|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,497.40M | 1,543.10M | 1,695.60M | 1,936.20M | 1,897.80M | 1,961.40M | 2,011.10M | 1,991.30M | 1,984.00M | 2,028.20M | 2,092.90M | 2,069.60M | 2,018.20M | 2,094.20M | 2,177.40M | 2,114.90M | 2,111.70M | 2,224.00M | 2,295.40M | 2,243.50M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,274.50M | 1,288.10M | 1,446.20M | 1,659.60M | 1,648.30M | 1,696.40M | 1,753.10M | 1,749.80M | 1,715.20M | 1,765.80M | 1,806.90M | 1,826.30M | 1,763.50M | 1,831.00M | 1,905.10M | 1,855.10M | 1,841.00M | 1,949.60M | 2,025.10M | 1,983.50M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 222.90M | 255.00M | 249.40M | 276.60M | 249.50M | 265.00M | 258.00M | 241.50M | 268.80M | 262.40M | 286.00M | 243.30M | 254.70M | 263.20M | 272.30M | 259.80M | 270.70M | 274.40M | 270.30M | 260.00M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.70M | 10.60M | 12.90M | 17.50M | 17.60M | 17.70M | 19.20M | 19.50M | 19.50M | 19.20M | 18.30M | 14.60M | 13.60M | 14.00M | 13.90M | 13.30M | 13.20M | 13.40M | 12.60M | 11.90M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 161.90M | 253.80M | 180.90M | 153.10M | 156.80M | 158.60M | 159.80M | 150.60M | 156.60M | 104.30M | 161.30M | 154.60M | 159.90M | 211.80M | 239.00M | 169.00M | 175.10M | 177.50M | 175.70M | 169.80M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.40M | 3.70M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 161.90M | 253.80M | 180.90M | 153.10M | 156.80M | 158.60M | 159.80M | 150.60M | 156.60M | 104.30M | 161.30M | 154.60M | 159.90M | 211.80M | 239.00M | 169.00M | 175.10M | 177.50M | 189.10M | 173.50M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.30M | -9.40M | 55.70M | 106.00M | 75.00M | 88.70M | 79.10M | 71.40M | 92.70M | 138.90M | 106.40M | 74.10M | 81.30M | 37.40M | 19.20M | 77.60M | 82.30M | 83.40M | 68.40M | 74.70M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.30M | -9.40M | 55.70M | 106.00M | 75.00M | 88.70M | 79.10M | 71.40M | 92.70M | 138.90M | 106.40M | 74.10M | 81.30M | 37.40M | 19.20M | 77.60M | 82.30M | 83.40M | 68.40M | 74.70M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.80M | -15.20M | 50.40M | 100.30M | 67.80M | 78.30M | 63.70M | 52.70M | 72.30M | 119.30M | 86.90M | 54.00M | 62.40M | 18.00M | -0.80M | 55.50M | 59.80M | 59.40M | 45.30M | 52.10M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.70M | -1.50M | 16.10M | 24.30M | 19.00M | 21.50M | 14.80M | 14.20M | 20.40M | 21.20M | 24.00M | 9.30M | 18.70M | 13.30M | 10.90M | 11.90M | 17.60M | 17.60M | 10.60M | 13.40M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.10M | -13.70M | 34.30M | 76.00M | 48.80M | 56.80M | 48.80M | 38.50M | 51.90M | 98.10M | 62.80M | 44.70M | 43.80M | 4.70M | -11.70M | 43.60M | 42.20M | 41.80M | 34.80M | 38.80M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.50M | 0.70M | 0.50M | 0.60M | 0.80M | 0.60M | 1.10M | 0.60M | 1.20M | 0.90M | 1.30M | 1.70M | 1.80M | 1.80M | 0.80M | 1.40M | 1.30M | 1.20M | 1.40M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.10M | -13.70M | 34.30M | 76.00M | 48.80M | 56.80M | 48.90M | 38.50M | 51.90M | 98.10M | 62.90M | 44.70M | 43.70M | 4.70M | -11.70M | 43.60M | 42.20M | 41.80M | 34.70M | 38.70M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.00M | 48.80M | 56.80M | 48.90M | 38.50M | 51.90M | 98.10M | 62.90M | 44.70M | 43.70M | 4.70M | -11.70M | 43.60M | 42.20M | 41.80M | 34.70M | 38.70M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.00M | 48.80M | 56.80M | 48.90M | 38.50M | 51.90M | 98.10M | 62.90M | 44.70M | 43.70M | 4.70M | -11.70M | 43.60M | 42.20M | 41.80M | 34.70M | 38.70M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.00M | 48.80M | 56.80M | 48.90M | 38.50M | 51.90M | 98.10M | 62.90M | 44.70M | 43.70M | 4.70M | -11.70M | 43.60M | 42.20M | 41.80M | 34.70M | 38.70M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46 | -0.20 | 0.50 | 1.12 | 0.73 | 0.85 | 0.74 | 0.58 | 0.78 | 1.48 | 0.97 | 0.70 | 0.69 | 0.07 | -0.18 | 0.69 | 0.67 | 0.67 | 0.57 | 0.64 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46 | -0.20 | 0.50 | 1.11 | 0.72 | 0.85 | 0.73 | 0.58 | 0.78 | 1.47 | 0.96 | 0.70 | 0.69 | 0.07 | -0.18 | 0.69 | 0.67 | 0.67 | 0.56 | 0.64 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.30M | 67.30M | 67.40M | 67.90M | 67.50M | 66.80M | 67.10M | 66.30M | 66.40M | 66.30M | 66.00M | 63.50M | 63.40M | 63.10M | 63.20M | 62.70M | 62.70M | 62.50M | 62.30M | 60.30M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.70M | 67.80M | 68.00M | 68.30M | 67.90M | 67.20M | 67.50M | 66.80M | 66.70M | 66.60M | 66.30M | 63.90M | 63.50M | 63.60M | 63.60M | 63.20M | 62.90M | 63.00M | 62.70M | 60.70M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.40M | -13.10M | 34.60M | 74.00M | 48.10M | 48.90M | 65.80M | 39.60M | 52.40M | 110.40M | 55.70M | 38.20M | 49.70M | -1.80M | -14.50M | 35.20M | 52.50M | 41.00M | 32.40M | 46.90M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.80M | 6.30M | 6.00M | 6.20M | 7.80M | 11.10M | 15.90M | 19.80M | 21.10M | 20.90M | 20.50M | 21.30M | 20.60M | 21.20M | 21.90M | 22.90M | 23.90M | 25.30M | 24.30M | 24.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.34% | 9.87% | 31.94% | 24.23% | 28.02% | 27.46% | 23.23% | 26.94% | 28.22% | 17.77% | 27.62% | 17.22% | 29.97% | 73.89% | -1,362.50% | 21.44% | 29.43% | 29.63% | 23.40% | 25.72% |