|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | 201.97M | 193.35M | 192.31M | 196.89M | 227.87M | 266.97M | 278.07M | 293.21M | 292.65M | 287.50M | 297.07M | 301.82M | 309.41M | 302.23M | 317.51M | 323.91M | 335.91M | 329.69M | 341.45M | 351.56M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | 135.77M | | 485.12M | 132.62M | 154.67M | 185.88M | 6.90M | 203.55M | 0.07M | 1.68M | 1.45M | 2.43M | 3.16M | 3.87M | 5.72M | 2.08M | 0.89M | 2.58M | -671.11M | 0.64M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | 66.20M | 193.35M | -292.81M | 64.27M | 73.20M | 81.09M | 271.17M | 89.65M | 292.57M | 285.81M | 295.62M | 299.39M | 306.25M | 298.36M | 311.80M | 321.84M | 335.02M | 327.12M | 1,012.56M | 350.92M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | 5.70M | 5.70M | 3.20M | 3.30M | 3.30M | 0.80M | 0.60M | 0.60M | 0.60M | 0.60M | 0.60M | 0.60M | 0.60M | 0.60M | 0.60M | 0.60M | 0.60M | 0.60M | 0.50M | 0.60M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | 26.11M | 28.05M | 32.18M | 31.12M | 32.72M | 39.80M | 42.31M | 43.02M | 44.22M | 45.18M | 47.83M | 47.63M | 46.54M | 47.93M | 52.62M | 53.00M | 54.88M | 55.60M | 55.85M | 58.05M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | 150.93M | 146.65M | 143.07M | 144.56M | 167.84M | 203.93M | 210.67M | 222.52M | 219.26M | 217.19M | 223.79M | 228.62M | 240.19M | 232.45M | 244.10M | 244.96M | 254.16M | 248.73M | 255.93M | 266.43M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | 177.05M | 174.70M | 175.25M | 175.68M | 200.55M | 243.73M | 252.98M | 265.54M | 263.48M | 262.38M | 271.62M | 276.26M | 286.73M | 280.38M | 296.72M | 297.96M | 309.04M | 304.33M | 311.78M | 324.48M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | 24.93M | 18.65M | 17.06M | 21.21M | 27.32M | 23.24M | 25.09M | 27.67M | 29.16M | 25.12M | 25.45M | 25.56M | 22.68M | 21.84M | 20.80M | 25.95M | 26.87M | 25.36M | 29.66M | 27.08M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | 24.93M | 18.65M | 17.06M | 21.21M | 27.32M | 23.24M | 25.09M | 27.67M | 29.16M | 25.12M | 25.45M | 25.56M | 22.68M | 21.84M | 20.80M | 25.95M | 26.87M | 25.36M | 29.66M | 27.08M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | -0.89M | 5.71M | 4.86M | 1.91M | 5.90M | 6.84M | -2.17M | 2.06M | -1.62M | -8.53M | 1.08M | -1.08M | -4.08M | 2.82M | 2.35M | -0.83M | -1.06M | 0.64M | -0.05M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | -3.38M | -3.02M | -2.97M | -4.00M | -3.79M | -6.24M | -7.61M | -7.89M | -8.24M | -8.41M | -8.60M | -8.66M | -8.91M | -9.16M | -9.16M | -8.69M | -8.77M | -8.62M | -8.12M | -8.50M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | 18.37M | 14.74M | 10.05M | 20.62M | 29.25M | 27.36M | 17.54M | 15.18M | 16.09M | 15.08M | 19.38M | 12.18M | 18.52M | 8.46M | 14.56M | 19.61M | 12.35M | 17.80M | 22.18M | 20.04M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | 5.92M | 3.94M | 3.24M | 4.80M | 6.78M | 4.90M | 4.17M | 6.00M | 6.10M | 4.63M | 3.37M | 4.77M | 3.90M | 3.60M | 6.10M | 5.00M | 5.09M | 4.50M | 6.12M | 5.40M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | 12.45M | 10.49M | 6.71M | 15.79M | 22.46M | 28.37M | 12.95M | 9.18M | 9.98M | 10.55M | 11.69M | 7.42M | 14.59M | 4.89M | 4.60M | 13.48M | 7.32M | 13.30M | 15.95M | 14.62M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | -0.03M | -0.05M | -0.06M | -0.06M | -0.01M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | 12.45M | 10.81M | 6.81M | 15.82M | 22.46M | 22.46M | 13.37M | 9.18M | 9.98M | 10.45M | 16.01M | 7.42M | 14.62M | 4.86M | 8.46M | 14.61M | 7.26M | 13.30M | 16.05M | 14.64M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | 12.45M | 10.81M | 6.81M | 15.82M | 22.46M | 22.46M | 13.37M | 9.18M | 9.98M | 10.45M | 16.01M | 7.42M | 14.62M | 4.86M | 8.46M | 14.61M | 7.26M | 13.30M | 16.05M | 14.64M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | 12.45M | 10.81M | 6.81M | 15.82M | 22.46M | 22.46M | 13.37M | 9.18M | 9.98M | 10.45M | 16.01M | 7.42M | 14.62M | 4.86M | 8.46M | 14.61M | 7.26M | 13.30M | 16.05M | 14.64M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | 12.45M | 10.81M | 6.81M | 15.82M | 22.46M | 22.46M | 13.37M | 9.18M | 9.98M | 10.45M | 16.01M | 7.42M | 14.62M | 4.86M | 8.46M | 14.61M | 7.26M | 13.30M | 16.05M | 14.64M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | 0.13 | 0.11 | 0.07 | 0.17 | 0.24 | 0.25 | 0.15 | 0.11 | 0.12 | 0.12 | 0.19 | 0.09 | 0.17 | 0.06 | 0.10 | 0.17 | 0.08 | 0.16 | 0.19 | 0.18 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | 0.13 | 0.11 | 0.07 | 0.17 | 0.24 | 0.25 | 0.15 | 0.11 | 0.11 | 0.12 | 0.18 | 0.09 | 0.17 | 0.06 | 0.10 | 0.17 | 0.08 | 0.15 | 0.19 | 0.17 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | 93.62M | 94.00M | 93.78M | 92.99M | 92.33M | 89.99M | 90.63M | 86.89M | 86.18M | 85.86M | 85.95M | 84.30M | 83.91M | 82.95M | 83.75M | 86.00M | 85.71M | 84.72M | 85.02M | 82.56M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | 94.67M | 94.73M | 94.64M | 93.74M | 93.00M | 90.53M | 91.23M | 87.13M | 86.82M | 87.11M | 86.80M | 85.30M | 85.05M | 84.32M | 84.98M | 87.22M | 86.94M | 86.09M | 86.37M | 84.09M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | 24.93M | 18.65M | 17.06M | 21.21M | 27.32M | 23.24M | 25.09M | 27.67M | 29.16M | 25.12M | 25.45M | 25.56M | 22.68M | 21.84M | 20.80M | 25.95M | 26.87M | 25.36M | 29.66M | 27.08M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | 6.41M | 5.91M | 0.83M | 7.85M | 7.28M | 6.83M | -10.66M | 9.28M | 5.48M | 5.32M | -21.09M | 7.68M | 3.96M | 3.51M | 8.22M | 8.06M | 2.25M | 4.92M | 7.29M | 7.94M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | 32.25% | 26.70% | 32.28% | 23.27% | 23.19% | 17.91% | 23.78% | 39.52% | 37.94% | 30.70% | 17.38% | 39.13% | 21.06% | 42.53% | 41.89% | 25.50% | 41.21% | 25.29% | 27.62% | 26.95% |