|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.30M | | | | 3.34M | 3.32M | 3.33M | 3.34M | 3.34M | 3.34M | 3.39M | 3.38M | 3.38M | 3.38M | 3.39M |
|
Receivables - Accured (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | 0.08M | | | | | | | | | | | | | | | |
|
Receivables - Affiliates (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56M | 1.29M | 2.72M | 3.71M | | | | | | | | | | | | | | | | |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.72M | 6.57M | 0.71M | 0.69M | 1.97M | 1.39M | 1.79M | 0.64M | 1.12M | 0.06M | 0.66M | 0.12M | 0.14M | 0.25M | 0.15M | 0.39M | 0.19M | 0.68M | 0.14M | 0.03M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | 0.28M | 0.28M | 0.29M | 0.05M | 0.76M | 0.12M | 0.01M | 0.00M | 0.84M | 0.00M | 0.00M | 0.00M | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | | 0.15M | 0.14M | | 0.51M | 0.52M | 0.53M | 0.62M | 0.00M | 0.00M | 1.42M | 1.20M | 1.16M | 0.54M | 1.42M | 0.00M | 0.00M | 0.17M | 0.04M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47M | 0.28M | 0.43M | 0.43M | 0.05M | 1.27M | 0.64M | 0.54M | 0.63M | 0.84M | 0.00M | 1.42M | 1.21M | | | | | | | |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.03M | 0.02M | 0.02M | 0.02M | | | | | | | | | | 0.01M | 0.01M | 0.01M | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82M | 0.53M | 0.63M | 1.30M | 0.29M | 0.15M | 0.35M | 0.15M | 0.14M | 0.10M | 0.38M | 0.22M | 0.11M | 0.10M | 0.10M | 0.19M | 0.45M | 0.35M | 0.25M | 0.15M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.11M | 7.65M | 7.99M | 9.79M | 2.90M | 2.99M | 3.48M | 2.13M | 2.49M | 1.66M | 1.79M | 2.31M | 2.17M | 2.18M | 1.47M | 2.77M | 3.31M | 2.50M | 0.65M | 0.41M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57M | 0.55M | 0.53M | | 0.69M | 7.40M | 7.40M | 0.69M | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | | | | 0.36M | | | | | | | | 0.34M | 0.33M | 0.38M | 4.22M | 4.22M | 5.00M | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53M | 0.53M | 0.60M | 0.60M | 0.57M | 0.57M | 0.57M | 0.56M | 7.95M | 0.57M | 7.95M | 7.93M | 0.53M | 0.51M | 8.17M | 8.22M | 12.85M | 12.84M | 12.82M | 12.83M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.01M | 0.93M | 0.90M | 0.87M | 0.82M | 0.84M | 0.85M | 0.83M | 2.68M | 2.53M | 2.47M | 2.38M | 2.33M | 2.26M | 2.76M | 2.84M | 2.75M | 1.88M | 1.85M | 2.49M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.50M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.50M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.99M | 0.98M | 1.04M | 1.08M | 1.01M | 6.58M | 0.12M | 0.04M | 0.03M | 6.28M | 6.25M | 6.24M | | 5.68M | | 6.05M | 6.00M | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.12M | 0.04M | 0.10M | 1.31M | 0.06M | 0.21M | 0.04M | 6.71M | 0.69M | 0.69M | 0.69M | 1.12M | 0.13M | 0.69M | 0.12M | 0.69M | 1.79M | 1.12M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.53M | 0.37M | 4.08M | 0.33M | 0.74M | 0.74M | 0.80M | 0.25M | 0.65M | 0.69M | 0.65M | 3.26M | 5.61M | 1.08M | 6.20M | 4.90M | 17.90M | 0.23M | 19.08M | 18.99M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.35M | 13.70M | 12.07M | 13.78M | 10.48M | 9.58M | 10.73M | 9.32M | 16.59M | 6.71M | 7.98M | 8.04M | 7.78M | 7.54M | 7.67M | 7.67M | 21.21M | 21.06M | 19.73M | 19.40M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | | 0.00M | | | | | | | | | | | | | | | | |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.64M | 1.61M | 1.57M | 1.87M | 1.89M | 0.90M | 0.88M | 0.85M | 0.90M | 0.84M | 0.96M | 0.90M | 0.84M | 0.80M | 0.87M | 0.81M | 0.76M | 0.09M | 0.06M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 1.64M | 1.61M | 1.58M | 1.87M | 1.89M | 0.90M | 0.88M | 0.85M | 0.90M | 0.84M | 0.96M | 0.90M | 0.84M | 0.80M | 0.87M | 0.81M | 0.76M | 0.09M | 0.06M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.13M | 1.30M | 1.25M | 1.25M | 1.20M | 2.91M | 2.76M | 3.44M | 3.56M | 3.55M | 3.45M | 3.63M | 3.59M | 3.51M | 3.83M | 0.16M | 3.99M | 4.16M | 4.15M | 4.20M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.91M | 2.16M | | | 961.00 | 0.00M | | 0.48M | 0.17M | 0.39M | 0.33M | -0.03M | 0.43M | 0.62M | 0.73M | 0.58M | 0.47M | 0.52M | 0.57M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.39M | 0.45M | 0.46M | 0.45M | 1.89M | | | 0.85M | 0.90M | 0.86M | 0.85M | 0.90M | 0.84M | 0.80M | 0.87M | 0.81M | 0.76M | 0.09M | 0.06M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | 0.35M | 0.35M | 0.35M | 0.36M | 0.37M | 0.39M | 0.39M | 0.39M | 0.40M | 0.39M | 0.38M | 0.37M | 0.40M | 0.37M | 0.28M | 0.20M | 0.32M | 0.33M | 0.36M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.11M | | | | | 0.02M | 0.01M | 0.01M | 0.01M | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.01M | 0.01M | 0.01M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.44M | 3.69M | 3.66M | 3.65M | 3.89M | 5.54M | 5.07M | 5.77M | 5.36M | 6.10M | 6.18M | 6.25M | 6.25M | 6.56M | 6.73M | 6.53M | 6.54M | 6.16M | 5.39M | 5.69M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.65M | | | | | | | | | | | | | | | 0.50M | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 3.30M | 1.65M | 0.89M | 0.87M | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.00M | 0.03M | -0.07M | -0.15M | -0.23M | 0.14M | 0.06M | 0.01M | -0.04M | -0.30M | -0.24M | -0.25M | -0.31M | -0.50M | 2.55M | 2.48M | 2.44M | 2.19M | 2.06M | 1.98M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.21M | 1.12M | 0.35M | 0.94M | 0.88M | 0.79M | 0.71M | 0.61M | 0.51M | 0.41M | 0.71M | 0.23M | 0.14M | 0.24M | 0.17M | 0.18M | 0.16M | 1.60M | 1.51M | 1.76M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.03M | 0.03M | 0.02M | 0.02M | 0.04M | 0.04M | | | 0.03M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.03M | 4.70M | 0.11M | 0.10M | 0.00M | 0.36M | 0.00M | 0.37M | 0.35M | 0.00M | 0.11M | 6.42M | 319.00 | 6.90M | 6.71M | 6.68M | 0.12M | | 7.10M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.77M | 4.83M | 4.71M | 4.60M | 4.79M | 6.34M | 9.00M | 9.69M | 7.53M | 6.53M | 6.52M | 6.50M | 6.44M | 6.82M | 6.92M | 6.75M | 6.72M | 7.76M | 6.90M | 7.13M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 1.04M | 0.45M | 0.46M | 0.45M | 1.89M | | | 0.85M | 0.90M | 0.86M | 0.85M | 0.90M | 0.84M | 0.80M | 0.87M | 1.31M | 0.76M | 0.09M | 0.06M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.59M | 8.87M | 7.36M | 9.18M | 5.69M | 1.35M | 1.73M | 1.36M | 9.06M | 1.25M | 1.46M | 1.54M | 1.34M | 0.72M | 7.96M | 9.49M | 12.06M | 11.11M | 12.83M | 12.27M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.35M | 13.70M | 12.07M | 13.78M | 10.48M | 9.58M | 10.73M | 9.32M | 16.59M | 6.71M | 7.98M | 8.04M | 7.78M | 7.54M | 7.67M | 7.67M | 21.21M | 21.06M | 19.73M | 19.40M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03M | | | | | -0.73M | -0.73M | -0.73M | | | | | | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.98M | -38.48M | -44.48M | 66.24M | -50.04M | -54.90M | 68.05M | 68.08M | 80.66M | 0.52M | 0.23M | -70.37M | 78.25M | -68.95M | 0.44M | -72.05M | 93.91M | -76.86M | 0.50M | 97.72M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |