|
Revenue
|
405.75M | 418.42M | 465.10M | 666.58M | 864.93M | 1016.15M | 1045.98M | 1005.70M | 1024.19M | 1009.78M | 1258.29M | 1294.32M | 1370.60M | 1421.90M | 1452.58M | 1594.29M |
|
Cost of Revenue
|
112.89M | 117.13M | 118.87M | 202.05M | 318.51M | 430.19M | 472.30M | 444.91M | 452.29M | 430.35M | 617.45M | 622.46M | 638.87M | 696.07M | 719.21M | 791.78M |
|
Gross Profit
|
292.86M | 301.29M | 346.23M | 464.53M | 546.41M | 585.96M | 573.68M | 560.79M | 571.90M | 579.43M | 640.84M | 671.86M | 731.73M | 725.83M | 733.37M | 802.50M |
|
Depreciation & Amortization - Total
|
6.34M | 6.65M | | | | | | | 24.87M | 23.80M | 24.09M | 24.73M | 20.90M | 23.18M | 23.74M | 18.16M |
|
Research & Development
|
77.51M | 74.08M | 90.18M | 133.76M | 142.56M | 144.21M | 145.92M | 169.90M | 136.92M | 143.63M | 146.57M | 139.29M | 144.31M | 146.31M | 140.76M | 146.68M |
|
Selling, General & Administrative
|
79.24M | 70.10M | 71.42M | 108.75M | 99.30M | 95.06M | 87.42M | 113.62M | 153.03M | 107.42M | 135.30M | 152.47M | 123.80M | 114.19M | 117.19M | 118.38M |
|
Other Operating Expenses
|
1.05M | 213.95M | 46.22M | 64.44M | 78.00M | 638.71M | 684.69M | 151.46M | 624.73M | 609.01M | 828.58M | 833.09M | 871.69M | 934.38M | 950.48M | 1002.94M |
|
Operating Expenses
|
364.19M | 364.78M | 398.86M | 592.21M | 741.88M | 877.98M | 918.03M | 784.57M | 939.55M | 883.87M | 1134.54M | 1149.58M | 1160.70M | 1218.07M | 1232.17M | 1286.15M |
|
Operating Income
|
41.57M | 53.65M | 66.23M | 74.37M | 123.05M | 138.17M | 127.95M | 221.13M | 84.64M | 125.91M | 123.76M | 144.74M | 209.90M | 203.84M | 220.41M | 308.13M |
|
EBIT
|
41.57M | 53.65M | 66.23M | 74.37M | 123.05M | 138.17M | 127.95M | 221.13M | 84.64M | 125.91M | 123.76M | 144.74M | 209.90M | 203.84M | 220.41M | 308.13M |
|
Non Operating Investment Income
|
-1.64M | -0.15M | | | | | | | | | | | | | | |
|
Interest & Investment Income
|
1.04M | 0.67M | 1.31M | 0.91M | 0.66M | 0.57M | 0.39M | 0.53M | 0.56M | 11.14M | 11.97M | 11.63M | 11.52M | 12.55M | 14.21M | 15.93M |
|
Other Non Operating Income
|
-6.65M | -3.62M | -0.80M | -0.75M | -3.33M | -0.24M | 26.41M | 4.11M | -2.62M | -3.72M | 0.52M | -1.12M | -1.30M | 43.45M | -8.51M | -1.20M |
|
Non Operating Income
|
-8.46M | -4.95M | -1.92M | -9.10M | -29.89M | -39.40M | 26.41M | -35.55M | -41.07M | -34.11M | -51.55M | -46.12M | -34.83M | 43.45M | -72.78M | -57.73M |
|
EBT
|
33.11M | 48.70M | 64.31M | 69.46M | 93.16M | 98.77M | 113.37M | 185.58M | 43.57M | 91.80M | 72.21M | 98.63M | 175.06M | 206.63M | 147.63M | 250.41M |
|
Tax Provisions
|
13.48M | 21.51M | 18.46M | 16.42M | 29.29M | 31.21M | 27.94M | 56.05M | 38.44M | 22.88M | 5.15M | 25.97M | 47.27M | 64.46M | 26.12M | 47.29M |
|
Profit After Tax
|
19.63M | 27.20M | 45.85M | 48.85M | 63.87M | 67.56M | 85.44M | 129.53M | 5.13M | 68.92M | 67.06M | 72.66M | 127.79M | 142.18M | 121.51M | 203.12M |
|
Income from Continuing Operations
|
19.63M | 27.20M | 45.85M | 53.04M | 63.87M | 67.56M | 85.44M | 129.53M | 5.13M | 68.92M | 67.06M | 72.66M | 127.79M | 142.18M | 121.51M | 203.12M |
|
Consolidated Net Income
|
19.63M | 27.20M | 45.85M | 53.04M | 63.87M | 67.56M | 85.44M | 129.53M | 5.13M | 68.92M | 67.06M | 72.66M | 127.79M | 142.18M | 121.51M | 203.12M |
|
Income towards Parent Company
|
19.63M | 27.20M | 45.85M | 53.04M | 63.87M | 67.56M | 85.44M | 129.53M | 5.13M | 68.92M | 67.06M | 72.66M | 127.79M | 142.18M | 121.51M | 203.12M |
|
Net Income towards Common Stockholders
|
19.63M | 27.20M | 45.85M | 53.04M | 63.87M | 67.56M | 85.44M | 129.53M | 5.13M | 68.92M | 67.06M | 72.66M | 127.79M | 142.18M | 121.51M | 203.12M |
|
EPS (Basic)
|
0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
EPS (Weighted Average and Diluted)
|
0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Shares Outstanding (Weighted Average)
|
102.04M | 99.82M | 100.51M | 118.15M | 115.64M | 114.94M | 118.26M | 117.29M | 115.90M | 115.98M | 116.13M | 116.76M | 117.57M | 112.37M | 108.72M | 104.89M |
|
Shares Outstanding (Diluted Average)
|
34.55M | 33.87M | | | | | | | 119.44M | 117.63M | 118.57M | 118.08M | 118.65M | 114.24M | 108.86M | 106.49M |
|
EBITDA
|
47.91M | 60.30M | 66.23M | 74.37M | 123.05M | 138.17M | 127.95M | 221.13M | 109.51M | 149.72M | 147.85M | 169.47M | 230.80M | 227.02M | 244.15M | 326.30M |
|
Tax Rate
|
40.72% | 44.16% | 28.70% | 23.64% | 31.44% | 31.60% | 24.64% | 30.20% | 88.21% | 24.92% | 7.13% | 26.33% | 27.00% | 31.19% | 17.69% | 18.89% |