|
Revenue (Quarter)
|
| | | 248.44M | | | | 335.08M | | 104.27M | 101.29M | 125.71M | 106.46M | 0.38M | 135.10M | 74.41M | 147.07M | 201.97M | 193.35M | 192.31M | 196.89M | 227.87M | 266.97M | 278.07M | 293.21M | 292.65M | 287.50M | 297.07M | 301.82M | 309.41M | 302.23M | 317.51M | 323.91M | 335.91M | 329.69M | 341.45M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | 66.08M | 6.20M | 12.10M | 1.21M | 3.13M | 90.56M | 49.29M | 98.89M | 135.77M | 129.74M | | | 154.67M | 185.88M | 192.96M | 1.41M | 0.07M | 1.68M | -598.15M | 2.43M | 213.32M | 0.96M | 847.09M | 221.47M | 4.10M | 0.92M | 904.24M |
|
Gross Profit (Quarter)
|
| | | | | | | | | 38.19M | 95.09M | 113.61M | 105.26M | -2.75M | 44.54M | 25.12M | 48.18M | 66.20M | 63.61M | 192.31M | 196.89M | 73.20M | 81.09M | 85.11M | 291.80M | 292.57M | 285.81M | 895.22M | 299.39M | 96.10M | 301.26M | -529.58M | 102.44M | 331.81M | 328.78M | -562.80M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | 4.30M | 4.62M | 4.29M | 4.76M | 5.57M | 5.57M | 5.65M | 5.83M | 6.11M | 6.16M | 6.22M | 3.55M | 3.55M | 3.57M | 0.80M | 5.21M | 5.24M | 1.20M | 5.30M | -13.43M | 5.44M | 5.59M | 0.60M | 20.78M | 6.29M | 0.60M | 6.39M | -16.70M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | 6.00M | 6.10M | 6.52M | 7.73M | 4.87M | 5.07M | 5.36M | 5.67M | 5.99M | 6.30M | 6.52M | 5.84M | 5.84M | 6.60M | 8.14M | 8.72M | 9.06M | 9.45M | 9.40M | 9.99M | 10.43M | 10.79M | 11.00M | 11.75M | 12.30M | 13.10M | 13.34M | 13.99M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | 17.48M | 17.56M | 18.17M | 21.98M | 9.92M | 23.16M | 22.36M | 24.48M | 26.11M | 28.05M | 32.18M | 31.12M | 32.72M | 39.80M | 42.31M | 43.02M | 44.22M | 45.18M | 47.83M | 47.63M | 46.54M | 47.93M | 52.62M | 53.00M | 54.88M | 55.60M | 55.85M |
|
Other Operating Expenses (Quarter)
|
0.08M | 0.04M | 0.09M | 0.16M | 0.29M | 0.17M | 0.14M | 0.21M | -5.84M | 71.44M | 76.19M | 105.46M | 77.48M | 9.23M | 97.59M | 58.35M | 107.05M | 144.63M | 140.13M | 137.24M | 138.72M | 161.24M | 195.80M | 201.95M | 213.46M | 209.82M | 207.79M | 213.80M | 218.19M | 229.40M | 221.45M | 232.35M | 232.66M | 241.06M | 235.39M | 241.94M |
|
Operating Expenses (Quarter)
|
0.08M | 0.04M | 0.09M | 0.16M | 0.29M | 0.17M | 0.14M | 0.21M | 0.16M | 95.01M | 100.28M | 131.37M | 104.32M | 24.22M | 126.11M | 86.38M | 137.51M | 177.05M | 174.70M | 175.25M | 175.68M | 200.55M | 243.73M | 252.98M | 265.54M | 263.48M | 262.38M | 271.62M | 276.26M | 286.73M | 280.38M | 296.72M | 297.96M | 309.04M | 304.33M | 311.78M |
|
Operating Income (Quarter)
|
-0.08M | -0.04M | -0.09M | 18.39M | -0.29M | -0.17M | -0.14M | -0.21M | -0.16M | 9.26M | 1.02M | -5.66M | 2.14M | -23.84M | 8.98M | -11.97M | 9.55M | 24.93M | 18.65M | 17.06M | 21.21M | 27.32M | 23.24M | 25.09M | 27.67M | 29.16M | 25.12M | 25.45M | 25.56M | 22.68M | 21.84M | 20.80M | 25.95M | 26.87M | 25.36M | 29.66M |
|
EBIT (Quarter)
|
-0.08M | -0.04M | -0.09M | 18.39M | -0.29M | -0.17M | -0.14M | -0.21M | -0.16M | 9.26M | 1.02M | -5.66M | 2.14M | -23.84M | 8.98M | -11.97M | 9.55M | 24.93M | 18.65M | 17.06M | 21.21M | 27.32M | 23.24M | 25.09M | 27.67M | 29.16M | 25.12M | 25.45M | 25.56M | 22.68M | 21.84M | 20.80M | 25.95M | 26.87M | 25.36M | 29.66M |
|
Interest & Investment Income (Quarter)
|
6.00 | 17.00 | | | 1.41M | | | | | | | | -4.25M | -2.49M | -3.43M | -3.54M | -3.34M | -3.38M | -3.02M | -2.97M | -4.00M | -3.79M | -6.24M | -7.61M | -7.89M | -8.24M | -8.41M | -8.60M | -8.66M | -8.91M | -9.16M | -9.16M | -8.69M | -8.77M | -8.62M | -8.12M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | 17.41M | -7.17M | -3.60M | 1.85M | -2.80M | -3.18M | -0.89M | 5.71M | 3.42M | 5.72M | 10.36M | 0.05M | -4.60M | -4.84M | -1.62M | 2.52M | -4.72M | 4.74M | | 2.91M | 2.35M | -5.73M | 2.17M | 0.12M |
|
EBT (Quarter)
|
-0.08M | -0.04M | -0.09M | -0.16M | 1.13M | 1.63M | 1.93M | 2.17M | 2.37M | 6.10M | -2.30M | -41.04M | 47.90M | -51.82M | 0.24M | -13.65M | 3.41M | 18.37M | 14.74M | 10.05M | 20.62M | 29.25M | 27.36M | 17.54M | 15.18M | 16.09M | 15.08M | 19.38M | 12.18M | 18.52M | 8.46M | 14.56M | 19.61M | 12.35M | 17.80M | 22.18M |
|
Tax Provisions (Quarter)
|
| | | | | | | | 1.70M | 1.80M | -0.70M | 2.45M | -0.14M | -5.10M | -6.60M | -5.10M | 1.90M | 5.92M | 3.94M | 3.23M | 4.80M | 6.78M | 4.90M | 4.13M | 6.00M | 6.10M | 4.60M | 3.42M | 4.77M | 3.93M | 3.60M | 6.17M | 4.99M | 5.10M | 4.49M | 6.08M |
|
Profit After Tax (Quarter)
|
-0.08M | -0.04M | -0.09M | -0.16M | 1.13M | 1.63M | 1.93M | 2.17M | 4.00M | 4.33M | -1.60M | -43.49M | 48.04M | -46.77M | 6.83M | -8.52M | 1.50M | 12.45M | 10.81M | 6.81M | 15.79M | 22.46M | 22.44M | 13.41M | 9.18M | 9.98M | 10.45M | 15.99M | 7.42M | 14.59M | 4.89M | 8.39M | 14.64M | 7.32M | 13.30M | 16.09M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | 0.00M | -0.02M | -0.02M | -0.02M | -0.00M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | -0.03M | -0.05M | -0.06M | -0.06M |
|
Income from Continuing Operations (Quarter)
|
-0.08M | -0.04M | -0.09M | -0.16M | 1.13M | 1.63M | 1.93M | 2.17M | 0.67M | 4.30M | -1.60M | -43.49M | 48.04M | -46.72M | 6.84M | -8.55M | 1.51M | 12.45M | 10.81M | 6.82M | 15.82M | 22.46M | 22.46M | 13.41M | 9.18M | 9.98M | 10.48M | 15.96M | 7.42M | 14.59M | 4.86M | 8.39M | 14.61M | 7.25M | 13.30M | 16.09M |
|
Consolidated Net Income (Quarter)
|
-0.08M | -0.04M | -0.09M | -0.16M | 1.13M | 1.63M | 1.93M | 2.17M | 0.67M | 4.30M | -1.60M | -43.49M | 48.04M | -46.72M | 6.84M | -8.55M | 1.51M | 12.45M | 10.81M | 6.82M | 15.82M | 22.46M | 22.46M | 13.41M | 9.18M | 9.98M | 10.48M | 15.96M | 7.42M | 14.59M | 4.86M | 8.39M | 14.61M | 7.25M | 13.30M | 16.09M |
|
Income towards Parent Company (Quarter)
|
-0.08M | -0.04M | -0.09M | -0.16M | 1.13M | 1.63M | 1.93M | 2.17M | 0.67M | 4.30M | -1.60M | -43.49M | 48.04M | -46.72M | 6.84M | -8.55M | 1.51M | 12.45M | 10.81M | 6.82M | 15.82M | 22.46M | 22.46M | 13.41M | 9.18M | 9.98M | 10.48M | 15.96M | 7.42M | 14.59M | 4.86M | 8.39M | 14.61M | 7.25M | 13.30M | 16.09M |
|
Net Income towards Common Stockholders (Quarter)
|
-0.08M | -0.04M | -0.09M | -0.16M | 1.13M | 1.63M | 1.93M | 2.17M | 0.67M | 4.30M | -1.60M | -43.49M | 48.04M | -46.72M | 6.84M | -8.55M | 1.51M | 12.45M | 10.81M | 6.82M | 15.82M | 22.46M | 22.46M | 13.41M | 9.18M | 9.98M | 10.48M | 15.96M | 7.42M | 14.59M | 4.86M | 8.39M | 14.61M | 7.25M | 13.30M | 16.09M |
|
EPS (Basic) (Quarter)
|
-0.01 | 0.00 | 0.00 | 0.16 | 0.02 | 0.03 | 0.03 | 0.04 | 0.07 | 0.07 | -0.03 | -0.70 | 0.62 | -0.60 | 0.08 | -0.10 | 0.02 | 0.13 | 0.11 | 0.08 | 0.17 | 0.24 | 0.25 | 0.16 | 0.11 | 0.12 | 0.12 | 0.19 | 0.09 | 0.17 | 0.06 | 0.10 | 0.17 | 0.09 | 0.16 | 0.20 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | 0.00 | | | | 0.03 | 0.06 | 0.07 | -0.03 | -0.70 | 0.60 | -0.60 | 0.08 | -0.11 | 0.02 | 0.13 | 0.11 | 0.07 | 0.17 | 0.24 | 0.25 | 0.15 | 0.11 | 0.11 | 0.12 | 0.19 | 0.09 | 0.17 | 0.06 | 0.09 | 0.17 | 0.08 | 0.16 | 0.19 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
9.50M | 11.99M | 56.37M | 56.32M | 56.25M | 56.25M | 56.25M | 57.62M | 57.59M | 58.60M | 59.68M | 61.85M | 78.00M | 78.16M | 82.78M | 83.05M | 93.47M | 93.62M | 93.61M | 93.78M | 92.99M | 92.33M | 91.30M | 90.63M | 86.89M | 86.53M | 86.31M | 85.95M | 84.30M | 84.11M | 82.95M | 83.75M | 86.00M | 85.71M | 85.29M | 85.02M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | 59.41M | | | | 62.18M | 61.95M | 61.74M | 59.68M | 61.85M | 79.09M | 78.32M | 83.56M | 83.11M | 94.28M | 94.67M | 94.47M | 94.64M | 93.74M | 93.00M | 91.94M | 91.23M | 87.13M | 86.82M | 87.02M | 86.80M | 85.30M | 85.05M | 84.89M | 84.98M | 87.22M | 87.08M | 86.56M | 86.37M |
|
EBITDA (Quarter)
|
-0.08M | -0.04M | -0.09M | 18.39M | -0.29M | -0.17M | -0.14M | -0.21M | 5.84M | 15.36M | 7.54M | 2.08M | 48.04M | -46.77M | 6.83M | -8.43M | 1.97M | 17.65M | 10.49M | 1.35M | 20.65M | 24.37M | 28.37M | 12.95M | 7.02M | 12.04M | 10.55M | 11.69M | 8.50M | 13.51M | 0.82M | 8.67M | 13.51M | 6.49M | 12.30M | 15.02M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | 3.16M | 3.31M | 3.34M | 4.25M | 2.49M | 3.43M | 3.54M | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | 71.63% | 29.51% | 30.47% | -5.97% | -0.29% | 9.84% | -2,738.59% | 37.36% | 55.65% | 32.25% | 26.70% | 32.11% | 23.27% | 23.19% | 17.91% | 23.55% | 39.52% | 37.92% | 30.50% | 17.65% | 39.13% | 21.24% | 42.53% | 42.36% | 25.47% | 41.29% | 25.24% | 27.44% |