|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 582.16M | 587.56M | 593.48M | 616.65M | 651.72M | 666.73M | 675.29M | 704.27M | 731.34M | 750.33M | 742.80M | 768.05M | 796.04M | 815.63M | 774.24M | 770.50M | 869.23M | 851.57M | 821.46M | 828.80M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.75M | 23.74M | 233.64M | 81.42M | 25.02M | 25.57M | 93.92M | 90.84M | 26.14M | 104.05M | 98.11M | 26.65M | 109.69M | 29.62M | -210.19M | 28.34M | 134.41M | 128.79M | -259.16M | 131.08M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 508.40M | 563.82M | 359.84M | 535.23M | 626.70M | 641.16M | 581.37M | 613.43M | 705.19M | 646.29M | 644.69M | 741.40M | 686.35M | 786.01M | 984.42M | 742.16M | 734.82M | 722.79M | 1,080.62M | 697.72M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37M | 3.04M | 8.93M | 3.58M | 0.69M | 10.86M | 17.93M | 0.03M | 9.07M | 394.18M | -386.94M | 2.85M | 1.42M | 0.72M | 48.02M | 3.50M | 64.42M | 3.21M | 147.46M | 13.80M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 507.17M | 489.56M | 478.60M | 522.51M | 530.18M | 547.43M | 557.61M | 607.17M | 614.11M | 631.82M | 1,038.10M | 654.50M | 676.27M | 703.96M | 676.49M | 741.88M | 8.71M | | | 1.22M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 517.16M | 502.25M | 497.35M | 537.34M | 542.06M | 569.63M | 587.22M | 618.62M | 634.91M | 1,037.73M | 662.84M | 669.21M | 689.58M | 717.07M | 736.23M | 757.04M | 819.23M | 811.59M | 1,990.86M | 817.84M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.75M | 61.57M | -137.51M | -2.11M | 84.64M | 71.53M | -5.85M | -5.20M | 70.29M | -391.45M | -18.14M | 72.19M | -3.23M | 68.94M | 248.19M | -14.87M | -84.41M | -88.80M | -910.24M | -120.11M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.75M | 61.57M | -137.51M | -2.11M | 84.64M | 71.53M | -5.85M | -5.20M | 70.29M | -391.45M | -18.14M | 72.19M | -3.23M | 68.94M | 248.19M | -14.87M | -84.41M | -88.80M | -910.24M | -120.11M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -35.55M | | | | | | | | | | | | | | | -1.27M | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.00M | 85.31M | 96.13M | 79.31M | 109.66M | 97.10M | 88.07M | 85.64M | 96.43M | -287.40M | 79.97M | 98.84M | 106.46M | 98.57M | 38.01M | 13.47M | 50.00M | 39.98M | -1169.40M | 10.96M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.33M | 17.41M | 24.61M | 17.40M | 27.73M | 24.06M | 24.93M | 19.09M | 22.88M | -71.87M | 20.21M | 20.07M | 25.64M | 27.20M | -63.23M | 4.40M | 12.07M | 1.67M | 7.84M | 6.50M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.51M | 67.90M | 70.28M | 60.84M | 80.08M | 73.05M | 61.12M | 66.02M | 72.30M | -215.53M | 57.73M | 76.38M | 78.48M | 71.37M | 32.62M | 8.37M | 30.13M | 36.25M | -1166.67M | 4.11M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.15M | 1.77M | 1.24M | 1.07M | 1.85M | 1.95M | 2.02M | 0.54M | 1.25M | 2.19M | 2.03M | 2.39M | 2.33M | 3.24M | 0.91M | 0.69M | 7.81M | 2.07M | 0.28M | 0.36M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.66M | 67.90M | 71.52M | 61.91M | 81.93M | 73.05M | 63.15M | 66.56M | 73.55M | -215.53M | 59.76M | 78.77M | 80.82M | 71.37M | 101.24M | 9.06M | 37.94M | 38.32M | -1177.24M | 4.46M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.91M | 81.93M | 73.05M | 63.15M | 66.56M | 73.55M | -215.53M | 59.76M | 78.77M | 80.82M | 71.37M | 101.24M | 9.06M | 37.94M | 38.32M | -1177.24M | 4.46M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.91M | 81.93M | 73.05M | 63.15M | 66.56M | 73.55M | -215.53M | 59.76M | 78.77M | 80.82M | 71.37M | 101.24M | 9.06M | 37.94M | 38.32M | -1177.24M | 4.46M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.91M | 81.93M | 73.05M | 63.15M | 66.56M | 73.55M | -215.53M | 59.76M | 78.77M | 80.82M | 71.37M | 101.24M | 9.06M | 37.94M | 38.32M | -1177.24M | 4.46M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50 | 0.74 | 0.93 | 0.68 | 0.89 | 0.79 | 0.68 | 0.73 | 0.79 | -2.39 | 0.63 | 0.84 | 0.86 | 0.74 | 0.35 | 0.09 | 0.33 | 0.40 | -12.98 | 0.05 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49 | 0.73 | 0.77 | 0.67 | 0.88 | 0.78 | 0.67 | 0.72 | 0.79 | -2.39 | 0.63 | 0.83 | 0.85 | 0.74 | 0.36 | 0.09 | 0.33 | 0.40 | -12.98 | 0.05 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 88.84M | 88.96M | 88.77M | 89.26M | 89.72M | 89.83M | 89.68M | 90.10M | 90.69M | 91.17M | 90.95M | 91.36M | 91.63M | 91.72M | 91.62M | 91.65M | 90.33M | 90.41M | 90.70M | 90.53M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.75M | 61.57M | -137.51M | -2.11M | 84.64M | 71.53M | -5.85M | -5.20M | 70.29M | -391.45M | -18.14M | 72.19M | -3.23M | 68.94M | 248.19M | -14.87M | -84.41M | -88.80M | -910.24M | -120.11M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.74% | 20.41% | 25.60% | 21.94% | 25.28% | 24.77% | 28.30% | 22.28% | 23.73% | 25.01% | 25.27% | 20.31% | 24.09% | 27.59% | -166.36% | 32.70% | 24.13% | 4.17% | -0.67% | 59.28% |