|
Assets Growth (1y)
|
| | | | 2.47% | | | 26.04% | 20.50% | -3.53% | -2.14% | -2.07% | -0.46% | 10.67% | 10.69% | 11.47% | 8.41% | 3.69% | 3.81% | 3.08% | 2.69% | 3.03% | 2.32% | 4.43% | 3.41% | 1.09% | -0.96% | -1.10% | 6.95% | 6.95% | 9.60% | 5.07% | 67.31% | 57.43% | 56.62% | 58.97% | -4.85% | -2.91% | -0.53% | 0.10% | 1.79% | 4.36% | 9.36% | -2.02% | 2.28% | -1.69% | -7.04% | 6.25% | 17.46% | 19.11% | 20.95% | 18.22% | |
|
Assets Growth (3y)
|
| | | | | | | | | | | | 7.12% | | | 11.22% | 9.15% | 3.45% | 3.99% | 4.01% | 3.48% | 5.74% | 5.54% | 6.26% | 4.81% | 2.60% | 1.71% | 2.11% | 4.33% | 3.66% | 3.56% | 2.76% | 22.77% | 19.40% | 19.35% | 18.21% | 19.41% | 17.80% | 19.52% | 18.69% | 17.46% | 16.84% | 19.44% | 15.95% | -0.31% | -0.13% | 0.37% | 1.38% | 6.94% | 6.91% | 7.13% | 7.16% | |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 6.47% | | | 8.17% | 6.67% | 2.89% | 2.65% | 3.05% | 4.15% | 5.03% | 5.00% | 4.51% | 15.55% | 12.70% | 12.55% | 12.20% | 12.57% | 11.23% | 11.59% | 11.54% | 12.38% | 11.51% | 13.09% | 10.13% | 12.13% | 10.89% | 11.66% | 11.72% | 14.25% | 13.31% | 13.88% | 14.39% | |
|
Assets (QoQ)
|
| | | | 0.93% | 26.75% | -1.99% | 0.51% | -3.51% | 1.48% | -0.58% | 0.58% | -1.91% | 12.82% | -0.56% | 1.30% | -4.61% | 7.91% | -0.45% | 0.59% | -4.97% | 8.27% | -1.13% | 2.66% | -5.90% | 5.84% | -3.13% | 2.51% | 1.76% | 5.84% | -0.73% | -1.73% | 62.04% | -0.41% | -1.24% | -0.25% | -3.02% | 1.62% | 1.18% | 0.38% | -1.37% | 4.18% | 6.03% | -10.07% | 2.96% | 0.14% | 0.26% | 2.78% | 13.82% | 1.55% | 1.81% | 0.46% | |
|
Capital Expenditures Growth (1y)
|
| | | | 38.08% | -29.35% | 0.54% | -7.59% | 18.03% | 128.77% | 1.31% | 6.84% | -24.06% | -65.71% | 27.50% | 59.65% | 159.74% | 139.61% | 50.55% | -16.36% | -19.09% | -34.69% | -22.11% | -22.83% | -37.08% | 6.25% | 20.27% | 64.79% | 196.43% | 61.76% | 88.76% | 23.08% | -9.64% | -3.64% | -31.55% | 5.56% | -9.33% | 9.43% | 38.26% | 11.18% | 11.76% | -0.86% | -52.20% | -42.01% | -40.13% | -42.61% | 9.21% | -14.29% | 20.88% | 45.45% | 20.48% | 115.48% | 19.09% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 7.36% | -17.86% | 9.10% | 16.38% | 32.53% | 23.42% | 24.82% | 12.57% | 16.86% | -18.74% | 14.35% | 1.01% | 9.76% | 18.47% | 12.15% | 2.08% | 14.70% | 3.93% | 20.93% | 16.11% | 19.01% | 18.32% | 15.83% | 28.88% | 34.42% | 19.49% | 21.34% | 13.04% | -2.89% | 1.49% | -23.23% | -12.04% | -15.35% | -14.61% | -10.30% | -17.94% | -6.83% | -6.11% | -14.32% | 2.31% | -4.84% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 21.07% | -2.81% | 8.78% | 0.34% | 3.46% | 5.46% | 12.75% | 12.65% | 24.38% | -1.60% | 27.69% | 15.89% | 28.78% | 20.98% | 12.75% | 6.68% | 4.33% | 3.43% | 10.85% | 12.93% | 11.30% | 12.44% | 0.53% | 6.66% | 10.20% | -0.60% | -1.39% | -6.41% | -7.90% | -2.69% | -9.86% | 4.68% | -2.67% |
|
Capital Expenditures (QoQ)
|
| 115.63% | -34.15% | 43.63% | -32.30% | 10.33% | -6.29% | 32.02% | -13.52% | 113.84% | -58.50% | 39.22% | -38.53% | -3.42% | 54.28% | 74.33% | 0.00% | -10.91% | -3.06% | -3.16% | -3.26% | -28.09% | 15.63% | -4.05% | -21.13% | 21.43% | 30.88% | 31.46% | 41.88% | -33.73% | 52.73% | -14.29% | 4.17% | -29.33% | 8.49% | 32.17% | -10.53% | -14.71% | 37.07% | 6.29% | -10.06% | -24.34% | -33.91% | 28.95% | -7.14% | -27.47% | 25.76% | 1.20% | 30.95% | -12.73% | 4.17% | 81.00% | -27.62% |
|
Cash & Equivalents Growth (1y)
|
| | | 39.57% | 15.50% | 48.11% | 11.21% | 20.40% | -32.82% | -43.73% | 9.11% | -45.35% | 64.15% | 106.38% | 49.15% | 78.75% | -25.06% | -6.11% | -0.53% | -36.43% | 12.58% | 13.45% | -19.36% | 108.13% | 51.23% | 44.07% | 50.33% | 0.78% | -3.60% | -23.79% | 21.88% | -7.56% | 17.38% | 61.03% | 25.13% | -3.56% | -37.74% | -55.39% | -22.96% | 31.52% | 49.62% | 128.10% | 935.20% | 279.17% | 573.85% | 441.98% | -21.62% | 120.31% | -84.07% | -87.68% | -88.78% | -87.36% | |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -2.80% | 8.40% | 19.82% | 21.86% | 5.56% | -6.16% | 2.93% | 17.42% | -14.68% | 11.47% | 30.03% | 6.16% | 33.23% | 8.46% | 15.35% | 6.44% | 10.06% | 17.95% | 7.60% | 13.89% | 24.70% | 19.61% | 20.92% | 31.86% | -3.51% | -11.02% | -18.20% | 5.52% | 5.45% | 3.02% | 17.89% | 115.30% | 68.79% | 84.47% | 76.67% | 84.21% | 122.31% | 17.11% | 15.05% | -3.07% | 1.84% | |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.86% | 1.45% | 12.87% | 7.74% | 9.25% | 7.07% | 12.25% | 14.43% | 5.43% | 15.09% | 19.27% | 16.99% | 17.11% | 7.62% | 13.50% | 12.96% | 3.52% | 3.70% | -2.20% | 7.33% | 19.72% | 9.77% | 12.46% | 78.82% | 34.98% | 48.01% | 46.58% | 56.98% | 57.83% | 3.26% | 1.81% | -2.57% | 6.02% | |
|
Cash & Equivalents (QoQ)
|
44.88% | -37.99% | -1.10% | 57.10% | 19.89% | -20.49% | -25.75% | 70.09% | -33.10% | -33.40% | 43.97% | -14.80% | 100.92% | -16.26% | 4.05% | 2.11% | -15.76% | 4.91% | 10.23% | -34.75% | 49.19% | 5.72% | -21.65% | 68.42% | 8.40% | 0.72% | -18.25% | 12.91% | 3.68% | -20.37% | 30.75% | -14.36% | 31.66% | 9.24% | 1.60% | -34.00% | -15.00% | -21.74% | 75.49% | 12.66% | -3.31% | 19.32% | 696.42% | -58.73% | 71.84% | -4.03% | 15.17% | 16.00% | -87.57% | -25.80% | 4.94% | 30.67% | |
|
Cash from Investing Activities Growth (1y)
|
| | | | -671.70% | -4,203.68% | 105.44% | 86.63% | 87.86% | 96.23% | -1,564.89% | -150.79% | 46.77% | -1,606.01% | -32.26% | 20.09% | -648.06% | 95.05% | -319.62% | 13.40% | -121.76% | 62.11% | 51.64% | -161.90% | 395.09% | -2,333.33% | 33.98% | 47.73% | -122.88% | 66.78% | -148.53% | 292.17% | -2,833.91% | 47.42% | 46.15% | -153.85% | 98.61% | 25.49% | -72.53% | -42.86% | -20.34% | 79.82% | 55.41% | 48.24% | 33.80% | -126.09% | -17.14% | 11.36% | -7,546.81% | -138.46% | -669.51% | -128.21% | 79.38% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | 20.70% | -202.59% | -1.78% | 35.53% | 21.52% | 68.29% | -336.73% | -20.17% | -106.69% | 31.59% | -38.97% | -21.92% | 270.73% | 22.99% | -10.24% | -5.84% | -14.41% | -45.23% | 7.42% | 66.68% | -170.58% | -61.98% | 4.04% | 18.52% | -27.92% | 49.32% | -32.17% | -13.92% | 21.09% | 57.08% | 25.46% | -33.85% | 77.70% | 30.21% | 3.41% | 13.13% | -293.47% | -2.84% | -58.99% | -1.54% | -118.53% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -52.59% | 12.26% | -16.43% | 9.48% | 38.86% | 21.72% | -94.67% | -18.90% | -42.92% | -20.95% | -34.51% | 30.75% | -218.67% | 39.69% | -12.38% | -4.17% | 9.37% | -3.71% | 5.92% | -15.14% | 19.80% | 8.57% | 7.43% | 16.74% | -15.71% | 43.15% | -3.82% | 7.47% | -90.17% | 15.68% | -30.15% | -22.91% | 29.45% |
|
Cash from Investing Activities (QoQ)
|
| -33.82% | 30.46% | -651.67% | -10.32% | -646.31% | 100.09% | -1,947.33% | -0.14% | -131.98% | 65.87% | -216.26% | 78.74% | -7,335.04% | 97.35% | -91.10% | -98.97% | 50.78% | -124.21% | 60.56% | -409.52% | 91.59% | -186.11% | -113.59% | 674.09% | -169.36% | 92.24% | -69.12% | -151.30% | -0.69% | 41.92% | 230.77% | -3,936.65% | 98.20% | 40.52% | -30.77% | 0.84% | 3.39% | -37.72% | -8.28% | 16.47% | 83.80% | -204.35% | -25.71% | -6.82% | 44.68% | -57.69% | 4.88% | -9,115.38% | 98.27% | -408.87% | 71.79% | -732.58% |
|
Cash from Operations Growth (1y)
|
| | | | 8.02% | 110.61% | -43.62% | 43.63% | 8.02% | 824.52% | 36.55% | -45.30% | -11.09% | -195.80% | 13.22% | 64.56% | -23.68% | -238.64% | 55.42% | -58.49% | 25.88% | 16.71% | -5.61% | 236.79% | -35.36% | 8.02% | 50.48% | -66.62% | -76.39% | 62.75% | -43.75% | 49.77% | 94.90% | 404.50% | 62.58% | 128.00% | 494.24% | -216.27% | -3.72% | -22.40% | 31.10% | 12.21% | 69.62% | 127.48% | 33.53% | 231.30% | -22.52% | -33.03% | -72.07% | -306.62% | -134.87% | -53.42% | 110.99% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 1.23% | 2.04% | -4.47% | 8.94% | -9.83% | -217.45% | 33.94% | -27.98% | -5.12% | -67.53% | 18.43% | 32.01% | -14.68% | -37.41% | 30.21% | -22.43% | -42.29% | 34.16% | -7.21% | 18.97% | -33.24% | 44.91% | 11.23% | 4.46% | 39.85% | -9.66% | -4.15% | 38.38% | 147.62% | -45.94% | 38.47% | 59.07% | 118.30% | 10.25% | 8.16% | 5.74% | -21.22% | -33.55% | -34.96% | -10.81% | -7.68% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -0.06% | -21.53% | 5.04% | 12.56% | -9.82% | -90.33% | 27.83% | -15.93% | -33.46% | -23.95% | 7.05% | 2.84% | -22.16% | 37.65% | 15.08% | 9.77% | 17.35% | -0.20% | 4.57% | 24.40% | 18.31% | -1.26% | 17.58% | 15.01% | 36.78% | 28.62% | 2.96% | 32.19% | 41.45% | -53.18% | -22.13% | 4.65% | 43.72% |
|
Cash from Operations (QoQ)
|
| -118.97% | 562.71% | -36.39% | 93.44% | -98.14% | 2,357.98% | 62.05% | 45.48% | -84.04% | 263.03% | -35.09% | 136.46% | -117.19% | 529.07% | -5.65% | 9.68% | -176.27% | 296.92% | -74.80% | 232.64% | -150.47% | 323.15% | -10.10% | -36.15% | -171.81% | 465.10% | -80.06% | -54.84% | -213.27% | 651.35% | -46.90% | -41.23% | 76.96% | 194.38% | -25.53% | 53.17% | -134.63% | 343.77% | -39.98% | 158.78% | -123.19% | 571.01% | -19.51% | 51.91% | -77.20% | 177.92% | -30.42% | -36.64% | -268.65% | 53.10% | 192.94% | 187.01% |
|
Dividends Paid - Common Growth (1y)
|
| | | | 5.67% | 5.81% | 5.90% | 5.78% | 5.14% | 4.70% | 5.34% | 5.40% | 5.48% | 107.26% | -99.41% | 4.51% | 9.21% | -46.43% | 18,813.04% | 4.88% | 1.16% | 3.49% | 3.45% | 5.81% | 3.45% | 3.37% | 3.33% | 1.10% | 2.22% | 2.17% | 2.15% | 3.26% | 20.65% | 22.34% | 21.05% | 21.05% | 3.60% | 3.48% | 3.48% | 4.35% | 3.48% | 3.36% | 3.36% | 3.33% | 3.36% | 3.25% | 3.25% | 3.23% | 4.07% | 3.15% | 3.15% | 0.00% | 0.78% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | 5.43% | 31.93% | -81.29% | 5.23% | 6.59% | 5.15% | 5.37% | 4.93% | 5.23% | 4.74% | 4.74% | 5.07% | 4.55% | -16.94% | 486.91% | 3.91% | 2.27% | 3.01% | 2.98% | 3.37% | 8.46% | 8.92% | 8.51% | 8.11% | 8.51% | 8.96% | 8.56% | 9.26% | 8.96% | 9.38% | 8.99% | 9.29% | 3.48% | 3.36% | 3.36% | 3.63% | 3.63% | 3.25% | 3.25% | 2.17% | 2.73% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 5.30% | 4.94% | 5.09% | 5.28% | 4.85% | 4.46% | 4.58% | 4.33% | 4.27% | 3.95% | 3.93% | 3.90% | 7.11% | -6.45% | 201.71% | 7.00% | 5.98% | 6.71% | 6.46% | 6.89% | 6.46% | 6.68% | 6.45% | 6.38% | 6.45% | 6.66% | 6.43% | 6.83% | 6.83% | 6.86% | 6.64% | 6.14% | 3.05% |
|
Dividends Paid - Common (QoQ)
|
| 4.05% | 0.43% | 0.21% | 0.91% | 4.18% | 0.51% | 0.11% | 0.30% | 3.75% | 1.12% | 0.17% | 0.37% | 103.86% | -99.71% | 17,726.09% | 4.88% | 0.00% | 1.16% | -1.15% | 1.16% | 2.30% | 1.12% | 1.11% | -1.10% | 2.22% | 1.09% | -1.08% | 0.00% | 2.17% | 1.06% | 0.00% | 16.84% | 3.60% | 0.00% | 0.00% | 0.00% | 3.48% | 0.00% | 0.84% | -0.83% | 3.36% | 0.00% | 0.81% | -0.81% | 3.25% | 0.00% | 0.79% | 0.00% | 2.34% | 0.00% | -2.29% | 0.78% |
|
EBITDA Margin Growth (1y)
|
| | | 171.00 | 132.00 | -91.00 | 68.00 | -28.00 | -88.00 | -53.00 | -72.00 | -164.00 | 28.00 | 1.00 | 108.00 | 21.00 | -146.00 | 1.00 | -154.00 | -67.00 | 29.00 | 10.00 | 33.00 | -155.00 | 77.00 | -80.00 | -97.00 | 124.00 | -307.00 | -435.00 | 193.00 | 137.00 | -14.00 | 712.00 | -100.00 | -114.00 | 62.00 | -260.00 | 4.00 | 9.00 | 255.00 | 111.00 | -1150.00 | 266.00 | 59.00 | 362.00 | 1,208.00 | -521.00 | -149.00 | -151.00 | 30.00 | 334.00 | |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -21.00 | 72.00 | -142.00 | 105.00 | -171.00 | -205.00 | -51.00 | -117.00 | -210.00 | -88.00 | 12.00 | -13.00 | -201.00 | -40.00 | -69.00 | -218.00 | -98.00 | -201.00 | -505.00 | 129.00 | 107.00 | -244.00 | 197.00 | -4.00 | 148.00 | -259.00 | 16.00 | 97.00 | 32.00 | 303.00 | 562.00 | -1246.00 | 161.00 | 376.00 | 212.00 | 62.00 | -246.00 | 165.00 | 322.00 | 89.00 | 79.00 | |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -67.00 | -44.00 | -131.00 | -16.00 | -393.00 | -99.00 | -120.00 | -182.00 | -240.00 | -318.00 | -503.00 | 83.00 | 61.00 | -360.00 | 207.00 | -125.00 | -75.00 | -153.00 | -53.00 | 32.00 | 1.00 | 73.00 | 47.00 | -1150.00 | 423.00 | 55.00 | 489.00 | 155.00 | -223.00 | 213.00 | 773.00 | -8.00 | -26.00 | |
|
EBITDA Margin (QoQ)
|
30.00 | -10.00 | -74.00 | 225.00 | -10.00 | -232.00 | 86.00 | 129.00 | -69.00 | -197.00 | 67.00 | 36.00 | 123.00 | -224.00 | 173.00 | -50.00 | -44.00 | -78.00 | 19.00 | 36.00 | 52.00 | -97.00 | 42.00 | -152.00 | 284.00 | -253.00 | 24.00 | 70.00 | -147.00 | -382.00 | 653.00 | 14.00 | -298.00 | 343.00 | -159.00 | 0.00 | -122.00 | 22.00 | 105.00 | 5.00 | 124.00 | -123.00 | -1156.00 | 1,421.00 | -83.00 | 180.00 | -310.00 | -308.00 | 289.00 | 178.00 | -129.00 | -4.00 | |
|
EBIT Growth (1y)
|
| | | 72.34% | 55.49% | -23.82% | 70.42% | 15.31% | -6.54% | 5.20% | -28.82% | -43.11% | 10.02% | 8.49% | 78.13% | 23.85% | -35.54% | 23.80% | -16.96% | 17.42% | 23.63% | -29.71% | -2.51% | -122.55% | 26.96% | -19.05% | -56.62% | 343.42% | -71.24% | 75.00% | 332.20% | 22.16% | -57.94% | -18.07% | -11.18% | 112.83% | 471.11% | 55.38% | 20.31% | 19.13% | 157.59% | 51.16% | -314.13% | 63.35% | 10.12% | 139.52% | 143.10% | -110.04% | -23.59% | -3.37% | 49.11% | 1,043.62% | |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 4.17% | 16.93% | -4.56% | 29.28% | -6.69% | -12.81% | 12.21% | 1.73% | -6.12% | -4.29% | -1.90% | 12.98% | -32.53% | 0.39% | -11.02% | -29.45% | -13.62% | -23.29% | -0.14% | 22.27% | -12.47% | -46.45% | 5.09% | 18.53% | 102.70% | -11.60% | 30.61% | 66.53% | 45.77% | 83.58% | 24.38% | -62.46% | 60.59% | 153.03% | 77.85% | 3.55% | -29.97% | 29.41% | 51.81% | 11.23% | 15.68% | |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 10.45% | 4.96% | -5.43% | 11.83% | -17.24% | 0.79% | -4.27% | -14.94% | -14.60% | -20.37% | 5.99% | 22.01% | -0.50% | -34.30% | 0.20% | 6.16% | 10.88% | 1.63% | 4.86% | 14.33% | 11.20% | 17.71% | 22.21% | -44.46% | 70.28% | 14.40% | 51.82% | 33.64% | -20.19% | 39.09% | 34.82% | 8.02% | 31.45% | |
|
EBIT Margin Growth (1y)
|
| | | 171.00 | 132.00 | -91.00 | 68.00 | -28.00 | -88.00 | 1.00 | -72.00 | -164.00 | 28.00 | -2.00 | 108.00 | 21.00 | -146.00 | 49.00 | -41.00 | 50.00 | 52.00 | -71.00 | -14.00 | -346.00 | 48.00 | -33.00 | -137.00 | 203.00 | -210.00 | 72.00 | 295.00 | 29.00 | -51.00 | -57.00 | -103.00 | 125.00 | 126.00 | 66.00 | 55.00 | 52.00 | 246.00 | 96.00 | -1122.00 | 324.00 | 89.00 | 451.00 | 1,116.00 | -732.00 | -163.00 | -188.00 | 59.00 | 513.00 | |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -21.00 | 72.00 | -92.00 | 105.00 | -171.00 | -205.00 | 48.00 | -5.00 | -93.00 | -66.00 | -25.00 | 53.00 | -276.00 | -46.00 | -56.00 | -192.00 | -93.00 | -111.00 | -33.00 | 144.00 | -114.00 | -213.00 | -18.00 | 55.00 | 357.00 | -135.00 | 81.00 | 248.00 | 205.00 | 321.00 | 105.00 | -1169.00 | 500.00 | 461.00 | 612.00 | 49.00 | -357.00 | 173.00 | 359.00 | 53.00 | 105.00 | |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 50.00 | -22.00 | -115.00 | 49.00 | -467.00 | -105.00 | -57.00 | -156.00 | -236.00 | -228.00 | 14.00 | 211.00 | -43.00 | -307.00 | -41.00 | 0.00 | 60.00 | -36.00 | -24.00 | 96.00 | 62.00 | 158.00 | 143.00 | -1011.00 | 732.00 | 200.00 | 628.00 | 242.00 | -204.00 | 248.00 | 368.00 | 6.00 | 281.00 | |
|
EBIT Margin (QoQ)
|
30.00 | -10.00 | -74.00 | 225.00 | -10.00 | -232.00 | 86.00 | 129.00 | -69.00 | -143.00 | 13.00 | 36.00 | 123.00 | -174.00 | 123.00 | -50.00 | -44.00 | 20.00 | 33.00 | 40.00 | -42.00 | -103.00 | 91.00 | -292.00 | 352.00 | -184.00 | -13.00 | 49.00 | -62.00 | 98.00 | 210.00 | -218.00 | -141.00 | 93.00 | 164.00 | 10.00 | -140.00 | 33.00 | 153.00 | 6.00 | 54.00 | -118.00 | -1064.00 | 1,451.00 | -180.00 | 244.00 | -399.00 | -397.00 | 389.00 | 219.00 | -152.00 | 57.00 | |
|
EBIT (QoQ)
|
12.19% | -3.44% | -29.98% | 127.19% | 1.22% | -52.69% | 56.65% | 53.72% | -17.95% | -46.75% | 6.00% | 22.85% | 58.67% | -47.49% | 74.04% | -14.58% | -17.42% | 0.84% | 16.74% | 20.79% | -13.06% | -42.66% | 61.90% | -127.94% | 589.47% | -63.44% | -13.24% | 56.78% | -42.16% | 122.43% | 114.29% | -55.69% | -80.09% | 333.33% | 132.31% | 6.18% | -46.57% | 17.90% | 79.87% | 5.14% | 15.53% | -30.82% | -354.80% | 180.21% | -22.12% | 50.48% | -54.15% | -118.69% | 692.55% | 90.31% | -29.25% | 18.27% | |
|
EBT Growth (1y)
|
| | | 95.74% | 60.69% | -34.94% | 61.56% | 10.56% | -9.92% | 32.49% | -23.48% | -43.06% | 13.65% | -4.99% | 80.01% | 25.04% | -35.46% | 32.05% | -16.72% | 21.19% | 26.20% | -31.28% | 1.89% | -122.70% | 29.07% | -14.74% | -61.71% | 343.24% | -72.39% | 65.41% | 374.76% | 16.67% | -148.54% | -73.64% | -33.54% | 71.90% | 366.00% | 206.90% | 30.77% | 24.65% | 312.78% | 105.06% | -396.94% | 77.78% | 14.75% | 179.18% | 133.91% | -119.00% | -20.00% | -1.57% | 58.41% | 615.13% | |
|
EBT Growth (3y)
|
| | | | | | | | | | | 7.21% | 18.05% | -6.44% | 30.56% | -7.67% | -12.90% | 18.46% | 4.68% | -4.80% | -2.54% | -4.82% | 15.17% | -32.84% | 1.68% | -8.20% | -31.25% | -12.53% | -23.38% | -1.04% | 22.81% | -13.64% | -29.53% | -28.09% | 6.51% | 90.18% | -29.09% | 10.20% | 60.39% | 35.72% | 74.68% | 18.38% | -66.08% | 56.18% | 144.41% | 159.97% | 9.61% | -34.28% | 55.90% | 77.95% | 16.85% | 20.28% | |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 13.30% | 6.03% | -5.76% | 13.56% | -17.26% | 1.48% | -0.53% | -14.85% | -13.78% | -19.89% | 3.99% | 22.66% | -0.48% | -16.44% | -19.53% | 0.50% | 6.06% | -10.30% | -4.75% | 9.99% | 6.66% | 13.69% | 18.53% | -46.25% | 66.54% | 11.05% | 50.27% | 32.96% | -23.25% | 37.38% | 35.45% | 6.75% | 30.11% | |
|
EBT Margin Growth (1y)
|
| | | 193.00 | 136.00 | -109.00 | 51.00 | -42.00 | -96.00 | 36.00 | -51.00 | -152.00 | 37.00 | -23.00 | 104.00 | 22.00 | -140.00 | 56.00 | -38.00 | 55.00 | 55.00 | -71.00 | -3.00 | -335.00 | 52.00 | -26.00 | -147.00 | 198.00 | -214.00 | 61.00 | 291.00 | 20.00 | -111.00 | -129.00 | -168.00 | 63.00 | 114.00 | 74.00 | 61.00 | 51.00 | 252.00 | 116.00 | -1110.00 | 301.00 | 91.00 | 456.00 | 1,129.00 | -672.00 | -127.00 | -165.00 | 71.00 | 498.00 | |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -1.00 | 77.00 | -96.00 | 104.00 | -172.00 | -199.00 | 69.00 | 15.00 | -75.00 | -49.00 | -38.00 | 62.00 | -259.00 | -33.00 | -41.00 | -188.00 | -82.00 | -107.00 | -36.00 | 141.00 | -117.00 | -273.00 | -94.00 | -23.00 | 281.00 | -211.00 | 6.00 | 185.00 | 134.00 | 255.00 | 60.00 | -1217.00 | 415.00 | 458.00 | 646.00 | 80.00 | -321.00 | 217.00 | 407.00 | 91.00 | 126.00 | |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 76.00 | -9.00 | -111.00 | 62.00 | -452.00 | -92.00 | -28.00 | -135.00 | -212.00 | -211.00 | -3.00 | 207.00 | -40.00 | -359.00 | -109.00 | -65.00 | 1.00 | -104.00 | -91.00 | 34.00 | -3.00 | 93.00 | 96.00 | -1072.00 | 633.00 | 132.00 | 578.00 | 204.00 | -237.00 | 219.00 | 352.00 | -16.00 | 240.00 | |
|
EBT Margin (QoQ)
|
48.00 | -7.00 | -75.00 | 227.00 | -9.00 | -252.00 | 84.00 | 134.00 | -62.00 | -120.00 | -2.00 | 33.00 | 126.00 | -180.00 | 125.00 | -49.00 | -36.00 | 16.00 | 31.00 | 44.00 | -36.00 | -109.00 | 98.00 | -288.00 | 351.00 | -187.00 | -23.00 | 57.00 | -61.00 | 88.00 | 207.00 | -214.00 | -193.00 | 70.00 | 169.00 | 17.00 | -142.00 | 30.00 | 156.00 | 7.00 | 60.00 | -107.00 | -1070.00 | 1,417.00 | -149.00 | 258.00 | -397.00 | -384.00 | 396.00 | 221.00 | -161.00 | 42.00 | |
|
EBT (QoQ)
|
23.53% | -2.68% | -32.14% | 139.92% | 1.41% | -60.60% | 68.51% | 64.18% | -17.37% | -42.05% | -2.67% | 22.16% | 64.94% | -51.55% | 84.40% | -15.14% | -14.87% | -0.87% | 16.30% | 23.48% | -11.35% | -46.02% | 72.44% | -127.51% | 604.05% | -64.34% | -22.56% | 74.76% | -42.78% | 113.59% | 122.27% | -57.06% | -123.81% | 216.00% | 460.34% | 11.08% | -63.16% | 33.83% | 138.76% | 5.88% | 22.00% | -33.52% | -445.75% | 163.39% | -21.25% | 61.75% | -58.00% | -135.51% | 431.58% | 99.01% | -32.40% | 15.49% | |
|
Enterprise Value Growth (1y)
|
| | | -39.57% | -15.50% | -48.11% | -11.21% | -20.40% | 32.82% | 43.73% | -9.11% | 45.35% | -64.15% | -106.38% | -49.15% | -78.75% | 25.06% | 6.11% | 0.53% | 36.43% | -12.58% | -13.45% | 19.36% | -108.13% | -51.23% | -44.07% | -50.33% | -0.78% | 3.60% | 23.79% | -21.88% | 7.56% | -17.38% | -61.03% | -25.13% | 3.56% | 37.74% | 55.39% | 22.96% | -31.52% | -49.62% | -128.10% | -935.20% | -279.17% | -573.85% | -441.98% | 21.62% | -120.31% | 84.07% | 87.68% | 88.78% | 87.36% | |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 2.80% | -8.40% | -19.82% | -21.86% | -5.56% | 6.16% | -2.93% | -17.42% | 14.68% | -11.47% | -30.03% | -6.16% | -33.23% | -8.46% | -15.35% | -6.44% | -10.06% | -17.95% | -7.60% | -13.89% | -24.70% | -19.61% | -20.92% | -31.86% | 3.51% | 11.02% | 18.20% | -5.52% | -5.45% | -3.02% | -17.89% | -115.30% | -68.79% | -84.47% | -76.67% | -84.21% | -122.31% | -17.11% | -15.05% | 3.07% | -1.84% | |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -0.86% | -1.45% | -12.87% | -7.74% | -9.25% | -7.07% | -12.25% | -14.43% | -5.43% | -15.09% | -19.27% | -16.99% | -17.11% | -7.62% | -13.50% | -12.96% | -3.52% | -3.70% | 2.20% | -7.33% | -19.72% | -9.77% | -12.46% | -78.82% | -34.98% | -48.01% | -46.58% | -56.98% | -57.83% | -3.26% | -1.81% | 2.57% | -6.02% | |
|
Enterprise Value (QoQ)
|
-44.88% | 37.99% | 1.10% | -57.10% | -19.89% | 20.49% | 25.75% | -70.09% | 33.10% | 33.40% | -43.97% | 14.80% | -100.92% | 16.26% | -4.05% | -2.11% | 15.76% | -4.91% | -10.23% | 34.75% | -49.19% | -5.72% | 21.65% | -68.42% | -8.40% | -0.72% | 18.25% | -12.91% | -3.68% | 20.37% | -30.75% | 14.36% | -31.66% | -9.24% | -1.60% | 34.00% | 15.00% | 21.74% | -75.49% | -12.66% | 3.31% | -19.32% | -696.42% | 58.73% | -71.84% | 4.03% | -15.17% | -16.00% | 87.57% | 25.80% | -4.94% | -30.67% | |
|
EPS (Basic) Growth (1y)
|
| | | 66.67% | 237.93% | -36.00% | 68.75% | 30.00% | -135.72% | 25.00% | -18.52% | -55.77% | 69.17% | 25.00% | 59.09% | 26.09% | 32,652.69% | -8.00% | -22.86% | 17.24% | -80.99% | 34.78% | 18.52% | -91.18% | 493.65% | -19.35% | -62.50% | 1,833.33% | -107.46% | -504.00% | 366.67% | 1.72% | 10.56% | 141.58% | -28.57% | -13.56% | 163.49% | -52.38% | 12.50% | 7.84% | -112.41% | 110.00% | -555.56% | 52.73% | 52,714.00% | 164.29% | 122.44% | -123.81% | -36.71% | 0.84% | 58.70% | 525.00% | |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -1.41% | 46.64% | 0.00% | 29.81% | -10.16% | 229.75% | 12.86% | 0.00% | -13.21% | 176.24% | 15.73% | 13.30% | -49.29% | 617.48% | 0.00% | -30.01% | 25.99% | -27.74% | -85.58% | 27.53% | 20.17% | -33.81% | 10.65% | 7.72% | 157.13% | -65.14% | -7.17% | 55.36% | -1.75% | 58.70% | 34.18% | -78.22% | 12.50% | 251.53% | 38.26% | 4.77% | -33.74% | 245.70% | 77.54% | 17.50% | 15.62% | |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.21% | 62.70% | 4.40% | 14.87% | -40.43% | 109.61% | 9.34% | -14.97% | 2.21% | -53.24% | -47.79% | 20.55% | 20.73% | -89.61% | 10.93% | 2.71% | 11.95% | -45.56% | -2.76% | 10.76% | 10.10% | -15.23% | 6.26% | -53.08% | 94.73% | 22.56% | 34.73% | 30.83% | -18.58% | 91.06% | 25.46% | 5.45% | 7.58% | |
|
EPS (Basic) (QoQ)
|
-102.13% | 4,983.37% | -36.00% | 150.00% | -98.23% | 2,165.96% | 68.75% | 92.59% | -100.49% | 8,028.51% | 10.00% | 4.55% | -100.34% | 32,242.86% | 40.00% | -17.14% | -12.69% | -9.16% | 17.39% | 25.93% | -85.84% | 544.11% | 3.23% | -90.63% | 852.38% | -12.50% | -52.00% | 383.33% | -103.67% | -4,638.58% | 155.45% | 5.36% | -103.23% | 2,303.09% | -4.76% | 27.50% | -97.63% | 1,552.50% | 125.00% | 22.22% | -100.27% | 28,072.00% | -588.10% | 140.98% | -5.95% | 40.51% | -58.56% | -143.48% | 350.00% | 123.86% | -34.78% | 16.44% | |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 66.67% | 237.11% | -33.33% | 62.50% | 27.50% | -135.61% | 25.00% | -19.23% | -54.90% | 69.11% | 20.00% | 66.67% | 26.09% | 32,487.32% | -4.17% | -22.86% | 17.24% | -80.92% | 34.78% | 18.52% | -91.18% | 496.86% | -22.58% | -62.50% | 1,833.33% | -107.47% | -516.67% | 366.67% | 0.00% | 10.53% | 142.00% | -28.57% | -12.07% | 163.86% | -52.38% | 12.50% | 7.84% | -112.41% | 110.00% | -555.56% | 50.91% | 52,951.00% | 161.90% | 122.44% | -124.10% | -36.71% | 1.16% | 56.52% | 525.00% | |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | -1.41% | 46.77% | 0.00% | 29.81% | -10.16% | 229.03% | 12.86% | 1.27% | -12.64% | 176.29% | 15.73% | 15.07% | -49.29% | 618.50% | 0.00% | -30.01% | 25.99% | -27.75% | -85.16% | 27.53% | 19.49% | -33.87% | 10.65% | 7.72% | 157.13% | -65.05% | -5.90% | 55.36% | -1.75% | 58.62% | 34.26% | -78.22% | 12.69% | 252.69% | 37.84% | 4.77% | -33.74% | 246.22% | 77.20% | 16.96% | 15.62% | |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.21% | 62.47% | 5.25% | 14.87% | -40.43% | 109.73% | 8.45% | -14.33% | 2.61% | -53.47% | -47.58% | 21.67% | 20.32% | -89.85% | 11.84% | 2.71% | 11.95% | -45.38% | -2.76% | 10.76% | 10.10% | -15.23% | 6.26% | -53.08% | 94.26% | 22.86% | 35.59% | 30.83% | -18.58% | 91.43% | 25.50% | 5.15% | 7.94% | |
|
EPS (Weighted Average and Diluted) (QoQ)
|
-102.11% | 4,831.10% | -33.33% | 150.00% | -98.26% | 2,200.35% | 62.50% | 96.15% | -100.49% | 8,175.07% | 5.00% | 9.52% | -100.33% | 31,471.43% | 45.83% | -17.14% | -14.56% | -7.17% | 17.39% | 25.93% | -86.09% | 555.59% | 3.23% | -90.63% | 840.77% | -14.96% | -50.00% | 383.33% | -103.64% | -4,641.67% | 156.00% | 3.57% | -103.25% | 2,326.00% | -4.76% | 27.50% | -97.64% | 1,560.00% | 125.00% | 22.22% | -100.27% | 28,198.00% | -588.10% | 140.49% | -4.82% | 39.24% | -58.18% | -143.48% | 350.00% | 122.55% | -35.29% | 18.06% | |
|
FCF Margin Growth (1y)
|
| | | | 17.00 | 187.00 | -350.00 | 87.00 | -76.00 | 39.00 | 110.00 | -222.00 | -69.00 | -132.00 | 1.00 | 94.00 | -251.00 | -300.00 | 224.00 | -206.00 | 136.00 | 107.00 | -38.00 | 378.00 | -178.00 | 36.00 | 243.00 | -386.00 | -333.00 | 122.00 | -456.00 | 60.00 | 79.00 | 313.00 | 218.00 | 225.00 | 579.00 | -463.00 | -56.00 | -116.00 | 205.00 | 31.00 | 534.00 | 622.00 | 466.00 | 545.00 | -250.00 | -355.00 | -1015.00 | -792.00 | -1069.00 | -398.00 | |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -128.00 | 94.00 | -238.00 | -42.00 | -396.00 | -394.00 | 335.00 | -335.00 | -184.00 | -325.00 | 187.00 | 265.00 | -293.00 | -157.00 | 428.00 | -215.00 | -375.00 | 266.00 | -251.00 | 52.00 | -432.00 | 471.00 | 5.00 | -101.00 | 325.00 | -28.00 | -294.00 | 169.00 | 862.00 | -119.00 | 697.00 | 731.00 | 1,250.00 | 113.00 | 229.00 | 151.00 | -343.00 | -216.00 | -785.00 | -131.00 | |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -244.00 | -100.00 | -52.00 | 130.00 | -438.00 | -251.00 | 540.00 | -343.00 | -695.00 | -167.00 | -26.00 | -61.00 | -547.00 | 278.00 | 190.00 | 71.00 | 282.00 | 116.00 | -89.00 | 161.00 | 352.00 | 40.00 | 484.00 | 405.00 | 996.00 | 548.00 | -9.00 | 436.00 | 314.00 | -366.00 | -623.00 | -22.00 | |
|
FCF Margin (QoQ)
|
| -928.00 | 829.00 | -271.00 | 386.00 | -757.00 | 293.00 | 165.00 | 223.00 | -643.00 | 364.00 | -167.00 | 376.00 | -706.00 | 498.00 | -74.00 | 32.00 | -756.00 | 1,022.00 | -504.00 | 373.00 | -784.00 | 877.00 | -88.00 | -182.00 | -570.00 | 1,083.00 | -718.00 | -129.00 | -115.00 | 505.00 | -202.00 | -110.00 | 119.00 | 411.00 | -194.00 | 243.00 | -922.00 | 818.00 | -255.00 | 564.00 | -1096.00 | 1,321.00 | -167.00 | 409.00 | -1018.00 | 526.00 | -272.00 | -251.00 | -795.00 | 249.00 | 400.00 | |
|
FCF Payout Ratio Growth (1y)
|
| | | | -0.63% | -429.55% | 102.75% | -32.17% | -2.00% | 6,408.01% | -26.30% | 123.01% | 17.26% | -100.86% | -99.47% | -37.09% | 70.87% | 82.87% | 12,013.65% | 268.63% | -26.83% | -29.89% | 6.95% | -81.54% | 59.35% | -9.58% | -32.87% | 485.36% | -639.67% | -69.21% | 129.84% | -42.95% | 300.11% | 216.54% | -38.92% | -62.80% | -95.75% | -147.16% | 13.97% | 51.38% | -22.62% | -14.37% | -46.68% | -65.33% | -27.17% | 222.73% | 36.00% | 57.71% | 343.39% | -138.68% | -325.05% | 248.90% | -56.88% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | 4.52% | -42.42% | -80.10% | -1.64% | 25.22% | 54.62% | -22.21% | 72.93% | 13.60% | -26.03% | -11.93% | -24.64% | 25.83% | 37.52% | 343.06% | 58.51% | -102.41% | -34.05% | 18.17% | -14.89% | 158.18% | 60.84% | -1.96% | 7.50% | -22.85% | 2.39% | 16.96% | -31.51% | 27.36% | 14.33% | -28.14% | -41.99% | -71.17% | -12.84% | -6.16% | -6.11% | 35.70% | 18.42% | -53.71% | 24.03% | 11.67% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 7.38% | 8.45% | 0.41% | -8.33% | 18.02% | 33.20% | -19.50% | 41.07% | -70.97% | -14.91% | 1.06% | 7.41% | 84.74% | 19.93% | 161.42% | -3.31% | -11.75% | -5.77% | 2.81% | -19.07% | -10.75% | -3.11% | -10.55% | -8.20% | -23.69% | 27.01% | 3.01% | -29.38% | 17.21% | 21.48% | -25.68% | 1.44% | -46.02% |
|
FCF Payout Ratio (QoQ)
|
| -423.75% | 138.08% | 78.68% | -54.89% | -1,825.26% | 114.58% | -40.23% | -34.83% | 110,954.36% | -99.83% | 80.86% | -65.73% | -919.07% | 100.10% | 21,480.61% | -6.92% | -182.14% | 173.42% | 556.72% | -81.52% | -245.80% | 160.46% | 13.34% | 59.51% | -200.27% | 137.03% | 888.26% | -247.06% | 68.56% | 150.30% | 145.30% | 415.82% | -81.69% | -73.64% | 49.41% | -41.04% | -303.09% | 163.70% | 98.45% | -69.86% | -400.20% | 129.70% | 29.06% | -36.70% | 405.85% | -67.09% | 49.65% | 77.98% | -144.13% | -91.47% | 332.01% | -78.00% |
|
Free Cash Flow Growth (1y)
|
| | | | 6.34% | 80.02% | -47.77% | 55.96% | 7.29% | 101.66% | 42.92% | -52.74% | -10.05% | -24,064.62% | 11.39% | 66.14% | -36.09% | -212.64% | 56.13% | -71.55% | 38.25% | 20.33% | -3.28% | 473.27% | -35.08% | 5.67% | 53.93% | -82.73% | -118.94% | 39.62% | -55.56% | 81.00% | 160.29% | 204.98% | 98.20% | 225.41% | 2,336.59% | -319.40% | -9.20% | -31.07% | 33.73% | 9.63% | 93.87% | 198.03% | 41.92% | 184.13% | -24.08% | -34.55% | -76.53% | -366.67% | -145.83% | -71.34% | 133.71% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | 0.87% | 7.37% | -5.96% | 6.99% | -14.88% | -131.68% | 35.46% | -39.32% | -7.37% | -742.93% | 18.93% | 39.41% | -16.91% | -32.94% | 32.47% | -34.45% | -29.47% | 23.15% | -12.86% | 21.47% | -57.99% | 37.47% | 10.68% | 0.57% | 40.66% | -11.62% | -7.18% | 59.53% | 178.70% | -27.68% | 51.67% | 88.38% | 258.94% | 18.60% | 10.15% | 10.37% | -23.63% | -26.57% | -38.81% | -17.62% | -8.01% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -1.94% | -14.64% | 4.66% | 14.84% | -11.15% | -56.36% | 29.91% | -26.05% | -15.97% | -221.22% | 2.85% | -3.27% | -42.02% | 28.40% | 15.41% | 10.66% | 20.09% | -0.89% | 3.55% | 32.08% | 19.29% | -3.46% | 19.00% | 15.88% | 39.49% | 25.05% | 3.32% | 51.27% | 53.58% | -36.10% | -26.30% | 4.63% | 90.92% |
|
Free Cash Flow (QoQ)
|
| -132.14% | 363.71% | -43.91% | 123.71% | -106.04% | 789.35% | 67.48% | 53.89% | -99.91% | 59,256.92% | -44.62% | 192.89% | -124.89% | 375.90% | -17.40% | 12.68% | -221.75% | 237.78% | -84.95% | 447.52% | -170.16% | 267.27% | -10.79% | -38.00% | -201.95% | 372.95% | -89.99% | -168.00% | -225.00% | 300.90% | -59.23% | -77.35% | 465.85% | 279.31% | -33.07% | 69.61% | -150.95% | 256.97% | -49.19% | 229.06% | -134.43% | 436.74% | -21.89% | 56.69% | -79.59% | 203.88% | -32.65% | -43.81% | -331.91% | 47.77% | 142.12% | 358.15% |
|
Gross Margin Growth (1y)
|
| | | 55.00 | 56.00 | 10.00 | 114.00 | 79.00 | 43.00 | -19.00 | -56.00 | -150.00 | -11.00 | -34.00 | 34.00 | -2.00 | 2,802.00 | -804.00 | -769.00 | -690.00 | -590.00 | 855.00 | 753.00 | 444.00 | -2022.00 | -55.00 | -21.00 | 297.00 | -178.00 | 30.00 | 82.00 | -30.00 | -53.00 | 9.00 | -6.00 | 78.00 | 38.00 | 6.00 | 25.00 | 83.00 | 70.00 | 104.00 | 138.00 | 396.00 | 451.00 | 517.00 | 219.00 | 80.00 | -162.00 | -200.00 | -174.00 | -301.00 | |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -16.00 | 88.00 | -43.00 | 93.00 | -73.00 | 2,834.00 | -857.00 | -790.00 | -842.00 | 2,201.00 | 17.00 | 18.00 | -248.00 | 189.00 | -4.00 | -38.00 | 50.00 | -2791.00 | 830.00 | 814.00 | 711.00 | -2253.00 | -16.00 | 55.00 | 345.00 | -194.00 | 45.00 | 101.00 | 130.00 | 55.00 | 119.00 | 156.00 | 557.00 | 559.00 | 627.00 | 382.00 | 559.00 | 360.00 | 422.00 | 183.00 | 175.00 | |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -708.00 | 2,300.00 | 8.00 | 76.00 | -319.00 | 221.00 | -57.00 | -59.00 | -101.00 | 1.00 | -8.00 | 79.00 | 19.00 | -42.00 | 35.00 | 39.00 | 98.00 | -2806.00 | 844.00 | 832.00 | 871.00 | -2146.00 | 94.00 | 217.00 | 823.00 | 328.00 | 666.00 | 458.00 | 607.00 | 344.00 | 437.00 | 201.00 | 335.00 | |
|
Gross Margin (QoQ)
|
14.00 | -18.00 | -33.00 | 92.00 | 15.00 | -64.00 | 71.00 | 57.00 | -21.00 | -126.00 | 34.00 | -37.00 | 118.00 | -149.00 | 102.00 | -73.00 | 2,922.00 | -3755.00 | 137.00 | 5.00 | 3,022.00 | -2310.00 | 35.00 | -304.00 | 556.00 | -343.00 | 69.00 | 15.00 | 81.00 | -135.00 | 121.00 | -98.00 | 58.00 | -72.00 | 106.00 | -14.00 | 18.00 | -104.00 | 125.00 | 44.00 | 5.00 | -70.00 | 158.00 | 303.00 | 60.00 | -5.00 | -140.00 | 164.00 | -182.00 | -42.00 | -114.00 | 36.00 | |
|
Gross Profit Growth (1y)
|
| | | 5.24% | 9.51% | 19.46% | 38.42% | 32.97% | 24.68% | 2.38% | -5.39% | -12.80% | -0.15% | 6.39% | 14.70% | 12.54% | 298.55% | -83.98% | -72.81% | -70.27% | -17.28% | 563.93% | 263.05% | 160.00% | -58.43% | 0.41% | 4.68% | 44.87% | -10.56% | 7.87% | 12.58% | -1.25% | 7.92% | 20.82% | 19.95% | 32.64% | 13.93% | 1.82% | 3.14% | 9.12% | 6.28% | 10.69% | 5.21% | 13.11% | 24.50% | 35.60% | 17.38% | 16.33% | 2.89% | 13.83% | 11.93% | 3.92% | |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 6.86% | 10.88% | 9.17% | 14.52% | 9.28% | 70.56% | -44.12% | -33.42% | -33.68% | 48.76% | 4.21% | 4.23% | -4.54% | 11.08% | 2.22% | 1.10% | 3.84% | -32.50% | 93.02% | 62.34% | 54.94% | -26.25% | 9.38% | 12.23% | 23.80% | 3.22% | 9.89% | 11.68% | 12.64% | 9.33% | 10.84% | 9.18% | 17.86% | 14.66% | 15.19% | 8.40% | 12.81% | 10.83% | 19.55% | 11.39% | 10.99% | |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -16.40% | 35.06% | 6.72% | 8.20% | 0.17% | 11.27% | 3.07% | 2.32% | 1.90% | 4.12% | 4.15% | 5.94% | 4.47% | 5.75% | 6.84% | 6.89% | 7.96% | -17.68% | 54.65% | 39.55% | 40.03% | -13.45% | 8.08% | 8.93% | 18.55% | 7.79% | 14.78% | 11.46% | 13.46% | 10.85% | 16.02% | 11.33% | 14.63% | |
|
Gross Profit (QoQ)
|
1.12% | -1.56% | -4.89% | 11.16% | 5.22% | 7.38% | 10.20% | 6.79% | -1.34% | -11.82% | 1.83% | -1.57% | 12.97% | -6.04% | 9.79% | -3.43% | 300.08% | -96.22% | 86.34% | 5.57% | 1,013.33% | -69.69% | 1.89% | -24.39% | 77.99% | -26.77% | 6.23% | 4.63% | 9.88% | -11.68% | 10.87% | -8.22% | 20.09% | -1.12% | 10.06% | 1.49% | 3.15% | -11.63% | 11.49% | 7.37% | 0.46% | -7.96% | 5.97% | 15.43% | 10.58% | 0.25% | -8.27% | 14.40% | -2.20% | 10.91% | -9.80% | 6.21% | |
|
Interest Coverage Ratio Growth (1y)
|
| | | 120.79% | 102.22% | -77.12% | -53.54% | -67.80% | -69.16% | 50.19% | | | | -7.12% | | | | 51.76% | -7.74% | 47.86% | 52.16% | -29.71% | 5.29% | -125.37% | 26.96% | -19.05% | -54.81% | 324.70% | -72.30% | 47.66% | 245.76% | 13.44% | -88.76% | -81.67% | -80.69% | -53.80% | 340.32% | 64.59% | 29.71% | 19.13% | 183.56% | 100.06% | -361.03% | 52.70% | 29.75% | 187.42% | 158.02% | -122.00% | 28.62% | 32.47% | 49.11% | 635.57% | |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | | -31.66% | -5.36% | -35.01% | -38.96% | 28.41% | 18.96% | 8.03% | 3.92% | -0.30% | | | | -4.77% | -24.00% | -5.54% | -18.82% | -5.64% | 18.05% | -13.52% | -65.93% | -39.71% | -32.93% | 47.01% | -48.43% | -23.62% | -4.68% | -14.53% | 11.97% | -15.48% | -38.45% | -5.63% | 153.03% | 111.53% | 25.24% | -33.89% | 67.89% | 96.76% | 31.20% | 21.62% | |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2.17% | -6.89% | -19.39% | -3.81% | -16.03% | -15.17% | 3.80% | -4.34% | -6.39% | -16.97% | 3.44% | | | | -25.22% | -21.77% | -15.08% | -23.33% | -24.00% | -16.25% | -18.67% | -13.17% | -6.32% | -24.75% | 32.87% | -12.79% | 20.70% | 5.57% | -17.18% | 18.56% | 18.11% | -10.77% | -0.20% | |
|
Interest Coverage Ratio (QoQ)
|
15.65% | 13.49% | -27.72% | 132.73% | 5.92% | -87.16% | 46.82% | 61.30% | 1.42% | -37.47% | | | | | 92.02% | -24.63% | -12.26% | 19.52% | 16.74% | 20.79% | -9.71% | -44.79% | 74.86% | -129.11% | 551.82% | -64.79% | -2.39% | 44.72% | -44.30% | 87.68% | 128.57% | -52.52% | -94.48% | 206.06% | 140.72% | 13.59% | -47.39% | 14.41% | 89.70% | 4.32% | 25.24% | -19.28% | -347.52% | 161.03% | 6.42% | 78.81% | -50.03% | -123.14% | 722.18% | 84.17% | -43.76% | -16.89% | |
|
Net Cash Flow Growth (1y)
|
| | | | -38.15% | 50.37% | -362.77% | 36.50% | -300.90% | -9.11% | 196.11% | -123.04% | 265.95% | 20.23% | -81.54% | 121.27% | -127.96% | 122.75% | 144.24% | -1,737.50% | 306.56% | 31.25% | -314.29% | 278.63% | -84.92% | -4.76% | 249.33% | -54.27% | 131.58% | -760.00% | 50.00% | 333.64% | 1,125.00% | 131.82% | -88.10% | -149.14% | -111.87% | -307.14% | 1,055.00% | 139.91% | 40.63% | 233.33% | 1,994.81% | -3,648.35% | 4,397.37% | -252.59% | -88.22% | 121.55% | -370.79% | 11.30% | -93.16% | -77.01% | 102.31% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | 27.28% | 24.41% | -22.45% | -59.41% | -43.13% | 30.02% | 34.51% | -40.99% | 43.56% | 30.81% | -43.68% | 101.83% | -55.67% | 31.70% | 98.45% | 137.37% | 39.61% | -117.22% | 68.69% | 76.97% | 62.33% | 25.99% | 31.36% | -43.81% | -75.10% | -85.18% | 27.29% | -5.26% | -42.01% | 42.26% | 206.54% | -107.69% | 44.70% | -83.85% | 205.46% | 71.60% | -310.34% | -21.75% | -44.73% | 20.70% | 67.32% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 3.56% | 16.31% | -34.74% | 14.37% | -21.91% | 17.58% | 27.63% | -8.10% | 18.48% | -8.41% | 16.70% | 70.33% | 19.83% | 21.03% | 6.89% | -98.09% | -0.96% | -49.38% | 45.85% | 21.93% | -18.14% | 40.75% | 131.52% | -73.67% | 143.69% | -61.10% | 38.46% | 45.43% | -152.43% | -3.53% | -25.33% | -19.18% | -28.32% |
|
Net Cash Flow (QoQ)
|
| -253.90% | 118.87% | 289.16% | -45.28% | -223.49% | 0.07% | 302.15% | -180.54% | 32.94% | 188.02% | -148.46% | 680.09% | -132.24% | 120.38% | -44.17% | -862.50% | 126.23% | 118.75% | -474.29% | 196.18% | -83.33% | -457.14% | 412.00% | -91.88% | 5.26% | 460.00% | -4.46% | -58.88% | -400.00% | 227.27% | 176.19% | 16.16% | -92.21% | -52.38% | -1,240.00% | 71.93% | -35.94% | 365.52% | -60.61% | -141.76% | 405.26% | 4,071.55% | -166.73% | 150.57% | -110.84% | 422.03% | 22.11% | -735.34% | 96.45% | 124.84% | 310.26% | -36.25% |
|
Net Income Growth (1y)
|
| | | 91.94% | 239.92% | 75.41% | 82.61% | -260.00% | -136.41% | 33.33% | -337.50% | -36.11% | 68.66% | 133,920.00% | 55,242.86% | 32,753.06% | 33,195.24% | -85.05% | -90.16% | -86.88% | -80.58% | 70.00% | 21.05% | -85.71% | 500.00% | -88.24% | -204.35% | -700.00% | -107.41% | -18,325.00% | 83.33% | | 8.33% | 99.86% | 400.00% | | 172.73% | 0.00% | -116.67% | 300.00% | -112.50% | 200.00% | | | | | | | | | | | |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 26.62% | 45.75% | 504.94% | 649.82% | 1,070.09% | 235.52% | 413.41% | 521.01% | 292.21% | 180.84% | 599.32% | 307.59% | 101.02% | 629.18% | -68.97% | -28.55% | -28.31% | -27.78% | -237.52% | -30.27% | | -34.02% | -26.61% | -19.50% | -32.64% | -63.31% | -31.04% | 56.32% | 28.28% | 56.32% | 26.02% | | | | | | | | 813.38% | 526.58% | 557.31% | |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 80.08% | 65.10% | 125.06% | 120.39% | 100.00% | 113.17% | 95.65% | -212.91% | -118.67% | -55.03% | -492.31% | -62.78% | | -92.14% | -14.96% | -42.62% | -14.94% | -43.50% | -15.44% | -16.05% | -37.52% | -15.29% | -50.60% | | | | | | | | 24.92% | 162.23% | | |
|
Net Income (QoQ)
|
-112.10% | 76.81% | 24.59% | 78.26% | 3,780.00% | -104.08% | 46.67% | -350.00% | -272.22% | 92.54% | -250.00% | -40.00% | 14.29% | 31,961.90% | 44.22% | -17.10% | -13.12% | -85.61% | -5.00% | 10.53% | 28.57% | 25.93% | -32.35% | -86.96% | 5,300.00% | -97.53% | -700.00% | 25.00% | 33.33% | -5,975.00% | 99.45% | | | 90.91% | 1,300.00% | -108.33% | 900.00% | -112.50% | -100.00% | 200.00% | -150.00% | 200.00% | | | | | | | | | -35.79% | 16.39% | |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 91.94% | 239.92% | 75.41% | 82.61% | -260.00% | -136.41% | 33.33% | -337.50% | -36.11% | 68.66% | 133,920.00% | 55,242.86% | 32,753.06% | 33,195.24% | -85.05% | -90.16% | -86.88% | -80.58% | 70.00% | 21.05% | -85.71% | 500.00% | -88.24% | -204.35% | -700.00% | -107.41% | -18,325.00% | 83.33% | | 8.33% | 99.86% | 400.00% | | 172.73% | 0.00% | -116.67% | 300.00% | -112.50% | 200.00% | | | | | | | | | | | |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 26.62% | 45.75% | 504.94% | 649.82% | 1,070.09% | 235.52% | 413.41% | 521.01% | 292.21% | 180.84% | 599.32% | 307.59% | 101.02% | 629.18% | -68.97% | -28.55% | -28.31% | -27.78% | -237.52% | -30.27% | | -34.02% | -26.61% | -19.50% | -32.64% | -63.31% | -31.04% | 56.32% | 28.28% | 56.32% | 26.02% | | | | | | | | 813.38% | 526.58% | 557.31% | |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 80.08% | 65.10% | 125.06% | 120.39% | 100.00% | 113.17% | 95.65% | -212.91% | -118.67% | -55.03% | -492.31% | -62.78% | | -92.14% | -14.96% | -42.62% | -14.94% | -43.50% | -15.44% | -16.05% | -37.52% | -15.29% | -50.60% | | | | | | | | 24.92% | 162.23% | | |
|
Net Income towards Common Stockholders (QoQ)
|
-112.10% | 76.81% | 24.59% | 78.26% | 3,780.00% | -104.08% | 46.67% | -350.00% | -272.22% | 92.54% | -250.00% | -40.00% | 14.29% | 31,961.90% | 44.22% | -17.10% | -13.12% | -85.61% | -5.00% | 10.53% | 28.57% | 25.93% | -32.35% | -86.96% | 5,300.00% | -97.53% | -700.00% | 25.00% | 33.33% | -5,975.00% | 99.45% | | | 90.91% | 1,300.00% | -108.33% | 900.00% | -112.50% | -100.00% | 200.00% | -150.00% | 200.00% | | | | | | | | | -35.79% | 16.39% | |
|
Net Margin Growth (1y)
|
| | | 1.00 | 7.00 | 1.00 | 0.00 | 0.00 | -5.00 | 0.00 | 0.00 | 0.00 | 1.00 | 113.00 | 165.00 | 132.00 | 113.00 | -95.00 | -148.00 | -114.00 | -90.00 | 11.00 | 3.00 | -15.00 | 104.00 | -25.00 | -39.00 | -16.00 | -136.00 | -553.00 | 16.00 | | 2.00 | 549.00 | 11.00 | | 12.00 | 0.00 | -9.00 | 2.00 | -5.00 | 1.00 | | | | | | | | | | | |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 1.00 | 3.00 | 114.00 | 165.00 | 132.00 | 108.00 | 18.00 | 17.00 | 18.00 | 24.00 | 29.00 | 20.00 | 3.00 | 127.00 | -110.00 | -184.00 | -145.00 | -121.00 | -567.00 | -20.00 | | -30.00 | -29.00 | -12.00 | -3.00 | -122.00 | -4.00 | 18.00 | 15.00 | 8.00 | 550.00 | | | | | | | | 393.00 | 258.00 | 288.00 | |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19.00 | 25.00 | 29.00 | 20.00 | 3.00 | 123.00 | 3.00 | -19.00 | -14.00 | -8.00 | -549.00 | -3.00 | | -7.00 | -114.00 | -157.00 | -132.00 | -108.00 | -18.00 | -18.00 | -17.00 | -23.00 | -28.00 | | | | | | | | 942.00 | 260.00 | | |
|
Net Margin (QoQ)
|
-2.00 | 2.00 | 0.00 | 0.00 | 4.00 | -4.00 | 0.00 | 0.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 114.00 | 51.00 | -33.00 | -19.00 | -95.00 | -1.00 | 1.00 | 5.00 | 6.00 | -9.00 | -17.00 | 124.00 | -124.00 | -22.00 | 5.00 | 5.00 | -540.00 | 546.00 | | | 7.00 | 8.00 | -8.00 | 5.00 | -5.00 | -1.00 | 2.00 | -2.00 | 1.00 | | | | | | | | | -135.00 | 32.00 | |
|
Operating Income Growth (1y)
|
| | | 72.34% | 55.49% | -23.82% | 70.42% | 15.31% | -6.54% | 5.20% | -28.82% | -43.11% | 10.02% | 8.49% | 78.13% | 23.85% | -35.54% | 23.80% | -16.96% | 17.42% | 23.63% | -29.71% | -2.51% | -122.55% | 26.96% | -19.05% | -56.62% | 343.42% | -71.24% | 75.00% | 332.20% | 22.16% | -57.94% | -18.07% | -11.18% | 112.83% | 471.11% | 55.38% | 20.31% | 19.13% | 157.59% | 51.16% | -314.13% | 63.35% | 10.12% | 139.52% | 143.10% | -110.04% | -23.59% | -3.37% | 49.11% | 1,043.62% | |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 4.17% | 16.93% | -4.56% | 29.28% | -6.69% | -12.81% | 12.21% | 1.73% | -6.12% | -4.29% | -1.90% | 12.98% | -32.53% | 0.39% | -11.02% | -29.45% | -13.62% | -23.29% | -0.14% | 22.27% | -12.47% | -46.45% | 5.09% | 18.53% | 102.70% | -11.60% | 30.61% | 66.53% | 45.77% | 83.58% | 24.38% | -62.46% | 60.59% | 153.03% | 77.85% | 3.55% | -29.97% | 29.41% | 51.81% | 11.23% | 15.68% | |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 10.45% | 4.96% | -5.43% | 11.83% | -17.24% | 0.79% | -4.27% | -14.94% | -14.60% | -20.37% | 5.99% | 22.01% | -0.50% | -34.30% | 0.20% | 6.16% | 10.88% | 1.63% | 4.86% | 14.33% | 11.20% | 17.71% | 22.21% | -44.46% | 70.28% | 14.40% | 51.82% | 33.64% | -20.19% | 39.09% | 34.82% | 8.02% | 31.45% | |
|
Operating Income (QoQ)
|
12.19% | -3.44% | -29.98% | 127.19% | 1.22% | -52.69% | 56.65% | 53.72% | -17.95% | -46.75% | 6.00% | 22.85% | 58.67% | -47.49% | 74.04% | -14.58% | -17.42% | 0.84% | 16.74% | 20.79% | -13.06% | -42.66% | 61.90% | -127.94% | 589.47% | -63.44% | -13.24% | 56.78% | -42.16% | 122.43% | 114.29% | -55.69% | -80.09% | 333.33% | 132.31% | 6.18% | -46.57% | 17.90% | 79.87% | 5.14% | 15.53% | -30.82% | -354.80% | 180.21% | -22.12% | 50.48% | -54.15% | -118.69% | 692.55% | 90.31% | -29.25% | 18.27% | |
|
Operating Margin Growth (1y)
|
| | | 171.00 | 132.00 | -91.00 | 68.00 | -28.00 | -88.00 | 1.00 | -72.00 | -164.00 | 28.00 | -2.00 | 108.00 | 21.00 | -146.00 | 49.00 | -41.00 | 50.00 | 52.00 | -71.00 | -14.00 | -346.00 | 48.00 | -33.00 | -137.00 | 203.00 | -210.00 | 72.00 | 295.00 | 29.00 | -51.00 | -57.00 | -103.00 | 125.00 | 126.00 | 66.00 | 55.00 | 52.00 | 246.00 | 96.00 | -1122.00 | 324.00 | 89.00 | 451.00 | 1,116.00 | -732.00 | -163.00 | -188.00 | 59.00 | 513.00 | |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -21.00 | 72.00 | -92.00 | 105.00 | -171.00 | -205.00 | 48.00 | -5.00 | -93.00 | -66.00 | -25.00 | 53.00 | -276.00 | -46.00 | -56.00 | -192.00 | -93.00 | -111.00 | -33.00 | 144.00 | -114.00 | -213.00 | -18.00 | 55.00 | 357.00 | -135.00 | 81.00 | 248.00 | 205.00 | 321.00 | 105.00 | -1169.00 | 500.00 | 461.00 | 612.00 | 49.00 | -357.00 | 173.00 | 359.00 | 53.00 | 105.00 | |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 50.00 | -22.00 | -115.00 | 49.00 | -467.00 | -105.00 | -57.00 | -156.00 | -236.00 | -228.00 | 14.00 | 211.00 | -43.00 | -307.00 | -41.00 | 0.00 | 60.00 | -36.00 | -24.00 | 96.00 | 62.00 | 158.00 | 143.00 | -1011.00 | 732.00 | 200.00 | 628.00 | 242.00 | -204.00 | 248.00 | 368.00 | 6.00 | 281.00 | |
|
Operating Margin (QoQ)
|
30.00 | -10.00 | -74.00 | 225.00 | -10.00 | -232.00 | 86.00 | 129.00 | -69.00 | -143.00 | 13.00 | 36.00 | 123.00 | -174.00 | 123.00 | -50.00 | -44.00 | 20.00 | 33.00 | 40.00 | -42.00 | -103.00 | 91.00 | -292.00 | 352.00 | -184.00 | -13.00 | 49.00 | -62.00 | 98.00 | 210.00 | -218.00 | -141.00 | 93.00 | 164.00 | 10.00 | -140.00 | 33.00 | 153.00 | 6.00 | 54.00 | -118.00 | -1064.00 | 1,451.00 | -180.00 | 244.00 | -399.00 | -397.00 | 389.00 | 219.00 | -152.00 | 57.00 | |
|
Profit After Tax Growth (1y)
|
| | | 69.14% | 42.65% | -34.52% | 64.68% | 33.08% | -16.62% | 26.47% | -17.52% | -54.94% | 52.14% | 26.06% | 64.79% | 27.22% | -12.52% | -2.24% | -21.24% | 21.25% | 15.29% | 35.11% | 20.39% | -92.27% | 39.07% | -20.90% | -62.84% | 2,093.33% | -76.80% | -505.71% | 364.71% | 0.00% | -140.00% | 149.30% | -15.82% | 2.43% | 369.44% | -53.57% | 12.41% | 9.20% | 395.88% | 115.38% | -557.53% | 52.17% | 10.60% | 166.43% | 122.73% | -124.46% | -35.53% | 1.88% | 56.91% | 514.60% | |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 0.47% | 21.86% | 1.44% | 30.81% | -8.63% | 3.53% | 15.94% | 2.29% | -11.42% | 15.34% | 18.53% | 16.04% | -50.78% | 11.94% | 1.47% | -29.37% | 27.16% | -28.09% | -85.04% | 27.63% | 19.25% | -28.65% | 16.52% | 13.28% | 182.17% | -37.00% | -2.44% | 63.83% | 3.80% | 74.84% | 35.59% | -84.98% | 19.40% | 156.00% | 38.63% | 5.35% | -34.01% | 52.35% | 80.15% | 17.74% | 15.57% | |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9.36% | 12.79% | 6.64% | 16.24% | -41.00% | 12.22% | 10.74% | -13.69% | 3.34% | -13.12% | -49.00% | 21.96% | 21.21% | -16.33% | 15.88% | 6.63% | 16.07% | -16.71% | -0.15% | 14.49% | 13.66% | 11.51% | 9.61% | -56.79% | 106.26% | 6.52% | 39.74% | 35.53% | -19.30% | 30.68% | 27.26% | 9.08% | 11.54% | |
|
Profit After Tax (QoQ)
|
23.27% | -16.03% | -32.82% | 143.22% | 3.97% | -61.46% | 68.95% | 96.56% | -34.86% | -41.54% | 10.18% | 7.39% | 119.95% | -51.56% | 44.03% | -17.10% | 51.25% | -45.87% | 16.03% | 27.63% | 43.81% | -36.56% | 3.39% | -91.80% | 2,486.67% | -63.92% | -51.43% | 383.82% | -72.64% | -731.11% | 155.63% | 4.11% | -110.94% | 877.78% | -5.00% | 26.69% | -71.22% | 34.02% | 130.00% | 23.08% | 30.71% | -41.79% | -588.57% | 140.94% | -5.00% | 40.23% | -58.31% | -144.05% | 350.36% | 121.57% | -35.79% | 16.39% | |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | 2.10% | | | 3.67% | 3.31% | -2.86% | -1.57% | 1.12% | -0.17% | 15.48% | 14.71% | 15.86% | 28.86% | 7.33% | 15.49% | 13.61% | 7.51% | -0.47% | -2.58% | -2.66% | -10.84% | -7.69% | -7.32% | -4.48% | 10.54% | 19.54% | 31.34% | 31.38% | 74.94% | 61.83% | 45.95% | 41.53% | -2.10% | -1.13% | 2.06% | 3.01% | 7.28% | 4.79% | -1.88% | -6.80% | -11.04% | -13.22% | -11.78% | -18.45% | -16.31% | -12.88% | -14.00% | 3.04% | |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | 1.74% | | | 6.69% | 9.95% | 6.38% | 9.25% | 10.00% | 11.42% | 7.25% | 8.88% | 8.61% | 7.30% | -0.47% | 1.40% | 1.84% | 1.95% | 3.17% | 5.84% | 6.90% | 19.91% | 21.32% | 21.11% | 21.10% | 23.71% | 24.13% | 25.07% | 24.19% | 22.48% | 18.80% | 13.49% | 10.76% | -2.24% | -3.49% | -4.05% | -7.83% | -7.22% | -7.47% | -9.37% | -7.82% | |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 7.85% | | | 6.08% | 4.96% | 2.04% | 3.32% | 4.36% | 6.39% | 6.36% | 9.45% | 9.96% | 19.02% | 13.79% | 14.85% | 14.45% | 12.66% | 11.93% | 12.05% | 12.23% | 12.61% | 13.09% | 12.21% | 11.26% | 12.56% | 11.70% | 11.11% | 7.80% | 6.47% | 4.85% | 2.09% | 2.69% | |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | -2.96% | 13.92% | -5.79% | -0.47% | -3.30% | 7.12% | -4.53% | 2.26% | -4.53% | 23.91% | -5.17% | 3.28% | 6.18% | 3.20% | 2.04% | 1.60% | 0.48% | -4.46% | -0.13% | 1.52% | -7.96% | -1.08% | 0.27% | 4.63% | 6.51% | 6.97% | 10.17% | 4.67% | 41.82% | -1.05% | -0.64% | 1.49% | -1.89% | -0.07% | 2.57% | 2.44% | 2.18% | -2.40% | -3.95% | -2.70% | -2.48% | -4.79% | -2.36% | -10.06% | 0.09% | -0.89% | -3.61% | 7.76% | |
|
Return on Assets Growth (1y)
|
| | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 2.00 | 2.00 | 3.00 | 2.00 | 0.00 | -1.00 | -3.00 | -2.00 | -1.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -4.00 | -4.00 | -4.00 | -2.00 | 3.00 | | 3.00 | 2.00 | 0.00 | | 0.00 | 0.00 | | 0.00 | | 0.00 | | | | | | | | |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 3.00 | 2.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | -2.00 | -3.00 | -6.00 | -5.00 | -4.00 | -3.00 | -1.00 | | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | | 3.00 | | 2.00 | | | | | 2.00 | 3.00 | 4.00 | |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | -3.00 | -3.00 | -3.00 | -2.00 | -1.00 | | -2.00 | -3.00 | -2.00 | -2.00 | -1.00 | 0.00 | | 0.00 | | -1.00 | | | | | 5.00 | 6.00 | 7.00 | |
|
Return on Assets (QoQ)
|
| | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -3.00 | 0.00 | 0.00 | 1.00 | 2.00 | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | | | 1.00 | 1.00 | |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | -1.00 | 1.00 | 0.00 | -2.00 | -1.00 | -2.00 | -1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | -3.00 | -3.00 | -2.00 | -3.00 | 1.00 | -1.00 | 0.00 | 3.00 | 1.00 | 1.00 | -1.00 | -3.00 | -2.00 | 0.00 | 2.00 | 3.00 | 2.00 | 3.00 | 2.00 | -4.00 | -3.00 | -4.00 | -2.00 | 10.00 | 5.00 | 4.00 | 1.00 | -5.00 | 2.00 | |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | -2.00 | -1.00 | -1.00 | -1.00 | -1.00 | -2.00 | -1.00 | -3.00 | -2.00 | -2.00 | -4.00 | -2.00 | -4.00 | -3.00 | 0.00 | 0.00 | -3.00 | -3.00 | -3.00 | 0.00 | 0.00 | 1.00 | 2.00 | 1.00 | 4.00 | 4.00 | -5.00 | -3.00 | -1.00 | 3.00 | 9.00 | 4.00 | 2.00 | 1.00 | 1.00 | 4.00 | |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -5.00 | -3.00 | -4.00 | -3.00 | -5.00 | -4.00 | -2.00 | 0.00 | -2.00 | -3.00 | -4.00 | -4.00 | -2.00 | -2.00 | -1.00 | -1.00 | 0.00 | 1.00 | -5.00 | -1.00 | -1.00 | 1.00 | 9.00 | 3.00 | 4.00 | 2.00 | 1.00 | 3.00 | |
|
Return on Capital Employed (QoQ)
|
| | | | | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | -1.00 | 0.00 | 1.00 | -1.00 | 0.00 | -2.00 | 1.00 | 0.00 | -1.00 | 2.00 | -2.00 | 1.00 | 2.00 | 0.00 | -2.00 | -1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 2.00 | 0.00 | -6.00 | 1.00 | 1.00 | 2.00 | 6.00 | -4.00 | -1.00 | -1.00 | 1.00 | 3.00 | |
|
Return on Equity Growth (1y)
|
| | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 4.00 | 6.00 | 7.00 | 4.00 | 0.00 | -3.00 | -6.00 | -5.00 | -3.00 | -1.00 | 1.00 | 1.00 | 0.00 | 0.00 | -3.00 | -10.00 | -10.00 | -9.00 | -6.00 | 8.00 | | 8.00 | 6.00 | 0.00 | | 0.00 | 0.00 | | 0.00 | | 0.00 | | | | | | | | |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | 7.00 | 6.00 | 4.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 0.00 | -2.00 | -4.00 | -7.00 | -14.00 | -12.00 | -10.00 | -7.00 | -1.00 | | -1.00 | -2.00 | -2.00 | -1.00 | -1.00 | 0.00 | | 8.00 | | 6.00 | | | | | 5.00 | 7.00 | 11.00 | |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 2.00 | 2.00 | 1.00 | 1.00 | 0.00 | -8.00 | -8.00 | -8.00 | -6.00 | -2.00 | | -6.00 | -7.00 | -5.00 | -4.00 | -2.00 | -1.00 | | -1.00 | | -2.00 | | | | | 13.00 | 16.00 | 19.00 | |
|
Return on Equity (QoQ)
|
| | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 2.00 | 2.00 | 1.00 | -1.00 | -2.00 | -2.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -2.00 | -8.00 | 0.00 | 0.00 | 1.00 | 6.00 | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | | | 3.00 | 3.00 | |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | 1.00 | 1.00 | 0.00 | -3.00 | -2.00 | -1.00 | 0.00 | 2.00 | -2.00 | -2.00 | -2.00 | -2.00 | 0.00 | 0.00 | 1.00 | -2.00 | -2.00 | -2.00 | -3.00 | 3.00 | 1.00 | 2.00 | 6.00 | 2.00 | -1.00 | 0.00 | 0.00 | 0.00 | 4.00 | 1.00 | -2.00 | -2.00 | 0.00 | 3.00 | -16.00 | -9.00 | -10.00 | -7.00 | 22.00 | 11.00 | 9.00 | 5.00 | -5.00 | 3.00 | |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | -3.00 | -3.00 | -3.00 | -3.00 | -4.00 | -4.00 | -2.00 | -2.00 | -4.00 | -4.00 | -4.00 | -1.00 | -1.00 | 0.00 | 4.00 | 3.00 | -1.00 | 0.00 | 3.00 | 5.00 | 5.00 | 3.00 | 4.00 | 0.00 | 4.00 | 4.00 | -18.00 | -11.00 | -6.00 | -3.00 | 4.00 | 0.00 | -1.00 | 1.00 | 1.00 | 5.00 | |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -5.00 | -4.00 | -5.00 | -2.00 | -5.00 | -4.00 | 1.00 | 3.00 | -3.00 | -3.00 | 1.00 | 1.00 | 3.00 | 1.00 | 2.00 | 1.00 | 3.00 | 4.00 | -15.00 | -6.00 | -5.00 | -2.00 | 10.00 | 2.00 | 2.00 | 1.00 | -1.00 | 3.00 | |
|
Return on Invested Capital (QoQ)
|
| | | | | -1.00 | 0.00 | 1.00 | 1.00 | 0.00 | -2.00 | -2.00 | 2.00 | 0.00 | -1.00 | 0.00 | -2.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | 0.00 | 0.00 | -1.00 | 3.00 | -1.00 | 1.00 | 3.00 | 0.00 | -4.00 | 1.00 | 3.00 | 0.00 | 0.00 | -2.00 | 0.00 | 0.00 | 2.00 | 1.00 | -19.00 | 7.00 | 1.00 | 4.00 | 11.00 | -4.00 | -1.00 | 0.00 | 0.00 | 4.00 | |
|
Return on Sales Growth (1y)
|
| | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 2.00 | 1.00 | 1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -6.00 | 0.00 | -1.00 | 0.00 | 5.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 0.00 | | | | | | | | |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 0.00 | 0.00 | 1.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | -1.00 | -2.00 | -1.00 | -1.00 | -6.00 | 0.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.00 | 0.00 | | 0.00 | | | | | 4.00 | 3.00 | 3.00 | 3.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -5.00 | 0.00 | -1.00 | 0.00 | -1.00 | -2.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | -1.00 | | | | | 9.00 | 3.00 | 4.00 | 3.00 |
|
Return on Sales (QoQ)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | -1.00 | 0.00 | 0.00 | 0.00 | -5.00 | 5.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | -1.00 | 0.00 | 0.00 |
|
Revenue Growth (1y)
|
| | | -0.18% | 3.84% | 18.31% | 23.92% | 23.84% | 19.97% | 4.34% | -0.27% | 0.28% | 0.80% | 10.09% | 11.01% | 12.75% | 13.47% | -4.68% | -3.08% | -2.97% | -2.60% | 6.01% | 3.42% | 5.86% | 6.00% | 6.19% | 6.86% | 3.76% | 3.55% | 4.60% | 4.25% | 1.66% | 13.28% | 19.72% | 20.63% | 23.20% | 10.07% | 1.23% | 0.88% | 1.45% | -0.05% | 0.31% | -6.19% | -15.40% | -9.92% | -7.47% | 0.09% | 10.69% | 14.21% | 29.74% | 26.74% | 27.11% | |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 7.42% | 7.89% | 10.76% | 11.12% | 11.87% | 11.12% | 3.07% | 2.38% | 3.14% | 3.67% | 3.62% | 3.62% | 5.02% | 5.42% | 2.38% | 2.32% | 2.15% | 2.25% | 5.59% | 4.83% | 3.75% | 7.53% | 9.96% | 10.35% | 9.13% | 8.89% | 8.23% | 8.25% | 8.31% | 7.62% | 6.73% | 4.51% | 1.88% | -0.30% | -2.05% | -1.79% | -1.69% | 0.94% | 6.39% | 5.97% | 5.98% | |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.28% | 6.78% | 6.55% | 6.58% | 7.54% | 7.22% | 4.27% | 3.47% | 3.80% | 4.11% | 4.32% | 4.39% | 4.08% | 6.56% | 6.09% | 6.14% | 5.95% | 5.92% | 7.37% | 6.99% | 6.90% | 6.47% | 6.19% | 4.92% | 2.21% | 3.06% | 3.31% | 3.56% | 3.54% | 5.10% | 7.85% | 7.69% | 8.27% | |
|
Revenue (QoQ)
|
-0.30% | 0.22% | -1.66% | 1.59% | 3.72% | 14.18% | 3.00% | 1.52% | 0.47% | -0.70% | -1.54% | 2.08% | 1.00% | 8.45% | -0.72% | 3.68% | 1.64% | -8.89% | 0.95% | 3.80% | 2.03% | -0.85% | -1.52% | 6.25% | 2.17% | -0.67% | -0.89% | 3.17% | 1.96% | 0.33% | -1.22% | 0.60% | 13.61% | 6.04% | -0.47% | 2.75% | 1.51% | -2.48% | -0.82% | 3.34% | 0.01% | -2.13% | -7.25% | -6.81% | 6.49% | 0.53% | 0.34% | 3.05% | 9.88% | 14.19% | -1.98% | 3.35% | |
|
Share-based Compensation Growth (1y)
|
| | | | 5.61% | 10.92% | 47.03% | 239.55% | 27.78% | 28.29% | 9.11% | -10.63% | 15.79% | 12.30% | 19.68% | 87.47% | 3.56% | 24.52% | 23.11% | 20.00% | 26.67% | -7.69% | 7.69% | -45.24% | 7.89% | 11.11% | -19.05% | 86.96% | -43.90% | -10.00% | 8.82% | -30.23% | 30.43% | 5.56% | 21.62% | 60.00% | 30.00% | 18.42% | -4.44% | 0.00% | 0.00% | 8.89% | -116.28% | 43.75% | 135.90% | 73.47% | 1,400.00% | 21.74% | -18.48% | 0.00% | -8.79% | -9.52% | -18.67% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | 16.04% | 16.91% | 24.29% | 63.09% | 15.28% | 21.51% | 17.15% | 26.21% | 14.95% | 8.88% | 16.64% | 7.20% | 12.27% | 8.50% | 2.38% | 7.10% | -8.48% | -2.63% | -1.74% | -10.61% | -7.58% | 1.82% | 2.33% | 27.79% | -1.65% | 4.00% | 8.14% | 3.73% | 19.25% | 10.82% | -29.85% | 32.00% | 45.29% | 30.78% | 26.46% | 20.51% | 24.36% | 23.61% | 24.51% | 16.55% | 16.08% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 15.43% | 12.93% | 20.55% | 28.74% | 15.93% | 12.97% | 6.98% | 15.53% | -1.67% | 5.24% | 6.93% | 9.95% | 0.70% | 3.94% | 7.27% | 6.52% | 5.39% | 2.90% | 1.97% | 2.71% | 0.52% | 6.36% | -16.72% | 24.57% | 17.54% | 16.27% | 21.76% | 14.33% | 26.67% | 18.75% | 17.54% | 20.43% | 15.25% |
|
Share-based Compensation (QoQ)
|
| 5.72% | -15.82% | -190.73% | 230.79% | 11.03% | 11.59% | -13.89% | 19.77% | 11.47% | -5.09% | -29.47% | 55.17% | 8.11% | 1.15% | 10.48% | -14.29% | 30.00% | 0.00% | 7.69% | -9.52% | -5.26% | 16.67% | -45.24% | 78.26% | -2.44% | -15.00% | 26.47% | -46.51% | 56.52% | 2.78% | -18.92% | 0.00% | 26.67% | 18.42% | 6.67% | -18.75% | 15.38% | -4.44% | 11.63% | -18.75% | 25.64% | -114.29% | 1,085.71% | 33.33% | -7.61% | 7.06% | -7.69% | -10.71% | 13.33% | -2.35% | -8.43% | -19.74% |
|
Shareholder's Equity Growth (1y)
|
| | | | -20.25% | | | 9.38% | 7.05% | 7.51% | 7.57% | 5.27% | 5.25% | 6.74% | 6.96% | 8.33% | 48.61% | 7.97% | 7.55% | 6.65% | 5.59% | 6.00% | 6.31% | 3.45% | 3.99% | 1.23% | -0.80% | 1.15% | -3.33% | -8.87% | -5.50% | -2.94% | 41.24% | 56.14% | 53.22% | 50.36% | 5.74% | 3.13% | 3.12% | 3.24% | 6.01% | 6.75% | -5.82% | -3.48% | -2.70% | 0.60% | 14.66% | 8.89% | 7.26% | 5.49% | 4.36% | 6.33% | |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | -3.50% | | | 7.65% | 18.75% | 7.41% | 7.36% | 6.74% | 18.20% | 6.90% | 6.94% | 6.12% | 17.73% | 5.03% | 4.29% | 3.72% | 2.01% | -0.74% | -0.11% | 0.52% | 12.40% | 12.94% | 12.83% | 13.86% | 13.02% | 13.64% | 14.29% | 14.64% | 16.55% | 19.79% | 14.17% | 14.43% | 2.93% | 3.46% | 3.65% | 2.76% | 3.42% | 4.25% | 4.07% | 3.77% | |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 7.11% | | | 6.60% | 12.95% | 5.86% | 5.47% | 4.94% | 10.67% | 2.42% | 2.77% | 3.25% | 17.38% | 10.51% | 10.43% | 10.25% | 9.65% | 9.50% | 9.51% | 9.53% | 9.74% | 9.66% | 6.88% | 8.02% | 8.29% | 9.52% | 10.03% | 9.63% | 10.56% | 12.77% | 12.23% | 11.65% | |
|
Shareholder's Equity (QoQ)
|
| | | | -23.57% | 36.67% | 1.52% | 3.14% | -25.19% | 37.26% | 1.58% | 0.94% | -25.21% | 39.21% | 1.78% | 2.23% | 2.60% | 1.14% | 1.38% | 1.37% | 1.58% | 1.53% | 1.69% | -1.36% | 2.12% | -1.17% | -0.35% | 0.57% | -2.40% | -6.84% | 3.33% | 3.31% | 42.03% | 2.99% | 1.40% | 1.38% | -0.12% | 0.45% | 1.39% | 1.50% | 2.55% | 1.15% | -10.55% | 4.02% | 3.38% | 4.59% | 1.96% | -1.22% | 1.83% | 2.86% | 0.87% | 0.64% | |
|
Tax Rate Growth (1y)
|
| | | 965.00 | 902.00 | -39.00 | -117.00 | -1250.00 | 362.00 | 274.00 | -500.00 | 1,518.00 | -1979.00 | -1904.00 | 582.00 | -79.00 | 1,733.00 | 2,013.00 | 331.00 | -3.00 | -574.00 | -3396.00 | -190.00 | 7,573.00 | 585.00 | -1059.00 | -654.00 | -19899.00 | -2679.00 | 2,907.00 | 140.00 | 2,611.00 | 3,738.00 | -40958.00 | -1353.00 | 6,331.00 | -1617.00 | 40,916.00 | 780.00 | 1,224.00 | -2127.00 | -284.00 | -3805.00 | 1,111.00 | 315.00 | 313.00 | 3,574.00 | -2013.00 | 1,623.00 | -247.00 | 69.00 | 1,759.00 | |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 1,233.00 | -716.00 | -1669.00 | -35.00 | 189.00 | 115.00 | 383.00 | 413.00 | 1,436.00 | -820.00 | -3286.00 | 723.00 | 7,491.00 | 1,744.00 | -2441.00 | -514.00 | -12330.00 | -2668.00 | -1547.00 | -705.00 | -9716.00 | 1,644.00 | -39109.00 | -1867.00 | -10957.00 | -558.00 | 2,866.00 | -433.00 | 10,167.00 | -5.00 | -326.00 | -4378.00 | 8,667.00 | -3429.00 | 40,945.00 | 549.00 | 322.00 | -189.00 | -218.00 | -162.00 | 857.00 | |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,151.00 | 443.00 | -3052.00 | 105.00 | 7,758.00 | 126.00 | -4071.00 | -432.00 | -10891.00 | -2914.00 | -1438.00 | 208.00 | -9798.00 | 2,803.00 | -40492.00 | -1727.00 | -3387.00 | -547.00 | -1589.00 | -1278.00 | -2160.00 | -2100.00 | 1,523.00 | -4892.00 | -8622.00 | -2370.00 | 2,895.00 | -664.00 | 9,265.00 | 1,932.00 | -259.00 | -735.00 | 8,413.00 | |
|
Tax Rate (QoQ)
|
15.00 | 972.00 | 62.00 | -83.00 | -49.00 | 31.00 | -16.00 | -1217.00 | 1,563.00 | -57.00 | -790.00 | 802.00 | -1934.00 | 19.00 | 1,696.00 | 140.00 | -122.00 | 299.00 | 13.00 | -193.00 | -693.00 | -2523.00 | 3,219.00 | 7,570.00 | -7681.00 | -4167.00 | 3,624.00 | -11676.00 | 9,540.00 | 1,420.00 | 856.00 | -9204.00 | 10,667.00 | -43276.00 | 40,460.00 | -1520.00 | 2,719.00 | -743.00 | 324.00 | -1076.00 | -632.00 | 1,099.00 | -3196.00 | 3,840.00 | -1429.00 | 1,098.00 | 64.00 | -1747.00 | 2,208.00 | -772.00 | 380.00 | -57.00 | |
|
Total Debt Growth (1y)
|
| | | | -18.55% | | | 143.33% | 113.52% | -31.86% | -32.83% | -30.96% | -28.33% | 44.37% | 44.36% | 38.29% | 46.47% | -13.23% | -14.79% | -10.55% | 1.56% | -1.23% | -6.17% | -2.12% | -50.59% | -20.91% | -31.95% | -26.48% | 69.81% | 6.73% | 33.03% | 18.01% | 339.14% | 285.75% | 298.45% | 287.38% | -20.30% | -16.31% | -13.97% | -9.85% | -14.65% | -13.09% | 25.25% | -18.78% | -10.19% | -19.56% | -46.26% | -12.73% | 22.86% | 45.26% | 82.17% | 81.73% | |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | 7.62% | | | 32.44% | 30.87% | -5.14% | -6.16% | -5.13% | 2.15% | 7.35% | 4.89% | 6.58% | -9.76% | -12.16% | -18.37% | -13.66% | -5.20% | -5.88% | -5.30% | -5.30% | 54.45% | 48.22% | 53.36% | 49.79% | 81.14% | 51.04% | 65.83% | 60.33% | 44.02% | 41.04% | 62.53% | 41.55% | -15.15% | -16.36% | -16.65% | -13.87% | -1.98% | 0.52% | 7.03% | 8.80% | |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 13.14% | | | 15.26% | 2.38% | -7.79% | -12.01% | -9.28% | -2.21% | 0.87% | 0.88% | 0.99% | 40.53% | 22.78% | 23.59% | 24.09% | 24.42% | 21.90% | 23.83% | 24.29% | 20.17% | 18.82% | 31.19% | 19.73% | 35.43% | 19.23% | 25.14% | 23.91% | 26.94% | 26.81% | 33.27% | 35.09% | |
|
Total Debt (QoQ)
|
| | | | -6.33% | 206.05% | -7.91% | -7.83% | -17.81% | -2.33% | -9.22% | -5.26% | -14.68% | 96.74% | -9.22% | -9.25% | -9.64% | 16.55% | -10.85% | -4.74% | 2.60% | 13.35% | -15.31% | -0.62% | -48.21% | 81.46% | -27.14% | 7.37% | 19.62% | 14.05% | -9.18% | -4.75% | 345.11% | 0.19% | -6.19% | -7.40% | -8.43% | 5.21% | -3.57% | -2.96% | -13.31% | 7.14% | 38.96% | -37.07% | -4.14% | -4.03% | -7.17% | 2.18% | 34.95% | 13.47% | 16.43% | 1.93% | |