|
Gross Margin
|
89.06% | 86.26% | 88.80% | 90.63% | 91.91% | 90.17% | 89.97% | 89.65% | 88.96% | 89.49% | 89.47% | 88.68% | 87.90% | 88.87% | 88.53% | 88.47% | 89.33% | 89.33% | 88.92% | 88.73% | 88.07% | 88.32% | 88.61% | 89.30% | 89.14% | 88.39% | 87.67% | 88.39% | 88.51% | 88.59% | 88.11% | 88.60% | 88.11% | 103.00% | 80.76% | 81.43% | 81.75% | 104.39% | 86.62% | 86.54% | 87.55% | 88.96% | 86.94% | 87.33% | 86.98% | 86.68% | 86.80% | 86.97% | 86.65% | 86.09% | 87.10% | 86.89% | 86.13% | 86.79% | 86.84% | 86.22% | 86.25% | 84.77% | 85.20% | 84.54% | 84.88% |
|
EBT Margin
|
11.47% | 7.46% | -3.13% | -29.80% | 7.38% | -31.15% | 5.57% | 9.97% | 10.00% | 6.57% | 4.18% | 11.43% | 12.07% | 10.49% | 10.32% | 17.47% | 11.26% | 11.81% | 5.80% | 10.88% | 8.68% | 10.60% | 5.27% | 9.76% | -15.76% | 6.04% | 7.14% | 9.25% | 8.58% | 8.38% | 6.48% | 9.04% | 7.23% | -45.91% | 7.56% | 11.73% | 9.73% | -2.04% | 4.87% | 7.50% | 8.41% | 14.06% | 5.32% | 11.16% | 14.52% | 16.20% | 12.86% | 16.83% | 14.56% | 13.04% | 12.16% | 13.19% | -38.30% | 10.77% | 12.87% | 13.37% | 12.08% | 4.91% | 1.75% | 5.75% | 4.70% |
|
EBIT Margin
|
0.54% | -6.28% | -14.33% | -39.17% | -0.72% | -40.98% | -4.45% | -0.38% | -1.04% | -3.94% | -6.36% | 0.11% | 20.83% | 20.63% | 19.50% | 20.91% | 22.10% | 22.52% | 21.52% | 23.32% | 22.61% | 22.58% | 21.24% | 22.76% | 21.21% | 21.27% | 20.08% | 22.66% | 21.24% | 21.19% | 19.63% | 21.55% | 19.57% | 18.01% | 27.87% | 31.17% | 28.79% | 154.46% | 26.09% | -5.97% | -4.04% | 3.02% | -7.74% | -1.50% | 1.50% | 2.87% | -0.34% | 3.79% | 1.22% | -0.87% | -0.74% | 0.07% | -52.17% | -2.44% | -0.29% | -0.41% | -1.66% | -10.32% | -13.05% | -9.71% | -10.43% |
|
EBITDA Margin
|
0.54% | -6.28% | -14.33% | -39.17% | -0.72% | -40.98% | -4.45% | -0.38% | -1.04% | -3.94% | -6.36% | 0.11% | 20.83% | 20.63% | 19.50% | 20.91% | 22.10% | 22.52% | 21.52% | 23.32% | 22.61% | 22.58% | 21.24% | 22.76% | 21.21% | 21.27% | 20.08% | 22.66% | 21.24% | 21.19% | 19.63% | 21.55% | 19.57% | 18.01% | 27.87% | 31.17% | 28.79% | 154.46% | 26.09% | -5.97% | -4.04% | 3.02% | -7.74% | -1.50% | 1.50% | 2.87% | -0.34% | 3.79% | 1.22% | -0.87% | -0.74% | 0.07% | -52.17% | -2.44% | -0.29% | -0.41% | -1.66% | -10.32% | -13.05% | -9.71% | -10.43% |
|
Operating Margin
|
0.54% | -6.28% | -14.33% | -39.17% | -0.72% | -40.98% | -4.45% | -0.38% | -1.04% | -3.94% | -6.36% | 0.11% | 20.83% | 20.63% | 19.50% | 20.91% | 22.10% | 22.52% | 21.52% | 23.32% | 22.61% | 22.58% | 21.24% | 22.76% | 21.21% | 21.27% | 20.08% | 22.66% | 21.24% | 21.19% | 19.63% | 21.55% | 19.57% | 18.01% | 27.87% | 31.17% | 28.79% | 154.46% | 26.09% | -5.97% | -4.04% | 3.02% | -7.74% | -1.50% | 1.50% | 2.87% | -0.34% | 3.79% | 1.22% | -0.87% | -0.74% | 0.07% | -52.17% | -2.44% | -0.29% | -0.41% | -1.66% | -10.32% | -13.05% | -9.71% | -10.43% |
|
Net Margin
|
-0.52% | -3.52% | 0.05% | -0.19% | -0.74% | -1.51% | 0.39% | -0.19% | -0.13% | -0.11% | -0.20% | -0.04% | -0.10% | -0.06% | 0.02% | 0.00% | -0.02% | -0.06% | 0.00% | 0.00% | 0.02% | 0.01% | 4.11% | 7.35% | -16.09% | 5.89% | 5.12% | 6.93% | 6.35% | 9.63% | 6.85% | 7.69% | 6.08% | -45.95% | 3.26% | 4.17% | 3.50% | 0.37% | 2.96% | 2.86% | 0.12% | -153.10% | -2.29% | 7.84% | 11.56% | 12.05% | 10.04% | 12.57% | 10.96% | 9.35% | 9.45% | 10.06% | -28.72% | -4.61% | 10.26% | 10.15% | 8.75% | 4.33% | 1.18% | 4.36% | 4.50% |
|
FCF Margin
|
| 13.62% | -1.15% | 3.59% | -0.73% | -42.30% | 1.68% | -4.63% | -23.21% | 7.21% | -7.17% | 6.45% | -2.06% | 0.28% | -7.10% | 0.11% | 4.23% | 1.30% | -9.47% | 0.83% | -5.50% | 4.72% | -4.99% | 5.14% | 0.97% | 6.98% | 1.01% | 8.94% | 1.10% | 6.67% | 0.31% | 7.05% | -2.31% | 16.43% | -5.24% | 2.97% | 4.17% | 17.84% | -2.53% | 33.28% | 27.88% | 24.09% | 3.15% | 6.22% | 11.31% | 1.63% | 4.26% | 10.32% | -5.30% | 3.88% | -3.14% | 9.97% | 1.31% | -3.02% | -60.37% | 2.12% | -3.32% | -11.21% | -21.17% | -3.94% | -7.40% |
|
Inventory Average
|
| | | | | | | | | | | | | | | | | | | | | | 4.73M | 4.80M | 4.79M | 4.70M | 4.68M | 4.82M | 4.81M | 4.74M | 4.78M | 4.75M | 4.88M | 5.04M | 5.58M | 6.10M | 5.21M | 4.21M | 4.48M | 4.80M | 4.90M | 4.97M | 4.71M | 4.62M | 4.49M | 4.55M | 4.78M | 4.82M | 4.86M | 4.97M | 5.18M | 5.36M | 5.46M | 5.39M | 5.52M | 5.87M | 5.75M | 5.58M | 5.68M | 5.76M | 6.03M |
|
Assets Average
|
| | | | | 341.30M | 433.12M | 519.85M | 595.11M | 793.59M | 1,034.30M | 1,099.67M | 1,138.58M | 1,193.82M | 1,253.80M | 1,437.75M | 1,866.51M | 2,173.71M | 2,917.05M | 3,776.76M | 4,035.81M | 4,212.22M | 5,487.78M | 6,690.43M | 6,568.74M | 6,238.85M | 6,045.26M | 6,146.91M | 6,285.30M | 6,383.54M | 6,504.62M | 6,543.94M | 6,516.37M | 6,351.04M | 6,479.01M | 6,787.97M | 6,759.27M | 6,803.63M | 6,798.57M | 6,775.61M | 6,969.19M | 6,802.25M | 5,513.14M | 4,545.46M | 4,579.36M | 4,681.40M | 4,801.36M | 4,858.64M | 4,912.87M | 2,770.45M | 2,821.03M | 5,097.23M | 5,248.21M | 5,352.53M | 5,438.04M | 5,597.65M | 5,774.25M | 5,913.69M | 6,052.26M | 6,227.98M | 6,360.55M |
|
Equity Average
|
| | | | | 86.68M | 98.52M | 173.51M | 249.95M | 343.06M | 434.70M | 443.85M | 458.69M | 473.62M | 488.43M | 695.69M | 890.90M | 883.77M | 1,065.38M | 1,458.05M | 1,668.43M | 1,676.79M | 2,122.95M | 2,499.57M | 2,339.20M | 2,204.92M | 2,201.83M | 2,306.40M | 2,432.22M | 2,530.23M | 2,637.24M | 2,677.46M | 2,666.78M | 2,506.78M | 2,368.32M | 2,412.84M | 2,421.52M | 2,463.04M | 2,484.77M | 2,483.75M | 2,554.99M | 2,253.05M | 2,098.73M | 2,327.29M | 2,395.52M | 2,475.97M | 2,546.00M | 2,618.78M | 2,703.38M | 2,778.22M | 2,826.16M | 2,880.31M | 2,816.79M | 2,747.27M | 2,824.00M | 2,909.37M | 2,992.12M | 3,052.62M | 3,057.64M | 3,059.77M | 3,099.14M |
|
Invested Capital
|
| 35.09M | | | 83.74M | 373.82M | 108.68M | 544.92M | 550.20M | 905.87M | 1,006.51M | 1,020.42M | 1,051.79M | 1,097.85M | 505.72M | 1,462.48M | 1,915.90M | 907.93M | 1,285.10M | 1,704.96M | 1,712.55M | 1,728.39M | 2,632.09M | 2,509.69M | 2,319.72M | 2,202.53M | 2,270.74M | 2,411.66M | 2,522.39M | 2,607.70M | 2,735.45M | 2,686.57M | 2,713.51M | 2,367.42M | 2,439.85M | 2,461.24M | 2,461.98M | 2,549.06M | 2,660.24M | 2,551.80M | 2,657.50M | 2,052.93M | 2,309.91M | 2,369.87M | 2,450.38M | 2,536.08M | 2,595.76M | 2,684.29M | 2,764.96M | 2,833.98M | 2,860.85M | 2,944.92M | 2,739.12M | 2,811.19M | 2,927.47M | 3,019.29M | 3,103.21M | 3,150.53M | 3,057.81M | 3,098.30M | 3,144.67M |
|
Asset Utilization Ratio
|
| | | | | 0.63 | 0.67 | 0.63 | 0.62 | 0.51 | 0.46 | 0.51 | 0.56 | 0.60 | 0.60 | 0.55 | 0.48 | 0.46 | 0.40 | 0.37 | 0.39 | 0.43 | 0.37 | 0.35 | 0.40 | 0.45 | 0.48 | 0.46 | 0.45 | 0.44 | 0.45 | 0.45 | 0.46 | 0.47 | 0.43 | 0.37 | 0.33 | 0.30 | 0.30 | 0.30 | 0.29 | 0.31 | 0.39 | 0.49 | 0.49 | 0.49 | 0.50 | 0.50 | 0.51 | 0.94 | 0.96 | 0.54 | 0.55 | 0.55 | 0.55 | 0.55 | 0.54 | 0.53 | 0.52 | 0.52 | 0.51 |
|
Interest Coverage Ratio
|
0.45 | -4.57 | -10.83 | -12.50 | -0.23 | -6.12 | -0.55 | -0.05 | -0.14 | -0.59 | -1.17 | 0.02 | 4.07 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
| 0.40 | | | 1.79 | 2.88 | 3.05 | 1.21 | 1.17 | 1.09 | 1.30 | 1.26 | 1.25 | 1.28 | 1.34 | 0.63 | 1.16 | 1.23 | 1.64 | 1.17 | 1.28 | 1.33 | 1.39 | 1.50 | 1.63 | 1.52 | 1.47 | 1.38 | 1.31 | 1.26 | 1.20 | 1.21 | 1.20 | 1.37 | 1.36 | 1.34 | 1.31 | 1.26 | 1.27 | 1.25 | 1.20 | 1.64 | 0.65 | 0.62 | 0.59 | 0.59 | 0.58 | 0.53 | 0.51 | 0.49 | 0.50 | 0.48 | 0.51 | 0.49 | 0.65 | 0.62 | 0.62 | 0.64 | 0.72 | 0.74 | 0.74 |
|
Debt Ratio
|
| 0.22 | | | 0.51 | 0.67 | 0.68 | 0.51 | 0.49 | 0.48 | 0.52 | 0.51 | 0.50 | 0.50 | 0.52 | 0.36 | 0.48 | 0.49 | 0.57 | 0.50 | 0.51 | 0.52 | 0.53 | 0.55 | 0.57 | 0.55 | 0.54 | 0.53 | 0.52 | 0.50 | 0.49 | 0.50 | 0.49 | 0.52 | 0.48 | 0.48 | 0.47 | 0.46 | 0.47 | 0.46 | 0.44 | 0.48 | 0.33 | 0.32 | 0.31 | 0.31 | 0.31 | 0.29 | 0.28 | 2.32 | 0.28 | 0.27 | 0.26 | 0.26 | 0.34 | 0.32 | 0.32 | 0.33 | 0.36 | 0.36 | 0.36 |
|
Equity Ratio
|
| 0.55 | | | 0.29 | 0.23 | 0.22 | 0.42 | 0.42 | 0.44 | 0.40 | 0.40 | 0.40 | 0.39 | 0.39 | 0.56 | 0.41 | 0.40 | 0.34 | 0.42 | 0.40 | 0.39 | 0.38 | 0.36 | 0.35 | 0.36 | 0.37 | 0.38 | 0.39 | 0.40 | 0.41 | 0.41 | 0.41 | 0.38 | 0.35 | 0.36 | 0.36 | 0.36 | 0.37 | 0.37 | 0.37 | 0.29 | 0.51 | 0.52 | 0.53 | 0.53 | 0.53 | 0.55 | 0.56 | 4.71 | 0.56 | 0.57 | 0.51 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.49 | 0.49 | 0.49 |
|
Times Interest Earned
|
0.45 | -4.57 | -10.83 | -12.50 | -0.23 | -6.12 | -0.55 | -0.05 | -0.14 | -0.59 | -1.17 | 0.02 | 4.07 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio
|
| 0.04 | -1.93 | | | -2.32 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02 | 0.00 | 0.00 | 0.00 | 0.02 | 0.01 | 0.00 | 0.07 | 0.02 | 0.01 | 0.00 | | | | 0.15 | -0.07 | 0.00 | 0.03 | -0.05 | | | | -0.03 |
|
Enterprise Value
|
-6.48M | -8.61M | -8.02M | -3.46M | 372.49M | 334.87M | 522.65M | 444.90M | 982.74M | 927.01M | 1,376.12M | 1,661.17M | 1,987.72M | 2,386.64M | 2,273.91M | 2,032.50M | 2,858.87M | 3,573.58M | 4,720.00M | 5,169.28M | 4,705.33M | 4,474.50M | 4,777.82M | 4,825.65M | 4,321.90M | 2,856.96M | 3,791.79M | 4,274.59M | 4,139.66M | 2,821.79M | 3,412.77M | 3,559.02M | 3,087.03M | 2,247.36M | 2,580.87M | 3,088.77M | 2,690.81M | 2,875.90M | 1,576.34M | 2,056.24M | 2,338.48M | 4,149.32M | 4,965.53M | 5,503.98M | 5,597.25M | 5,390.67M | 5,821.21M | 6,069.43M | 7,096.77M | 7,479.81M | 6,624.11M | 7,308.05M | 6,478.59M | 7,176.37M | 7,343.17M | 6,300.71M | 5,921.09M | 3,723.72M | 2,858.31M | 2,104.37M | 2,337.44M |
|
Market Capitalization
|
| | | | 373.75M | 395.99M | 523.49M | 565.08M | 994.46M | 976.41M | 1,475.89M | 1,668.57M | 1,991.76M | 2,391.21M | 2,281.15M | 2,310.24M | 2,901.05M | 3,667.62M | 4,758.03M | 5,203.86M | 4,747.39M | 4,477.66M | 4,806.67M | 4,843.49M | 4,331.50M | 2,896.27M | 3,817.31M | 4,336.45M | 4,196.68M | 2,866.66M | 3,445.92M | 3,609.69M | 3,107.26M | 2,269.06M | 2,592.62M | 3,100.11M | 2,751.34M | 2,942.28M | 1,623.86M | 2,234.24M | 2,622.63M | 4,472.70M | 5,087.74M | 5,631.13M | 5,731.49M | 5,459.09M | 5,891.27M | 6,122.32M | 7,101.95M | 7,489.20M | 6,597.48M | 7,329.64M | 6,480.60M | 7,170.75M | 7,311.14M | 6,266.00M | 5,888.71M | 3,682.90M | 2,817.12M | 2,090.25M | 2,286.50M |
|
Return on Sales
|
| | | -0.01% | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.03% | -0.01% | 0.00% | 0.00% | 0.00% | 0.06% | 0.07% | 0.07% | 0.08% | 0.08% | -0.06% | -0.08% | -0.10% | -0.13% | 0.03% | 0.03% | 0.02% | 0.02% | -0.38% | -0.39% | -0.36% | -0.32% | 0.07% | 0.10% | 0.12% | 0.11% | 0.11% | 0.11% | 0.10% | 0.00% | -0.04% | -0.03% | -0.03% | 0.06% | 0.08% | 0.06% | 0.05% | 0.04% |
|
Return on Capital Employed
|
| | | | | -0.20% | -0.16% | -0.08% | -0.07% | -0.01% | -0.02% | -0.02% | 0.02% | 0.06% | 0.10% | 0.12% | 0.11% | 0.11% | 0.09% | 0.09% | 0.10% | 0.10% | 0.09% | 0.08% | 0.09% | 0.10% | 0.11% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.09% | 0.09% | 0.19% | 0.19% | 0.16% | 0.13% | 0.02% | -0.02% | -0.01% | -0.01% | -0.01% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | -0.09% | -0.09% | -0.08% | -0.08% | -0.01% | -0.02% | -0.04% | -0.05% | -0.06% |
|
Return on Invested Capital
|
| | | | | -0.22% | -0.22% | -0.05% | -0.04% | -0.01% | -0.01% | -0.01% | 0.01% | 0.04% | 0.09% | 0.10% | 0.07% | 0.10% | 0.16% | 0.15% | 0.14% | 0.16% | 0.15% | 0.15% | | 0.03% | 0.08% | 0.05% | 0.19% | 0.20% | 0.21% | 0.21% | 0.22% | | | | | 0.40% | 0.38% | 0.31% | 0.25% | 0.03% | -0.03% | -0.02% | -0.01% | -0.01% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | -0.10% | | | | -0.01% | -0.02% | -0.05% | -0.07% | -0.10% |
|
Return on Assets
|
| | | | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | -0.01% | 0.00% | 0.00% | 0.00% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | -0.03% | -0.03% | -0.04% | -0.04% | 0.01% | 0.01% | 0.01% | 0.00% | -0.12% | -0.15% | -0.17% | -0.16% | 0.04% | 0.05% | 0.06% | 0.06% | 0.10% | 0.10% | 0.05% | 0.00% | -0.02% | -0.02% | -0.02% | 0.03% | 0.04% | 0.03% | 0.02% | 0.02% |
|
Return on Equity
|
| | | | | -0.02% | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.03% | -0.02% | 0.00% | 0.01% | 0.00% | 0.07% | 0.08% | 0.08% | 0.08% | 0.08% | -0.07% | -0.09% | -0.11% | -0.12% | 0.02% | 0.02% | 0.02% | 0.01% | -0.35% | -0.39% | -0.34% | -0.30% | 0.07% | 0.10% | 0.11% | 0.11% | 0.10% | 0.10% | 0.10% | 0.00% | -0.04% | -0.03% | -0.03% | 0.07% | 0.09% | 0.06% | 0.05% | 0.04% |