|
Revenue
|
88.21M | 104.46M | 125.91M | 87.74M | 92.42M | 97.02M | 141.24M | 104.54M | 113.37M | 112.15M | 135.04M | 137.62M | 149.80M | 155.06M | 224.09M | 162.00M | 205.83M | 213.94M | 283.16M | 221.47M | 254.81M | 249.64M | 290.22M | 232.82M | 265.82M | 238.70M | 308.64M | 226.07M | 219.93M | 216.97M | 342.73M | 231.46M | 240.60M | 225.74M | 326.39M | 209.31M | 235.00M | 245.53M | 319.95M | 205.85M | 297.62M | 354.90M | 399.92M | 291.49M | 299.91M | 315.88M | 387.04M | 285.19M | 301.67M | 316.91M | 466.83M | 323.08M | 340.43M | 306.59M | 451.81M | 289.68M | 323.32M | 363.01M | 476.56M | 316.02M | 373.48M | 451.75M | 453.04M | 394.56M | 401.26M | 482.36M |
|
Cost of Revenue
|
15.11M | 14.91M | 67.36M | 27.89M | 29.30M | 28.96M | 30.98M | 29.61M | 31.82M | 30.00M | 27.45M | 40.89M | 55.72M | 51.94M | 53.50M | 61.87M | 82.57M | 80.95M | 93.12M | 107.89M | 112.59M | 105.32M | 104.39M | 113.01M | 120.48M | 104.27M | 111.28M | 118.43M | 115.38M | 100.27M | 110.83M | 108.54M | 120.36M | 107.39M | 115.99M | 107.34M | 116.26M | 102.47M | 104.28M | 114.94M | 155.24M | 174.17M | 173.10M | 165.84M | 147.35M | 158.58M | 150.70M | 159.49M | 158.61M | 158.71M | 162.06M | 166.29M | 179.33M | 171.75M | 178.70M | 178.55M | 181.34M | 177.62M | 181.69M | 191.11M | 203.24M | 197.35M | 200.09M | 213.38M | 234.80M | 223.14M |
|
Gross Profit
|
73.11M | 89.55M | 58.55M | 59.85M | 63.12M | 68.06M | 110.26M | 74.94M | 81.55M | 82.15M | 107.59M | 96.73M | 94.08M | 103.12M | 170.59M | 100.13M | 123.26M | 132.99M | 190.04M | 113.59M | 142.21M | 144.32M | 185.83M | 119.80M | 145.34M | 134.43M | 197.35M | 107.63M | 104.55M | 116.71M | 231.90M | 122.92M | 120.24M | 118.34M | 210.40M | 101.97M | 118.73M | 143.05M | 215.67M | 90.91M | 142.38M | 180.73M | 226.82M | 125.65M | 152.56M | 157.30M | 236.35M | 125.70M | 143.06M | 158.20M | 304.77M | 156.79M | 161.09M | 134.84M | 273.11M | 111.12M | 141.98M | 185.39M | 294.87M | 124.91M | 170.24M | 254.40M | 252.95M | 181.19M | 166.46M | 259.22M |
|
Depreciation & Amortization - Total
|
| 1.62M | 1.58M | 1.62M | 1.71M | 1.78M | 1.54M | 1.68M | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.93M | 5.95M | 6.02M | 5.91M | 5.90M | 5.93M | 6.08M | 6.18M | 5.83M | 5.93M | 6.26M | 6.72M | 5.42M | 5.29M | 5.13M | 5.06M | 4.98M | 6.03M | 6.04M | 6.13M | 6.13M | 6.96M | 5.63M | 5.02M | 3.63M | 3.56M | 7.80M | 3.16M | 3.16M | 3.19M | 3.18M |
|
Research & Development
|
18.97M | 20.07M | 18.53M | 18.40M | 18.80M | 18.16M | 18.72M | 23.13M | 23.78M | 22.48M | 20.78M | 30.93M | 35.03M | 34.21M | 33.59M | 37.15M | 38.39M | 33.64M | 33.38M | 37.46M | 38.88M | 36.32M | 31.55M | 37.09M | 39.42M | 36.12M | 33.28M | 43.60M | 46.42M | 42.21M | 37.66M | 37.28M | 34.97M | 33.94M | 30.73M | 36.79M | 37.86M | 36.01M | 32.97M | 36.19M | 39.23M | 36.54M | 34.60M | 39.02M | 35.58M | 33.57M | 31.12M | 34.51M | 35.03M | 35.25M | 39.52M | 37.81M | 40.64M | 35.90M | 31.96M | 37.12M | 35.27M | 33.74M | 34.64M | 34.99M | 35.41M | 37.66M | 38.61M | 38.91M | 41.11M | 42.57M |
|
Selling, General & Administrative
|
21.50M | 21.06M | 17.81M | 17.46M | 15.73M | 16.34M | 20.56M | 16.36M | 15.80M | 19.07M | 20.19M | 34.36M | 28.24M | 24.53M | 21.62M | 25.04M | 26.15M | 24.56M | 23.56M | 25.12M | 24.68M | 25.33M | 19.94M | 21.57M | 25.01M | 20.28M | 20.55M | 26.07M | 34.52M | 31.39M | 21.64M | 32.50M | 72.53M | 25.30M | 22.70M | 28.65M | 28.84M | 29.54M | 20.40M | 31.52M | 49.32M | 27.29M | 27.17M | 35.93M | 29.76M | 37.00M | 49.78M | 27.77M | 31.94M | 29.72M | 34.37M | 25.88M | 28.36M | 30.52M | 29.44M | 31.38M | 31.47M | 29.82M | 24.52M | 26.00M | 24.99M | 33.95M | 33.44M | 27.59M | 37.65M | 34.10M |
|
Other Operating Expenses
|
49.84M | 49.77M | 53.02M | 51.17M | 51.81M | 53.35M | 57.62M | 55.87M | -1.10M | 0.01M | 46.21M | -519.00 | 6.55M | 0.01M | 64.43M | -3.33M | 5.49M | 18.14M | 57.70M | 158.61M | 164.51M | 156.12M | 159.46M | 167.73M | 177.72M | 158.41M | 180.83M | 151.95M | 165.56M | -0.49M | 163.08M | 158.05M | 171.55M | 155.07M | 164.93M | 154.65M | 164.50M | 145.60M | 144.26M | 160.34M | 209.02M | 229.67M | 229.56M | 221.99M | 199.51M | 207.87M | 203.72M | 213.79M | 213.99M | 218.84M | 225.07M | 226.75M | 240.94M | 230.64M | 236.05M | 239.40M | 239.11M | 231.90M | 240.08M | 241.84M | 255.81M | 249.75M | 255.54M | 266.39M | 284.45M | 274.81M |
|
Operating Expenses
|
90.32M | 92.52M | 90.94M | 88.65M | 88.06M | 89.63M | 98.44M | 97.05M | 102.94M | 100.88M | 97.99M | 139.24M | 157.66M | 146.75M | 148.56M | 166.01M | 194.31M | 184.38M | 197.18M | 221.18M | 228.07M | 217.78M | 210.95M | 226.39M | 242.16M | 214.81M | 234.66M | 89.35M | 246.50M | 226.33M | 222.39M | 227.84M | 279.04M | 214.31M | 218.36M | 226.01M | 237.15M | 217.17M | 203.54M | 233.95M | 303.50M | 299.58M | 297.51M | 302.77M | 270.77M | 284.70M | 291.34M | 281.50M | 286.25M | 288.94M | 304.02M | 295.41M | 315.97M | 303.10M | 303.58M | 314.03M | 312.81M | 301.09M | 304.25M | 306.46M | 319.78M | 329.17M | 330.75M | 336.05M | 366.40M | 354.65M |
|
Operating Income
|
-2.11M | 11.94M | 34.97M | -0.91M | 4.37M | 7.39M | 42.80M | 7.50M | 10.42M | 11.27M | 37.04M | -1.61M | -7.86M | 8.31M | 75.53M | -4.01M | 11.52M | 29.55M | 85.98M | 0.29M | 26.74M | 31.87M | 79.27M | 6.42M | 23.66M | 23.89M | 73.97M | 136.71M | -26.57M | -9.35M | 120.34M | 3.62M | -38.44M | 11.42M | 108.04M | -16.70M | -2.16M | 28.36M | 116.41M | -28.09M | -5.88M | 55.32M | 102.41M | -11.28M | 29.14M | 31.18M | 95.71M | 3.69M | 15.42M | 27.98M | 162.80M | 27.67M | 24.46M | 3.49M | 148.22M | -24.35M | 10.52M | 61.92M | 172.32M | 9.56M | 53.70M | 122.59M | 122.29M | 58.52M | 34.86M | 127.71M |
|
EBIT
|
-2.11M | 11.94M | 34.97M | -0.91M | 4.37M | 7.39M | 42.80M | 7.50M | 10.42M | 11.27M | 37.04M | -1.61M | -7.86M | 8.31M | 75.53M | -4.01M | 11.52M | 29.55M | 85.98M | 0.29M | 26.74M | 31.87M | 79.27M | 6.42M | 23.66M | 23.89M | 73.97M | 136.71M | -26.57M | -9.35M | 120.34M | 3.62M | -38.44M | 11.42M | 108.04M | -16.70M | -2.16M | 28.36M | 116.41M | -28.09M | -5.88M | 55.32M | 102.41M | -11.28M | 29.14M | 31.18M | 95.71M | 3.69M | 15.42M | 27.98M | 162.80M | 27.67M | 24.46M | 3.49M | 148.22M | -24.35M | 10.52M | 61.92M | 172.32M | 9.56M | 53.70M | 122.59M | 122.29M | 58.52M | 34.86M | 127.71M |
|
Non Operating Investment Income
|
| | | | -0.16M | -0.02M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income
|
0.30M | 0.12M | 0.18M | 0.12M | 0.13M | 0.18M | 0.23M | 0.24M | 0.20M | 0.20M | 0.68M | 0.25M | 0.23M | 0.22M | 0.21M | 0.13M | 0.21M | 0.16M | 0.16M | 0.20M | 0.14M | 0.10M | 0.14M | 0.10M | 0.06M | 0.09M | 0.13M | 0.15M | 0.12M | 0.14M | 0.11M | 0.11M | 0.15M | 0.17M | 0.14M | 2.74M | 2.74M | 2.76M | 2.89M | 3.03M | 3.00M | 2.99M | 2.95M | 2.90M | 2.95M | 2.93M | 2.85M | 2.85M | 2.87M | 2.83M | 2.97M | 3.16M | 3.05M | 3.00M | 3.34M | 3.50M | 3.46M | 3.50M | 3.76M | 4.01M | 3.95M | 3.87M | 4.09M | 4.06M | 3.93M | 3.68M |
|
Other Non Operating Income
|
-1.12M | 0.02M | -1.93M | -0.21M | -1.68M | -1.56M | -0.16M | -0.30M | 0.26M | -0.05M | -0.71M | 0.88M | -0.35M | -1.43M | 1.30M | 3.17M | -1.52M | -3.15M | -1.82M | -1.06M | -3.90M | 3.61M | 1.10M | 3.72M | 19.66M | 4.31M | -1.28M | -0.33M | 2.02M | 2.79M | -0.38M | 0.65M | -1.77M | -1.06M | -0.44M | -0.06M | -1.68M | -1.30M | -0.69M | -1.91M | 1.40M | -2.37M | 3.40M | -9.80M | 2.04M | 1.40M | 5.25M | -1.40M | 1.43M | -1.10M | -0.26M | 2.30M | 2.01M | 41.55M | -2.35M | -3.40M | -4.10M | 1.10M | -2.11M | -2.02M | 1.16M | -0.82M | 0.49M | 23.74M | -6.39M | 1.55M |
|
Non Operating Income
|
-1.59M | -0.35M | -2.82M | -0.61M | -2.10M | -1.79M | -0.45M | -0.71M | 0.26M | -0.25M | -1.05M | 0.88M | -2.99M | -3.83M | -1.52M | 3.17M | -7.36M | -10.45M | -11.48M | -10.03M | -13.10M | -6.70M | -9.57M | -7.12M | 19.66M | -5.32M | -11.35M | -10.60M | -7.57M | -6.90M | -10.48M | -9.40M | -12.28M | -10.27M | -9.12M | -6.68M | -8.65M | -11.11M | -7.67M | -10.49M | -10.92M | -18.37M | -11.76M | -24.03M | -9.15M | -8.64M | 5.25M | -10.00M | -6.96M | -9.46M | -8.41M | -5.49M | -6.73M | 41.55M | -2.35M | -18.78M | -20.54M | -15.26M | -18.20M | -17.03M | -13.36M | -15.31M | -12.03M | 23.74M | -16.99M | -9.58M |
|
EBT
|
-3.69M | 11.59M | 32.15M | -1.52M | 2.27M | 5.60M | 42.35M | 6.79M | 10.50M | 11.02M | 36.00M | -2.38M | -10.85M | 4.48M | 74.01M | -4.61M | 4.16M | 19.11M | 74.50M | -9.74M | 13.65M | 25.16M | 69.70M | -0.69M | 32.88M | 18.57M | 62.62M | 126.11M | -34.14M | -16.25M | 109.86M | -5.78M | -50.72M | 1.16M | 98.92M | -23.38M | -10.81M | 17.25M | 108.74M | -38.59M | -16.81M | 36.95M | 90.65M | -35.31M | 19.99M | 22.54M | 91.41M | -6.31M | 8.46M | 18.52M | 154.40M | 22.18M | 17.73M | 33.69M | 133.03M | -43.13M | -10.02M | 46.66M | 154.12M | -7.47M | 40.34M | 107.28M | 110.26M | 71.64M | 17.87M | 118.12M |
|
Tax Provisions
|
0.44M | 3.83M | 12.59M | 0.57M | 2.42M | 3.26M | 15.25M | 5.17M | 0.70M | 0.48M | 12.11M | -0.56M | -6.20M | -1.18M | 24.35M | -2.44M | 2.28M | 5.35M | 24.11M | -3.97M | 2.41M | 9.43M | 23.33M | -0.53M | 5.83M | 3.79M | 18.86M | 36.97M | -17.67M | -6.43M | 43.17M | -4.17M | -20.91M | -2.23M | 65.76M | -3.95M | 3.76M | 2.01M | 21.05M | -12.62M | -22.53M | 5.14M | 35.17M | -10.88M | 5.92M | 6.67M | 24.26M | -4.37M | 1.96M | 4.75M | 44.93M | 6.69M | 4.39M | 10.58M | 42.80M | -10.83M | -3.31M | 8.75M | 31.50M | 0.28M | 9.45M | 25.85M | 11.70M | 12.77M | 5.67M | 26.87M |
|
Profit After Tax
|
-4.13M | 7.76M | 19.56M | -2.09M | -0.15M | 2.34M | 27.10M | 1.62M | 9.80M | 10.54M | 23.89M | -1.82M | -4.65M | 5.66M | 49.66M | -2.17M | 1.88M | 13.76M | 50.39M | -5.78M | 11.24M | 15.73M | 46.37M | -0.16M | 27.05M | 14.78M | 43.77M | 89.14M | -16.47M | -9.83M | 66.69M | -1.61M | -29.81M | 3.39M | 33.16M | -19.43M | -14.57M | 15.23M | 87.69M | -25.96M | 5.72M | 31.81M | 55.49M | -24.43M | 14.07M | 15.87M | 67.15M | -1.95M | 6.50M | 13.76M | 109.47M | 15.49M | 13.34M | 23.12M | 90.23M | -32.31M | -6.71M | 37.91M | 122.62M | -7.75M | 30.89M | 81.43M | 98.56M | 58.87M | 12.20M | 91.25M |
|
Income from Continuing Operations
|
-4.13M | 7.76M | 19.56M | -2.09M | -0.15M | 2.34M | 27.10M | 1.62M | 9.80M | 10.54M | 23.89M | -1.82M | -4.65M | 5.66M | 49.66M | -2.17M | 1.88M | 13.76M | 50.39M | -5.78M | 11.24M | 15.73M | 46.37M | -0.16M | 27.05M | 14.78M | 43.77M | 89.14M | -16.47M | -9.83M | 66.69M | -1.61M | -29.81M | 3.39M | 33.16M | -19.43M | -14.57M | 15.23M | 87.69M | -25.96M | 5.72M | 31.81M | 55.49M | -24.43M | 14.07M | 15.87M | 67.15M | -1.95M | 6.50M | 13.76M | 109.47M | 15.49M | 13.34M | 23.12M | 90.23M | -32.31M | -6.71M | 37.91M | 122.62M | -7.75M | 30.89M | 81.43M | 98.56M | 58.87M | 12.20M | 91.25M |
|
Consolidated Net Income
|
-4.13M | 7.76M | 19.56M | -2.09M | -0.15M | 2.34M | 27.10M | 1.62M | 9.80M | 10.54M | 23.89M | -1.82M | -4.65M | 5.66M | 49.66M | -2.17M | 1.88M | 13.76M | 50.39M | -5.78M | 11.24M | 15.73M | 46.37M | -0.16M | 27.05M | 14.78M | 43.77M | 89.14M | -16.47M | -9.83M | 66.69M | -1.61M | -29.81M | 3.39M | 33.16M | -19.43M | -14.57M | 15.23M | 87.69M | -25.96M | 5.72M | 31.81M | 55.49M | -24.43M | 14.07M | 15.87M | 67.15M | -1.95M | 6.50M | 13.76M | 109.47M | 15.49M | 13.34M | 23.12M | 90.23M | -32.31M | -6.71M | 37.91M | 122.62M | -7.75M | 30.89M | 81.43M | 98.56M | 58.87M | 12.20M | 91.25M |
|
Income towards Parent Company
|
-4.13M | 7.76M | 19.56M | -2.09M | -0.15M | 2.34M | 27.10M | 1.62M | 9.80M | 10.54M | 23.89M | -1.82M | -4.65M | 5.66M | 49.66M | -2.17M | 1.88M | 13.76M | 50.39M | -5.78M | 11.24M | 15.73M | 46.37M | -0.16M | 27.05M | 14.78M | 43.77M | 89.14M | -16.47M | -9.83M | 66.69M | -1.61M | -29.81M | 3.39M | 33.16M | -19.43M | -14.57M | 15.23M | 87.69M | -25.96M | 5.72M | 31.81M | 55.49M | -24.43M | 14.07M | 15.87M | 67.15M | -1.95M | 6.50M | 13.76M | 109.47M | 15.49M | 13.34M | 23.12M | 90.23M | -32.31M | -6.71M | 37.91M | 122.62M | -7.75M | 30.89M | 81.43M | 98.56M | 58.87M | 12.20M | 91.25M |
|
Net Income towards Common Stockholders
|
-4.13M | 7.76M | 19.56M | -2.09M | -0.15M | 2.34M | 27.10M | 1.62M | 9.80M | 10.54M | 23.89M | -1.82M | -4.65M | 5.66M | 49.66M | -2.17M | 1.88M | 13.76M | 50.39M | -5.78M | 11.24M | 15.73M | 46.37M | -0.16M | 27.05M | 14.78M | 43.77M | 89.14M | -16.47M | -9.83M | 66.69M | -1.61M | -29.81M | 3.39M | 33.16M | -19.43M | -14.57M | 15.23M | 87.69M | -25.96M | 5.72M | 31.81M | 55.49M | -24.43M | 14.07M | 15.87M | 67.15M | -1.95M | 6.50M | 13.76M | 109.47M | 15.49M | 13.34M | 23.12M | 90.23M | -32.31M | -6.71M | 37.91M | 122.62M | -7.75M | 30.89M | 81.43M | 98.56M | 58.87M | 12.20M | 91.25M |
|
EPS (Basic)
|
-0.12 | 0.23 | 0.57 | -0.06 | 0.00 | 0.07 | 0.82 | 0.05 | 0.29 | 0.31 | 0.71 | -0.05 | -0.12 | 0.14 | 1.26 | -0.02 | 0.02 | 0.12 | 0.43 | -0.05 | 0.10 | 0.14 | 0.40 | 0.00 | 0.23 | 0.13 | 0.37 | 0.75 | -0.14 | -0.08 | 0.57 | -0.01 | -0.25 | 0.03 | 0.28 | -0.17 | -0.13 | 0.13 | 0.76 | -0.22 | 0.05 | 0.27 | 0.48 | -0.21 | 0.12 | 0.14 | 0.57 | -0.02 | 0.06 | 0.12 | 0.93 | 0.13 | 0.12 | 0.20 | 0.80 | -0.30 | -0.06 | 0.35 | 1.13 | -0.07 | 0.29 | 0.78 | 0.94 | 0.56 | 0.12 | 0.88 |
|
EPS (Weighted Average and Diluted)
|
-0.12 | 0.23 | 0.57 | -0.06 | 0.00 | 0.07 | 0.80 | 0.05 | 0.29 | 0.31 | 0.70 | -0.05 | -0.12 | 0.14 | 1.24 | -0.02 | 0.02 | 0.12 | 0.43 | -0.05 | 0.10 | 0.14 | 0.40 | | 0.23 | 0.12 | 0.36 | 0.74 | -0.14 | -0.08 | 0.56 | -0.01 | -0.25 | 0.03 | 0.28 | -0.17 | -0.13 | 0.13 | 0.74 | -0.22 | 0.05 | 0.27 | 0.47 | -0.21 | 0.12 | 0.13 | 0.56 | -0.02 | 0.05 | 0.12 | 0.93 | 0.13 | 0.12 | 0.20 | 0.79 | -0.30 | -0.06 | 0.35 | 1.13 | -0.07 | 0.29 | 0.77 | 0.93 | 0.55 | 0.12 | 0.88 |
|
Shares Outstanding (Weighted Average)
|
105.08M | 102.06M | 102.04M | 102.11M | 102.03M | 100.07M | 99.82M | 99.82M | 100.25M | 100.41M | 100.51M | 117.53M | 119.27M | 117.65M | 118.15M | 118.36M | 119.55M | 118.63M | 115.64M | 113.78M | 113.78M | 114.08M | 114.94M | 115.88M | 116.75M | 117.80M | 118.26M | 119.07M | 116.62M | 117.17M | 117.29M | 117.31M | 118.20M | 118.58M | 115.90M | 115.90M | 116.43M | 115.76M | 115.98M | 116.14M | 116.56M | 116.71M | 116.13M | 116.13M | 115.94M | 116.39M | 116.76M | 117.14M | 118.13M | 117.48M | 117.57M | 115.06M | 114.79M | 114.05M | 112.37M | 108.32M | 108.32M | 108.60M | 108.72M | 106.41M | 105.44M | 104.66M | 104.89M | 105.34M | 104.90M | 103.19M |
|
Shares Outstanding (Diluted Average)
|
34.32M | 34.67M | 34.55M | 33.73M | 33.61M | 33.91M | 33.87M | 33.98M | | | | 36.71M | 39.26M | | | | 40.50M | | | | | | | | | | | | | | | | | | 119.44M | 115.64M | 115.59M | 117.49M | 117.63M | 116.09M | 118.79M | 118.46M | 118.57M | 116.01M | 117.26M | 117.80M | 118.08M | 117.49M | 119.01M | 118.82M | 118.65M | 116.10M | 115.65M | 115.21M | 114.24M | 108.16M | 108.45M | 108.93M | 108.86M | 106.80M | 106.81M | 106.55M | 106.49M | 106.83M | 105.96M | 105.26M |
|
EBITDA
|
-2.11M | 13.56M | 36.55M | 0.71M | 6.08M | 9.16M | 44.34M | 9.18M | 10.42M | 11.27M | 37.04M | -1.61M | -7.86M | 8.31M | 75.53M | -4.01M | 11.52M | 29.55M | 85.98M | 0.29M | 26.74M | 31.87M | 79.27M | 6.42M | 23.66M | 23.89M | 73.97M | 136.71M | -26.57M | -9.35M | 120.34M | 3.62M | -38.44M | 11.42M | 108.04M | -10.78M | 3.79M | 34.38M | 122.32M | -22.19M | 0.05M | 61.40M | 108.59M | -5.46M | 35.06M | 37.44M | 102.42M | 9.11M | 20.72M | 33.11M | 167.87M | 32.65M | 30.48M | 9.53M | 154.35M | -18.22M | 17.48M | 67.56M | 177.33M | 13.19M | 57.27M | 130.39M | 125.45M | 61.67M | 38.05M | 130.89M |
|
Interest Expenses
|
0.77M | 0.49M | 1.07M | 0.52M | 0.54M | 0.42M | 0.51M | 0.64M | 0.37M | 0.41M | 1.01M | 1.89M | 2.88M | 2.62M | 3.03M | 3.90M | 6.05M | 7.45M | 9.82M | 9.18M | 9.33M | 10.42M | 10.82M | 10.94M | 10.51M | 9.73M | 10.20M | 10.41M | 9.71M | 9.84M | 10.22M | 10.16M | 10.66M | 9.37M | 8.81M | 9.37M | 9.72M | 12.57M | 9.88M | 11.61M | 15.32M | 18.99M | 18.11M | 17.17M | 14.14M | 12.93M | 12.39M | 11.47M | 11.26M | 11.21M | 11.12M | 10.89M | 11.78M | 14.34M | 16.18M | 18.89M | 19.91M | 19.84M | 19.84M | 19.01M | 18.47M | 18.36M | 16.63M | 14.68M | 14.53M | 14.81M |
|
Tax Rate
|
| 33.04% | 39.15% | | | 58.28% | 36.02% | 76.12% | 6.70% | 4.37% | 33.63% | 23.35% | 57.12% | | 32.90% | 53.02% | 54.79% | 27.98% | 32.36% | 40.72% | 17.65% | 37.48% | 33.48% | 76.59% | 17.72% | 20.39% | 30.11% | 29.31% | 51.75% | 39.54% | 39.30% | 72.19% | 41.23% | | 66.47% | 16.90% | | 11.67% | 19.36% | 32.71% | | 13.90% | 38.79% | 30.83% | 29.59% | 29.61% | 26.54% | 69.19% | 23.18% | 25.67% | 29.10% | 30.17% | 24.75% | 31.39% | 32.18% | 25.10% | 33.05% | 18.76% | 20.44% | | 23.43% | 24.10% | 10.61% | 17.82% | 31.73% | 22.75% |