|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,543.10M | 1,695.60M | 1,936.20M | 1,897.80M | 1,961.40M | 2,011.10M | 1,991.30M | 1,984.00M | 2,028.20M | 2,092.90M | 2,069.60M | 2,018.20M | 2,094.20M | 2,177.40M | 2,114.90M | 2,111.70M | 2,224.00M | 2,295.40M | 2,243.50M | 2,290.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,288.10M | 1,446.20M | 1,659.60M | 1,648.30M | 1,696.40M | 1,753.10M | 1,749.80M | 1,715.20M | 1,765.80M | 1,806.90M | 1,826.30M | 1,763.50M | 1,831.00M | 1,905.10M | 1,855.10M | 1,841.00M | 1,949.60M | 2,025.10M | 1,983.50M | 2,013.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 255.00M | 249.40M | 276.60M | 249.50M | 265.00M | 258.00M | 241.50M | 268.80M | 262.40M | 286.00M | 243.30M | 254.70M | 263.20M | 272.30M | 259.80M | 270.70M | 274.40M | 270.30M | 260.00M | 277.00M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.60M | 12.90M | 17.50M | 17.60M | 17.70M | 19.20M | 19.50M | 19.50M | 19.20M | 18.30M | 14.60M | 13.60M | 14.00M | 13.90M | 13.30M | 13.20M | 13.40M | 12.60M | 11.90M | 15.90M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 253.80M | 180.90M | 153.10M | 156.80M | 158.60M | 159.80M | 150.60M | 156.60M | 104.30M | 161.30M | 154.60M | 159.90M | 211.80M | 239.00M | 169.00M | 175.10M | 177.50M | 175.70M | 169.80M | 171.10M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.40M | 17.10M | 20.10M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 253.80M | 180.90M | 153.10M | 156.80M | 158.60M | 159.80M | 150.60M | 156.60M | 104.30M | 161.30M | 154.60M | 159.90M | 211.80M | 239.00M | 169.00M | 175.10M | 177.50M | 189.10M | 186.90M | 191.20M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.40M | 55.70M | 106.00M | 75.00M | 88.70M | 79.10M | 71.40M | 92.70M | 138.90M | 106.40M | 74.10M | 81.30M | 37.40M | 19.20M | 77.60M | 82.30M | 83.40M | 68.40M | 74.70M | 86.90M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.40M | 55.70M | 106.00M | 75.00M | 88.70M | 79.10M | 71.40M | 92.70M | 138.90M | 106.40M | 74.10M | 81.30M | 37.40M | 19.20M | 77.60M | 82.30M | 83.40M | 68.40M | 74.70M | 86.90M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -15.20M | 50.40M | 100.30M | 67.80M | 78.30M | 63.70M | 52.70M | 72.30M | 119.30M | 86.90M | 54.00M | 62.40M | 18.00M | -0.80M | 55.50M | 59.80M | 59.40M | 45.30M | 52.10M | 59.70M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 16.10M | 24.30M | 3.00M | 21.50M | 77.90M | 14.20M | -0.70M | 3.60M | 24.00M | 9.30M | 18.70M | -3.20M | 56.90M | -0.30M | -1.40M | 0.20M | -49.40M | -0.50M | 16.60M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -13.70M | 42.50M | 76.00M | 48.80M | 56.80M | 59.30M | 39.60M | 52.40M | 110.40M | 69.60M | 44.70M | 43.80M | 4.70M | -14.50M | 43.60M | 42.20M | 41.00M | 32.40M | 46.90M | 43.10M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -15.40M | 34.30M | 76.00M | 64.80M | 56.80M | -14.20M | 38.50M | 73.00M | 115.70M | 62.90M | 44.70M | 43.70M | 21.20M | -57.70M | 55.80M | 61.20M | 59.20M | 94.70M | 52.60M | 43.10M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.00M | 64.80M | 56.80M | -14.20M | 38.50M | 73.00M | 115.70M | 62.90M | 44.70M | 43.70M | 21.20M | -57.70M | 55.80M | 61.20M | 59.20M | 94.70M | 52.60M | 43.10M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.00M | 64.80M | 56.80M | -14.20M | 38.50M | 73.00M | 115.70M | 62.90M | 44.70M | 43.70M | 21.20M | -57.70M | 55.80M | 61.20M | 59.20M | 94.70M | 52.60M | 43.10M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.00M | 64.80M | 56.80M | -14.20M | 38.50M | 73.00M | 115.70M | 62.90M | 44.70M | 43.70M | 21.20M | -57.70M | 55.80M | 61.20M | 59.20M | 94.70M | 52.60M | 43.10M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.12 | 0.96 | 0.85 | -0.21 | 0.58 | 1.10 | 1.75 | 0.95 | 0.70 | 0.69 | 0.34 | -0.91 | 0.89 | 0.98 | 0.95 | 1.52 | 0.87 | 0.73 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.11 | 0.96 | 0.85 | -0.21 | 0.58 | 1.09 | 1.74 | 0.95 | 0.70 | 0.69 | 0.33 | -0.91 | 0.88 | 0.97 | 0.94 | 1.51 | 0.87 | 0.73 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.50M | 67.40M | 67.90M | 67.20M | 66.80M | 67.10M | 66.30M | 66.40M | 66.30M | 66.00M | 63.50M | 63.30M | 63.10M | 63.20M | 62.70M | 62.60M | 62.50M | 62.30M | 60.30M | 58.90M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.50M | 68.00M | 68.30M | 67.50M | 67.20M | 67.50M | 66.80M | 66.70M | 66.60M | 66.30M | 63.90M | 63.50M | 63.50M | 63.60M | 63.20M | 62.90M | 62.80M | 62.70M | 60.70M | 59.10M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.23M | 67.30M | 67.44M | 66.78M | 66.14M | 65.59M | 66.10M | 66.14M | 65.52M | 62.85M | 63.28M | 62.76M | 62.79M | 62.20M | 62.21M | 62.25M | 61.73M | 60.18M | 58.60M | 58.58M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.40M | 55.70M | 106.00M | 75.00M | 88.70M | 79.10M | 71.40M | 92.70M | 138.90M | 106.40M | 74.10M | 81.30M | 37.40M | 19.20M | 77.60M | 82.30M | 83.40M | 68.40M | 74.70M | 86.90M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.30M | 6.00M | 6.20M | 7.80M | 11.10M | 15.90M | 19.80M | 21.10M | 20.90M | 20.50M | 21.30M | 20.60M | 21.20M | 21.90M | 22.90M | 23.90M | 25.30M | 27.70M | 24.00M | 28.10M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.32% | 31.94% | 24.23% | 4.42% | 27.46% | 122.29% | 26.94% | -0.97% | 3.02% | 27.62% | 17.22% | 29.97% | -17.78% | -7,112.50% | -0.54% | -2.34% | 0.34% | -109.05% | -0.96% | 27.81% |