Aci Worldwide Growth Metrics (2009-2025) | ACIW

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 1.95%11.06%5.73%10.49%99.64%96.04%98.60%88.20%26.75%27.49%31.18%34.45%5.31%5.25%13.77%10.04%8.02%9.80%-4.25%6.76%3.55%1.55%3.30%-3.72%-0.19%3.24%0.70%-2.14%10.07%5.78%9.34%14.01%4.91%75.52%68.36%53.48%47.10%-9.06%-6.24%3.97%1.62%1.20%1.66%-6.74%1.59%1.37%2.47%1.62%-6.34%-4.65%-0.25%7.32%9.76%9.64%-4.97%-12.18%-2.94%-6.73%2.20%
Assets Growth (3y) 28.46%40.54%40.18%40.88%38.64%38.04%43.65%40.69%12.97%13.79%12.64%16.46%5.61%5.48%4.01%4.19%3.74%4.81%-0.13%0.20%4.39%3.51%4.38%2.42%4.85%24.22%22.84%19.64%19.32%19.08%19.95%22.08%16.18%17.33%17.08%14.17%14.94%-2.29%-0.78%-0.49%-1.12%-0.74%1.29%0.57%1.46%1.95%-0.97%-1.43%-0.07%-0.84%-1.06%
Assets Growth (5y) 25.69%26.25%24.58%26.85%24.41%24.01%24.00%23.41%8.30%9.09%8.25%8.28%5.29%5.09%4.38%4.76%5.21%16.41%12.89%11.97%11.91%12.10%12.42%11.38%11.49%12.02%12.06%10.67%11.89%11.61%12.45%11.51%8.33%9.32%10.40%10.17%9.32%-0.50%-1.53%-1.47%0.59%0.00%0.18%
Assets (QoQ) 5.23%3.46%2.31%-0.29%0.17%8.12%84.86%-2.09%1.48%2.46%24.50%-1.51%4.42%5.02%-2.49%-1.57%12.87%1.57%-4.28%0.05%-1.57%13.25%-7.16%-1.88%0.13%5.55%-3.76%1.50%-2.34%2.58%8.25%-2.45%0.95%6.96%-0.39%63.20%-3.18%-2.49%-4.53%0.89%-0.16%8.12%-6.69%0.47%0.29%-0.81%1.64%0.26%1.38%-1.63%-6.33%2.06%6.06%5.83%-4.20%1.95%-8.07%-2.19%5.88%-2.03%0.72%
Capital Expenditures Growth (1y) 230.50%-65.28%87.77%130.61%-41.20%-25.95%-74.63%-22.60%361.11%122.24%374.24%35.31%-63.37%218.82%-32.25%45.64%142.93%-64.66%116.13%4.38%3.89%127.56%-4.07%180.14%123.22%-17.50%-25.10%-34.29%-49.62%15.45%1.31%28.80%-26.11%-49.08%-21.08%-40.24%45.86%64.61%24.59%40.76%-12.64%17.76%23.12%-10.77%-32.47%-34.76%-22.92%-40.37%74.44%76.94%4.41%88.48%-1.38%-25.18%125.00%-47.99%-44.98%3.01%-53.65%21.18%56.50%
Capital Expenditures Growth (3y) 107.71%-17.03%31.21%34.17%-0.23%73.76%-6.59%15.11%60.09%35.79%90.78%27.17%-2.59%36.86%11.99%62.09%77.94%-12.79%15.80%24.32%5.32%29.41%-10.04%33.34%-5.99%-21.43%-15.71%-20.33%-18.42%-1.09%-0.13%2.71%-1.99%-0.44%6.58%-9.12%-4.88%8.14%5.74%-9.19%0.96%10.78%-0.31%0.09%5.12%-4.77%21.89%-16.39%-1.82%10.89%2.88%5.91%-5.31%
Capital Expenditures Growth (5y) 51.47%-8.44%27.03%29.71%20.17%33.36%11.06%34.86%56.92%36.28%37.91%30.51%0.78%19.55%1.28%29.23%15.96%-17.17%4.43%8.14%4.72%12.68%-6.47%14.81%1.15%-1.23%-1.68%-8.67%-20.36%-5.76%-1.12%-10.43%2.10%2.64%-0.52%-3.35%8.16%10.86%22.67%-5.99%-11.00%0.94%0.66%-8.77%0.01%
Capital Expenditures (QoQ) 612.96%-47.70%-57.91%110.58%-25.11%182.88%-48.30%-46.31%-5.69%-3.09%57.75%219.85%-54.55%106.79%-54.99%-13.42%295.64%-56.06%-3.24%44.41%-42.45%168.76%-53.27%43.75%26.05%13.30%36.46%14.54%-53.41%2.87%19.71%-12.19%6.77%-9.73%52.19%-49.62%-26.43%39.93%15.24%22.96%-16.98%5.91%30.19%-23.68%11.91%10.72%-5.64%-42.24%8.11%30.81%-27.00%68.97%9.67%-22.81%31.77%-11.59%-16.79%132.12%-69.54%-6.48%55.78%4.45%-20.36%20.77%
Cash & Equivalents Growth (1y) 2.93%39.73%36.05%29.37%45.05%24.88%15.05%19.07%-12.41%-51.21%-61.27%-44.06%-27.99%89.90%24.54%-47.60%-48.97%-63.92%-18.68%16.16%-8.34%34.60%32.26%37.85%4.10%-37.03%-25.91%5.70%81.76%33.43%-7.98%-25.53%-38.09%12.38%113.03%137.17%136.13%59.26%-18.25%-32.38%-7.30%10.09%36.22%54.77%13.15%5.71%-26.19%-37.76%-18.64%-4.72%2.39%24.10%11.30%3.50%31.41%28.78%18.58%27.48%31.76%25.44%20.84%12.04%
Cash & Equivalents Growth (3y) 9.36%-5.22%-15.37%-4.84%-2.92%4.98%-17.83%-29.60%-31.47%-30.60%-26.80%-30.17%-30.42%-2.66%10.23%-5.69%-21.33%-32.63%-7.29%19.17%20.15%4.18%-3.39%2.76%5.41%-1.90%13.25%23.13%38.51%33.66%17.02%6.10%10.66%25.37%33.37%35.39%35.30%22.83%-6.33%-13.32%-5.15%3.50%0.97%6.13%0.81%1.39%-0.23%-0.18%2.40%7.93%21.03%26.09%16.83%13.92%
Cash & Equivalents Growth (5y) -13.63%-10.22%-9.30%-12.11%-15.61%-10.89%-9.81%-10.99%-21.03%-22.29%-17.41%-13.08%-8.62%-4.98%-1.80%-7.96%-11.34%-14.44%9.33%24.48%20.45%15.14%9.45%11.72%20.72%10.61%10.10%14.33%22.75%22.68%10.01%2.84%4.52%14.69%12.39%13.90%17.53%12.82%2.03%0.81%2.40%7.91%12.26%14.07%7.98%8.28%
Cash & Equivalents (QoQ) -9.98%22.27%3.68%-9.80%22.20%19.05%-1.42%1.14%5.21%9.68%2.02%-25.59%-41.40%-12.95%47.37%-4.22%54.55%-42.91%-38.00%-6.71%9.26%28.68%-11.44%-26.38%60.44%26.44%-7.70%-44.41%-2.96%48.79%31.67%-4.40%-28.76%2.62%6.56%-20.53%29.32%94.52%18.63%-20.88%-12.78%-0.15%-1.87%8.48%3.58%23.56%11.48%-20.69%-3.24%-13.73%-5.98%3.66%13.32%-7.28%13.95%-7.04%5.38%17.72%11.66%-14.40%13.30%21.67%6.31%-17.54%5.05%
Cash from Investing Activities Growth (1y) -56.14%59.59%-325.15%-67.12%-128.84%-6.44%-1,036.86%-43.27%-354.23%34.32%-0.06%48.35%91.82%-4,071.61%97.14%-94.72%-4,442.73%93.04%-85.67%332.22%95.51%-2,105.75%1,321.60%-182.32%-117.90%95.32%-107.00%19.63%35.10%-57.69%-1.48%-21.20%23.67%61.55%21.93%-4,493.32%-219.25%-212.29%-3.15%97.98%70.03%128.38%-22.30%27.08%6.95%-349.78%31.55%47.85%1,048.25%-8.23%-2.97%-83.78%-112.42%45.80%-103.57%43.01%29.89%-84.97%308.50%-21.83%-29.26%
Cash from Investing Activities Growth (3y) -153.19%34.38%-264.34%-7.34%5.28%-207.81%31.24%-12.95%-156.47%-24.00%62.41%63.06%44.94%-300.07%38.35%-54.98%-64.46%58.43%-16.69%-15.39%60.10%-17.64%4.60%-40.98%-2.58%69.50%-27.15%-255.01%-16.51%-23.71%6.51%-3.95%9.95%32.78%0.51%12.24%3.80%-30.33%4.77%80.28%66.84%8.45%4.83%11.25%-3.09%-51.33%-12.79%18.25%6.19%-2.76%85.38%-8.47%-28.31%
Cash from Investing Activities Growth (5y) -127.01%3.89%-20.74%49.99%-11.65%-113.89%56.45%-22.46%-10.56%-14.51%46.11%-9.09%25.08%-36.43%45.96%-29.38%-17.12%46.56%-4.71%-143.46%31.14%-14.35%6.90%-22.36%-0.65%15.16%-15.66%8.02%15.10%-6.06%7.31%15.64%53.22%1.63%7.04%8.32%-0.95%-5.36%-12.60%61.89%25.45%5.11%41.43%13.46%0.14%
Cash from Investing Activities (QoQ) -204.94%48.05%33.83%-48.96%21.08%-446.59%73.99%-103.97%63.29%-5,737.93%96.72%-546.68%94.69%-8,793.46%98.31%-2.36%-2,608.20%93.91%-15.29%-2,287.94%95.85%-62.56%244.20%-146.21%-1,936.54%190.03%-109.72%-22.31%56.25%-34.72%-11.49%1.24%-6.30%13.30%-33.15%37.80%46.45%-76.03%-7,734.08%95.68%47.62%41.85%-53.23%35.79%149.60%-350.59%8.64%18.06%-33.15%31.33%30.39%1,589.79%-115.20%34.67%-24.25%-0.66%33.67%-145.38%65.22%-23.84%-75.00%376.60%-120.33%-31.38%
Cash from Operations Growth (1y) 499.29%-1.88%32.15%114.23%-16.49%-2.95%-170.30%-172.31%-80.09%-88.87%376.89%516.36%443.27%1,391.46%-56.32%45.64%-18.21%71.33%222.26%-97.68%212.38%-27.80%-21.65%2,386.42%-90.14%-45.48%122.43%-29.59%-292.47%74.77%-47.32%93.68%309.28%36.56%-6.00%-44.42%9.27%-47.69%35.53%371.18%107.43%181.30%21.32%-48.22%-40.63%-38.14%-58.61%10.39%-13.41%-45.50%38.77%-55.15%-26.13%107.03%207.58%215.46%113.76%47.51%-36.53%-9.49%35.24%
Cash from Operations Growth (3y) 38.62%-52.67%37.02%86.15%-3.34%17.25%-5.26%63.68%-4.01%41.70%80.67%28.88%140.32%164.24%3.32%-5.69%-36.85%-12.30%77.75%-25.98%-37.38%-11.72%-2.81%223.67%-26.50%9.17%3.27%-8.82%63.88%7.68%-12.45%71.82%88.93%26.19%15.62%10.69%10.40%-3.08%-12.04%39.14%2.17%-1.75%-11.34%-36.47%-27.58%-11.29%20.89%16.02%10.99%18.51%39.40%8.59%28.77%
Cash from Operations Growth (5y) 37.69%22.06%29.35%-26.29%18.20%14.80%16.51%20.36%-22.90%2.29%54.46%34.85%-35.89%77.42%5.26%2.73%0.29%9.99%22.70%-15.27%6.27%-13.24%3.18%145.30%-2.08%13.87%12.61%13.09%40.22%16.79%-19.55%23.73%34.73%-7.49%-2.35%-7.66%-2.95%0.54%23.77%30.68%10.98%23.70%6.35%-6.05%1.88%
Cash from Operations (QoQ) 508.70%-58.59%-74.08%810.09%0.44%-44.23%-57.97%254.74%16.73%-140.39%56.77%197.65%-34.70%904.52%-35.00%27.42%79.26%-70.58%116.73%-28.45%275.53%-44.66%-98.44%9,548.83%-13.20%-39.95%-50.56%-61.74%379.95%145.00%-84.35%-204.58%535.83%-26.16%-42.45%13.00%184.39%-49.17%-65.97%122.14%36.15%31.68%18.31%-2.20%84.64%-43.21%-49.50%12.12%92.39%-62.00%34.69%-12.05%21.09%-3.25%-56.47%44.87%239.36%43.73%-55.36%-1.83%134.19%-38.16%-36.34%46.67%
EBITDA Margin Growth (1y) 1,029.00-353.00237.00797.00262.0060.00-396.00-995.00-1444.00-469.00627.00-130.001,084.00846.00-334.00261.00490.00-105.00-305.00263.00-159.00-276.00-335.005,771.00-2098.00-1432.001,115.00-5891.00-390.00937.00-201.00-671.001,759.00894.00513.00-563.00-160.00330.00-1108.00891.001,168.00-545.00-69.00507.00-482.00-141.00950.00691.00209.00-734.00-180.00-1640.00-355.001,550.00305.001,046.00993.001,025.00-952.001,146.00-585.00-173.00
EBITDA Margin Growth (3y) -153.00-762.00468.00-329.00-98.00437.00-103.00-865.00130.00272.00-12.00393.001,415.00465.00-974.006,295.00-1768.00-1813.00475.00143.00-2647.00-771.00579.00-791.00-729.00400.001,426.00-7125.001,210.002,161.00-796.00-344.002,767.00679.00-664.00834.00525.00-356.00-227.002,089.00894.00-1419.00701.00-442.00-629.00676.001,075.0098.00847.001,842.00-827.00553.0053.002,403.00
EBITDA Margin Growth (5y) 1,421.00-21.00-171.00195.00232.0056.00-743.005,169.00-2128.00-1436.00768.00274.00-1073.00-30.00-61.00-267.00-398.0019.00787.00-1091.00-1048.00454.00-16.00-463.00279.00185.00250.00-5728.001,895.001,476.0085.00854.002,493.00-195.00106.00-114.00379.00461.00-102.001,495.001,532.001,156.0054.001,750.00-221.001,528.00
EBITDA Margin (QoQ) 1,669.001,605.00-2821.00577.00287.002,195.00-2261.0041.0085.001,738.00-2860.00-407.001,060.002,835.00-3618.00807.00822.001,655.00-3023.001,036.00227.001,455.00-2455.00614.00110.001,396.003,651.00-7256.00777.003,942.00-3355.00-1754.002,104.002,804.00-3825.00676.001,239.002,423.00-4901.001,080.001,729.00985.00-2903.001,356.0016.001,461.00-2327.00367.00358.002,551.00-2585.00-115.00-585.003,105.00-4045.001,170.001,320.001,860.00-3304.001,116.001,353.00-117.00-1206.00-615.001,765.00
EBIT Growth (1y) 234.92%-38.14%22.39%928.51%138.71%52.52%-13.45%-121.51%-175.40%-26.27%103.91%-148.54%246.63%255.74%13.83%107.26%132.09%7.83%-7.80%2,107.90%-11.51%-25.05%-6.68%2,027.81%-212.29%-139.16%62.69%-97.35%-44.67%222.13%-10.23%-561.05%94.39%148.26%7.75%-68.18%-172.57%95.06%-12.03%59.84%595.38%-43.63%-6.55%132.70%-47.07%-10.27%70.11%649.76%58.56%-87.53%-8.96%-188.02%-56.99%1,674.84%16.25%139.26%410.47%97.96%-29.03%512.09%-35.09%4.18%
EBIT Growth (3y) -34.41%-11.39%29.27%-64.23%38.19%58.75%26.18%-66.14%36.90%41.42%28.87%81.54%71.13%42.19%-0.69%230.50%-62.69%-32.31%11.86%131.77%-50.92%-28.97%10.87%-66.31%-27.88%5.89%16.32%-30.17%39.51%99.28%-5.24%-72.29%40.24%39.76%-3.96%30.47%109.14%-0.45%11.83%43.98%83.29%-60.19%13.11%-29.23%-28.79%25.70%21.65%37.34%51.56%63.63%-9.10%28.36%12.54%232.02%
EBIT Growth (5y) 59.32%21.69%17.78%55.53%40.22%26.45%11.56%78.72%-35.39%-23.13%26.57%33.54%-37.37%6.58%7.42%-33.03%-16.94%-0.82%6.25%-150.45%-17.29%11.66%5.26%-30.30%4.25%5.48%5.29%-51.44%20.88%37.93%6.23%50.17%21.39%-21.12%6.53%-7.83%47.05%16.91%8.16%18.54%61.92%17.25%3.61%48.35%3.65%32.57%
EBIT Margin Growth (1y) 844.00-382.00253.00820.00447.00243.00-287.00-834.00-1444.00-469.00627.00-130.001,084.00846.00-334.00261.00490.00-105.00-305.00263.00-159.00-276.00-335.005,771.00-2098.00-1432.001,115.00-5891.00-390.00937.00-201.00-955.001,506.00649.00328.00-567.00-106.00404.00-1078.00978.001,169.00-572.00-88.00516.00-460.00-104.001,015.00727.00207.00-769.00-207.00-1697.00-393.001,592.00335.001,143.001,112.001,008.00-917.001,181.00-569.00-66.00
EBIT Margin Growth (3y) -153.00-608.00593.00-144.0087.00620.006.00-704.00130.00272.00-12.00393.001,415.00465.00-974.006,295.00-1768.00-1813.00475.00143.00-2647.00-771.00579.00-1074.00-982.00154.001,242.00-7412.001,011.001,990.00-950.00-544.002,569.00481.00-837.00927.00603.00-272.00-151.002,221.00916.00-1445.00720.00-454.00-646.00719.001,143.00173.00927.001,831.00-788.00627.00150.002,534.00
EBIT Margin Growth (5y) 1,421.00133.00-46.00379.00418.00239.00-633.005,330.00-2128.00-1436.00768.00274.00-1073.00-30.00-61.00-551.00-652.00-226.00602.00-1378.00-1247.00282.00-171.00-663.0081.00-14.0076.00-5918.001,719.001,314.00-24.00700.002,316.00-392.00-29.00-43.00417.00551.00-23.001,667.001,635.001,155.00138.001,870.00-103.001,660.00
EBIT Margin (QoQ) 1,515.001,634.00-2881.00576.00289.002,269.00-2313.00202.0085.001,738.00-2860.00-407.001,060.002,835.00-3618.00807.00822.001,655.00-3023.001,036.00227.001,455.00-2455.00614.00110.001,396.003,651.00-7256.00777.003,942.00-3355.00-1754.002,104.002,804.00-4108.00706.001,247.002,483.00-5003.001,167.001,756.001,002.00-2948.001,359.0016.001,486.00-2343.00382.00372.002,605.00-2631.00-138.00-605.003,167.00-4121.001,166.001,380.001,910.00-3313.001,135.001,276.00-14.00-1216.00-614.001,779.00
EBIT (QoQ) 469.07%192.81%-102.59%582.43%69.22%479.30%-82.48%39.00%8.12%228.75%-104.35%-387.17%205.73%809.18%-105.31%387.40%156.51%190.92%-99.66%9,089.35%19.18%148.74%-91.89%268.31%0.94%209.69%84.81%-119.44%64.80%1,386.68%-96.99%-1,161.08%129.71%845.78%-115.46%87.08%1,414.13%310.50%-124.13%79.06%1,040.46%85.14%-111.02%358.25%7.01%206.93%-96.14%317.99%81.40%481.88%-83.01%-11.60%-85.73%4,148.29%-116.43%143.20%488.63%178.27%-94.45%461.73%128.28%-0.24%-52.15%-40.43%266.36%
EBT Growth (1y) 132.74%-51.68%31.75%547.36%362.94%96.84%-15.01%-135.00%-203.26%-59.35%105.60%-93.94%138.36%326.54%0.66%-111.32%227.95%31.69%-6.44%92.90%140.92%-26.22%-10.15%18,324.57%-203.85%-187.54%75.43%-104.58%-48.56%107.11%-9.96%-304.36%78.69%1,393.07%9.93%-65.04%-55.47%114.27%-16.64%8.48%218.95%-39.00%0.83%82.12%-57.67%-17.85%68.91%451.35%109.50%81.96%-13.84%-294.46%-156.53%38.49%15.85%82.69%502.46%129.90%-28.46%1,059.51%-55.70%10.11%
EBT Growth (3y) -16.10%-27.15%32.05%-44.81%22.40%50.56%20.71%-50.88%9.11%31.68%24.64%33.72%71.35%60.63%-5.42%208.49%-116.91%-41.79%13.82%15.96%-78.81%-64.20%12.38%-223.28%-32.55%-2.43%20.20%-32.11%21.04%62.28%-6.21%-82.79%33.78%169.23%-2.60%35.37%40.66%2.40%12.39%37.06%45.10%-3.03%13.64%-6.90%-35.75%27.45%19.02%-5.75%68.29%79.60%-10.62%47.82%0.27%51.91%
EBT Growth (5y) 31.74%16.78%16.74%14.54%70.69%27.09%8.14%79.38%-39.33%-28.29%25.00%-19.46%-36.14%-23.75%5.97%-38.37%-35.68%-2.03%7.86%-31.69%-26.44%7.99%5.40%-119.57%-9.47%3.96%7.86%-15.44%17.59%25.71%7.04%42.31%18.63%96.33%6.10%-13.03%1.50%22.03%7.22%28.00%34.49%23.76%3.99%32.14%-2.22%39.28%
EBT Margin Growth (1y) 1,041.00-532.00445.00823.00681.00406.00-333.00-822.00-1651.00-694.00637.00-112.00926.00604.00-672.00-155.00333.00115.00-229.00410.00701.00-230.00-373.005,608.00-2789.00-1527.001,176.00-5828.00-556.00800.00-175.00-867.001,648.00651.00368.00-757.00-105.00339.00-1132.00663.001,231.00-328.0095.00990.00-386.00-129.00946.00908.00240.00515.00-363.00-2176.00-831.00186.00290.001,253.001,390.001,089.00-800.002,052.00-635.0074.00
EBT Margin Growth (3y) 71.00-820.00750.00-112.00-43.00316.00-368.00-1089.00-391.0025.00-264.00143.001,961.00489.00-1274.005,863.00-1755.00-1642.00575.00190.00-2644.00-957.00629.00-1087.00-1697.00-75.001,370.00-7453.00988.001,790.00-939.00-962.002,775.00662.00-669.00896.00741.00-118.00-91.002,561.001,086.0058.00678.00-278.00-977.00572.00872.00-15.00800.001,790.00-874.001,129.00-75.001,350.00
EBT Margin Growth (5y) 1,331.00-101.00-151.00143.00991.00201.00-970.004,929.00-2479.00-1732.00540.00-77.00-1384.00-238.00-272.00-832.00-662.00-191.00768.00-1435.00-1100.0033.00-135.00-1182.00-570.00-64.00333.00-5800.001,833.001,333.00102.00936.002,629.001,048.00-86.00-372.00150.00583.00-165.001,638.001,645.001,334.00167.003,027.00-221.001,735.00
EBT Margin (QoQ) 1,904.001,444.00-2726.00419.00332.002,421.00-2349.00277.0056.001,683.00-2838.00-551.001,013.003,014.00-3587.00487.00691.001,738.00-3071.00975.00472.001,394.00-2431.001,266.00-459.001,251.003,550.00-7131.00803.003,955.00-3455.00-1858.002,159.002,980.00-4148.00657.001,162.002,696.00-5273.001,310.001,606.001,226.00-3478.001,878.0047.001,648.00-2583.00502.00304.002,723.00-2621.00-166.00578.001,845.00-4433.001,179.001,595.001,949.00-3470.001,316.001,295.0059.00-618.00-1370.002,003.00
EBT (QoQ) 267.19%177.41%-104.72%249.47%146.76%656.42%-83.97%54.68%4.92%226.62%-106.60%-356.29%141.31%1,552.03%-106.23%190.26%359.24%289.86%-113.08%240.07%84.41%176.97%-100.99%4,850.87%-43.53%237.30%101.39%-127.07%52.40%775.99%-105.26%-777.26%102.28%8,464.68%-123.63%53.76%259.53%530.58%-135.48%56.45%319.86%145.34%-138.95%156.61%12.75%305.53%-106.91%234.06%118.80%733.82%-85.63%-20.07%90.03%294.83%-132.42%76.76%565.56%230.29%-104.84%640.30%165.94%2.78%-35.03%-75.05%560.93%
Enterprise Value Growth (1y) -2.93%-39.73%-36.05%-29.37%-45.05%-24.88%-15.05%-19.07%12.41%51.21%61.27%44.06%27.99%-89.90%-24.54%47.60%48.97%63.92%18.68%-16.16%8.34%-34.60%-32.26%-37.85%-4.10%37.03%25.91%-5.70%-81.76%-33.43%7.98%25.53%38.09%-12.38%-113.03%-137.17%-136.13%-59.26%18.25%32.38%7.30%-10.09%-36.22%-54.77%-13.15%-5.71%26.19%37.76%18.64%4.72%-2.39%-24.10%-11.30%-3.50%-31.41%-28.78%-18.58%-27.48%-31.76%-25.44%-20.84%-12.04%
Enterprise Value Growth (3y) -9.36%5.22%15.37%4.84%2.92%-4.98%17.83%29.60%31.47%30.60%26.80%30.17%30.42%2.66%-10.23%5.69%21.33%32.63%7.29%-19.17%-20.15%-4.18%3.39%-2.76%-5.41%1.90%-13.25%-23.13%-38.51%-33.66%-17.02%-6.10%-10.66%-25.37%-33.37%-35.39%-35.30%-22.83%6.33%13.32%5.15%-3.50%-0.97%-6.13%-0.81%-1.39%0.23%0.18%-2.40%-7.93%-21.03%-26.09%-16.83%-13.92%
Enterprise Value Growth (5y) 13.63%10.22%9.30%12.11%15.61%10.89%9.81%10.99%21.03%22.29%17.41%13.08%8.62%4.98%1.80%7.96%11.34%14.44%-9.33%-24.48%-20.45%-15.14%-9.45%-11.72%-20.72%-10.61%-10.10%-14.33%-22.75%-22.68%-10.01%-2.84%-4.52%-14.69%-12.39%-13.90%-17.53%-12.82%-2.03%-0.81%-2.40%-7.91%-12.26%-14.07%-7.98%-8.28%
Enterprise Value (QoQ) 9.98%-22.27%-3.68%9.80%-22.20%-19.05%1.42%-1.14%-5.21%-9.68%-2.02%25.59%41.40%12.95%-47.37%4.22%-54.55%42.91%38.00%6.71%-9.26%-28.68%11.44%26.38%-60.44%-26.44%7.70%44.41%2.96%-48.79%-31.67%4.40%28.76%-2.62%-6.56%20.53%-29.32%-94.52%-18.63%20.88%12.78%0.15%1.87%-8.48%-3.58%-23.56%-11.48%20.69%3.24%13.73%5.98%-3.66%-13.32%7.28%-13.95%7.04%-5.38%-17.72%-11.66%14.40%-13.30%-21.67%-6.31%17.54%-5.05%
EPS (Basic) Growth (1y) 95.54%-69.57%41.87%183.33%6,598.32%342.86%-12.07%-200.00%-141.38%-54.84%77.46%60.00%116.67%-14.29%-65.87%-150.00%400.00%16.67%-6.98%130.00%-7.14%-7.50%-160.87%-161.54%54.05%-101.33%-78.57%137.50%-50.72%-1,600.00%48.00%333.33%168.97%-29.41%138.46%107.69%-36.79%4.55%140.00%-48.15%20.78%90.48%-50.00%-14.29%61.21%750.00%100.00%66.67%-13.98%-330.77%-150.00%75.00%41.25%76.67%583.33%122.86%-17.32%900.00%-58.62%12.82%
EPS (Basic) Growth (3y) -6.27%-15.25%30.33%30.66%86.45%19.68%-18.94%-44.22%-29.88%-23.28%-17.41%57.63%-2.44%-33.53%240.56%-108.01%-38.67%9.85%41.52%-65.10%-40.16%-11.11%-36.89%0.00%26.87%-31.87%33.08%75.17%-5.72%-175.89%35.36%67.11%27.11%51.00%35.02%-2.63%7.17%37.35%33.89%-9.52%18.76%-12.62%-35.72%35.72%25.12%-51.83%69.08%86.63%0.15%62.71%0.00%63.86%
EPS (Basic) Growth (5y) 24.57%-9.45%-6.81%121.68%13.18%-14.45%71.88%-19.95%-17.69%-4.30%27.52%-15.81%-26.52%-25.93%-53.42%-53.42%1.61%11.93%-34.49%-12.94%14.04%3.61%-12.20%1.49%9.29%-15.17%19.42%28.47%10.29%71.88%19.92%46.14%23.28%-12.03%14.33%21.91%8.38%20.47%42.13%23.64%14.36%36.08%0.00%44.43%
EPS (Basic) (QoQ) 330.00%147.46%-110.54%92.56%1,668.56%1,053.50%-93.81%480.00%6.90%129.03%-107.04%-140.00%216.67%800.00%-101.59%200.00%500.00%258.33%-111.63%300.00%40.00%185.71%-43.48%184.62%102.70%-118.67%42.86%812.50%-101.75%-2,400.00%112.00%836.37%-160.52%23.53%200.00%481.21%-129.12%122.73%440.00%76.89%-143.97%157.14%16.67%312.05%-103.47%400.00%100.00%675.00%-86.02%-7.69%66.67%300.00%-137.50%80.00%683.33%222.86%-106.19%514.29%168.97%19.78%-40.06%-78.57%633.33%
EPS (Weighted Average and Diluted) Growth (1y) 95.54%-69.57%41.33%183.33%6,598.32%342.86%-12.51%-200.00%-141.38%-54.84%77.14%60.00%116.67%-14.29%-65.32%-150.00%400.00%16.67%-6.98%130.00%-14.29%-10.00%-160.87%-166.67%55.56%-101.35%-78.57%137.50%-50.42%-1,600.00%48.00%333.33%168.49%-29.41%138.46%107.69%-37.23%4.55%140.00%-51.85%21.52%90.48%-58.33%-7.69%63.54%750.00%140.00%66.67%-15.05%-330.77%-150.00%75.00%43.04%76.67%583.33%120.00%-18.10%885.71%-58.62%14.29%
EPS (Weighted Average and Diluted) Growth (3y) -6.27%-15.25%29.87%30.66%86.45%19.68%-18.70%-44.22%-29.88%-23.28%-17.02%57.63%-5.01%-33.78%239.12%-108.01%-38.67%9.20%41.52%-65.10%-40.16%-11.46%-36.89%2.70%27.46%-31.95%33.08%75.17%-5.81%-175.89%35.36%63.03%26.99%51.00%33.60%-2.63%7.65%37.35%33.89%-9.52%19.07%-12.62%-35.72%39.12%25.72%-51.83%79.67%85.82%-0.16%61.74%0.00%63.86%
EPS (Weighted Average and Diluted) Growth (5y) 24.57%-9.45%-6.71%121.68%11.38%-14.76%71.42%-19.95%-17.69%-4.36%27.52%-15.81%-26.52%-25.87%-53.42%-53.42%1.61%11.63%-34.49%-12.94%14.04%3.19%-12.20%1.61%9.57%-15.18%18.71%28.47%10.68%71.88%19.92%46.14%23.26%-12.03%14.33%21.91%8.68%20.47%42.13%23.32%14.61%35.80%0.00%46.59%
EPS (Weighted Average and Diluted) (QoQ) 330.00%146.13%-110.60%92.56%1,668.56%1,042.94%-93.75%480.00%6.90%125.81%-107.14%-140.00%216.67%785.71%-101.61%200.00%500.00%258.33%-111.63%300.00%40.00%185.71%-47.83%200.00%105.56%-118.92%42.86%800.00%-101.79%-2,400.00%112.00%825.51%-161.23%23.53%200.00%473.43%-129.51%122.73%440.00%73.32%-144.88%157.14%8.33%337.43%-103.52%350.00%140.00%675.00%-86.02%-7.69%66.67%295.00%-137.97%80.00%683.33%222.86%-106.19%514.29%165.52%20.19%-40.57%-78.18%633.33%
FCF Margin Growth (1y) 3,889.00-36.00-13.00174.00-793.0064.00-2232.00-931.00-2342.00-2191.002,783.001,469.001,323.001,471.00-1273.00171.00-527.001,453.001,221.00-1269.002,128.00-1116.00-403.00454.00-3135.00-994.002,102.00-91.00-631.00813.00-1580.00444.001,915.00845.00-33.00-393.00-294.00-1554.00-58.001,703.001,206.002,048.00415.00-1068.00-793.00-1460.00-1462.0093.00-242.00-795.00458.00-734.00-378.00937.002,279.001,079.00616.00982.00-1627.00-247.00276.00
FCF Margin Growth (3y) 754.00-2164.00538.00712.00-1811.00-657.00-722.00709.00-1546.00732.002,732.00371.002,924.001,807.00-454.00-644.00-1534.00-657.002,920.00-906.00-1638.00-1297.00119.00806.00-1851.00664.00490.00-40.00990.00103.00-1670.001,754.002,827.001,339.00325.00241.00120.00-965.00-1104.00727.00172.00-207.00-589.00-1709.00-1412.00-1318.001,275.00438.00-4.001,123.001,110.0098.00514.00
FCF Margin Growth (5y) 1,550.00760.00487.00-387.00-210.00-320.0096.00-107.00-2553.00-1378.004,430.00733.00-842.001,626.0068.00-292.00-251.001,000.001,308.00-855.00-17.00-2007.0029.002,116.00-939.001,158.00847.00594.001,403.00692.00-2717.00779.001,793.00-916.00-679.00-399.00-500.00-824.001,632.001,072.00409.001,712.0063.00-877.00-521.00
FCF Margin (QoQ) 3,024.00-952.00-978.002,795.00-901.00-928.00-791.001,828.00-45.00-3224.00510.00418.00105.001,750.00-804.00272.00253.00-994.00639.00-426.002,233.00-1225.00-1851.002,971.00-1011.00-512.00-994.00-618.001,130.002,584.00-3188.00-1158.002,574.00192.00-1164.00313.001,504.00-686.00-1524.00412.00243.00811.00236.00-84.001,085.00-822.00-1248.00192.00418.00-825.00308.00-143.00-135.00429.00-884.00213.001,179.001,771.00-2084.00-251.001,545.00-838.00-704.00273.00
Free Cash Flow Growth (1y) 437.59%10.30%17.94%106.15%-14.45%-1.56%-209.21%-254.95%-105.20%-98.46%305.93%364.24%2,114.98%9,101.74%-61.55%45.64%-33.00%102.32%262.94%-112.09%281.77%-33.98%-25.66%302.17%-109.46%-49.32%165.89%-21.64%-226.27%88.02%-51.36%185.55%215.88%48.30%-3.40%-47.08%1.58%-52.97%37.07%609.50%143.69%208.24%21.09%-53.57%-41.51%-38.35%-63.26%24.35%-24.39%-53.65%48.18%-74.10%-33.27%140.65%223.52%468.26%181.41%51.03%-34.23%-12.18%33.46%
Free Cash Flow Growth (3y) 46.86%-74.45%38.42%103.61%-3.61%11.66%-4.73%81.34%-11.15%41.96%69.54%22.50%276.89%397.19%1.23%-29.12%-30.88%-12.20%92.86%-42.35%-47.04%-14.31%-1.30%86.85%-29.01%12.22%7.70%5.79%80.09%9.45%-13.64%120.50%69.49%29.06%17.04%20.35%13.13%-3.68%-15.20%60.00%2.52%-4.15%-12.97%-46.92%-33.42%-11.74%20.76%22.33%12.40%18.98%46.63%8.93%35.84%
Free Cash Flow Growth (5y) 32.12%25.45%29.92%-28.38%18.03%13.21%18.46%7.83%-17.64%-0.87%50.34%22.31%-73.92%159.25%6.05%-4.44%-1.76%13.55%27.51%-21.96%6.77%-15.19%4.95%80.17%-2.40%15.42%15.70%31.29%49.52%20.03%-22.12%43.99%26.73%-9.29%-2.69%-10.90%-6.09%-0.06%23.92%43.24%15.14%26.20%7.00%-5.68%2.08%
Free Cash Flow (QoQ) 413.86%-60.68%-78.21%1,155.24%2.55%-57.96%-61.91%420.91%18.01%-146.64%45.95%82.53%134.90%6,149.67%-30.65%33.18%59.40%-73.89%162.72%-38.73%381.35%-53.16%-108.75%2,034.13%-16.76%-47.25%-76.19%-190.54%545.76%176.73%-92.98%-477.00%356.87%-28.41%-58.81%52.99%228.72%-53.36%-77.44%193.68%52.19%35.92%16.79%0.87%92.51%-46.61%-55.22%27.07%102.93%-68.18%51.58%-22.73%24.38%1.72%-73.50%99.06%348.53%36.75%-53.46%-1.43%140.72%-40.45%-37.85%49.81%
Gross Margin Growth (1y) -1391.00-1557.003,157.00347.00364.00310.00161.00-139.00-913.00-675.00-355.00-848.00-292.00-434.00-901.00-1052.00-407.00-435.00-308.0017.00-114.00-150.00-9.00-385.00-714.00-253.00372.00549.00244.00-136.00-320.00-439.0055.00584.00294.00-456.00-269.00-734.00-1069.00-106.00303.00-113.00435.0097.00-345.0012.00422.00445.00-10.00-594.00-484.00-1017.00-341.00709.00143.00117.00167.00524.00-604.00639.00-410.00-257.00
Gross Margin Growth (3y) -1940.00-1922.002,963.00-640.00-841.00-799.00-1095.00-2039.00-1612.00-1544.00-1564.00-1883.00-813.00-1018.00-1218.00-1420.00-1235.00-837.0055.00182.00-584.00-539.0043.00-274.00-415.00195.00346.00-345.0030.00-286.00-1095.00-1000.0089.00-263.00-340.00-464.00-311.00-834.00-212.00437.00-52.00-695.00373.00-475.00-696.00127.0081.00-455.00-184.00639.00-945.00-261.00-584.00976.00
Gross Margin Growth (5y) -2639.00-2791.001,753.00-1675.00-1362.00-1384.00-1412.00-2407.00-2440.00-1946.00-1201.00-1718.00-1283.00-1408.00-1166.00-1309.00-936.00-390.0029.00-712.00-797.00-689.00-732.00-835.00-381.00-652.00-288.00-353.00-11.00-387.00-238.00-457.00-266.00-845.00-401.00-1036.00-661.00-719.00-553.00-464.00-226.00539.00-88.00281.00-939.00394.00
Gross Margin (QoQ) 352.00-3923.002,171.008.00186.00791.00-639.0025.00132.00642.00-939.00-748.00369.00962.00-1432.00-192.00228.00495.00-1583.00453.00200.00622.00-1257.00322.00164.00763.00-1633.00-7.00625.001,387.00-1456.00-313.00245.001,204.00-1574.00181.00774.00914.00-2324.00368.00309.00579.00-1361.00776.00-107.001,127.00-1699.00334.00250.001,537.00-1675.00-121.00-334.001,647.00-2209.00555.00716.001,081.00-2235.00606.001,073.00-48.00-991.00-444.001,226.00
Gross Profit Growth (1y) -11.92%-24.00%88.32%25.20%29.20%20.70%-2.42%29.09%15.37%25.52%58.56%3.51%31.01%28.97%11.40%13.44%15.38%8.52%-2.21%5.47%2.20%-6.86%6.20%-10.16%-28.07%-13.18%17.51%14.20%15.01%1.40%-9.27%-17.04%-1.25%20.88%2.50%-10.85%19.91%26.34%5.17%38.21%7.15%-12.96%4.20%0.04%-6.23%0.57%28.95%24.74%12.61%-14.77%-10.39%-29.13%-11.86%37.49%7.97%12.41%19.90%37.22%-14.22%45.05%-2.22%1.89%
Gross Profit Growth (3y) 9.50%4.81%42.83%18.71%24.99%25.02%19.90%14.87%20.37%20.66%19.98%7.39%15.60%9.24%4.98%2.44%-5.34%-4.26%6.86%2.67%-5.44%-6.40%4.23%-5.23%-6.52%2.09%3.00%-5.47%10.84%15.69%-0.74%0.73%8.26%9.95%3.95%7.22%6.41%3.41%12.22%19.92%4.20%-9.30%6.39%-4.01%-2.37%5.63%7.65%-0.21%5.97%17.16%-6.02%4.94%1.10%24.34%
Gross Profit Growth (5y) 14.69%10.02%25.99%14.89%18.15%14.58%12.35%7.51%5.09%7.27%16.60%4.91%5.03%2.79%4.28%0.37%-0.74%1.47%2.56%-4.36%0.02%4.60%4.07%0.96%0.98%3.19%3.67%3.15%6.47%6.27%5.62%4.99%6.02%2.64%5.36%1.73%3.64%5.32%6.46%6.56%3.64%7.08%2.21%7.60%1.76%10.51%
Gross Profit (QoQ) 24.97%-34.62%2.23%5.46%7.83%62.00%-32.04%8.82%0.74%30.97%-10.09%-2.74%9.60%65.43%-41.31%23.10%7.90%42.90%-40.23%25.20%1.49%28.76%-35.53%21.31%-7.51%46.81%-45.46%-2.87%11.63%98.70%-47.00%-2.18%-1.58%77.79%-51.53%16.44%20.48%50.76%-57.85%56.61%26.94%25.50%-44.60%21.42%3.11%50.25%-46.82%13.81%10.59%92.65%-48.55%2.74%-16.30%102.54%-59.31%27.77%30.57%59.06%-57.64%36.29%49.44%-0.57%-28.37%-8.13%55.73%
Interest Coverage Ratio Growth (1y) 231.18%-27.78%155.49%773.89%245.30%57.03%-55.87%-107.31%-109.81%-88.57%-32.19%-20.60%169.64%25.06%-64.86%103.08%50.59%-22.84%-16.33%1,751.52%-21.41%-19.75%-1.01%2,135.49%-221.42%-138.72%62.38%-97.28%-31.80%228.18%4.05%-600.19%93.84%85.10%-3.81%-35.61%-72.85%29.17%-52.03%72.83%636.74%-17.19%36.57%148.94%-33.52%3.47%89.62%689.74%51.51%-90.25%-37.44%-150.76%-74.54%1,182.46%-5.22%139.01%450.21%113.97%-15.33%692.47%-17.47%29.11%
Interest Coverage Ratio Growth (3y) 23.70%-49.40%-8.56%15.91%-38.21%-39.24%-52.80%-86.04%-53.15%-52.05%-41.58%39.05%41.35%-8.17%-33.73%145.30%-50.91%-30.84%10.38%124.02%-48.24%-26.43%18.70%-71.42%-28.03%-2.79%17.57%-29.75%48.03%71.73%-21.70%-56.63%37.00%25.57%-14.27%29.67%101.39%3.44%7.50%45.02%94.93%-56.29%17.44%-25.18%-36.47%8.96%3.98%16.07%28.51%38.82%-20.52%16.21%4.96%228.44%
Interest Coverage Ratio Growth (5y) 19.78%-34.02%-25.81%18.53%-22.53%-32.62%-38.62%2.40%-15.98%-15.26%-20.35%19.31%-5.69%-17.41%-13.23%-11.64%-16.18%-10.67%6.13%-139.17%-16.37%-0.97%-5.05%-25.55%-1.77%-0.35%1.26%-52.38%20.12%35.84%4.45%48.09%20.83%-27.54%-5.65%6.29%34.36%6.71%-5.93%17.16%57.11%18.05%5.39%51.82%3.09%29.01%
Interest Coverage Ratio (QoQ) 497.81%33.17%-105.31%566.38%119.01%371.11%-86.00%138.97%-0.40%32.41%-102.32%-220.43%216.02%685.90%-104.13%285.03%108.33%120.84%-99.64%8,937.65%6.74%139.50%-91.99%283.60%9.00%195.42%80.98%-120.83%65.24%1,338.95%-96.97%-1,110.93%133.80%905.76%-114.55%87.55%1,115.62%422.66%-120.52%84.13%858.98%94.11%-111.62%413.56%17.09%220.13%-95.84%325.98%82.24%486.64%-82.66%-18.28%-88.27%3,664.36%-114.07%140.99%490.68%178.20%-94.21%478.12%129.71%10.08%-45.79%-39.79%259.34%
Net Cash Flow Growth (1y) 288.98%27.91%-165.71%116.55%-44.64%-41.09%178.52%-2,502.82%-615.58%-156.27%1,199.74%90.73%187.91%-670.14%-191.04%-62.19%-82.02%128.41%91.95%-201.18%254.61%7.48%-203.17%-79.18%-97.71%17.60%371.35%82.36%-3,731.66%-77.77%-88.32%-82.13%158.09%1,172.01%855.05%-180.20%-217.30%-101.52%-149.47%137.15%138.62%10,557.65%-290.35%-460.23%121.16%-99.07%89.33%97.19%129.48%-101.19%296.10%-2,469.34%-29.80%113,284.62%-127.62%62.21%66.41%-131.81%3,389.31%-455.30%-192.20%
Net Cash Flow Growth (3y) -75.37%-34.33%88.58%28.31%35.88%-65.74%-110.23%-77.70%-6.59%7.17%-43.46%23.22%36.81%63.25%-30.49%-106.08%-75.55%33.12%38.59%1.64%-70.46%-34.50%43.60%16.82%-21.50%49.26%71.32%3.45%-199.06%-26.89%-36.66%57.35%31.29%172.43%-173.43%-55.37%0.06%-75.44%-30.18%66.50%58.21%77.34%41.22%-66.31%52.73%-49.87%61.34%35.14%38.92%-84.71%170.60%-277.80%-45.45%
Net Cash Flow Growth (5y) 23.32%-1.49%-20.03%-12.47%9.85%-4.86%-17.79%-84.69%-41.89%9.24%50.94%32.22%14.13%21.19%-41.17%-22.96%-20.96%24.70%22.33%-37.17%-32.03%-15.49%-35.35%21.05%-26.19%39.52%-42.36%-3.79%84.08%-46.99%-17.40%28.12%27.24%-14.90%31.00%-22.04%10.04%-27.51%-16.12%18.25%33.81%-33.18%56.60%-49.46%-49.49%
Net Cash Flow (QoQ) 288.53%-72.76%-302.47%281.77%27.61%-113.99%151.00%507.96%35.81%-81.35%-1,660.48%-30.45%85.18%530.76%-111.12%1,337.70%-229.85%49.08%80.18%237.21%105.14%-114.43%-641.52%261.55%-37.83%-140.71%-338.25%102.07%3,088.71%-6.08%-128.48%-325.75%119.52%-50.63%-543.97%235.79%327.38%-62.93%-230.26%43.16%94.46%-1,106.36%197.83%-40.92%1,399.90%-145.03%9.72%136.27%-93.68%-615.72%76.23%3,062.89%-100.03%84,738.46%-411.51%180.95%-46.97%-120.65%-326.26%456.44%-110.14%2,235.94%-171.96%40.82%
Net Income Growth (1y) 95.79%-69.89%38.53%177.64%6,633.33%351.16%-11.83%-212.33%-147.46%-46.34%107.88%-18.88%140.44%143.36%1.46%-166.62%497.40%14.31%-7.99%97.19%140.73%-6.05%-5.61%55,127.16%-160.90%-166.48%52.38%-101.80%-80.95%134.48%-50.27%-1,108.21%51.11%349.62%164.41%-33.64%139.28%108.85%-36.72%5.92%145.85%-50.13%21.01%92.04%-53.81%-13.25%63.03%896.40%105.23%67.95%-17.58%-308.57%-150.29%64.00%35.90%76.01%560.31%114.78%-19.62%859.51%-60.49%12.06%
Net Income Growth (3y) -9.30%-10.01%36.42%-1.21%144.07%80.61%22.97%-77.16%4.67%14.29%24.74%55.37%98.46%37.75%-4.13%250.76%-120.76%-39.49%9.79%34.70%-66.94%-40.06%-10.57%-393.14%-36.42%1.01%26.07%-31.83%32.90%73.67%-5.95%-147.66%35.22%67.30%26.51%53.57%34.74%-3.32%7.68%37.45%32.58%-10.10%17.59%-9.77%-35.30%33.69%22.23%-58.54%68.11%80.86%-3.44%56.06%-2.93%58.04%
Net Income Growth (5y) 38.82%15.18%18.84%40.03%183.25%44.62%10.06%122.85%-29.78%-24.01%22.79%2.47%-45.00%-9.74%-7.76%-55.08%-57.68%2.05%11.72%-35.07%-12.62%15.12%3.66%-172.69%-12.25%1.43%8.94%-15.12%19.08%27.74%10.42%63.36%19.60%46.82%22.16%-10.71%14.37%20.00%6.93%21.48%40.09%20.68%12.18%34.55%-2.82%41.89%
Net Income (QoQ) 317.83%152.11%-110.68%92.82%1,657.33%1,060.02%-94.01%504.19%7.54%126.69%-107.63%-155.27%221.59%778.23%-104.36%186.84%631.63%266.16%-111.46%294.58%40.00%194.72%-100.35%16,798.15%-45.36%196.12%103.68%-118.48%40.35%778.72%-102.41%-1,753.79%111.37%878.87%-158.58%24.98%204.52%475.66%-129.61%122.05%455.70%74.41%-144.02%157.62%12.72%323.21%-102.90%434.24%111.72%695.34%-85.85%-13.87%73.26%290.31%-135.81%79.23%664.99%223.43%-106.32%498.49%163.63%21.03%-40.27%-79.27%647.83%
Net Income towards Common Stockholders Growth (1y) 95.79%-69.89%38.53%177.64%6,633.33%351.16%-11.83%-212.33%-147.46%-46.34%107.88%-18.88%140.44%143.36%1.46%-166.62%497.40%14.31%-7.99%97.19%140.73%-6.05%-5.61%55,127.16%-160.90%-166.48%52.38%-101.80%-80.95%134.48%-50.27%-1,108.21%51.11%349.62%164.41%-33.64%139.28%108.85%-36.72%5.92%145.85%-50.13%21.01%92.04%-53.81%-13.25%63.03%896.40%105.23%67.95%-17.58%-308.57%-150.29%64.00%35.90%76.01%560.31%114.78%-19.62%859.51%-60.49%12.06%
Net Income towards Common Stockholders Growth (3y) -9.30%-10.01%36.42%-1.21%144.07%80.61%22.97%-77.16%4.67%14.29%24.74%55.37%98.46%37.75%-4.13%250.76%-120.76%-39.49%9.79%34.70%-66.94%-40.06%-10.57%-393.14%-36.42%1.01%26.07%-31.83%32.90%73.67%-5.95%-147.66%35.22%67.30%26.51%53.57%34.74%-3.32%7.68%37.45%32.58%-10.10%17.59%-9.77%-35.30%33.69%22.23%-58.54%68.11%80.86%-3.44%56.06%-2.93%58.04%
Net Income towards Common Stockholders Growth (5y) 38.82%15.18%18.84%40.03%183.25%44.62%10.06%122.85%-29.78%-24.01%22.79%2.47%-45.00%-9.74%-7.76%-55.08%-57.68%2.05%11.72%-35.07%-12.62%15.12%3.66%-172.69%-12.25%1.43%8.94%-15.12%19.08%27.74%10.42%63.36%19.60%46.82%22.16%-10.71%14.37%20.00%6.93%21.48%40.09%20.68%12.18%34.55%-2.82%41.89%
Net Income towards Common Stockholders (QoQ) 317.83%152.11%-110.68%92.82%1,657.33%1,060.02%-94.01%504.19%7.54%126.69%-107.63%-155.27%221.59%778.23%-104.36%186.84%631.63%266.16%-111.46%294.58%40.00%194.72%-100.35%16,798.15%-45.36%196.12%103.68%-118.48%40.35%778.72%-102.41%-1,753.79%111.37%878.87%-158.58%24.98%204.52%475.66%-129.61%122.05%455.70%74.41%-144.02%157.62%12.72%323.21%-102.90%434.24%111.72%695.34%-85.85%-13.87%73.26%290.31%-135.81%79.23%664.99%223.43%-106.32%498.49%163.63%21.03%-40.27%-79.27%647.83%
Net Margin Growth (1y) 392.00-502.00365.00393.00881.00699.00-149.00-288.00-1175.00-575.00447.00-1.00402.00279.00-437.00-127.00350.00-13.00-182.00254.00577.00-11.00-180.003,950.00-1767.00-1072.00528.00-4013.00-490.00603.00-930.00-859.00619.00470.001,725.00-333.00813.00276.00-1353.00423.00277.00-394.00347.00770.00-254.00-68.00610.00548.00176.00320.00-348.00-1595.00-599.00290.00576.00870.001,035.00758.00-397.001,737.00-523.0089.00
Net Margin Growth (3y) 98.00-378.00663.00104.00108.00402.00-139.00-416.00-423.00-310.00-172.00125.001,328.00254.00-798.004,077.00-840.00-1096.00166.00191.00-1680.00-480.00-582.00-921.00-1638.001.001,323.00-5205.00941.001,349.00-558.00-769.001,708.00352.00719.00860.00836.00-186.00-396.001,741.00200.00-142.00610.00-277.00-677.00542.00838.00-177.00612.001,368.00-170.001,013.00-88.001,138.00
Net Margin Growth (5y) 850.00-113.0044.00231.001,034.00378.00-500.003,788.00-1614.00-1393.00177.0063.00-928.00-215.00-1200.00-794.00-712.00-23.00961.00-1000.00-249.00266.00-210.00-831.00-548.00-117.00317.00-4011.00965.00887.00399.00549.001,631.00604.00981.00-187.00413.00424.00-168.001,016.00635.00906.00788.002,330.00-165.001,389.00
Net Margin (QoQ) 1,151.00811.00-1792.00222.00257.001,678.00-1763.00709.0075.00829.00-1902.00-178.00675.001,852.00-2350.00225.00552.001,136.00-2040.00702.00189.00967.00-1605.001,025.00-398.00799.002,525.00-4692.00296.002,399.00-2015.00-1169.001,389.00866.00-1944.00308.001,241.002,120.00-4002.001,454.00704.00491.00-2225.001,307.0033.001,233.00-1803.00284.00219.001,911.00-1866.00-88.00362.001,243.00-3112.00908.001,252.001,529.00-2818.001,072.00975.00373.00-683.00-1188.001,588.00
Operating Income Growth (1y) 234.92%-38.14%22.39%928.51%138.71%52.52%-13.45%-121.51%-175.40%-26.27%103.91%-148.54%246.63%255.74%13.83%107.26%132.09%7.83%-7.80%2,107.90%-11.51%-25.05%-6.68%2,027.81%-212.29%-139.16%62.69%-97.35%-44.67%222.13%-10.23%-561.05%94.39%148.26%7.75%-68.18%-172.57%95.06%-12.03%59.84%595.38%-43.63%-6.55%132.70%-47.07%-10.27%70.11%649.76%58.56%-87.53%-8.96%-188.02%-56.99%1,674.84%16.25%139.26%410.47%97.96%-29.03%512.09%-35.09%4.18%
Operating Income Growth (3y) -34.41%-11.39%29.27%-64.23%38.19%58.75%26.18%-66.14%36.90%41.42%28.87%81.54%71.13%42.19%-0.69%230.50%-62.69%-32.31%11.86%131.77%-50.92%-28.97%10.87%-66.31%-27.88%5.89%16.32%-30.17%39.51%99.28%-5.24%-72.29%40.24%39.76%-3.96%30.47%109.14%-0.45%11.83%43.98%83.29%-60.19%13.11%-29.23%-28.79%25.70%21.65%37.34%51.56%63.63%-9.10%28.36%12.54%232.02%
Operating Income Growth (5y) 59.32%21.69%17.78%55.53%40.22%26.45%11.56%78.72%-35.39%-23.13%26.57%33.54%-37.37%6.58%7.42%-33.03%-16.94%-0.82%6.25%-150.45%-17.29%11.66%5.26%-30.30%4.25%5.48%5.29%-51.44%20.88%37.93%6.23%50.17%21.39%-21.12%6.53%-7.83%47.05%16.91%8.16%18.54%61.92%17.25%3.61%48.35%3.65%32.57%
Operating Income (QoQ) 469.07%192.81%-102.59%582.43%69.22%479.30%-82.48%39.00%8.12%228.75%-104.35%-387.17%205.73%809.18%-105.31%387.40%156.51%190.92%-99.66%9,089.35%19.18%148.74%-91.89%268.31%0.94%209.69%84.81%-119.44%64.80%1,386.68%-96.99%-1,161.08%129.71%845.78%-115.46%87.08%1,414.13%310.50%-124.13%79.06%1,040.46%85.14%-111.02%358.25%7.01%206.93%-96.14%317.99%81.40%481.88%-83.01%-11.60%-85.73%4,148.29%-116.43%143.20%488.63%178.27%-94.45%461.73%128.28%-0.24%-52.15%-40.43%266.36%
Operating Margin Growth (1y) 844.00-382.00253.00820.00447.00243.00-287.00-834.00-1444.00-469.00627.00-130.001,084.00846.00-334.00261.00490.00-105.00-305.00263.00-159.00-276.00-335.005,771.00-2098.00-1432.001,115.00-5891.00-390.00937.00-201.00-955.001,506.00649.00328.00-567.00-106.00404.00-1078.00978.001,169.00-572.00-88.00516.00-460.00-104.001,015.00727.00207.00-769.00-207.00-1697.00-393.001,592.00335.001,143.001,112.001,008.00-917.001,181.00-569.00-66.00
Operating Margin Growth (3y) -153.00-608.00593.00-144.0087.00620.006.00-704.00130.00272.00-12.00393.001,415.00465.00-974.006,295.00-1768.00-1813.00475.00143.00-2647.00-771.00579.00-1074.00-982.00154.001,242.00-7412.001,011.001,990.00-950.00-544.002,569.00481.00-837.00927.00603.00-272.00-151.002,221.00916.00-1445.00720.00-454.00-646.00719.001,143.00173.00927.001,831.00-788.00627.00150.002,534.00
Operating Margin Growth (5y) 1,421.00133.00-46.00379.00418.00239.00-633.005,330.00-2128.00-1436.00768.00274.00-1073.00-30.00-61.00-551.00-652.00-226.00602.00-1378.00-1247.00282.00-171.00-663.0081.00-14.0076.00-5918.001,719.001,314.00-24.00700.002,316.00-392.00-29.00-43.00417.00551.00-23.001,667.001,635.001,155.00138.001,870.00-103.001,660.00
Operating Margin (QoQ) 1,515.001,634.00-2881.00576.00289.002,269.00-2313.00202.0085.001,738.00-2860.00-407.001,060.002,835.00-3618.00807.00822.001,655.00-3023.001,036.00227.001,455.00-2455.00614.00110.001,396.003,651.00-7256.00777.003,942.00-3355.00-1754.002,104.002,804.00-4108.00706.001,247.002,483.00-5003.001,167.001,756.001,002.00-2948.001,359.0016.001,486.00-2343.00382.00372.002,605.00-2631.00-138.00-605.003,167.00-4121.001,166.001,380.001,910.00-3313.001,135.001,276.00-14.00-1216.00-614.001,779.00
Profit After Tax Growth (1y) 95.79%-69.89%38.53%177.64%6,633.33%351.16%-11.83%-212.33%-147.46%-46.34%107.88%-18.88%140.44%143.36%1.46%-166.62%497.40%14.31%-7.99%97.19%140.73%-6.05%-5.61%55,127.16%-160.90%-166.48%52.38%-101.80%-80.95%134.48%-50.27%-1,108.21%51.11%349.62%164.41%-33.64%139.28%108.85%-36.72%5.92%145.85%-50.13%21.01%92.04%-53.81%-13.25%63.03%896.40%105.23%67.95%-17.58%-308.57%-150.29%64.00%35.90%76.01%560.31%114.78%-19.62%859.51%-60.49%12.06%
Profit After Tax Growth (3y) -9.30%-10.01%36.42%-1.21%144.07%80.61%22.97%-77.16%4.67%14.29%24.74%55.37%98.46%37.75%-4.13%250.76%-120.76%-39.49%9.79%34.70%-66.94%-40.06%-10.57%-393.14%-36.42%1.01%26.07%-31.83%32.90%73.67%-5.95%-147.66%35.22%67.30%26.51%53.57%34.74%-3.32%7.68%37.45%32.58%-10.10%17.59%-9.77%-35.30%33.69%22.23%-58.54%68.11%80.86%-3.44%56.06%-2.93%58.04%
Profit After Tax Growth (5y) 38.82%15.18%18.84%40.03%183.25%44.62%10.06%122.85%-29.78%-24.01%22.79%2.47%-45.00%-9.74%-7.76%-55.08%-57.68%2.05%11.72%-35.07%-12.62%15.12%3.66%-172.69%-12.25%1.43%8.94%-15.12%19.08%27.74%10.42%63.36%19.60%46.82%22.16%-10.71%14.37%20.00%6.93%21.48%40.09%20.68%12.18%34.55%-2.82%41.89%
Profit After Tax (QoQ) 317.83%152.11%-110.68%92.82%1,657.33%1,060.02%-94.01%504.19%7.54%126.69%-107.63%-155.27%221.59%778.23%-104.36%186.84%631.63%266.16%-111.46%294.58%40.00%194.72%-100.35%16,798.15%-45.36%196.12%103.68%-118.48%40.35%778.72%-102.41%-1,753.79%111.37%878.87%-158.58%24.98%204.52%475.66%-129.61%122.05%455.70%74.41%-144.02%157.62%12.72%323.21%-102.90%434.24%111.72%695.34%-85.85%-13.87%73.26%290.31%-135.81%79.23%664.99%223.43%-106.32%498.49%163.63%21.03%-40.27%-79.27%647.83%
Property, Plant & Equipment (Net) Growth (1y) 5.52%24.76%17.09%10.46%106.74%74.11%90.51%101.60%7.94%23.31%24.84%38.90%13.47%14.35%11.66%5.25%2.69%6.54%4.48%0.45%4.32%23.00%34.18%30.22%30.02%8.47%1.25%1.62%3.59%1.31%-5.57%-9.35%-12.21%-10.16%-3.57%-3.23%-4.25%-2.53%-7.86%-8.02%-7.59%-10.84%-7.97%-2.60%-3.14%-8.60%-11.93%-16.73%-20.48%-19.98%-24.35%-27.89%-23.60%-22.35%-23.50%-7.36%-8.70%-5.00%5.99%
Property, Plant & Equipment (Net) Growth (3y) 32.95%38.88%40.69%45.71%36.30%34.91%38.48%43.38%7.94%14.53%13.35%13.67%6.72%14.43%16.11%11.24%11.68%12.44%12.39%9.95%12.00%10.57%8.66%6.25%5.74%-0.43%-2.67%-3.76%-4.51%-3.91%-5.68%-6.90%-8.08%-7.92%-6.49%-4.65%-5.01%-7.39%-9.27%-9.31%-10.71%-13.29%-15.05%-16.38%-16.20%-17.19%-20.12%-17.76%-17.83%-16.11%-15.03%
Property, Plant & Equipment (Net) Growth (5y) 28.00%26.69%26.57%26.74%22.09%26.33%30.07%30.98%11.27%14.92%14.62%14.21%10.36%10.49%8.40%4.87%4.84%5.28%5.27%3.12%3.38%3.43%2.66%1.32%0.91%-3.02%-4.80%-4.40%-4.86%-6.29%-7.42%-8.13%-9.76%-10.60%-11.44%-12.24%-12.23%-13.17%-15.45%-13.00%-13.07%-13.62%-13.04%
Property, Plant & Equipment (Net) (QoQ) 1.29%2.43%19.27%0.81%-4.93%-3.36%123.22%-15.10%4.02%2.26%19.51%-3.00%5.30%13.78%-2.37%-2.25%2.82%7.26%-4.75%1.42%0.84%3.12%-1.08%19.58%10.00%0.07%-1.23%-0.24%2.69%0.43%0.68%-2.43%-4.28%-3.59%-2.50%-0.15%2.74%-3.25%-3.53%1.65%-2.87%-3.42%-3.08%-1.94%0.26%2.21%-3.62%-7.47%-3.39%-3.37%-7.95%-6.89%-8.67%-7.89%-2.46%-5.37%-10.02%11.54%-3.87%-1.53%0.39%
Return on Assets Growth (1y) 5.003.00-1.00-4.00-6.00-3.00-1.001.002.000.000.001.000.000.000.001.001.001.005.002.001.002.00-7.00-6.00-4.00-7.00-3.00-1.00-1.003.004.003.002.00-1.00-1.00-1.00-1.000.001.000.001.002.002.002.002.000.00-2.00-2.00-2.00-1.001.003.004.003.004.002.001.00
Return on Assets Growth (3y) 1.00-1.00-1.00-2.00-4.00-3.000.003.003.001.006.004.002.003.00-2.00-3.00-2.00-3.00-5.00-5.00-4.00-1.00-6.00-4.00-3.00-5.000.001.000.002.004.003.002.001.002.002.002.002.001.000.001.001.001.003.004.003.004.003.003.00
Return on Assets Growth (5y) 2.000.004.001.00-2.000.00-2.00-1.000.00-4.00-4.00-3.00-3.00-1.00-1.00-1.00-1.00-2.00-2.00-3.00-3.00-2.00-6.00-4.00-3.00-3.002.003.003.004.004.002.002.000.001.003.004.005.007.005.006.00
Return on Assets (QoQ) 1.000.002.001.00-1.00-3.00-2.000.002.000.000.000.000.000.001.000.000.000.001.000.000.005.00-2.00-1.001.00-5.00-1.001.00-2.00-1.001.001.003.000.000.000.00-1.000.000.00-1.000.001.000.000.001.001.000.000.00-1.00-1.00-1.000.001.001.001.002.000.002.00-1.000.00
Return on Capital Employed Growth (1y) 1.00-1.00-10.00-15.00-13.00-8.00-2.003.005.002.003.004.002.000.000.00-1.00-1.00-1.007.004.003.006.00-11.00-9.00-6.00-9.00-2.001.001.002.002.000.00-2.00-3.00-1.001.001.002.001.00-1.000.003.004.004.004.000.00-4.00-4.00-1.001.004.007.005.003.005.001.000.00
Return on Capital Employed Growth (3y) -7.00-7.00-9.00-8.00-6.00-7.001.006.006.001.0010.007.003.005.00-4.00-6.00-4.00-4.00-6.00-4.00-3.00-2.00-11.00-9.00-7.00-10.000.002.000.001.002.000.00-1.002.004.004.005.004.001.00-1.003.003.004.007.008.004.006.004.004.00
Return on Capital Employed Growth (5y) -6.00-8.00-2.00-5.00-5.00-1.00-3.001.002.00-2.00-3.00-2.00-2.00-2.00-4.00-5.00-5.00-5.00-5.00-3.00-4.00-3.00-11.00-8.00-6.00-6.004.005.004.003.002.000.002.002.004.007.009.008.0010.007.008.00
Return on Capital Employed (QoQ) 1.002.001.00-3.00-1.00-7.00-5.000.004.00-1.001.001.001.000.001.000.00-1.000.000.000.00-1.008.00-2.00-2.003.00-9.00-1.001.00-1.00-2.002.001.000.00-1.000.00-1.00-1.001.002.00-1.000.000.000.000.003.001.000.00-1.00-1.00-2.000.003.001.001.003.001.00-2.003.00-1.000.00
Return on Equity Growth (1y) 8.004.00-2.00-10.00-13.00-5.00-1.005.008.003.003.004.001.000.001.001.001.001.0013.004.0020.0025.00-14.00-49.00-83.00-37.00-13.0031.0050.005.007.008.008.00-1.000.00-1.00-4.000.002.000.002.004.004.005.006.001.00-4.00-6.00-6.00-2.003.008.0010.005.007.003.000.00
Return on Equity Growth (3y) 4.001.000.00-1.00-3.00-3.003.0010.0010.004.0017.008.0022.0026.000.00-45.00-63.00-11.00-14.00-15.00-13.00-7.00-20.00-11.00-25.00-32.00-5.0038.0054.005.009.007.006.004.006.005.004.006.002.00-1.002.003.003.007.0011.004.007.005.005.00
Return on Equity Growth (5y) 6.002.0014.004.0017.0023.002.00-36.00-54.00-8.00-11.00-10.00-11.00-6.00-6.00-6.00-5.00-6.00-6.00-8.00-9.00-7.00-18.00-11.00-27.00-28.000.0043.0062.0010.009.006.006.003.005.007.008.009.0012.0010.0013.00
Return on Equity (QoQ) 2.001.003.002.00-2.00-5.00-5.00-1.005.00-1.001.002.000.00-1.002.000.00-2.000.003.000.00-1.0012.00-7.0016.004.00-27.00-42.00-18.0050.00-3.002.001.005.00-1.002.001.00-3.000.001.00-2.001.002.00-1.000.003.001.001.001.00-2.00-4.00-2.001.002.002.003.003.00-3.004.00-1.001.00
Return on Invested Capital Growth (1y) 7.006.000.00-6.00-10.00-5.000.005.008.00-1.000.007.003.000.000.00-4.00-3.00-1.003.00-4.00-1.006.00-6.00-2.00-2.00-13.00-8.00-8.00-10.005.007.006.005.00-1.000.00-1.00-2.000.000.000.001.002.002.003.002.000.00-3.00-4.00-1.002.004.006.006.003.004.002.000.00
Return on Invested Capital Growth (3y) 5.000.000.006.002.00-7.00-1.008.008.00-2.003.000.00-1.005.00-3.00-10.00-6.00-8.00-11.00-14.00-13.00-3.00-7.00-5.00-7.00-10.00-1.00-4.00-7.004.007.005.004.001.002.001.001.002.00-1.00-1.002.003.004.006.007.004.005.004.005.00
Return on Invested Capital Growth (5y) 5.00-1.002.00-1.00-3.00-1.00-4.002.005.00-10.00-12.00-11.00-13.00-4.00-4.00-12.00-11.00-4.00-4.00-10.00-10.00-4.00-7.00-6.00-8.00-8.001.00-1.00-4.005.006.004.005.002.003.004.006.006.007.007.008.00
Return on Invested Capital (QoQ) 0.001.002.003.000.00-5.00-4.000.005.00-1.001.003.00-5.000.009.00-1.00-8.000.005.000.00-6.004.00-1.002.001.00-8.003.003.00-10.00-3.002.001.004.000.001.000.00-2.001.000.00-1.001.001.000.000.002.001.000.00-1.00-1.00-2.000.002.002.001.002.002.00-1.002.00-1.000.00
Return on Sales Growth (1y) 4.00-5.004.004.009.007.00-1.00-3.00-12.00-6.004.000.004.003.00-4.00-1.003.000.00-2.003.006.000.00-2.0040.00-18.00-11.005.00-40.00-5.006.00-9.00-9.006.005.0017.00-3.008.003.00-14.004.003.00-4.003.008.00-3.00-1.006.005.002.003.00-3.00-16.00-6.003.006.009.0010.008.00-4.0017.00-5.001.00
Return on Sales Growth (3y) 1.00-4.007.001.001.004.00-1.00-4.00-4.00-3.00-2.001.0013.003.00-8.0041.00-8.00-11.002.002.00-17.00-5.00-6.00-9.00-16.000.0013.00-52.009.0013.00-6.00-8.0017.004.007.009.008.00-2.00-4.0017.002.00-1.006.00-3.00-7.005.008.00-2.006.0014.00-2.0010.00-1.0011.00
Return on Sales Growth (5y) 8.00-1.000.002.0010.004.00-5.0038.00-16.00-14.002.001.00-9.00-2.00-12.00-8.00-7.000.0010.00-10.00-2.003.00-2.00-8.00-5.00-1.003.00-40.0010.009.004.005.0016.006.0010.00-2.004.004.00-2.0010.006.009.008.0023.00-2.0014.00
Return on Sales (QoQ) 12.008.00-18.002.003.0017.00-18.007.001.008.00-19.00-2.007.0019.00-23.002.006.0011.00-20.007.002.0010.00-16.0010.00-4.008.0025.00-47.003.0024.00-20.00-12.0014.009.00-19.003.0012.0021.00-40.0015.007.005.00-22.0013.000.0012.00-18.003.002.0019.00-19.00-1.004.0012.00-31.009.0013.0015.00-28.0011.0010.004.00-7.00-12.0016.00
Revenue Growth (1y) 6.03%-7.13%12.18%19.15%22.66%15.60%-4.39%31.64%32.14%38.26%65.95%17.71%37.41%37.97%26.36%36.71%23.80%16.69%2.49%5.12%4.32%-4.38%6.34%-2.90%-17.26%-9.10%11.05%2.39%9.40%4.04%-4.77%-9.57%-2.33%8.77%-1.97%-1.65%26.65%44.55%24.99%41.60%0.77%-10.99%-3.22%-2.16%0.59%0.33%20.61%13.29%12.85%-3.26%-3.22%-10.34%-5.02%18.40%5.48%9.09%15.51%24.44%-4.94%24.85%7.44%6.78%
Revenue Growth (3y) 19.78%14.07%21.19%22.68%30.59%30.16%26.09%28.43%30.99%30.57%29.05%19.15%21.07%15.46%11.26%11.75%2.23%0.47%6.57%1.48%-1.89%-3.30%3.99%-3.49%-4.03%0.94%1.21%-3.07%10.61%17.82%5.28%7.99%7.62%11.85%5.85%10.86%8.68%8.88%13.42%16.21%4.58%-4.76%4.15%-0.21%2.54%4.74%7.18%3.48%7.38%12.54%-0.99%6.89%5.63%16.31%
Revenue Growth (5y) 23.93%19.03%18.18%21.55%23.53%19.73%16.92%16.68%14.17%14.11%20.48%10.96%9.94%7.80%7.81%5.26%2.69%2.79%2.47%-1.45%3.15%7.29%6.62%4.60%2.44%5.76%4.63%4.76%6.52%7.87%6.38%6.90%7.19%6.31%6.72%6.71%6.59%8.13%8.29%8.95%4.65%4.94%2.53%6.24%6.00%8.84%
Revenue (QoQ) 19.84%20.53%-30.31%5.33%4.97%45.58%-25.98%8.44%-1.07%20.41%1.92%8.84%3.51%44.52%-27.71%27.06%3.94%32.36%-21.79%15.05%-2.03%16.26%-19.78%14.18%-10.20%29.30%-26.75%-2.71%-1.34%57.96%-32.47%3.95%-6.18%44.59%-35.87%12.27%4.48%30.31%-35.66%44.58%19.25%12.68%-27.11%2.89%5.33%22.53%-26.32%5.78%5.05%47.30%-30.79%5.37%-9.94%47.36%-35.88%11.62%12.28%31.28%-33.69%18.18%20.96%0.28%-12.91%1.70%20.21%
Share-based Compensation Growth (1y) -6.22%139.00%31.17%16.67%15.79%95.42%137.15%66.67%18.18%-22.75%-29.69%8.57%30.77%-30.16%20.81%15.79%35.29%-209.55%-17.52%22.73%-82.61%408.86%146.72%146.43%1,249.25%17.66%-35.16%-37.30%-25.11%-192.07%1.03%-7.65%-18.67%97.32%3.51%86.53%42.52%2,774.38%6.30%-44.81%-13.56%2.89%-4.24%-2.67%-20.99%-3.26%19.35%-11.92%11.34%22.63%-33.74%-20.38%-4.27%-11.27%52.80%98.01%66.31%58.35%43.54%53.09%53.36%
Share-based Compensation Growth (3y) 8.67%53.38%29.81%28.28%21.41%1.78%26.29%27.96%27.87%-37.35%-11.18%15.55%-32.49%33.20%34.97%51.86%46.97%58.49%9.68%23.77%20.68%-49.57%17.36%12.58%101.81%-26.60%-12.15%2.60%-4.60%-12.92%3.59%-1.67%0.07%39.90%1.76%0.06%-0.90%205.88%6.70%-22.08%-8.72%6.87%-8.85%-11.95%-5.56%1.73%6.51%11.56%21.03%19.89%13.27%34.13%34.66%
Share-based Compensation Growth (5y) 17.82%-36.63%16.86%24.57%-15.89%28.96%32.60%44.67%37.45%16.52%2.31%18.97%25.47%-35.45%10.00%15.19%14.10%-15.98%6.65%26.71%15.29%34.49%12.20%7.99%58.88%-4.38%-7.15%-10.32%-9.93%-8.05%4.90%-4.01%-2.49%23.52%-3.58%-6.81%0.74%98.69%4.23%-5.69%3.90%11.39%10.68%15.65%16.52%
Share-based Compensation (QoQ) -51.78%84.85%-0.33%5.56%22.89%1.46%-11.36%4.76%107.41%23.12%-37.70%-25.71%35.58%12.06%-3.80%-10.53%-27.59%93.83%-7.80%4.55%-158.63%245.94%37.20%-85.19%941.25%16.58%37.03%-18.88%-9.20%-35.75%32.49%-3.10%-211.63%170.50%21.11%-14.67%-103.68%2,821.07%118.25%-34.80%-30.94%8.16%13.31%2.12%-17.79%0.66%15.17%-17.10%0.66%24.19%-15.00%4.79%10.86%-32.90%2.13%26.01%2.76%15.55%32.35%5.84%-2.17%4.75%41.15%6.03%
Shareholder's Equity Growth (1y) 8.29%28.66%26.93%24.14%99.19%77.29%65.84%68.39%-0.65%2.59%-0.11%1.75%-8.96%-1.13%9.26%6.94%20.61%19.08%14.99%12.55%21.99%16.22%-112.77%15.36%-112.50%-111.35%-4.07%1.28%1,211.90%1,291.08%1,310.12%37.10%5.47%11.89%9.97%7.80%3.41%3.63%6.04%6.78%12.17%8.05%6.48%3.16%2.25%2.53%0.22%-4.14%-4.66%-2.97%1.07%10.99%7.66%5.48%9.79%7.55%17.94%12.67%11.25%
Shareholder's Equity Growth (3y) 31.30%32.76%28.11%28.60%21.68%21.60%21.87%22.36%2.94%6.50%7.86%6.99%10.23%11.02%-29.27%11.56%-29.74%-29.21%-29.12%9.56%19.26%16.27%17.15%17.01%13.61%14.80%151.19%14.39%141.74%150.98%152.56%16.42%6.95%7.80%7.48%5.90%5.85%4.71%4.20%1.83%3.02%2.44%2.55%3.15%1.62%1.62%3.61%4.59%6.58%4.87%7.27%
Shareholder's Equity Growth (5y) 19.75%22.47%21.44%20.68%21.53%20.00%-17.77%18.93%-16.72%-16.64%-16.72%7.43%13.24%13.10%15.10%14.03%16.62%15.93%15.25%14.21%13.09%12.75%13.39%13.02%11.21%11.12%77.53%10.52%73.91%76.85%76.35%9.31%3.59%4.50%4.69%4.79%4.01%3.28%4.66%4.74%6.78%5.02%5.67%
Shareholder's Equity (QoQ) 4.35%12.75%3.93%5.23%2.94%10.27%66.76%-6.35%-3.70%11.97%-1.62%-3.29%-6.24%14.05%-11.97%5.03%3.61%11.63%-0.72%3.70%0.06%9.27%7.61%-1.21%-110.99%1,087.30%-111.66%10.30%-0.75%1,060.86%28.04%-3.91%2.36%8.86%-1.49%1.94%0.60%6.71%-5.50%2.15%2.94%7.46%-0.74%-1.60%1.44%4.12%-1.62%-1.33%-0.84%-0.42%-2.14%0.42%3.28%9.35%-5.08%-1.61%7.51%7.12%4.09%-6.01%6.15%
Tax Rate Growth (1y) 5,800.002,524.00-313.0011,373.00-9991.00-5390.00-239.00-5277.005,042.00-3060.00-73.002,967.00-232.005,421.00-54.00-1229.00-3714.00950.00112.003,587.006.00-1709.00-337.00-4727.003,403.001,915.00919.004,287.00-1052.00-23287.002,718.00-5529.00-7605.0020,500.00-4711.001,581.0016,888.00223.001,943.00-189.00-10447.001,571.00-1225.003,837.00-641.00-394.00256.00-3903.00157.00572.00308.00-507.00830.00-1263.00-1173.00-2892.00-962.00534.00-983.002,164.00829.00-135.00
Tax Rate Growth (3y) 851.00-5927.00-625.009,063.00-5182.00-3030.00-366.00-3539.001,095.003,311.00-15.005,324.00-3940.004,662.00-279.00-2370.00-304.001,156.00694.003,147.002,358.00-23082.003,300.00-5969.00-5254.00-872.00-1075.00340.008,232.00-2564.00-50.00-4136.00-1164.0022,294.00-3993.005,229.005,800.001,400.00974.00-255.00-10932.001,749.00-662.00-573.00346.00-1085.00-610.00-7301.0025.00-157.00-1848.00-1234.00698.00-864.00
Tax Rate Growth (5y) -3095.00444.00-567.0011,420.00-8889.00-3789.00-591.00-4680.004,505.003,517.00567.004,884.00-1589.00-16711.003,358.00-3611.00-8961.00-1631.00-1300.00-801.0011,641.00-2358.00531.00-4576.001,188.00922.00-357.003,988.00-2857.00-1387.00-1020.00-4202.00-1648.0022,472.00-3430.00820.006,787.00709.00108.00-3653.00-11063.001,020.00-2818.00-1300.00213.00-686.00
Tax Rate (QoQ) -1556.00611.00-7676.0014,423.00-4833.00-2226.004,010.00-6941.00-233.002,926.00-1028.003,377.00-8335.005,912.002,012.00178.00-2681.00438.00836.00-2307.001,983.00-401.004,311.00-5887.00267.00972.00-80.002,244.00-1221.00-24.003,289.00-3096.00-23457.0025,981.00-4957.00-5172.004,649.00769.001,335.0010,135.00-12017.002,489.00-797.00-123.002.00-307.004,265.00-4601.00249.00343.00107.00-542.00664.0079.00-708.00796.00-1430.00169.00-2426.002,725.0067.00-1348.00721.001,390.00-898.00
Total Debt Growth (1y) 0.00%0.00%0.00%0.00%162.50%158.33%179.50%399.00%145.08%144.19%121.47%101.84%61.35%59.08%103.83%18.08%9.19%7.39%-17.11%3.61%-10.72%-10.50%-5.32%-19.50%-8.18%-4.25%-6.80%-7.82%-2.52%-2.13%-2.49%-2.04%-1.87%104.51%108.57%104.41%103.37%-4.98%-9.88%-15.89%-16.54%-15.88%-15.31%-7.73%-3.91%-1.90%-6.14%2.26%-0.53%-1.90%5.28%-4.76%-5.98%-5.45%-6.34%-10.93%-16.81%-10.91%-12.72%
Total Debt Growth (3y) 70.88%84.77%83.61%115.96%118.14%115.70%132.80%128.26%62.84%60.98%55.25%35.16%16.30%15.20%16.95%-0.51%-3.63%-2.73%-9.90%-8.39%-7.21%-5.70%-4.89%-10.09%-4.23%24.21%23.76%22.67%24.84%23.89%22.38%18.98%18.54%17.80%16.76%16.63%17.71%-7.79%-10.52%-7.41%-7.26%-6.80%-5.76%-3.50%-3.50%-3.10%-2.55%-4.63%-8.03%-6.16%-4.88%
Total Debt Growth (5y) 64.08%60.88%59.92%65.25%58.86%57.35%58.18%58.23%28.76%29.02%26.99%12.88%7.08%7.45%7.77%-2.32%-3.06%12.99%8.27%9.01%9.78%10.26%10.09%4.56%8.32%8.90%7.66%7.45%9.30%9.43%7.82%9.71%9.75%9.48%9.48%9.09%8.81%-6.17%-6.72%-7.61%-9.00%-7.37%-7.31%
Total Debt (QoQ) 0.00%0.00%0.00%0.00%0.00%0.00%162.50%-1.59%8.19%78.53%28.92%-1.94%-1.88%62.71%3.06%-3.32%25.73%-5.74%-4.69%-4.92%-2.95%17.82%-17.88%-4.69%2.67%0.17%-6.33%-0.61%-0.06%-0.93%-0.95%-0.21%-0.42%-0.47%-0.77%107.96%1.55%-2.45%-1.28%-2.84%-3.69%-8.95%-2.04%-2.08%-3.03%-0.80%2.01%-0.03%-7.22%8.08%-0.78%-1.41%-0.43%-2.22%-2.05%-0.86%-1.36%-7.01%-8.51%6.17%-3.36%