|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | 172.68M | 178.51M | 179.88M | 198.79M | 194.90M | 220.17M | 212.06M | 224.11M | 228.53M | 233.43M | 230.39M | 261.61M | 253.92M | 254.92M | 265.08M | 281.31M | 271.94M | 264.63M | 290.24M | 296.57M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 32.06M | 32.06M | 32.06M | 32.06M | 32.06M | | 9.93M | 8.14M | 8.91M | 8.80M | 5.51M | 6.34M | 5.02M | 3.64M | 1.94M | 0.43M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | 172.68M | 178.51M | 179.88M | 198.79M | 226.96M | 252.23M | 244.13M | 256.18M | 260.59M | 233.43M | 240.31M | 269.75M | 262.83M | 263.72M | 270.60M | 287.65M | 276.96M | 268.27M | 292.18M | 297.00M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | 5.12M | | 9.21M | 8.85M | 11.17M | 7.74M | 9.71M | 13.36M | 13.47M | 13.74M | 15.15M | 7.83M | 10.55M | 12.67M | 11.76M | 8.66M | 14.20M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | 17.80M | 17.90M | 18.30M | 18.00M | 18.20M | 17.70M | 17.90M | 17.90M | 18.30M | 18.60M | 19.50M | 20.00M | 21.70M | 22.10M | 22.20M | 22.30M | 22.70M | 28.10M | 29.20M | 31.20M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | 23.12M | | 26.91M | 26.75M | 29.07M | 26.04M | 28.31M | 32.86M | 33.47M | 35.44M | 37.25M | 30.03M | 32.85M | 35.37M | 39.86M | 37.86M | 45.40M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 6.14M | 6.87M | 6.94M | 7.48M | 7.31M | 6.78M | 7.68M | 7.84M | 7.53M | 9.09M | 8.12M | 8.56M | 9.69M | 9.56M | 8.23M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | 4.93M | 11.22M | 11.96M | 7.00M | 6.28M | 8.36M | 7.63M | 7.41M | 8.17M | 11.93M | 14.17M | 6.29M | 8.09M | 8.77M | 8.17M | 9.25M | 9.69M | 8.72M | 7.46M | 7.10M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | 187.78M | 195.81M | 198.22M | 248.00M | 254.60M | 288.00M | 283.71M | 299.21M | 299.26M | 280.91M | 282.65M | 312.59M | 309.26M | 322.20M | 323.32M | 326.15M | 316.49M | 310.18M | 333.62M | 343.03M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | 143.67M | 144.69M | 147.69M | 152.25M | 157.28M | 189.64M | 206.77M | 211.84M | 225.76M | 235.68M | 245.71M | 260.81M | 271.41M | 276.48M | 281.92M | 308.00M | 321.80M | 328.30M | 340.68M | 350.30M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | 30.79M | 38.06M | 37.62M | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | 45.80M | 45.80M | 45.75M | 46.20M | 46.20M | 99.49M | 99.50M | 100.71M | 101.60M | 101.60M | 101.60M | 101.55M | 101.60M | 101.86M | 102.15M | 116.25M | 116.25M | 116.30M | 114.25M | 114.43M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | 162.50M | 158.05M | 152.34M | | 147.40M | 24.40M | 23.59M | 189.34M | 185.08M | 181.96M | 21.15M | 176.31M | 173.21M | 181.35M | 176.79M | 53.94M | 197.54M | 62.21M | 187.64M | 186.41M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | 208.29M | 203.85M | 198.10M | 46.20M | 193.60M | 123.89M | 123.09M | 290.05M | 286.68M | 283.56M | 122.75M | 277.87M | 274.81M | 283.21M | 278.94M | 170.19M | 313.79M | 178.51M | 301.89M | 300.83M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | 1.94M | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | 258.34M | 2.93M | 3.06M | 215.83M | 3.10M | 3.43M | 3.60M | 351.71M | 9.46M | 18.30M | 343.04M | 19.19M | 17.96M | 351.67M | 23.73M | 23.26M | 18.25M | 28.59M | 411.07M | 17.04M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | 402.01M | 405.04M | 402.12M | 368.08M | 369.91M | 528.58M | 554.64M | 563.56M | 571.07M | 582.38M | 588.76M | 600.30M | 609.86M | 628.15M | 626.88M | 722.25M | 730.77M | 746.08M | 751.75M | 760.36M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | 589.80M | 600.85M | 600.35M | 616.07M | 624.51M | 816.58M | 838.35M | 862.77M | 870.33M | 863.29M | 871.41M | 912.89M | 919.13M | 950.35M | 950.21M | 1,048.40M | 1,047.26M | 1,056.26M | 1,085.38M | 1,103.39M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | 10.57M | 10.70M | 9.96M | 14.62M | 19.40M | 22.17M | 21.60M | 22.30M | 28.29M | 24.51M | 23.07M | 36.01M | 39.05M | 34.48M | 36.46M | 41.94M | 51.89M | 37.40M | 44.32M | 51.03M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | 10.57M | 10.70M | 9.96M | 14.62M | 19.40M | 22.17M | 21.60M | 22.30M | 28.29M | 24.51M | 23.07M | 36.01M | 39.05M | 34.48M | 36.46M | 41.94M | 51.89M | 37.40M | 44.32M | 51.03M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 5.52M | 7.33M | 7.68M | 8.89M | 4.24M | 9.06M | 10.23M | 10.61M | 6.70M | 8.04M | 9.19M | 12.65M | 8.90M | 11.20M | 10.11M | 12.12M | 8.86M | 13.11M | 12.31M | 9.95M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | 18.25M | 18.25M | 18.25M | 13.34M | 12.10M | 23.46M | 12.85M | 7.65M | 7.76M | 7.50M | 28.48M | 28.48M | 2.79M | 28.49M | 2.77M | 3.12M | 34.28M | 3.17M | 30.33M | 37.58M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | 1.60M | 5.60M | 5.50M | 6.00M | 2.00M | 6.90M | 3.04M | 1.49M | 1.50M | 6.10M | 1.48M | 6.50M | 6.20M | 2.01M | 9.40M | 9.40M | 2.20M | 2.58M | 2.60M | 2.50M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 56.24M | 58.01M | 65.52M | 71.83M | 72.37M | 86.00M | 92.68M | 89.91M | 92.86M | 92.75M | 92.22M | 109.65M | 109.13M | 105.75M | 119.37M | 118.35M | 130.77M | 117.28M | 129.71M | 131.49M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | 341.83M | 326.77M | 309.72M | 324.02M | 323.06M | 478.63M | 497.98M | 518.57M | 514.15M | 489.72M | 484.00M | 514.09M | 511.43M | 537.25M | 525.57M | 560.94M | 546.42M | 561.45M | 565.08M | 569.84M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | 4.14M | 3.62M | 3.50M | 3.95M | 3.87M | 4.11M | 4.29M | 5.14M | 4.75M | 4.57M | 4.89M | 4.96M | 4.70M | 7.48M | 7.31M | 7.16M | 7.47M | 9.98M | 10.14M | 10.23M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.28M | 4.25M | 4.20M | 4.14M | 4.08M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | 35.87M | 2.37M | 4.50M | 2.25M | 6.96M | 28.72M | 34.80M | 64.13M | 38.51M | 43.32M | 46.06M | 42.75M | 43.80M | 42.46M | 38.15M | 47.37M | 46.23M | 44.06M | 52.13M | 82.40M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 20.27M | 19.10M | 13.02M | 12.71M | 12.01M | 11.11M | 4.38M | 6.87M | 6.52M | 5.51M | 5.79M | 7.01M | 4.25M | 6.71M | 6.19M | 14.60M | 14.40M | 14.80M | 7.33M | 15.79M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 402.12M | 390.92M | 370.68M | 385.78M | 385.32M | 556.71M | 564.79M | 594.27M | 594.98M | 581.79M | 580.42M | 604.84M | 607.87M | 635.50M | 624.12M | 670.74M | 653.17M | 674.24M | 684.41M | 698.14M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 458.36M | 448.93M | 436.20M | 457.61M | 457.69M | 642.70M | 657.47M | 684.18M | 687.84M | 674.55M | 672.63M | 714.49M | 717.00M | 741.26M | 743.49M | 793.37M | 788.19M | 795.72M | 818.26M | 833.71M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | 360.08M | 345.02M | 327.97M | 337.37M | 335.16M | 502.10M | 510.83M | 526.21M | 521.91M | 497.22M | 512.48M | 542.57M | 514.22M | 565.74M | 528.34M | 564.05M | 580.71M | 564.62M | 595.41M | 607.42M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | 131.43M | 151.92M | 164.14M | 158.46M | 166.82M | 173.88M | 180.88M | 178.59M | 182.49M | 188.75M | 198.77M | 198.40M | 202.13M | 209.09M | 206.72M | 255.03M | 259.07M | 260.54M | 267.12M | 269.68M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | 131.43M | 151.92M | 164.14M | 158.46M | 166.82M | 173.88M | 180.88M | 178.59M | 182.49M | 188.75M | 198.77M | 198.40M | 202.13M | 209.09M | 206.72M | 255.03M | 259.07M | 260.54M | 267.12M | 269.68M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | 589.80M | 600.85M | 600.35M | 616.07M | 624.51M | 816.58M | 838.35M | 862.77M | 870.33M | 863.29M | 871.41M | 912.89M | 919.13M | 950.35M | 950.21M | 1,048.40M | 1,047.26M | 1,056.26M | 1,085.38M | 1,103.39M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | 2.33M | | | 1,593.73M | 1.79M | 2.33M | 2.27M | 1,418.71M | 0.48M | 9.19M | 0.30M | 1,553.67M | 0.59M | 0.91M | 12.98M | 1,082.07M | 0.99M | 0.63M | 12.42M | 956.38M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | 0.56M | 5.77M | -27.03M | -20.22M | -4.43M | 18.03M | 40.48M | 53.88M | 63.06M | 73.05M | 83.50M | 7.94M | 106.90M | 7.94M | 126.38M | 4.14M | 149.38M | 156.69M | 170.05M | 0.19M |