|
Revenue (Quarter)
|
15.87M | 13.76M | 16.85M | 63.58M | 60.72M | 75.36M | 89.56M | 100.53M | 103.12M | 114.25M | 161.21M | 177.49M | 184.70M | 190.00M | 201.42M | 213.80M | 294.48M | 294.90M | 365.78M | 453.66M | 479.73M | 495.32M | 616.81M | 756.55M | 734.66M | 702.89M | 679.19M | 715.90M | 716.71M | 724.51M | 742.24M | 765.74M | 760.92M | 743.55M | 487.96M | 509.81M | 509.38M | 501.23M | 509.22M | 491.48M | 547.96M | 541.28M | 551.20M | 582.16M | 587.56M | 593.48M | 616.65M | 651.72M | 666.73M | 675.29M | 704.27M | 731.34M | 750.33M | 742.80M | 768.05M | 796.04M | 815.63M | 774.24M | 770.50M | 869.23M | 851.57M | 821.46M |
|
Cost of Revenue (Quarter)
|
1.74M | 1.89M | 1.89M | 3.31M | 4.92M | -1.41M | 4.45M | 4.87M | 11.38M | 28.63M | 16.98M | 20.10M | 9.81M | 9.55M | 10.06M | 24.65M | 14.06M | 13.70M | 16.25M | 20.54M | 57.24M | 148.32M | 70.25M | 80.95M | 30.55M | 224.11M | 83.71M | 83.12M | 28.65M | -134.72M | 29.36M | 87.28M | 29.46M | -184.51M | 93.86M | 94.68M | 30.79M | -21.98M | 68.16M | 21.06M | 68.21M | 59.73M | 21.32M | 73.75M | 23.74M | 233.64M | 81.42M | 25.02M | 25.57M | 93.92M | 90.84M | 26.14M | 104.05M | 98.11M | 26.65M | 109.69M | 29.62M | -210.19M | 28.34M | 134.41M | 128.79M | -259.16M |
|
Gross Profit (Quarter)
|
14.14M | 11.87M | 14.96M | 60.26M | 55.81M | 76.77M | 85.12M | 95.66M | 91.74M | 85.62M | 144.23M | 157.40M | 174.90M | 180.45M | 191.35M | 189.16M | 280.42M | 281.20M | 349.53M | 433.12M | 422.49M | 347.00M | 546.57M | 675.59M | 704.11M | 478.78M | 595.48M | 632.77M | 688.06M | 859.23M | 712.88M | 678.46M | 731.46M | 928.06M | 394.10M | 415.14M | 478.59M | 523.21M | 441.06M | 470.42M | 479.75M | 481.54M | 529.88M | 508.40M | 563.82M | 359.84M | 535.23M | 626.70M | 641.16M | 581.37M | 613.43M | 705.19M | 646.29M | 644.69M | 741.40M | 686.35M | 786.01M | 984.42M | 742.16M | 734.82M | 722.79M | 1,080.62M |
|
Restructuring Costs (Quarter)
|
0.09M | 0.81M | 2.61M | 5.80M | 2.23M | 31.00M | 0.69M | 0.67M | 0.73M | 6.00M | 1.47M | 1.35M | 0.98M | 3.34M | 1.58M | 3.02M | 6.24M | 2.82M | 18.42M | 7.16M | 5.84M | 5.16M | 26.30M | 6.07M | 1.11M | -18.03M | 4.12M | 9.05M | 5.67M | 5.43M | 4.77M | 2.01M | 2.35M | 22.10M | 2.28M | 5.21M | 5.33M | 10.22M | 0.40M | 5.01M | 3.02M | -6.09M | 4.61M | 0.37M | 3.04M | 8.93M | 3.58M | 0.69M | 10.86M | 17.93M | 0.03M | 9.07M | 394.18M | -386.94M | 2.85M | 1.42M | 0.72M | 48.02M | 3.50M | 64.42M | 3.21M | 147.46M |
|
Other Operating Expenses (Quarter)
|
13.63M | 11.59M | 14.42M | 75.09M | 52.42M | 65.83M | 81.63M | 87.61M | 90.30M | 99.15M | 150.68M | 153.45M | 158.78M | 164.06M | 176.27M | 170.54M | 251.87M | 253.92M | 320.28M | 388.94M | 423.67M | 427.76M | 543.23M | 656.15M | 174.70M | 4.00M | 607.62M | 621.19M | 630.54M | 639.12M | 669.10M | 674.24M | 683.66M | -255.24M | 701.16M | 703.93M | 702.23M | -235.85M | 474.92M | 440.12M | 489.49M | 461.89M | 507.85M | 507.17M | 489.56M | 478.60M | 522.51M | 530.18M | 547.43M | 557.61M | 607.17M | 614.11M | 631.82M | 1,038.10M | 654.50M | 676.27M | 703.96M | 676.49M | 741.88M | 8.71M | | |
|
Operating Expenses (Quarter)
|
14.05M | 12.73M | 17.37M | 82.52M | 56.24M | 98.83M | 84.57M | 90.51M | 92.81M | 106.75M | 154.48M | 157.20M | 162.41M | 170.06M | 180.62M | 176.44M | 261.32M | 260.06M | 344.58M | 404.31M | 438.06M | 442.80M | 584.33M | 682.70M | 850.48M | 660.45M | 630.71M | 649.68M | 655.25M | 663.87M | 694.15M | 696.48M | 705.88M | -259.21M | 723.75M | 729.56M | 727.69M | -251.01M | 484.43M | 454.62M | 501.88M | 465.19M | 521.88M | 517.16M | 502.25M | 497.35M | 537.34M | 542.06M | 569.63M | 587.22M | 618.62M | 634.91M | 1,037.73M | 662.84M | 669.21M | 689.58M | 717.07M | 736.23M | 757.04M | 819.23M | 811.59M | 1,990.86M |
|
Operating Income (Quarter)
|
0.09M | -0.86M | -2.41M | -22.26M | -0.44M | -22.06M | 0.55M | 5.15M | -1.07M | -21.12M | -10.25M | 0.20M | 38.48M | 39.20M | 39.28M | 44.71M | 65.07M | 66.43M | 78.71M | 105.80M | 108.47M | 111.85M | 131.01M | 172.23M | 155.84M | 149.51M | 136.37M | 162.22M | 152.26M | 153.51M | 145.73M | 165.01M | 148.92M | 133.91M | 136.00M | 158.89M | 146.64M | 774.21M | 132.85M | 15.79M | -22.14M | 16.35M | 8.00M | -8.75M | 61.57M | -137.51M | -2.11M | 84.64M | 71.53M | -5.85M | -5.20M | 70.29M | -391.45M | -18.14M | 72.19M | -3.23M | 68.94M | 248.19M | -14.87M | -84.41M | -88.80M | -910.24M |
|
EBIT (Quarter)
|
0.09M | -0.86M | -2.41M | -22.26M | -0.44M | -22.06M | 0.55M | 5.15M | -1.07M | -21.12M | -10.25M | 0.20M | 38.48M | 39.20M | 39.28M | 44.71M | 65.07M | 66.43M | 78.71M | 105.80M | 108.47M | 111.85M | 131.01M | 172.23M | 155.84M | 149.51M | 136.37M | 162.22M | 152.26M | 153.51M | 145.73M | 165.01M | 148.92M | 133.91M | 136.00M | 158.89M | 146.64M | 774.21M | 132.85M | 15.79M | -22.14M | 16.35M | 8.00M | -8.75M | 61.57M | -137.51M | -2.11M | 84.64M | 71.53M | -5.85M | -5.20M | 70.29M | -391.45M | -18.14M | 72.19M | -3.23M | 68.94M | 248.19M | -14.87M | -84.41M | -88.80M | -910.24M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | -9.35M | | -9.35M | | | 13.73M | 1.53M | | 0.05M | -0.96M | -1.02M | | 0.41M | 0.10M | 3.40M | 0.80M | | -0.81M | | | -0.94M | | | -0.88M | | | | | | -3.27M | | -3.96M | 10.90M | -35.55M | | | | | | | | | | | | | | | -1.27M | | | |
|
EBT (Quarter)
|
1.82M | 1.03M | -0.53M | -18.95M | 4.48M | -23.47M | 4.99M | 10.02M | 10.31M | 7.51M | 6.73M | 20.29M | 22.29M | 19.93M | 20.80M | 37.36M | 33.16M | 34.84M | 21.20M | 49.35M | 41.65M | 52.52M | 32.48M | 73.85M | -115.81M | 42.44M | 48.48M | 66.22M | 61.46M | 60.69M | 48.09M | 69.26M | 55.04M | -341.34M | 36.87M | 59.80M | 49.56M | -10.25M | 24.78M | 36.85M | 46.08M | 76.08M | 29.32M | 65.00M | 85.31M | 96.13M | 79.31M | 109.66M | 97.10M | 88.07M | 85.64M | 96.43M | -287.40M | 79.97M | 98.84M | 106.46M | 98.57M | 38.01M | 13.47M | 50.00M | 39.98M | -1169.40M |
|
Tax Provisions (Quarter)
|
0.17M | 0.16M | -0.27M | 2.79M | 0.91M | -2.08M | 1.67M | 3.92M | 3.72M | 3.02M | 2.68M | 8.02M | 7.74M | 7.54M | 7.78M | 14.90M | 7.70M | 12.54M | 6.61M | 15.51M | 12.67M | 18.59M | 7.11M | 18.26M | 2.40M | 1.01M | 13.71M | 16.58M | 15.97M | -40.42M | -2.79M | 10.37M | 8.76M | -6.43M | 7.36M | 11.60M | 6.84M | -1.80M | 5.81M | 9.18M | 9.19M | -36.68M | 6.20M | 19.33M | 17.41M | 24.61M | 17.40M | 27.73M | 24.06M | 24.93M | 19.09M | 22.88M | -71.87M | 20.21M | 20.07M | 25.64M | 27.20M | -63.23M | 4.40M | 12.07M | 1.67M | 7.84M |
|
Profit After Tax (Quarter)
|
1.57M | 0.52M | -0.25M | -21.86M | 3.12M | -15.91M | 3.68M | 5.91M | 6.45M | 4.37M | 3.74M | 12.20M | 14.36M | 12.28M | 13.06M | 22.45M | 25.40M | 22.13M | 14.59M | 33.84M | 29.55M | 34.57M | 25.69M | 56.45M | -117.81M | 41.82M | 34.96M | 49.63M | 45.62M | 69.63M | 50.82M | 58.84M | 46.23M | -331.64M | 13.62M | 26.96M | 42.57M | -11.25M | 33.46M | 41.08M | 36.32M | -783.67M | 9.72M | 44.51M | 67.90M | 70.28M | 60.84M | 80.08M | 73.05M | 61.12M | 66.02M | 72.30M | -215.53M | 57.73M | 76.38M | 78.48M | 71.37M | 32.62M | 8.37M | 30.13M | 36.25M | -1166.67M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | -25.99M | 50.28M | -50.84M | | 40.87M | -67.94M | 99.88M | 56.62M | | 61.45M | -55.92M | 95.35M | -67.60M | 75.75M | 62.85M | 107.53M | -48.16M | 65.88M | -60.30M | 0.12M | 48.35M | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -0.46M | -0.61M | -0.32M | -0.85M | -0.40M | -0.39M | -0.18M | 0.01M | -0.13M | 0.06M | 0.06M | 0.05M | 0.05M | 0.11M | 0.04M | 0.06M | 0.16M | 0.94M | 0.60M | 0.64M | 0.56M | 1.13M | 0.76M | 1.15M | 1.77M | 1.24M | 1.07M | 1.85M | 1.95M | 2.02M | 0.54M | 1.25M | 2.19M | 2.03M | 2.39M | 2.33M | 3.24M | 0.91M | 0.69M | 7.81M | 2.07M | 0.28M |
|
Income from Continuing Operations (Quarter)
|
1.65M | 0.86M | -0.26M | -21.73M | 3.57M | -21.39M | 3.33M | 6.10M | 6.59M | 4.49M | 4.05M | 12.27M | 14.55M | 12.40M | 13.02M | 22.46M | 25.45M | 22.30M | 14.59M | 33.84M | 28.98M | 33.92M | 25.37M | 55.59M | -118.21M | 41.43M | 34.77M | 49.64M | 45.49M | 101.11M | 50.87M | 58.89M | 46.28M | -334.90M | 29.51M | 48.20M | 42.72M | -8.44M | 18.98M | 27.67M | 36.89M | 112.76M | 23.12M | 45.66M | 67.90M | 71.52M | 61.91M | 81.93M | 73.05M | 63.15M | 66.56M | 73.55M | -215.53M | 59.76M | 78.77M | 80.82M | 71.37M | 101.24M | 9.06M | 37.94M | 38.32M | -1177.24M |
|
Consolidated Net Income (Quarter)
|
-0.08M | -0.48M | 0.01M | -0.12M | -0.45M | -1.14M | 0.35M | -0.19M | -0.14M | -0.12M | -0.32M | -0.07M | -0.18M | -0.12M | 0.04M | -0.01M | -0.05M | -0.17M | 0.00M | 0.00M | 0.08M | 0.03M | 25.37M | 55.59M | -118.21M | 41.43M | 34.77M | 49.64M | 45.49M | 101.11M | 50.87M | 58.89M | 46.28M | -334.90M | 15.89M | 21.24M | 17.80M | 1.88M | 15.09M | 14.04M | 0.67M | -828.70M | -12.64M | | | | 61.91M | 81.93M | 73.05M | 63.15M | 66.56M | 73.55M | -215.53M | 59.76M | 78.77M | 80.82M | 71.37M | 101.24M | 9.06M | 37.94M | 38.32M | -1177.24M |
|
Income towards Parent Company (Quarter)
|
-0.08M | -0.48M | 0.01M | -0.12M | -0.45M | -1.14M | 0.35M | -0.19M | -0.14M | -0.12M | -0.32M | -0.07M | -0.18M | -0.12M | 0.04M | -0.01M | -0.05M | -0.17M | 0.00M | 0.00M | 0.08M | 0.03M | 25.37M | 55.59M | -118.21M | 41.43M | 34.77M | 49.64M | 45.49M | 101.11M | 50.87M | 58.89M | 46.28M | -334.90M | 15.89M | 21.24M | 17.80M | 1.88M | 15.09M | 14.04M | 0.67M | -828.70M | -12.64M | | | | 61.91M | 81.93M | 73.05M | 63.15M | 66.56M | 73.55M | -215.53M | 59.76M | 78.77M | 80.82M | 71.37M | 101.24M | 9.06M | 37.94M | 38.32M | -1177.24M |
|
Net Income towards Common Stockholders (Quarter)
|
-0.08M | -0.48M | 0.01M | -0.12M | -0.45M | -1.14M | 0.35M | -0.19M | -0.14M | -0.12M | -0.32M | -0.07M | -0.18M | -0.12M | 0.04M | -0.01M | -0.05M | -0.17M | 0.00M | 0.00M | 0.08M | 0.03M | 25.37M | 55.59M | -118.21M | 41.43M | 34.77M | 49.64M | 45.49M | 101.11M | 50.87M | 58.89M | 46.28M | -334.90M | 15.89M | 21.24M | 17.80M | 1.88M | 15.09M | 14.04M | 0.67M | -828.70M | -12.64M | | | | 61.91M | 81.93M | 73.05M | 63.15M | 66.56M | 73.55M | -215.53M | 59.76M | 78.77M | 80.82M | 71.37M | 101.24M | 9.06M | 37.94M | 38.32M | -1177.24M |
|
EPS (Basic) (Quarter)
|
0.09 | 0.03 | -0.01 | -1.24 | 0.18 | -0.72 | 0.11 | 0.16 | 0.15 | 0.10 | 0.07 | 0.24 | 0.29 | 0.25 | 0.26 | 0.43 | 0.43 | 0.38 | 0.23 | 0.50 | 0.42 | 0.49 | 0.31 | 0.65 | -1.36 | 0.48 | 0.40 | 0.57 | 0.52 | 0.80 | 0.58 | 0.67 | 0.53 | -3.80 | 0.16 | 0.31 | 0.49 | -0.13 | 0.21 | 0.31 | 0.42 | -8.91 | 0.25 | 0.50 | 0.74 | 0.93 | 0.68 | 0.89 | 0.79 | 0.68 | 0.73 | 0.79 | -2.39 | 0.63 | 0.84 | 0.86 | 0.74 | 0.35 | 0.09 | 0.33 | 0.40 | -12.98 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
0.09 | 0.03 | -0.01 | -1.24 | 0.20 | -0.81 | 0.11 | 0.17 | 0.16 | 0.10 | 0.07 | 0.24 | 0.29 | 0.24 | 0.26 | 0.43 | 0.43 | 0.37 | 0.23 | 0.49 | 0.42 | 0.49 | 0.31 | 0.65 | -1.36 | 0.48 | 0.40 | 0.57 | 0.52 | 0.80 | 0.58 | 0.67 | 0.53 | -3.80 | 0.15 | 0.31 | 0.28 | -0.15 | 0.38 | 0.31 | 0.41 | 0.50 | 0.25 | 0.49 | 0.73 | 0.77 | 0.67 | 0.88 | 0.78 | 0.67 | 0.72 | 0.79 | -2.39 | 0.63 | 0.83 | 0.85 | 0.74 | 0.36 | 0.09 | 0.33 | 0.40 | -12.98 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
17.63M | 17.63M | 17.63M | 17.63M | 17.63M | 18.76M | 32.12M | 34.31M | 41.76M | 38.48M | 49.91M | 50.01M | 49.99M | 50.00M | 50.12M | 50.87M | 59.17M | 55.06M | 62.53M | 65.43M | 67.19M | 68.08M | 82.94M | 86.55M | 85.38M | 85.70M | 86.76M | 86.86M | 86.91M | 86.95M | 87.12M | 87.20M | 87.34M | 87.29M | 87.50M | 87.56M | 87.59M | 87.61M | 87.77M | 87.87M | 87.91M | 87.88M | 88.24M | 88.84M | 88.96M | 88.77M | 89.26M | 89.72M | 89.83M | 89.68M | 90.10M | 90.69M | 91.17M | 90.95M | 91.36M | 91.63M | 91.72M | 91.62M | 91.65M | 90.33M | 90.41M | 90.70M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
17.63M | 0.02M | 17.63M | 17.63M | 17.63M | 0.02M | 32.33M | 36.70M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
0.09M | -0.86M | -2.41M | -22.26M | -0.44M | -22.06M | 0.55M | 5.15M | -1.07M | -21.12M | -10.25M | 0.20M | 38.48M | 39.20M | 39.28M | 44.71M | 65.07M | 66.43M | 78.71M | 105.80M | 108.47M | 111.85M | 131.01M | 172.23M | 155.84M | 149.51M | 136.37M | 162.22M | 152.26M | 153.51M | 145.73M | 165.01M | 148.92M | 133.91M | 136.00M | 158.89M | 146.64M | 774.21M | 132.85M | 15.79M | -22.14M | 16.35M | 8.00M | -8.75M | 61.57M | -137.51M | -2.11M | 84.64M | 71.53M | -5.85M | -5.20M | 70.29M | -391.45M | -18.14M | 72.19M | -3.23M | 68.94M | 248.19M | -14.87M | -84.41M | -88.80M | -910.24M |
|
Interest Expenses (Quarter)
|
0.19M | 0.19M | 0.22M | 1.99M | 1.93M | 5.05M | 7.28M | 7.47M | 7.43M | 7.58M | 8.76M | 9.45M | 9.46M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
9.45% | 15.89% | 51.33% | -14.72% | 20.27% | 8.87% | 33.35% | 39.11% | 36.11% | 40.21% | 39.78% | 39.52% | 34.73% | 37.80% | 37.39% | 39.89% | 23.23% | 35.99% | 31.19% | 31.43% | 30.42% | 35.41% | 21.89% | 24.73% | -2.07% | 2.38% | 28.28% | 25.04% | 25.98% | -66.61% | -5.79% | 14.97% | 15.91% | 1.88% | 19.96% | 19.40% | 13.80% | 17.61% | 23.43% | 24.90% | 19.95% | -48.20% | 21.16% | 29.74% | 20.41% | 25.60% | 21.94% | 25.28% | 24.77% | 28.30% | 22.28% | 23.73% | 25.01% | 25.27% | 20.31% | 24.09% | 27.59% | -166.36% | 32.70% | 24.13% | 4.17% | -0.67% |