Abm Industries Growth Metrics (2009-2022) | ABM

Growth Metrics Oct2009 Jan2010 Apr2010 Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Oct2012 Jan2013 Apr2013 Jul2013 Oct2013 Jan2014 Apr2014 Jul2014 Oct2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022
Growth Ratios
Assets Growth (1y) 2.47%26.04%20.50%-3.53%-2.14%-2.07%-0.46%10.67%10.69%11.47%8.41%3.69%3.81%3.08%2.69%3.03%2.32%4.43%3.41%1.09%-0.96%-1.10%6.95%6.95%9.60%5.07%67.31%57.43%56.62%58.97%-4.85%-2.91%-0.53%0.10%1.79%4.36%9.36%-2.02%2.28%-1.69%-7.04%6.25%17.46%19.11%20.95%18.22%
Assets Growth (3y) 7.12%11.22%9.15%3.45%3.99%4.01%3.48%5.74%5.54%6.26%4.81%2.60%1.71%2.11%4.33%3.66%3.56%2.76%22.77%19.40%19.35%18.21%19.41%17.80%19.52%18.69%17.46%16.84%19.44%15.95%-0.31%-0.13%0.37%1.38%6.94%6.91%7.13%7.16%
Assets Growth (5y) 6.47%8.17%6.67%2.89%2.65%3.05%4.15%5.03%5.00%4.51%15.55%12.70%12.55%12.20%12.57%11.23%11.59%11.54%12.38%11.51%13.09%10.13%12.13%10.89%11.66%11.72%14.25%13.31%13.88%14.39%
Assets (QoQ) 0.93%26.75%-1.99%0.51%-3.51%1.48%-0.58%0.58%-1.91%12.82%-0.56%1.30%-4.61%7.91%-0.45%0.59%-4.97%8.27%-1.13%2.66%-5.90%5.84%-3.13%2.51%1.76%5.84%-0.73%-1.73%62.04%-0.41%-1.24%-0.25%-3.02%1.62%1.18%0.38%-1.37%4.18%6.03%-10.07%2.96%0.14%0.26%2.78%13.82%1.55%1.81%0.46%
Capital Expenditures Growth (1y) 38.08%-29.35%0.54%-7.59%18.03%128.77%1.31%6.84%-24.06%-65.71%27.50%59.65%159.74%139.61%50.55%-16.36%-19.09%-34.69%-22.11%-22.83%-37.08%6.25%20.27%64.79%196.43%61.76%88.76%23.08%-9.64%-3.64%-31.55%5.56%-9.33%9.43%38.26%11.18%11.76%-0.86%-52.20%-42.01%-40.13%-42.61%9.21%-14.29%20.88%45.45%20.48%115.48%19.09%
Capital Expenditures Growth (3y) 7.36%-17.86%9.10%16.38%32.53%23.42%24.82%12.57%16.86%-18.74%14.35%1.01%9.76%18.47%12.15%2.08%14.70%3.93%20.93%16.11%19.01%18.32%15.83%28.88%34.42%19.49%21.34%13.04%-2.89%1.49%-23.23%-12.04%-15.35%-14.61%-10.30%-17.94%-6.83%-6.11%-14.32%2.31%-4.84%
Capital Expenditures Growth (5y) 21.07%-2.81%8.78%0.34%3.46%5.46%12.75%12.65%24.38%-1.60%27.69%15.89%28.78%20.98%12.75%6.68%4.33%3.43%10.85%12.93%11.30%12.44%0.53%6.66%10.20%-0.60%-1.39%-6.41%-7.90%-2.69%-9.86%4.68%-2.67%
Capital Expenditures (QoQ) 115.63%-34.15%43.63%-32.30%10.33%-6.29%32.02%-13.52%113.84%-58.50%39.22%-38.53%-3.42%54.28%74.33%0.00%-10.91%-3.06%-3.16%-3.26%-28.09%15.63%-4.05%-21.13%21.43%30.88%31.46%41.88%-33.73%52.73%-14.29%4.17%-29.33%8.49%32.17%-10.53%-14.71%37.07%6.29%-10.06%-24.34%-33.91%28.95%-7.14%-27.47%25.76%1.20%30.95%-12.73%4.17%81.00%-27.62%
Cash & Equivalents Growth (1y) 39.57%15.50%48.11%11.21%20.40%-32.82%-43.73%9.11%-45.35%64.15%106.38%49.15%78.75%-25.06%-6.11%-0.53%-36.43%12.58%13.45%-19.36%108.13%51.23%44.07%50.33%0.78%-3.60%-23.79%21.88%-7.56%17.38%61.03%25.13%-3.56%-37.74%-55.39%-22.96%31.52%49.62%128.10%935.20%279.17%573.85%441.98%-21.62%120.31%-84.07%-87.68%-88.78%-87.36%
Cash & Equivalents Growth (3y) -2.80%8.40%19.82%21.86%5.56%-6.16%2.93%17.42%-14.68%11.47%30.03%6.16%33.23%8.46%15.35%6.44%10.06%17.95%7.60%13.89%24.70%19.61%20.92%31.86%-3.51%-11.02%-18.20%5.52%5.45%3.02%17.89%115.30%68.79%84.47%76.67%84.21%122.31%17.11%15.05%-3.07%1.84%
Cash & Equivalents Growth (5y) 0.86%1.45%12.87%7.74%9.25%7.07%12.25%14.43%5.43%15.09%19.27%16.99%17.11%7.62%13.50%12.96%3.52%3.70%-2.20%7.33%19.72%9.77%12.46%78.82%34.98%48.01%46.58%56.98%57.83%3.26%1.81%-2.57%6.02%
Cash & Equivalents (QoQ) 44.88%-37.99%-1.10%57.10%19.89%-20.49%-25.75%70.09%-33.10%-33.40%43.97%-14.80%100.92%-16.26%4.05%2.11%-15.76%4.91%10.23%-34.75%49.19%5.72%-21.65%68.42%8.40%0.72%-18.25%12.91%3.68%-20.37%30.75%-14.36%31.66%9.24%1.60%-34.00%-15.00%-21.74%75.49%12.66%-3.31%19.32%696.42%-58.73%71.84%-4.03%15.17%16.00%-87.57%-25.80%4.94%30.67%
Cash from Investing Activities Growth (1y) -671.70%-4,203.68%105.44%86.63%87.86%96.23%-1,564.89%-150.79%46.77%-1,606.01%-32.26%20.09%-648.06%95.05%-319.62%13.40%-121.76%62.11%51.64%-161.90%395.09%-2,333.33%33.98%47.73%-122.88%66.78%-148.53%292.17%-2,833.91%47.42%46.15%-153.85%98.61%25.49%-72.53%-42.86%-20.34%79.82%55.41%48.24%33.80%-126.09%-17.14%11.36%-7,546.81%-138.46%-669.51%-128.21%79.38%
Cash from Investing Activities Growth (3y) 20.70%-202.59%-1.78%35.53%21.52%68.29%-336.73%-20.17%-106.69%31.59%-38.97%-21.92%270.73%22.99%-10.24%-5.84%-14.41%-45.23%7.42%66.68%-170.58%-61.98%4.04%18.52%-27.92%49.32%-32.17%-13.92%21.09%57.08%25.46%-33.85%77.70%30.21%3.41%13.13%-293.47%-2.84%-58.99%-1.54%-118.53%
Cash from Investing Activities Growth (5y) -52.59%12.26%-16.43%9.48%38.86%21.72%-94.67%-18.90%-42.92%-20.95%-34.51%30.75%-218.67%39.69%-12.38%-4.17%9.37%-3.71%5.92%-15.14%19.80%8.57%7.43%16.74%-15.71%43.15%-3.82%7.47%-90.17%15.68%-30.15%-22.91%29.45%
Cash from Investing Activities (QoQ) -33.82%30.46%-651.67%-10.32%-646.31%100.09%-1,947.33%-0.14%-131.98%65.87%-216.26%78.74%-7,335.04%97.35%-91.10%-98.97%50.78%-124.21%60.56%-409.52%91.59%-186.11%-113.59%674.09%-169.36%92.24%-69.12%-151.30%-0.69%41.92%230.77%-3,936.65%98.20%40.52%-30.77%0.84%3.39%-37.72%-8.28%16.47%83.80%-204.35%-25.71%-6.82%44.68%-57.69%4.88%-9,115.38%98.27%-408.87%71.79%-732.58%
Cash from Operations Growth (1y) 8.02%110.61%-43.62%43.63%8.02%824.52%36.55%-45.30%-11.09%-195.80%13.22%64.56%-23.68%-238.64%55.42%-58.49%25.88%16.71%-5.61%236.79%-35.36%8.02%50.48%-66.62%-76.39%62.75%-43.75%49.77%94.90%404.50%62.58%128.00%494.24%-216.27%-3.72%-22.40%31.10%12.21%69.62%127.48%33.53%231.30%-22.52%-33.03%-72.07%-306.62%-134.87%-53.42%110.99%
Cash from Operations Growth (3y) 1.23%2.04%-4.47%8.94%-9.83%-217.45%33.94%-27.98%-5.12%-67.53%18.43%32.01%-14.68%-37.41%30.21%-22.43%-42.29%34.16%-7.21%18.97%-33.24%44.91%11.23%4.46%39.85%-9.66%-4.15%38.38%147.62%-45.94%38.47%59.07%118.30%10.25%8.16%5.74%-21.22%-33.55%-34.96%-10.81%-7.68%
Cash from Operations Growth (5y) -0.06%-21.53%5.04%12.56%-9.82%-90.33%27.83%-15.93%-33.46%-23.95%7.05%2.84%-22.16%37.65%15.08%9.77%17.35%-0.20%4.57%24.40%18.31%-1.26%17.58%15.01%36.78%28.62%2.96%32.19%41.45%-53.18%-22.13%4.65%43.72%
Cash from Operations (QoQ) -118.97%562.71%-36.39%93.44%-98.14%2,357.98%62.05%45.48%-84.04%263.03%-35.09%136.46%-117.19%529.07%-5.65%9.68%-176.27%296.92%-74.80%232.64%-150.47%323.15%-10.10%-36.15%-171.81%465.10%-80.06%-54.84%-213.27%651.35%-46.90%-41.23%76.96%194.38%-25.53%53.17%-134.63%343.77%-39.98%158.78%-123.19%571.01%-19.51%51.91%-77.20%177.92%-30.42%-36.64%-268.65%53.10%192.94%187.01%
Dividends Paid - Common Growth (1y) 5.67%5.81%5.90%5.78%5.14%4.70%5.34%5.40%5.48%107.26%-99.41%4.51%9.21%-46.43%18,813.04%4.88%1.16%3.49%3.45%5.81%3.45%3.37%3.33%1.10%2.22%2.17%2.15%3.26%20.65%22.34%21.05%21.05%3.60%3.48%3.48%4.35%3.48%3.36%3.36%3.33%3.36%3.25%3.25%3.23%4.07%3.15%3.15%0.00%0.78%
Dividends Paid - Common Growth (3y) 5.43%31.93%-81.29%5.23%6.59%5.15%5.37%4.93%5.23%4.74%4.74%5.07%4.55%-16.94%486.91%3.91%2.27%3.01%2.98%3.37%8.46%8.92%8.51%8.11%8.51%8.96%8.56%9.26%8.96%9.38%8.99%9.29%3.48%3.36%3.36%3.63%3.63%3.25%3.25%2.17%2.73%
Dividends Paid - Common Growth (5y) 5.30%4.94%5.09%5.28%4.85%4.46%4.58%4.33%4.27%3.95%3.93%3.90%7.11%-6.45%201.71%7.00%5.98%6.71%6.46%6.89%6.46%6.68%6.45%6.38%6.45%6.66%6.43%6.83%6.83%6.86%6.64%6.14%3.05%
Dividends Paid - Common (QoQ) 4.05%0.43%0.21%0.91%4.18%0.51%0.11%0.30%3.75%1.12%0.17%0.37%103.86%-99.71%17,726.09%4.88%0.00%1.16%-1.15%1.16%2.30%1.12%1.11%-1.10%2.22%1.09%-1.08%0.00%2.17%1.06%0.00%16.84%3.60%0.00%0.00%0.00%3.48%0.00%0.84%-0.83%3.36%0.00%0.81%-0.81%3.25%0.00%0.79%0.00%2.34%0.00%-2.29%0.78%
EBITDA Margin Growth (1y) 171.00132.00-91.0068.00-28.00-88.00-53.00-72.00-164.0028.001.00108.0021.00-146.001.00-154.00-67.0029.0010.0033.00-155.0077.00-80.00-97.00124.00-307.00-435.00193.00137.00-14.00712.00-100.00-114.0062.00-260.004.009.00255.00111.00-1150.00266.0059.00362.001,208.00-521.00-149.00-151.0030.00334.00
EBITDA Margin Growth (3y) -21.0072.00-142.00105.00-171.00-205.00-51.00-117.00-210.00-88.0012.00-13.00-201.00-40.00-69.00-218.00-98.00-201.00-505.00129.00107.00-244.00197.00-4.00148.00-259.0016.0097.0032.00303.00562.00-1246.00161.00376.00212.0062.00-246.00165.00322.0089.0079.00
EBITDA Margin Growth (5y) -67.00-44.00-131.00-16.00-393.00-99.00-120.00-182.00-240.00-318.00-503.0083.0061.00-360.00207.00-125.00-75.00-153.00-53.0032.001.0073.0047.00-1150.00423.0055.00489.00155.00-223.00213.00773.00-8.00-26.00
EBITDA Margin (QoQ) 30.00-10.00-74.00225.00-10.00-232.0086.00129.00-69.00-197.0067.0036.00123.00-224.00173.00-50.00-44.00-78.0019.0036.0052.00-97.0042.00-152.00284.00-253.0024.0070.00-147.00-382.00653.0014.00-298.00343.00-159.000.00-122.0022.00105.005.00124.00-123.00-1156.001,421.00-83.00180.00-310.00-308.00289.00178.00-129.00-4.00
EBIT Growth (1y) 72.34%55.49%-23.82%70.42%15.31%-6.54%5.20%-28.82%-43.11%10.02%8.49%78.13%23.85%-35.54%23.80%-16.96%17.42%23.63%-29.71%-2.51%-122.55%26.96%-19.05%-56.62%343.42%-71.24%75.00%332.20%22.16%-57.94%-18.07%-11.18%112.83%471.11%55.38%20.31%19.13%157.59%51.16%-314.13%63.35%10.12%139.52%143.10%-110.04%-23.59%-3.37%49.11%1,043.62%
EBIT Growth (3y) 4.17%16.93%-4.56%29.28%-6.69%-12.81%12.21%1.73%-6.12%-4.29%-1.90%12.98%-32.53%0.39%-11.02%-29.45%-13.62%-23.29%-0.14%22.27%-12.47%-46.45%5.09%18.53%102.70%-11.60%30.61%66.53%45.77%83.58%24.38%-62.46%60.59%153.03%77.85%3.55%-29.97%29.41%51.81%11.23%15.68%
EBIT Growth (5y) 10.45%4.96%-5.43%11.83%-17.24%0.79%-4.27%-14.94%-14.60%-20.37%5.99%22.01%-0.50%-34.30%0.20%6.16%10.88%1.63%4.86%14.33%11.20%17.71%22.21%-44.46%70.28%14.40%51.82%33.64%-20.19%39.09%34.82%8.02%31.45%
EBIT Margin Growth (1y) 171.00132.00-91.0068.00-28.00-88.001.00-72.00-164.0028.00-2.00108.0021.00-146.0049.00-41.0050.0052.00-71.00-14.00-346.0048.00-33.00-137.00203.00-210.0072.00295.0029.00-51.00-57.00-103.00125.00126.0066.0055.0052.00246.0096.00-1122.00324.0089.00451.001,116.00-732.00-163.00-188.0059.00513.00
EBIT Margin Growth (3y) -21.0072.00-92.00105.00-171.00-205.0048.00-5.00-93.00-66.00-25.0053.00-276.00-46.00-56.00-192.00-93.00-111.00-33.00144.00-114.00-213.00-18.0055.00357.00-135.0081.00248.00205.00321.00105.00-1169.00500.00461.00612.0049.00-357.00173.00359.0053.00105.00
EBIT Margin Growth (5y) 50.00-22.00-115.0049.00-467.00-105.00-57.00-156.00-236.00-228.0014.00211.00-43.00-307.00-41.000.0060.00-36.00-24.0096.0062.00158.00143.00-1011.00732.00200.00628.00242.00-204.00248.00368.006.00281.00
EBIT Margin (QoQ) 30.00-10.00-74.00225.00-10.00-232.0086.00129.00-69.00-143.0013.0036.00123.00-174.00123.00-50.00-44.0020.0033.0040.00-42.00-103.0091.00-292.00352.00-184.00-13.0049.00-62.0098.00210.00-218.00-141.0093.00164.0010.00-140.0033.00153.006.0054.00-118.00-1064.001,451.00-180.00244.00-399.00-397.00389.00219.00-152.0057.00
EBIT (QoQ) 12.19%-3.44%-29.98%127.19%1.22%-52.69%56.65%53.72%-17.95%-46.75%6.00%22.85%58.67%-47.49%74.04%-14.58%-17.42%0.84%16.74%20.79%-13.06%-42.66%61.90%-127.94%589.47%-63.44%-13.24%56.78%-42.16%122.43%114.29%-55.69%-80.09%333.33%132.31%6.18%-46.57%17.90%79.87%5.14%15.53%-30.82%-354.80%180.21%-22.12%50.48%-54.15%-118.69%692.55%90.31%-29.25%18.27%
EBT Growth (1y) 95.74%60.69%-34.94%61.56%10.56%-9.92%32.49%-23.48%-43.06%13.65%-4.99%80.01%25.04%-35.46%32.05%-16.72%21.19%26.20%-31.28%1.89%-122.70%29.07%-14.74%-61.71%343.24%-72.39%65.41%374.76%16.67%-148.54%-73.64%-33.54%71.90%366.00%206.90%30.77%24.65%312.78%105.06%-396.94%77.78%14.75%179.18%133.91%-119.00%-20.00%-1.57%58.41%615.13%
EBT Growth (3y) 7.21%18.05%-6.44%30.56%-7.67%-12.90%18.46%4.68%-4.80%-2.54%-4.82%15.17%-32.84%1.68%-8.20%-31.25%-12.53%-23.38%-1.04%22.81%-13.64%-29.53%-28.09%6.51%90.18%-29.09%10.20%60.39%35.72%74.68%18.38%-66.08%56.18%144.41%159.97%9.61%-34.28%55.90%77.95%16.85%20.28%
EBT Growth (5y) 13.30%6.03%-5.76%13.56%-17.26%1.48%-0.53%-14.85%-13.78%-19.89%3.99%22.66%-0.48%-16.44%-19.53%0.50%6.06%-10.30%-4.75%9.99%6.66%13.69%18.53%-46.25%66.54%11.05%50.27%32.96%-23.25%37.38%35.45%6.75%30.11%
EBT Margin Growth (1y) 193.00136.00-109.0051.00-42.00-96.0036.00-51.00-152.0037.00-23.00104.0022.00-140.0056.00-38.0055.0055.00-71.00-3.00-335.0052.00-26.00-147.00198.00-214.0061.00291.0020.00-111.00-129.00-168.0063.00114.0074.0061.0051.00252.00116.00-1110.00301.0091.00456.001,129.00-672.00-127.00-165.0071.00498.00
EBT Margin Growth (3y) -1.0077.00-96.00104.00-172.00-199.0069.0015.00-75.00-49.00-38.0062.00-259.00-33.00-41.00-188.00-82.00-107.00-36.00141.00-117.00-273.00-94.00-23.00281.00-211.006.00185.00134.00255.0060.00-1217.00415.00458.00646.0080.00-321.00217.00407.0091.00126.00
EBT Margin Growth (5y) 76.00-9.00-111.0062.00-452.00-92.00-28.00-135.00-212.00-211.00-3.00207.00-40.00-359.00-109.00-65.001.00-104.00-91.0034.00-3.0093.0096.00-1072.00633.00132.00578.00204.00-237.00219.00352.00-16.00240.00
EBT Margin (QoQ) 48.00-7.00-75.00227.00-9.00-252.0084.00134.00-62.00-120.00-2.0033.00126.00-180.00125.00-49.00-36.0016.0031.0044.00-36.00-109.0098.00-288.00351.00-187.00-23.0057.00-61.0088.00207.00-214.00-193.0070.00169.0017.00-142.0030.00156.007.0060.00-107.00-1070.001,417.00-149.00258.00-397.00-384.00396.00221.00-161.0042.00
EBT (QoQ) 23.53%-2.68%-32.14%139.92%1.41%-60.60%68.51%64.18%-17.37%-42.05%-2.67%22.16%64.94%-51.55%84.40%-15.14%-14.87%-0.87%16.30%23.48%-11.35%-46.02%72.44%-127.51%604.05%-64.34%-22.56%74.76%-42.78%113.59%122.27%-57.06%-123.81%216.00%460.34%11.08%-63.16%33.83%138.76%5.88%22.00%-33.52%-445.75%163.39%-21.25%61.75%-58.00%-135.51%431.58%99.01%-32.40%15.49%
Enterprise Value Growth (1y) -39.57%-15.50%-48.11%-11.21%-20.40%32.82%43.73%-9.11%45.35%-64.15%-106.38%-49.15%-78.75%25.06%6.11%0.53%36.43%-12.58%-13.45%19.36%-108.13%-51.23%-44.07%-50.33%-0.78%3.60%23.79%-21.88%7.56%-17.38%-61.03%-25.13%3.56%37.74%55.39%22.96%-31.52%-49.62%-128.10%-935.20%-279.17%-573.85%-441.98%21.62%-120.31%84.07%87.68%88.78%87.36%
Enterprise Value Growth (3y) 2.80%-8.40%-19.82%-21.86%-5.56%6.16%-2.93%-17.42%14.68%-11.47%-30.03%-6.16%-33.23%-8.46%-15.35%-6.44%-10.06%-17.95%-7.60%-13.89%-24.70%-19.61%-20.92%-31.86%3.51%11.02%18.20%-5.52%-5.45%-3.02%-17.89%-115.30%-68.79%-84.47%-76.67%-84.21%-122.31%-17.11%-15.05%3.07%-1.84%
Enterprise Value Growth (5y) -0.86%-1.45%-12.87%-7.74%-9.25%-7.07%-12.25%-14.43%-5.43%-15.09%-19.27%-16.99%-17.11%-7.62%-13.50%-12.96%-3.52%-3.70%2.20%-7.33%-19.72%-9.77%-12.46%-78.82%-34.98%-48.01%-46.58%-56.98%-57.83%-3.26%-1.81%2.57%-6.02%
Enterprise Value (QoQ) -44.88%37.99%1.10%-57.10%-19.89%20.49%25.75%-70.09%33.10%33.40%-43.97%14.80%-100.92%16.26%-4.05%-2.11%15.76%-4.91%-10.23%34.75%-49.19%-5.72%21.65%-68.42%-8.40%-0.72%18.25%-12.91%-3.68%20.37%-30.75%14.36%-31.66%-9.24%-1.60%34.00%15.00%21.74%-75.49%-12.66%3.31%-19.32%-696.42%58.73%-71.84%4.03%-15.17%-16.00%87.57%25.80%-4.94%-30.67%
EPS (Basic) Growth (1y) 66.67%237.93%-36.00%68.75%30.00%-135.72%25.00%-18.52%-55.77%69.17%25.00%59.09%26.09%32,652.69%-8.00%-22.86%17.24%-80.99%34.78%18.52%-91.18%493.65%-19.35%-62.50%1,833.33%-107.46%-504.00%366.67%1.72%10.56%141.58%-28.57%-13.56%163.49%-52.38%12.50%7.84%-112.41%110.00%-555.56%52.73%52,714.00%164.29%122.44%-123.81%-36.71%0.84%58.70%525.00%
EPS (Basic) Growth (3y) -1.41%46.64%0.00%29.81%-10.16%229.75%12.86%0.00%-13.21%176.24%15.73%13.30%-49.29%617.48%0.00%-30.01%25.99%-27.74%-85.58%27.53%20.17%-33.81%10.65%7.72%157.13%-65.14%-7.17%55.36%-1.75%58.70%34.18%-78.22%12.50%251.53%38.26%4.77%-33.74%245.70%77.54%17.50%15.62%
EPS (Basic) Growth (5y) 7.21%62.70%4.40%14.87%-40.43%109.61%9.34%-14.97%2.21%-53.24%-47.79%20.55%20.73%-89.61%10.93%2.71%11.95%-45.56%-2.76%10.76%10.10%-15.23%6.26%-53.08%94.73%22.56%34.73%30.83%-18.58%91.06%25.46%5.45%7.58%
EPS (Basic) (QoQ) -102.13%4,983.37%-36.00%150.00%-98.23%2,165.96%68.75%92.59%-100.49%8,028.51%10.00%4.55%-100.34%32,242.86%40.00%-17.14%-12.69%-9.16%17.39%25.93%-85.84%544.11%3.23%-90.63%852.38%-12.50%-52.00%383.33%-103.67%-4,638.58%155.45%5.36%-103.23%2,303.09%-4.76%27.50%-97.63%1,552.50%125.00%22.22%-100.27%28,072.00%-588.10%140.98%-5.95%40.51%-58.56%-143.48%350.00%123.86%-34.78%16.44%
EPS (Weighted Average and Diluted) Growth (1y) 66.67%237.11%-33.33%62.50%27.50%-135.61%25.00%-19.23%-54.90%69.11%20.00%66.67%26.09%32,487.32%-4.17%-22.86%17.24%-80.92%34.78%18.52%-91.18%496.86%-22.58%-62.50%1,833.33%-107.47%-516.67%366.67%0.00%10.53%142.00%-28.57%-12.07%163.86%-52.38%12.50%7.84%-112.41%110.00%-555.56%50.91%52,951.00%161.90%122.44%-124.10%-36.71%1.16%56.52%525.00%
EPS (Weighted Average and Diluted) Growth (3y) -1.41%46.77%0.00%29.81%-10.16%229.03%12.86%1.27%-12.64%176.29%15.73%15.07%-49.29%618.50%0.00%-30.01%25.99%-27.75%-85.16%27.53%19.49%-33.87%10.65%7.72%157.13%-65.05%-5.90%55.36%-1.75%58.62%34.26%-78.22%12.69%252.69%37.84%4.77%-33.74%246.22%77.20%16.96%15.62%
EPS (Weighted Average and Diluted) Growth (5y) 7.21%62.47%5.25%14.87%-40.43%109.73%8.45%-14.33%2.61%-53.47%-47.58%21.67%20.32%-89.85%11.84%2.71%11.95%-45.38%-2.76%10.76%10.10%-15.23%6.26%-53.08%94.26%22.86%35.59%30.83%-18.58%91.43%25.50%5.15%7.94%
EPS (Weighted Average and Diluted) (QoQ) -102.11%4,831.10%-33.33%150.00%-98.26%2,200.35%62.50%96.15%-100.49%8,175.07%5.00%9.52%-100.33%31,471.43%45.83%-17.14%-14.56%-7.17%17.39%25.93%-86.09%555.59%3.23%-90.63%840.77%-14.96%-50.00%383.33%-103.64%-4,641.67%156.00%3.57%-103.25%2,326.00%-4.76%27.50%-97.64%1,560.00%125.00%22.22%-100.27%28,198.00%-588.10%140.49%-4.82%39.24%-58.18%-143.48%350.00%122.55%-35.29%18.06%
FCF Margin Growth (1y) 17.00187.00-350.0087.00-76.0039.00110.00-222.00-69.00-132.001.0094.00-251.00-300.00224.00-206.00136.00107.00-38.00378.00-178.0036.00243.00-386.00-333.00122.00-456.0060.0079.00313.00218.00225.00579.00-463.00-56.00-116.00205.0031.00534.00622.00466.00545.00-250.00-355.00-1015.00-792.00-1069.00-398.00
FCF Margin Growth (3y) -128.0094.00-238.00-42.00-396.00-394.00335.00-335.00-184.00-325.00187.00265.00-293.00-157.00428.00-215.00-375.00266.00-251.0052.00-432.00471.005.00-101.00325.00-28.00-294.00169.00862.00-119.00697.00731.001,250.00113.00229.00151.00-343.00-216.00-785.00-131.00
FCF Margin Growth (5y) -244.00-100.00-52.00130.00-438.00-251.00540.00-343.00-695.00-167.00-26.00-61.00-547.00278.00190.0071.00282.00116.00-89.00161.00352.0040.00484.00405.00996.00548.00-9.00436.00314.00-366.00-623.00-22.00
FCF Margin (QoQ) -928.00829.00-271.00386.00-757.00293.00165.00223.00-643.00364.00-167.00376.00-706.00498.00-74.0032.00-756.001,022.00-504.00373.00-784.00877.00-88.00-182.00-570.001,083.00-718.00-129.00-115.00505.00-202.00-110.00119.00411.00-194.00243.00-922.00818.00-255.00564.00-1096.001,321.00-167.00409.00-1018.00526.00-272.00-251.00-795.00249.00400.00
FCF Payout Ratio Growth (1y) -0.63%-429.55%102.75%-32.17%-2.00%6,408.01%-26.30%123.01%17.26%-100.86%-99.47%-37.09%70.87%82.87%12,013.65%268.63%-26.83%-29.89%6.95%-81.54%59.35%-9.58%-32.87%485.36%-639.67%-69.21%129.84%-42.95%300.11%216.54%-38.92%-62.80%-95.75%-147.16%13.97%51.38%-22.62%-14.37%-46.68%-65.33%-27.17%222.73%36.00%57.71%343.39%-138.68%-325.05%248.90%-56.88%
FCF Payout Ratio Growth (3y) 4.52%-42.42%-80.10%-1.64%25.22%54.62%-22.21%72.93%13.60%-26.03%-11.93%-24.64%25.83%37.52%343.06%58.51%-102.41%-34.05%18.17%-14.89%158.18%60.84%-1.96%7.50%-22.85%2.39%16.96%-31.51%27.36%14.33%-28.14%-41.99%-71.17%-12.84%-6.16%-6.11%35.70%18.42%-53.71%24.03%11.67%
FCF Payout Ratio Growth (5y) 7.38%8.45%0.41%-8.33%18.02%33.20%-19.50%41.07%-70.97%-14.91%1.06%7.41%84.74%19.93%161.42%-3.31%-11.75%-5.77%2.81%-19.07%-10.75%-3.11%-10.55%-8.20%-23.69%27.01%3.01%-29.38%17.21%21.48%-25.68%1.44%-46.02%
FCF Payout Ratio (QoQ) -423.75%138.08%78.68%-54.89%-1,825.26%114.58%-40.23%-34.83%110,954.36%-99.83%80.86%-65.73%-919.07%100.10%21,480.61%-6.92%-182.14%173.42%556.72%-81.52%-245.80%160.46%13.34%59.51%-200.27%137.03%888.26%-247.06%68.56%150.30%145.30%415.82%-81.69%-73.64%49.41%-41.04%-303.09%163.70%98.45%-69.86%-400.20%129.70%29.06%-36.70%405.85%-67.09%49.65%77.98%-144.13%-91.47%332.01%-78.00%
Free Cash Flow Growth (1y) 6.34%80.02%-47.77%55.96%7.29%101.66%42.92%-52.74%-10.05%-24,064.62%11.39%66.14%-36.09%-212.64%56.13%-71.55%38.25%20.33%-3.28%473.27%-35.08%5.67%53.93%-82.73%-118.94%39.62%-55.56%81.00%160.29%204.98%98.20%225.41%2,336.59%-319.40%-9.20%-31.07%33.73%9.63%93.87%198.03%41.92%184.13%-24.08%-34.55%-76.53%-366.67%-145.83%-71.34%133.71%
Free Cash Flow Growth (3y) 0.87%7.37%-5.96%6.99%-14.88%-131.68%35.46%-39.32%-7.37%-742.93%18.93%39.41%-16.91%-32.94%32.47%-34.45%-29.47%23.15%-12.86%21.47%-57.99%37.47%10.68%0.57%40.66%-11.62%-7.18%59.53%178.70%-27.68%51.67%88.38%258.94%18.60%10.15%10.37%-23.63%-26.57%-38.81%-17.62%-8.01%
Free Cash Flow Growth (5y) -1.94%-14.64%4.66%14.84%-11.15%-56.36%29.91%-26.05%-15.97%-221.22%2.85%-3.27%-42.02%28.40%15.41%10.66%20.09%-0.89%3.55%32.08%19.29%-3.46%19.00%15.88%39.49%25.05%3.32%51.27%53.58%-36.10%-26.30%4.63%90.92%
Free Cash Flow (QoQ) -132.14%363.71%-43.91%123.71%-106.04%789.35%67.48%53.89%-99.91%59,256.92%-44.62%192.89%-124.89%375.90%-17.40%12.68%-221.75%237.78%-84.95%447.52%-170.16%267.27%-10.79%-38.00%-201.95%372.95%-89.99%-168.00%-225.00%300.90%-59.23%-77.35%465.85%279.31%-33.07%69.61%-150.95%256.97%-49.19%229.06%-134.43%436.74%-21.89%56.69%-79.59%203.88%-32.65%-43.81%-331.91%47.77%142.12%358.15%
Gross Margin Growth (1y) 55.0056.0010.00114.0079.0043.00-19.00-56.00-150.00-11.00-34.0034.00-2.002,802.00-804.00-769.00-690.00-590.00855.00753.00444.00-2022.00-55.00-21.00297.00-178.0030.0082.00-30.00-53.009.00-6.0078.0038.006.0025.0083.0070.00104.00138.00396.00451.00517.00219.0080.00-162.00-200.00-174.00-301.00
Gross Margin Growth (3y) -16.0088.00-43.0093.00-73.002,834.00-857.00-790.00-842.002,201.0017.0018.00-248.00189.00-4.00-38.0050.00-2791.00830.00814.00711.00-2253.00-16.0055.00345.00-194.0045.00101.00130.0055.00119.00156.00557.00559.00627.00382.00559.00360.00422.00183.00175.00
Gross Margin Growth (5y) -708.002,300.008.0076.00-319.00221.00-57.00-59.00-101.001.00-8.0079.0019.00-42.0035.0039.0098.00-2806.00844.00832.00871.00-2146.0094.00217.00823.00328.00666.00458.00607.00344.00437.00201.00335.00
Gross Margin (QoQ) 14.00-18.00-33.0092.0015.00-64.0071.0057.00-21.00-126.0034.00-37.00118.00-149.00102.00-73.002,922.00-3755.00137.005.003,022.00-2310.0035.00-304.00556.00-343.0069.0015.0081.00-135.00121.00-98.0058.00-72.00106.00-14.0018.00-104.00125.0044.005.00-70.00158.00303.0060.00-5.00-140.00164.00-182.00-42.00-114.0036.00
Gross Profit Growth (1y) 5.24%9.51%19.46%38.42%32.97%24.68%2.38%-5.39%-12.80%-0.15%6.39%14.70%12.54%298.55%-83.98%-72.81%-70.27%-17.28%563.93%263.05%160.00%-58.43%0.41%4.68%44.87%-10.56%7.87%12.58%-1.25%7.92%20.82%19.95%32.64%13.93%1.82%3.14%9.12%6.28%10.69%5.21%13.11%24.50%35.60%17.38%16.33%2.89%13.83%11.93%3.92%
Gross Profit Growth (3y) 6.86%10.88%9.17%14.52%9.28%70.56%-44.12%-33.42%-33.68%48.76%4.21%4.23%-4.54%11.08%2.22%1.10%3.84%-32.50%93.02%62.34%54.94%-26.25%9.38%12.23%23.80%3.22%9.89%11.68%12.64%9.33%10.84%9.18%17.86%14.66%15.19%8.40%12.81%10.83%19.55%11.39%10.99%
Gross Profit Growth (5y) -16.40%35.06%6.72%8.20%0.17%11.27%3.07%2.32%1.90%4.12%4.15%5.94%4.47%5.75%6.84%6.89%7.96%-17.68%54.65%39.55%40.03%-13.45%8.08%8.93%18.55%7.79%14.78%11.46%13.46%10.85%16.02%11.33%14.63%
Gross Profit (QoQ) 1.12%-1.56%-4.89%11.16%5.22%7.38%10.20%6.79%-1.34%-11.82%1.83%-1.57%12.97%-6.04%9.79%-3.43%300.08%-96.22%86.34%5.57%1,013.33%-69.69%1.89%-24.39%77.99%-26.77%6.23%4.63%9.88%-11.68%10.87%-8.22%20.09%-1.12%10.06%1.49%3.15%-11.63%11.49%7.37%0.46%-7.96%5.97%15.43%10.58%0.25%-8.27%14.40%-2.20%10.91%-9.80%6.21%
Interest Coverage Ratio Growth (1y) 120.79%102.22%-77.12%-53.54%-67.80%-69.16%50.19%-7.12%51.76%-7.74%47.86%52.16%-29.71%5.29%-125.37%26.96%-19.05%-54.81%324.70%-72.30%47.66%245.76%13.44%-88.76%-81.67%-80.69%-53.80%340.32%64.59%29.71%19.13%183.56%100.06%-361.03%52.70%29.75%187.42%158.02%-122.00%28.62%32.47%49.11%635.57%
Interest Coverage Ratio Growth (3y) -31.66%-5.36%-35.01%-38.96%28.41%18.96%8.03%3.92%-0.30%-4.77%-24.00%-5.54%-18.82%-5.64%18.05%-13.52%-65.93%-39.71%-32.93%47.01%-48.43%-23.62%-4.68%-14.53%11.97%-15.48%-38.45%-5.63%153.03%111.53%25.24%-33.89%67.89%96.76%31.20%21.62%
Interest Coverage Ratio Growth (5y) -2.17%-6.89%-19.39%-3.81%-16.03%-15.17%3.80%-4.34%-6.39%-16.97%3.44%-25.22%-21.77%-15.08%-23.33%-24.00%-16.25%-18.67%-13.17%-6.32%-24.75%32.87%-12.79%20.70%5.57%-17.18%18.56%18.11%-10.77%-0.20%
Interest Coverage Ratio (QoQ) 15.65%13.49%-27.72%132.73%5.92%-87.16%46.82%61.30%1.42%-37.47%92.02%-24.63%-12.26%19.52%16.74%20.79%-9.71%-44.79%74.86%-129.11%551.82%-64.79%-2.39%44.72%-44.30%87.68%128.57%-52.52%-94.48%206.06%140.72%13.59%-47.39%14.41%89.70%4.32%25.24%-19.28%-347.52%161.03%6.42%78.81%-50.03%-123.14%722.18%84.17%-43.76%-16.89%
Net Cash Flow Growth (1y) -38.15%50.37%-362.77%36.50%-300.90%-9.11%196.11%-123.04%265.95%20.23%-81.54%121.27%-127.96%122.75%144.24%-1,737.50%306.56%31.25%-314.29%278.63%-84.92%-4.76%249.33%-54.27%131.58%-760.00%50.00%333.64%1,125.00%131.82%-88.10%-149.14%-111.87%-307.14%1,055.00%139.91%40.63%233.33%1,994.81%-3,648.35%4,397.37%-252.59%-88.22%121.55%-370.79%11.30%-93.16%-77.01%102.31%
Net Cash Flow Growth (3y) 27.28%24.41%-22.45%-59.41%-43.13%30.02%34.51%-40.99%43.56%30.81%-43.68%101.83%-55.67%31.70%98.45%137.37%39.61%-117.22%68.69%76.97%62.33%25.99%31.36%-43.81%-75.10%-85.18%27.29%-5.26%-42.01%42.26%206.54%-107.69%44.70%-83.85%205.46%71.60%-310.34%-21.75%-44.73%20.70%67.32%
Net Cash Flow Growth (5y) 3.56%16.31%-34.74%14.37%-21.91%17.58%27.63%-8.10%18.48%-8.41%16.70%70.33%19.83%21.03%6.89%-98.09%-0.96%-49.38%45.85%21.93%-18.14%40.75%131.52%-73.67%143.69%-61.10%38.46%45.43%-152.43%-3.53%-25.33%-19.18%-28.32%
Net Cash Flow (QoQ) -253.90%118.87%289.16%-45.28%-223.49%0.07%302.15%-180.54%32.94%188.02%-148.46%680.09%-132.24%120.38%-44.17%-862.50%126.23%118.75%-474.29%196.18%-83.33%-457.14%412.00%-91.88%5.26%460.00%-4.46%-58.88%-400.00%227.27%176.19%16.16%-92.21%-52.38%-1,240.00%71.93%-35.94%365.52%-60.61%-141.76%405.26%4,071.55%-166.73%150.57%-110.84%422.03%22.11%-735.34%96.45%124.84%310.26%-36.25%
Net Income Growth (1y) 91.94%239.92%75.41%82.61%-260.00%-136.41%33.33%-337.50%-36.11%68.66%133,920.00%55,242.86%32,753.06%33,195.24%-85.05%-90.16%-86.88%-80.58%70.00%21.05%-85.71%500.00%-88.24%-204.35%-700.00%-107.41%-18,325.00%83.33%8.33%99.86%400.00%172.73%0.00%-116.67%300.00%-112.50%200.00%
Net Income Growth (3y) 26.62%45.75%504.94%649.82%1,070.09%235.52%413.41%521.01%292.21%180.84%599.32%307.59%101.02%629.18%-68.97%-28.55%-28.31%-27.78%-237.52%-30.27%-34.02%-26.61%-19.50%-32.64%-63.31%-31.04%56.32%28.28%56.32%26.02%813.38%526.58%557.31%
Net Income Growth (5y) 80.08%65.10%125.06%120.39%100.00%113.17%95.65%-212.91%-118.67%-55.03%-492.31%-62.78%-92.14%-14.96%-42.62%-14.94%-43.50%-15.44%-16.05%-37.52%-15.29%-50.60%24.92%162.23%
Net Income (QoQ) -112.10%76.81%24.59%78.26%3,780.00%-104.08%46.67%-350.00%-272.22%92.54%-250.00%-40.00%14.29%31,961.90%44.22%-17.10%-13.12%-85.61%-5.00%10.53%28.57%25.93%-32.35%-86.96%5,300.00%-97.53%-700.00%25.00%33.33%-5,975.00%99.45%90.91%1,300.00%-108.33%900.00%-112.50%-100.00%200.00%-150.00%200.00%-35.79%16.39%
Net Income towards Common Stockholders Growth (1y) 91.94%239.92%75.41%82.61%-260.00%-136.41%33.33%-337.50%-36.11%68.66%133,920.00%55,242.86%32,753.06%33,195.24%-85.05%-90.16%-86.88%-80.58%70.00%21.05%-85.71%500.00%-88.24%-204.35%-700.00%-107.41%-18,325.00%83.33%8.33%99.86%400.00%172.73%0.00%-116.67%300.00%-112.50%200.00%
Net Income towards Common Stockholders Growth (3y) 26.62%45.75%504.94%649.82%1,070.09%235.52%413.41%521.01%292.21%180.84%599.32%307.59%101.02%629.18%-68.97%-28.55%-28.31%-27.78%-237.52%-30.27%-34.02%-26.61%-19.50%-32.64%-63.31%-31.04%56.32%28.28%56.32%26.02%813.38%526.58%557.31%
Net Income towards Common Stockholders Growth (5y) 80.08%65.10%125.06%120.39%100.00%113.17%95.65%-212.91%-118.67%-55.03%-492.31%-62.78%-92.14%-14.96%-42.62%-14.94%-43.50%-15.44%-16.05%-37.52%-15.29%-50.60%24.92%162.23%
Net Income towards Common Stockholders (QoQ) -112.10%76.81%24.59%78.26%3,780.00%-104.08%46.67%-350.00%-272.22%92.54%-250.00%-40.00%14.29%31,961.90%44.22%-17.10%-13.12%-85.61%-5.00%10.53%28.57%25.93%-32.35%-86.96%5,300.00%-97.53%-700.00%25.00%33.33%-5,975.00%99.45%90.91%1,300.00%-108.33%900.00%-112.50%-100.00%200.00%-150.00%200.00%-35.79%16.39%
Net Margin Growth (1y) 1.007.001.000.000.00-5.000.000.000.001.00113.00165.00132.00113.00-95.00-148.00-114.00-90.0011.003.00-15.00104.00-25.00-39.00-16.00-136.00-553.0016.002.00549.0011.0012.000.00-9.002.00-5.001.00
Net Margin Growth (3y) 1.003.00114.00165.00132.00108.0018.0017.0018.0024.0029.0020.003.00127.00-110.00-184.00-145.00-121.00-567.00-20.00-30.00-29.00-12.00-3.00-122.00-4.0018.0015.008.00550.00393.00258.00288.00
Net Margin Growth (5y) 19.0025.0029.0020.003.00123.003.00-19.00-14.00-8.00-549.00-3.00-7.00-114.00-157.00-132.00-108.00-18.00-18.00-17.00-23.00-28.00942.00260.00
Net Margin (QoQ) -2.002.000.000.004.00-4.000.000.00-1.001.000.000.000.00114.0051.00-33.00-19.00-95.00-1.001.005.006.00-9.00-17.00124.00-124.00-22.005.005.00-540.00546.007.008.00-8.005.00-5.00-1.002.00-2.001.00-135.0032.00
Operating Income Growth (1y) 72.34%55.49%-23.82%70.42%15.31%-6.54%5.20%-28.82%-43.11%10.02%8.49%78.13%23.85%-35.54%23.80%-16.96%17.42%23.63%-29.71%-2.51%-122.55%26.96%-19.05%-56.62%343.42%-71.24%75.00%332.20%22.16%-57.94%-18.07%-11.18%112.83%471.11%55.38%20.31%19.13%157.59%51.16%-314.13%63.35%10.12%139.52%143.10%-110.04%-23.59%-3.37%49.11%1,043.62%
Operating Income Growth (3y) 4.17%16.93%-4.56%29.28%-6.69%-12.81%12.21%1.73%-6.12%-4.29%-1.90%12.98%-32.53%0.39%-11.02%-29.45%-13.62%-23.29%-0.14%22.27%-12.47%-46.45%5.09%18.53%102.70%-11.60%30.61%66.53%45.77%83.58%24.38%-62.46%60.59%153.03%77.85%3.55%-29.97%29.41%51.81%11.23%15.68%
Operating Income Growth (5y) 10.45%4.96%-5.43%11.83%-17.24%0.79%-4.27%-14.94%-14.60%-20.37%5.99%22.01%-0.50%-34.30%0.20%6.16%10.88%1.63%4.86%14.33%11.20%17.71%22.21%-44.46%70.28%14.40%51.82%33.64%-20.19%39.09%34.82%8.02%31.45%
Operating Income (QoQ) 12.19%-3.44%-29.98%127.19%1.22%-52.69%56.65%53.72%-17.95%-46.75%6.00%22.85%58.67%-47.49%74.04%-14.58%-17.42%0.84%16.74%20.79%-13.06%-42.66%61.90%-127.94%589.47%-63.44%-13.24%56.78%-42.16%122.43%114.29%-55.69%-80.09%333.33%132.31%6.18%-46.57%17.90%79.87%5.14%15.53%-30.82%-354.80%180.21%-22.12%50.48%-54.15%-118.69%692.55%90.31%-29.25%18.27%
Operating Margin Growth (1y) 171.00132.00-91.0068.00-28.00-88.001.00-72.00-164.0028.00-2.00108.0021.00-146.0049.00-41.0050.0052.00-71.00-14.00-346.0048.00-33.00-137.00203.00-210.0072.00295.0029.00-51.00-57.00-103.00125.00126.0066.0055.0052.00246.0096.00-1122.00324.0089.00451.001,116.00-732.00-163.00-188.0059.00513.00
Operating Margin Growth (3y) -21.0072.00-92.00105.00-171.00-205.0048.00-5.00-93.00-66.00-25.0053.00-276.00-46.00-56.00-192.00-93.00-111.00-33.00144.00-114.00-213.00-18.0055.00357.00-135.0081.00248.00205.00321.00105.00-1169.00500.00461.00612.0049.00-357.00173.00359.0053.00105.00
Operating Margin Growth (5y) 50.00-22.00-115.0049.00-467.00-105.00-57.00-156.00-236.00-228.0014.00211.00-43.00-307.00-41.000.0060.00-36.00-24.0096.0062.00158.00143.00-1011.00732.00200.00628.00242.00-204.00248.00368.006.00281.00
Operating Margin (QoQ) 30.00-10.00-74.00225.00-10.00-232.0086.00129.00-69.00-143.0013.0036.00123.00-174.00123.00-50.00-44.0020.0033.0040.00-42.00-103.0091.00-292.00352.00-184.00-13.0049.00-62.0098.00210.00-218.00-141.0093.00164.0010.00-140.0033.00153.006.0054.00-118.00-1064.001,451.00-180.00244.00-399.00-397.00389.00219.00-152.0057.00
Profit After Tax Growth (1y) 69.14%42.65%-34.52%64.68%33.08%-16.62%26.47%-17.52%-54.94%52.14%26.06%64.79%27.22%-12.52%-2.24%-21.24%21.25%15.29%35.11%20.39%-92.27%39.07%-20.90%-62.84%2,093.33%-76.80%-505.71%364.71%0.00%-140.00%149.30%-15.82%2.43%369.44%-53.57%12.41%9.20%395.88%115.38%-557.53%52.17%10.60%166.43%122.73%-124.46%-35.53%1.88%56.91%514.60%
Profit After Tax Growth (3y) 0.47%21.86%1.44%30.81%-8.63%3.53%15.94%2.29%-11.42%15.34%18.53%16.04%-50.78%11.94%1.47%-29.37%27.16%-28.09%-85.04%27.63%19.25%-28.65%16.52%13.28%182.17%-37.00%-2.44%63.83%3.80%74.84%35.59%-84.98%19.40%156.00%38.63%5.35%-34.01%52.35%80.15%17.74%15.57%
Profit After Tax Growth (5y) 9.36%12.79%6.64%16.24%-41.00%12.22%10.74%-13.69%3.34%-13.12%-49.00%21.96%21.21%-16.33%15.88%6.63%16.07%-16.71%-0.15%14.49%13.66%11.51%9.61%-56.79%106.26%6.52%39.74%35.53%-19.30%30.68%27.26%9.08%11.54%
Profit After Tax (QoQ) 23.27%-16.03%-32.82%143.22%3.97%-61.46%68.95%96.56%-34.86%-41.54%10.18%7.39%119.95%-51.56%44.03%-17.10%51.25%-45.87%16.03%27.63%43.81%-36.56%3.39%-91.80%2,486.67%-63.92%-51.43%383.82%-72.64%-731.11%155.63%4.11%-110.94%877.78%-5.00%26.69%-71.22%34.02%130.00%23.08%30.71%-41.79%-588.57%140.94%-5.00%40.23%-58.31%-144.05%350.36%121.57%-35.79%16.39%
Property, Plant & Equipment (Net) Growth (1y) 2.10%3.67%3.31%-2.86%-1.57%1.12%-0.17%15.48%14.71%15.86%28.86%7.33%15.49%13.61%7.51%-0.47%-2.58%-2.66%-10.84%-7.69%-7.32%-4.48%10.54%19.54%31.34%31.38%74.94%61.83%45.95%41.53%-2.10%-1.13%2.06%3.01%7.28%4.79%-1.88%-6.80%-11.04%-13.22%-11.78%-18.45%-16.31%-12.88%-14.00%3.04%
Property, Plant & Equipment (Net) Growth (3y) 1.74%6.69%9.95%6.38%9.25%10.00%11.42%7.25%8.88%8.61%7.30%-0.47%1.40%1.84%1.95%3.17%5.84%6.90%19.91%21.32%21.11%21.10%23.71%24.13%25.07%24.19%22.48%18.80%13.49%10.76%-2.24%-3.49%-4.05%-7.83%-7.22%-7.47%-9.37%-7.82%
Property, Plant & Equipment (Net) Growth (5y) 7.85%6.08%4.96%2.04%3.32%4.36%6.39%6.36%9.45%9.96%19.02%13.79%14.85%14.45%12.66%11.93%12.05%12.23%12.61%13.09%12.21%11.26%12.56%11.70%11.11%7.80%6.47%4.85%2.09%2.69%
Property, Plant & Equipment (Net) (QoQ) -2.96%13.92%-5.79%-0.47%-3.30%7.12%-4.53%2.26%-4.53%23.91%-5.17%3.28%6.18%3.20%2.04%1.60%0.48%-4.46%-0.13%1.52%-7.96%-1.08%0.27%4.63%6.51%6.97%10.17%4.67%41.82%-1.05%-0.64%1.49%-1.89%-0.07%2.57%2.44%2.18%-2.40%-3.95%-2.70%-2.48%-4.79%-2.36%-10.06%0.09%-0.89%-3.61%7.76%
Return on Assets Growth (1y) 0.000.000.000.000.001.002.002.003.002.000.00-1.00-3.00-2.00-1.00-1.001.000.000.000.00-1.00-4.00-4.00-4.00-2.003.003.002.000.000.000.000.000.00
Return on Assets Growth (3y) 3.002.002.001.000.000.000.000.001.000.00-1.00-2.00-3.00-6.00-5.00-4.00-3.00-1.000.00-1.00-1.00-1.00-1.000.003.002.002.003.004.00
Return on Assets Growth (5y) 1.001.001.001.000.00-3.00-3.00-3.00-2.00-1.00-2.00-3.00-2.00-2.00-1.000.000.00-1.005.006.007.00
Return on Assets (QoQ) 0.000.000.000.000.000.000.000.001.001.001.001.00-1.00-1.00-1.00-1.000.000.000.001.000.000.000.00-1.00-3.000.000.001.002.000.000.000.000.000.001.001.00
Return on Capital Employed Growth (1y) -1.001.000.00-2.00-1.00-2.00-1.001.000.000.00-1.00-1.000.000.000.00-3.00-3.00-2.00-3.001.00-1.000.003.001.001.00-1.00-3.00-2.000.002.003.002.003.002.00-4.00-3.00-4.00-2.0010.005.004.001.00-5.002.00
Return on Capital Employed Growth (3y) -2.00-1.00-1.00-1.00-1.00-2.00-1.00-3.00-2.00-2.00-4.00-2.00-4.00-3.000.000.00-3.00-3.00-3.000.000.001.002.001.004.004.00-5.00-3.00-1.003.009.004.002.001.001.004.00
Return on Capital Employed Growth (5y) -5.00-3.00-4.00-3.00-5.00-4.00-2.000.00-2.00-3.00-4.00-4.00-2.00-2.00-1.00-1.000.001.00-5.00-1.00-1.001.009.003.004.002.001.003.00
Return on Capital Employed (QoQ) -1.000.001.000.000.00-1.00-1.000.000.001.000.00-1.000.00-1.000.001.00-1.000.00-2.001.000.00-1.002.00-2.001.002.000.00-2.00-1.000.001.001.000.000.000.002.000.00-6.001.001.002.006.00-4.00-1.00-1.001.003.00
Return on Equity Growth (1y) 0.000.000.000.000.002.004.006.007.004.000.00-3.00-6.00-5.00-3.00-1.001.001.000.000.00-3.00-10.00-10.00-9.00-6.008.008.006.000.000.000.000.000.00
Return on Equity Growth (3y) 7.006.004.002.001.001.001.001.002.000.00-2.00-4.00-7.00-14.00-12.00-10.00-7.00-1.00-1.00-2.00-2.00-1.00-1.000.008.006.005.007.0011.00
Return on Equity Growth (5y) 2.002.001.001.000.00-8.00-8.00-8.00-6.00-2.00-6.00-7.00-5.00-4.00-2.00-1.00-1.00-2.0013.0016.0019.00
Return on Equity (QoQ) 0.000.000.000.000.000.000.000.002.002.002.001.00-1.00-2.00-2.00-1.000.000.000.001.000.000.000.00-2.00-8.000.000.001.006.000.000.000.000.000.003.003.00
Return on Invested Capital Growth (1y) 1.001.000.00-3.00-2.00-1.000.002.00-2.00-2.00-2.00-2.000.000.001.00-2.00-2.00-2.00-3.003.001.002.006.002.00-1.000.000.000.004.001.00-2.00-2.000.003.00-16.00-9.00-10.00-7.0022.0011.009.005.00-5.003.00
Return on Invested Capital Growth (3y) -3.00-3.00-3.00-3.00-4.00-4.00-2.00-2.00-4.00-4.00-4.00-1.00-1.000.004.003.00-1.000.003.005.005.003.004.000.004.004.00-18.00-11.00-6.00-3.004.000.00-1.001.001.005.00
Return on Invested Capital Growth (5y) -5.00-4.00-5.00-2.00-5.00-4.001.003.00-3.00-3.001.001.003.001.002.001.003.004.00-15.00-6.00-5.00-2.0010.002.002.001.00-1.003.00
Return on Invested Capital (QoQ) -1.000.001.001.000.00-2.00-2.002.000.00-1.000.00-2.000.00-1.000.000.000.000.00-2.000.000.00-1.003.00-1.001.003.000.00-4.001.003.000.000.00-2.000.000.002.001.00-19.007.001.004.0011.00-4.00-1.000.000.004.00
Return on Sales Growth (1y) 0.000.000.000.000.000.000.000.000.000.001.002.001.001.00-1.00-1.00-1.00-1.000.000.000.001.000.000.000.00-1.00-6.000.00-1.000.005.000.001.000.000.000.000.000.000.000.000.00
Return on Sales Growth (3y) 0.000.001.002.001.001.000.000.000.000.000.000.000.001.00-1.00-2.00-1.00-1.00-6.000.00-2.000.000.000.000.00-1.000.000.000.000.006.000.000.004.003.003.003.00
Return on Sales Growth (5y) 0.000.000.000.000.001.000.000.000.000.00-5.000.00-1.000.00-1.00-2.00-1.00-1.000.000.000.000.000.000.00-1.009.003.004.003.00
Return on Sales (QoQ) 0.000.000.000.000.000.000.000.000.000.000.000.000.001.001.000.000.00-1.000.000.000.000.000.000.001.00-1.000.000.000.00-5.005.00-1.001.000.000.000.000.000.000.000.000.000.000.00-1.000.000.00
Revenue Growth (1y) -0.18%3.84%18.31%23.92%23.84%19.97%4.34%-0.27%0.28%0.80%10.09%11.01%12.75%13.47%-4.68%-3.08%-2.97%-2.60%6.01%3.42%5.86%6.00%6.19%6.86%3.76%3.55%4.60%4.25%1.66%13.28%19.72%20.63%23.20%10.07%1.23%0.88%1.45%-0.05%0.31%-6.19%-15.40%-9.92%-7.47%0.09%10.69%14.21%29.74%26.74%27.11%
Revenue Growth (3y) 7.42%7.89%10.76%11.12%11.87%11.12%3.07%2.38%3.14%3.67%3.62%3.62%5.02%5.42%2.38%2.32%2.15%2.25%5.59%4.83%3.75%7.53%9.96%10.35%9.13%8.89%8.23%8.25%8.31%7.62%6.73%4.51%1.88%-0.30%-2.05%-1.79%-1.69%0.94%6.39%5.97%5.98%
Revenue Growth (5y) 6.28%6.78%6.55%6.58%7.54%7.22%4.27%3.47%3.80%4.11%4.32%4.39%4.08%6.56%6.09%6.14%5.95%5.92%7.37%6.99%6.90%6.47%6.19%4.92%2.21%3.06%3.31%3.56%3.54%5.10%7.85%7.69%8.27%
Revenue (QoQ) -0.30%0.22%-1.66%1.59%3.72%14.18%3.00%1.52%0.47%-0.70%-1.54%2.08%1.00%8.45%-0.72%3.68%1.64%-8.89%0.95%3.80%2.03%-0.85%-1.52%6.25%2.17%-0.67%-0.89%3.17%1.96%0.33%-1.22%0.60%13.61%6.04%-0.47%2.75%1.51%-2.48%-0.82%3.34%0.01%-2.13%-7.25%-6.81%6.49%0.53%0.34%3.05%9.88%14.19%-1.98%3.35%
Share-based Compensation Growth (1y) 5.61%10.92%47.03%239.55%27.78%28.29%9.11%-10.63%15.79%12.30%19.68%87.47%3.56%24.52%23.11%20.00%26.67%-7.69%7.69%-45.24%7.89%11.11%-19.05%86.96%-43.90%-10.00%8.82%-30.23%30.43%5.56%21.62%60.00%30.00%18.42%-4.44%0.00%0.00%8.89%-116.28%43.75%135.90%73.47%1,400.00%21.74%-18.48%0.00%-8.79%-9.52%-18.67%
Share-based Compensation Growth (3y) 16.04%16.91%24.29%63.09%15.28%21.51%17.15%26.21%14.95%8.88%16.64%7.20%12.27%8.50%2.38%7.10%-8.48%-2.63%-1.74%-10.61%-7.58%1.82%2.33%27.79%-1.65%4.00%8.14%3.73%19.25%10.82%-29.85%32.00%45.29%30.78%26.46%20.51%24.36%23.61%24.51%16.55%16.08%
Share-based Compensation Growth (5y) 15.43%12.93%20.55%28.74%15.93%12.97%6.98%15.53%-1.67%5.24%6.93%9.95%0.70%3.94%7.27%6.52%5.39%2.90%1.97%2.71%0.52%6.36%-16.72%24.57%17.54%16.27%21.76%14.33%26.67%18.75%17.54%20.43%15.25%
Share-based Compensation (QoQ) 5.72%-15.82%-190.73%230.79%11.03%11.59%-13.89%19.77%11.47%-5.09%-29.47%55.17%8.11%1.15%10.48%-14.29%30.00%0.00%7.69%-9.52%-5.26%16.67%-45.24%78.26%-2.44%-15.00%26.47%-46.51%56.52%2.78%-18.92%0.00%26.67%18.42%6.67%-18.75%15.38%-4.44%11.63%-18.75%25.64%-114.29%1,085.71%33.33%-7.61%7.06%-7.69%-10.71%13.33%-2.35%-8.43%-19.74%
Shareholder's Equity Growth (1y) -20.25%9.38%7.05%7.51%7.57%5.27%5.25%6.74%6.96%8.33%48.61%7.97%7.55%6.65%5.59%6.00%6.31%3.45%3.99%1.23%-0.80%1.15%-3.33%-8.87%-5.50%-2.94%41.24%56.14%53.22%50.36%5.74%3.13%3.12%3.24%6.01%6.75%-5.82%-3.48%-2.70%0.60%14.66%8.89%7.26%5.49%4.36%6.33%
Shareholder's Equity Growth (3y) -3.50%7.65%18.75%7.41%7.36%6.74%18.20%6.90%6.94%6.12%17.73%5.03%4.29%3.72%2.01%-0.74%-0.11%0.52%12.40%12.94%12.83%13.86%13.02%13.64%14.29%14.64%16.55%19.79%14.17%14.43%2.93%3.46%3.65%2.76%3.42%4.25%4.07%3.77%
Shareholder's Equity Growth (5y) 7.11%6.60%12.95%5.86%5.47%4.94%10.67%2.42%2.77%3.25%17.38%10.51%10.43%10.25%9.65%9.50%9.51%9.53%9.74%9.66%6.88%8.02%8.29%9.52%10.03%9.63%10.56%12.77%12.23%11.65%
Shareholder's Equity (QoQ) -23.57%36.67%1.52%3.14%-25.19%37.26%1.58%0.94%-25.21%39.21%1.78%2.23%2.60%1.14%1.38%1.37%1.58%1.53%1.69%-1.36%2.12%-1.17%-0.35%0.57%-2.40%-6.84%3.33%3.31%42.03%2.99%1.40%1.38%-0.12%0.45%1.39%1.50%2.55%1.15%-10.55%4.02%3.38%4.59%1.96%-1.22%1.83%2.86%0.87%0.64%
Tax Rate Growth (1y) 965.00902.00-39.00-117.00-1250.00362.00274.00-500.001,518.00-1979.00-1904.00582.00-79.001,733.002,013.00331.00-3.00-574.00-3396.00-190.007,573.00585.00-1059.00-654.00-19899.00-2679.002,907.00140.002,611.003,738.00-40958.00-1353.006,331.00-1617.0040,916.00780.001,224.00-2127.00-284.00-3805.001,111.00315.00313.003,574.00-2013.001,623.00-247.0069.001,759.00
Tax Rate Growth (3y) 1,233.00-716.00-1669.00-35.00189.00115.00383.00413.001,436.00-820.00-3286.00723.007,491.001,744.00-2441.00-514.00-12330.00-2668.00-1547.00-705.00-9716.001,644.00-39109.00-1867.00-10957.00-558.002,866.00-433.0010,167.00-5.00-326.00-4378.008,667.00-3429.0040,945.00549.00322.00-189.00-218.00-162.00857.00
Tax Rate Growth (5y) 1,151.00443.00-3052.00105.007,758.00126.00-4071.00-432.00-10891.00-2914.00-1438.00208.00-9798.002,803.00-40492.00-1727.00-3387.00-547.00-1589.00-1278.00-2160.00-2100.001,523.00-4892.00-8622.00-2370.002,895.00-664.009,265.001,932.00-259.00-735.008,413.00
Tax Rate (QoQ) 15.00972.0062.00-83.00-49.0031.00-16.00-1217.001,563.00-57.00-790.00802.00-1934.0019.001,696.00140.00-122.00299.0013.00-193.00-693.00-2523.003,219.007,570.00-7681.00-4167.003,624.00-11676.009,540.001,420.00856.00-9204.0010,667.00-43276.0040,460.00-1520.002,719.00-743.00324.00-1076.00-632.001,099.00-3196.003,840.00-1429.001,098.0064.00-1747.002,208.00-772.00380.00-57.00
Total Debt Growth (1y) -18.55%143.33%113.52%-31.86%-32.83%-30.96%-28.33%44.37%44.36%38.29%46.47%-13.23%-14.79%-10.55%1.56%-1.23%-6.17%-2.12%-50.59%-20.91%-31.95%-26.48%69.81%6.73%33.03%18.01%339.14%285.75%298.45%287.38%-20.30%-16.31%-13.97%-9.85%-14.65%-13.09%25.25%-18.78%-10.19%-19.56%-46.26%-12.73%22.86%45.26%82.17%81.73%
Total Debt Growth (3y) 7.62%32.44%30.87%-5.14%-6.16%-5.13%2.15%7.35%4.89%6.58%-9.76%-12.16%-18.37%-13.66%-5.20%-5.88%-5.30%-5.30%54.45%48.22%53.36%49.79%81.14%51.04%65.83%60.33%44.02%41.04%62.53%41.55%-15.15%-16.36%-16.65%-13.87%-1.98%0.52%7.03%8.80%
Total Debt Growth (5y) 13.14%15.26%2.38%-7.79%-12.01%-9.28%-2.21%0.87%0.88%0.99%40.53%22.78%23.59%24.09%24.42%21.90%23.83%24.29%20.17%18.82%31.19%19.73%35.43%19.23%25.14%23.91%26.94%26.81%33.27%35.09%
Total Debt (QoQ) -6.33%206.05%-7.91%-7.83%-17.81%-2.33%-9.22%-5.26%-14.68%96.74%-9.22%-9.25%-9.64%16.55%-10.85%-4.74%2.60%13.35%-15.31%-0.62%-48.21%81.46%-27.14%7.37%19.62%14.05%-9.18%-4.75%345.11%0.19%-6.19%-7.40%-8.43%5.21%-3.57%-2.96%-13.31%7.14%38.96%-37.07%-4.14%-4.03%-7.17%2.18%34.95%13.47%16.43%1.93%