68% | -16.94% | 151.94% | -58.06% | 5.51% | 24.09% | 225.03% | -53.04% | -7.28% | 10.33% | -4.27% | 1.25% | 6.18% | 43.30% | -3.86% | 31.75% | -17.08% | -2.47% | 424.59% | 19.76% | 14.97% | -1.56% | -17.16% | -26.07% | 11.76% | -0.48% | -22.60% |
|
Shareholder's Equity Growth (1y)
|
| | | | 1,503.90% | | | 394.61% | 31.28% | 29.39% | 30.96% | 85.16% | 86.00% | 77.82% | 152.84% | 108.79% | 113.90% | 117.55% | 52.04% | 27.15% | 289.90% | 275.74% | 242.90% | 219.21% | 0.06% | 2.76% | 5.67% | 13.44% | 14.04% | 15.61% | 20.39% | 21.75% | 18.33% | 20.25% | 19.00% | 76.34% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | 239.59% | | | 167.41% | 73.50% | 71.06% | 71.39% | 70.03% | 149.40% | 144.05% | 136.22% | 103.88% | 102.84% | 103.28% | 76.61% | 66.36% | 64.47% | 64.65% | 63.39% | 63.97% | 10.53% | 12.62% | 14.82% | 34.54% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 218.28% | | | 138.77% | 82.74% | 80.81% | 78.74% | 77.86% | 77.66% | 76.79% | 75.75% | 63.56% | 62.30% | 63.48% | 51.16% | 58.12% |
|
Shareholder's Equity (QoQ)
|
| | | | 299.61% | 7.89% | 6.03% | 8.19% | 6.07% | 6.34% | 7.32% | 52.97% | 6.54% | 1.67% | 52.60% | 26.32% | 9.15% | 3.40% | 6.65% | 5.64% | 234.70% | -0.36% | -2.67% | -1.66% | 4.92% | 2.33% | 0.08% | 5.57% | 5.47% | 3.74% | 4.23% | 6.76% | 2.51% | 5.42% | 3.15% | 58.20% |
|
Tax Rate Growth (1y)
|
| | | -123.00 | -1360.00 | | | -713.00 | 1,832.00 | | 1,203.00 | | 6,266.00 | 739.00 | 6,205.00 | | | | -7873.00 | | | | 3,123.00 | | 130.00 | -1071.00 | -1291.00 | -2562.00 | 1,007.00 | -780.00 | 440.00 | 712.00 | 483.00 | -859.00 | -1796.00 | -391.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | 6,738.00 | | | | | | -465.00 | | -604.00 | 2,900.00 | 1,455.00 | | -6740.00 | 1,090.00 | -6042.00 | | | | 2,271.00 | | 1,620.00 | -2709.00 | -2648.00 | -2241.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -131.00 | | | 1,007.00 | 1,358.00 | | 1,367.00 | -842.00 | 533.00 | 1,049.00 | 603.00 | | -5250.00 | -548.00 | -7398.00 | |
|
Tax Rate (QoQ)
|
-324.00 | | | | -1561.00 | | | 583.00 | 985.00 | -1451.00 | 1,087.00 | | | -6978.00 | 6,553.00 | | | | | | | 2,053.00 | -358.00 | -355.00 | -1209.00 | 852.00 | -579.00 | -1626.00 | 2,360.00 | -936.00 | 641.00 | -1353.00 | 2,131.00 | -2277.00 | -297.00 | 52.00 |
|
Total Debt Growth (1y)
|
| | | | 7.02% | | | 192.71% | 85.42% | | 52.13% | 73.72% | 45.58% | -69.66% | 70.56% | 60.45% | 220.85% | 951.75% | 58.62% | 35.14% | -26.24% | -21.96% | -37.52% | 81.55% | 129.48% | 134.75% | 173.59% | 5.99% | 14.19% | 44.17% | 79.28% | 89.87% | 75.87% | 87.28% | 79.71% | 73.02% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | 42.42% | | | 101.31% | 105.36% | | 60.26% | 55.59% | 51.03% | 35.54% | 19.12% | 57.89% | 75.77% | 168.09% | 39.44% | 37.52% | 24.57% | 38.23% | 45.25% | 54.02% | 66.41% | 85.07% | 106.57% | 51.57% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 46.88% | | | 82.09% | 71.09% | | 47.73% | 48.61% | 55.28% | 53.16% | 52.66% | 51.28% | 61.26% | 120.41% | 54.26% | 53.57% |
|
Total Debt (QoQ)
|
| | | | 46.75% | | | 2.33% | -7.05% | 35.80% | 17.78% | 16.84% | -22.10% | -71.70% | 562.18% | 9.91% | 55.77% | -7.23% | -0.13% | -6.36% | -14.98% | -1.86% | -20.05% | 172.11% | 7.47% | 0.40% | -6.82% | 5.42% | 15.78% | 26.76% | 15.87% | 11.65% | 7.24% | 34.99% | 11.19% | 7.49% |