|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | 201.97M | 193.35M | 192.31M | 196.89M | 227.87M | 266.97M | 278.07M | 293.21M | 292.65M | 287.50M | 297.07M | 301.82M | 309.41M | 302.23M | 317.51M | 323.91M | 335.91M | 329.69M | 341.45M | 351.56M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | 4.17M | 494.03M | | 154.67M | 3.11M | 192.96M | 203.55M | 202.31M | 198.74M | 204.92M | 209.17M | 3.16M | 210.84M | 219.05M | 2.08M | 229.76M | 2.58M | -671.11M | 241.62M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | 201.97M | 189.18M | -301.72M | 196.89M | 73.20M | 263.86M | 85.11M | 89.65M | 90.34M | 88.75M | 92.15M | 92.65M | 306.25M | 91.39M | 98.47M | 321.84M | 106.15M | 327.12M | 1,012.56M | 109.94M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | 6.16M | 6.22M | 3.55M | 3.55M | 3.57M | 0.80M | 16.68M | 0.60M | 1.20M | 5.30M | 19.41M | 5.44M | 5.59M | 5.78M | 20.78M | 0.60M | 0.60M | 0.60M | 6.42M | 6.79M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | 6.30M | 6.52M | 5.82M | 5.84M | 6.60M | 8.14M | 8.72M | 9.06M | 9.45M | 9.40M | 9.99M | 10.43M | 10.79M | 11.00M | 11.75M | 12.30M | 13.10M | 13.34M | 13.99M | 13.86M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | 26.11M | 28.05M | 32.18M | 31.12M | 32.72M | 39.80M | 42.31M | 43.02M | 44.22M | 45.18M | 47.83M | 47.63M | 46.54M | 47.93M | 52.62M | 53.00M | 54.88M | 55.60M | 55.85M | 58.05M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | 144.63M | 140.13M | 137.26M | 138.72M | 161.24M | 195.80M | 201.95M | 213.46M | 209.82M | 207.79M | 213.80M | 218.19M | 229.40M | 221.45M | 232.35M | 232.66M | 241.06M | 235.39M | 241.94M | 252.57M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | 177.05M | 174.70M | 175.25M | 175.68M | 200.55M | 243.73M | 252.98M | 265.54M | 263.48M | 262.38M | 271.62M | 276.26M | 286.73M | 280.38M | 296.72M | 297.96M | 309.04M | 304.33M | 311.78M | 324.48M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | 24.93M | 18.65M | 17.06M | 21.21M | 27.32M | 23.24M | 25.09M | 27.67M | 29.16M | 25.12M | 25.45M | 25.56M | 22.68M | 21.84M | 20.80M | 25.95M | 26.87M | 25.36M | 29.66M | 27.08M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | 24.93M | 18.65M | 17.06M | 21.21M | 27.32M | 23.24M | 25.09M | 27.67M | 29.16M | 25.12M | 25.45M | 25.56M | 22.68M | 21.84M | 20.80M | 25.95M | 26.87M | 25.36M | 29.66M | 27.08M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | -3.38M | -3.02M | -2.97M | -4.00M | -3.79M | -6.24M | -7.61M | -7.89M | -8.24M | -8.41M | -8.60M | -8.66M | -8.91M | -9.16M | -9.16M | -8.69M | -8.77M | -8.62M | -8.12M | -8.50M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | -3.18M | -0.89M | -2.90M | 3.42M | 5.72M | 10.36M | 0.05M | -4.60M | -4.84M | -1.62M | 2.52M | -4.72M | 4.74M | -4.22M | | 2.35M | -5.73M | -1.09M | 0.12M | 1.48M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | 18.37M | 14.74M | 10.05M | 20.62M | 29.25M | 27.36M | 17.54M | 15.18M | 16.09M | 15.08M | 19.38M | 12.18M | 18.52M | 8.46M | 14.56M | 19.61M | 12.35M | 17.80M | 22.18M | 20.04M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | 5.92M | 3.90M | 3.24M | 4.83M | 6.80M | 4.91M | 4.13M | 6.00M | 6.10M | 4.60M | 3.40M | 4.80M | 3.90M | 3.60M | 6.14M | 4.99M | 5.10M | 4.50M | 6.08M | 5.40M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | 12.45M | 10.81M | 6.81M | 15.79M | 22.46M | 22.44M | 13.41M | 9.18M | 9.98M | 10.45M | 15.99M | 7.42M | 14.59M | 4.89M | 8.39M | 14.64M | 7.32M | 13.30M | 16.15M | 14.66M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | 0.00M | -0.02M | -0.02M | -0.02M | -0.00M | -0.02M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | -0.03M | -0.05M | -0.06M | -0.06M | -0.01M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | 12.45M | 10.84M | 6.81M | 15.79M | 22.45M | 22.44M | 13.41M | 9.18M | 9.98M | 10.48M | 15.98M | 7.38M | 14.62M | 4.86M | 8.43M | 14.61M | 7.25M | 13.30M | 16.09M | 14.64M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | 12.45M | 10.84M | 6.81M | 15.79M | 22.45M | 22.44M | 13.41M | 9.18M | 9.98M | 10.48M | 15.98M | 7.38M | 14.62M | 4.86M | 8.43M | 14.61M | 7.25M | 13.30M | 16.09M | 14.64M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | 12.45M | 10.84M | 6.81M | 15.79M | 22.45M | 22.44M | 13.41M | 9.18M | 9.98M | 10.48M | 15.98M | 7.38M | 14.62M | 4.86M | 8.43M | 14.61M | 7.25M | 13.30M | 16.09M | 14.64M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | 12.45M | 10.84M | 6.81M | 15.79M | 22.45M | 22.44M | 13.41M | 9.18M | 9.98M | 10.48M | 15.98M | 7.38M | 14.62M | 4.86M | 8.43M | 14.61M | 7.25M | 13.30M | 16.09M | 14.64M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | 0.13 | 0.11 | 0.08 | 0.17 | 0.24 | 0.25 | 0.16 | 0.11 | 0.12 | 0.12 | 0.19 | 0.09 | 0.17 | 0.06 | 0.10 | 0.17 | 0.09 | 0.16 | 0.20 | 0.18 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | 0.13 | 0.11 | 0.07 | 0.17 | 0.24 | 0.25 | 0.15 | 0.11 | 0.11 | 0.12 | 0.19 | 0.09 | 0.17 | 0.06 | 0.09 | 0.17 | 0.08 | 0.16 | 0.19 | 0.17 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | 93.45M | 93.61M | 93.78M | 92.99M | 92.33M | 89.99M | 90.63M | 86.89M | 86.53M | 85.86M | 85.95M | 84.30M | 83.91M | 83.72M | 83.75M | 86.00M | 85.86M | 85.29M | 85.02M | 82.56M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | 94.38M | 94.47M | 94.64M | 93.74M | 93.19M | 90.53M | 91.23M | 87.13M | 86.97M | 87.02M | 86.80M | 85.30M | 85.05M | 84.89M | 84.98M | 87.22M | 86.94M | 86.56M | 86.37M | 84.09M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | 17.65M | 10.49M | 1.35M | 20.65M | 24.37M | 28.37M | 12.95M | 7.02M | 12.04M | 10.55M | 11.69M | 8.50M | 13.51M | 0.82M | 8.67M | 13.48M | 6.43M | 12.24M | 15.36M | 14.62M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | 32.25% | 26.45% | 32.28% | 23.44% | 23.25% | 17.96% | 23.55% | 39.52% | 37.92% | 30.50% | 17.55% | 39.40% | 21.06% | 42.53% | 42.15% | 25.47% | 41.29% | 25.29% | 27.44% | 26.95% |