|
Cash & Equivalents (Quarter)
|
69.44M | 27.50M | 271.07M | 273.70M | 271.31M | 276.69M | 154.09M | 108.95M | 68.99M | 168.60M | 601.46M |
|
Prepaid Assets (Quarter)
|
| 0.93M | 6.18M | | 22.11M | | 28.21M | 22.68M | 19.40M | 23.87M | 40.28M |
|
Current Assets (Quarter)
|
| 36.91M | 307.69M | | 261.67M | | 182.38M | 139.55M | 97.46M | 723.99M | 641.67M |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.35M | 0.35M | 0.94M | | 2.77M | | 2.85M | 2.54M | 2.44M | 2.24M | 2.43M |
|
Goodwill (Quarter)
|
| 18.79M | 19.82M | | 19.84M | | 19.68M | 19.37M | 20.85M | 21.53M | 21.44M |
|
Intangibles (Quarter)
|
0.11M | 6.74M | 7.11M | | 7.11M | | 7.06M | 6.95M | 7.48M | 7.72M | 7.69M |
|
Goodwill & Intangibles (Quarter)
|
0.11M | 25.53M | 26.92M | | 26.95M | | 26.74M | 26.32M | 28.33M | 29.26M | 29.13M |
|
Other Non-Current Assets (Quarter)
|
| 1.06M | 13.85M | | 1.21M | | 1.01M | 0.90M | | | 0.73M |
|
Non-Current Assets (Quarter)
|
| 40.16M | 44.21M | | 44.70M | | 36.97M | 36.05M | 37.96M | 38.29M | 38.53M |
|
Assets (Quarter)
|
124.96M | 77.07M | 351.90M | | 306.37M | | 219.28M | 175.60M | 135.43M | 762.28M | 680.15M |
|
Accounts Payables (Quarter)
|
| 15.79M | 50.81M | | 34.24M | | 46.83M | 59.46M | 65.08M | 35.09M | 43.71M |
|
Payables (Quarter)
|
| 15.79M | 50.81M | | 34.24M | | 46.83M | 59.46M | 65.08M | 35.09M | 43.71M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | 52.47M | | | | 71.82M |
|
Short term Debt (Quarter)
|
12.98M | 34.23M | 3.78M | | 26.72M | | 48.02M | 25.05M | 27.40M | 4.87M | 1.52M |
|
Current Deferred Revenue (Quarter)
|
| | 0.06M | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
36.91M | 52.51M | 97.58M | | 86.12M | | 100.45M | 111.23M | 127.18M | 92.08M | 73.36M |
|
Non-Current Debt (Quarter)
|
| 3.33M | 42.71M | | 2.67M | | | 14.73M | 16.00M | 32.85M | 35.84M |
|
Pension (Quarter)
|
| 0.62M | 0.68M | | 0.68M | | 0.81M | 0.80M | 0.91M | 0.99M | 0.73M |
|
Operating Leases (Quarter)
|
| | 0.41M | | 1.81M | | 1.53M | 1.25M | 1.07M | 1.10M | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | 0.48M | | | | 1.69M | | | | 20.51M |
|
Other Non-Current Liabilities (Quarter)
|
| | 82.90M | | 128.82M | | 1.71M | 117.16M | 117.62M | 86.50M | 41.09M |
|
Total Non-Current Liabilities (Quarter)
|
| 17.23M | 43.42M | | 84.06M | | 75.49M | 71.31M | 62.90M | 72.54M | 76.96M |
|
Total Liabilities (Quarter)
|
91.68M | 66.59M | 40.18M | | | | 175.89M | | | | 150.28M |
|
Total Debt (Quarter)
|
12.98M | 37.56M | 46.49M | | 29.39M | | 48.02M | 39.79M | 43.40M | 37.72M | 37.36M |
|
Shareholder's Equity (Quarter)
|
| | 210.89M | | 136.19M | | 43.38M | -6.93M | -54.65M | 597.67M | 529.87M |
|
Liabilities and Shareholders Equity (Quarter)
|
124.96M | 77.07M | 351.90M | | 306.37M | | 219.28M | 175.60M | 135.43M | 762.28M | 680.15M |
|
Retained Earnings (Quarter)
|
| -61.97M | -145.48M | | -292.34M | | -280.65M | -456.67M | -484.27M | -485.94M | -391.24M |
|
Shares Outstanding (Quarter)
|
| | 67.71M | | | | 67.69M | | | | 91.42M |