|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.27M | 28.15M | 44.76M | 38.83M | 20.33M | 12.02M | 5.73M | 14.55M | 5.02M | 6.56M | 5.05M | 14.81M | 17.90M | 34.43M | 15.73M | 23.70M | 16.27M | 163.87M | 82.88M | 78.44M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.51M | 50.38M | 23.22M | 12.09M | 10.99M | 13.96M | 12.43M | 37.93M | 35.68M | 30.55M | 49.04M | 37.75M | 44.79M | 88.28M | 93.97M | 74.36M | 68.22M | 61.98M | 124.23M | 112.97M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 86.77M | 78.53M | 67.97M | 50.91M | 31.32M | 25.99M | 18.17M | 52.49M | 40.70M | 37.11M | 54.09M | 52.56M | 62.68M | 122.71M | 109.70M | 98.06M | 84.49M | 225.86M | 207.12M | 191.40M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.00M | | 27.30M | 27.35M | | | 5.73M | | | | | | | | | | 6.65M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.49M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.69M | 4.85M | 5.49M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.83M | 1.32M | 0.91M | 2.38M | 2.00M | 1.44M | 0.94M | 0.42M | 1.62M | 1.20M | 0.96M | 0.73M | 1.81M | 1.22M | 1.00M | 1.14M | 2.01M | 2.09M | 2.21M | 1.29M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 88.60M | 78.88M | 67.91M | 56.29M | 39.20M | 30.30M | 25.50M | 53.10M | 42.84M | 44.04M | 57.26M | 55.74M | 66.72M | 125.90M | 112.66M | 100.85M | 88.12M | 232.26M | 216.13M | 204.91M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.98M | 10.24M | 9.87M | 12.34M | 8.41M | 7.46M | 6.61M | 5.74M | 5.30M | 4.49M | 4.00M | 3.53M | 3.77M | 3.98M | 4.06M | 4.43M | 6.95M | 9.49M | 10.34M | 9.92M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.47M | 32.47M | 32.47M | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.47M | 1.44M | 1.41M | 1.38M | 2.16M | 2.16M | 2.16M | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.94M | 33.91M | 33.88M | 1.38M | 2.16M | 2.16M | 2.16M | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.97M | 0.97M | 0.97M | 5.89M | 5.89M | 5.89M | 5.34M | 0.04M | 0.34M | 0.34M | 0.34M | 0.34M | 0.34M | 0.34M | 0.34M | 0.34M | 0.34M | 0.34M | 0.54M | 0.78M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.84M | 51.80M | 51.11M | 23.29M | 15.97M | 14.42M | 13.26M | 11.12M | 10.50M | 9.51M | 8.82M | 8.27M | 8.10M | 8.10M | 7.93M | 8.08M | 11.24M | 13.97M | 14.96M | 14.66M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 141.43M | 130.68M | 119.02M | 79.59M | 55.17M | 44.72M | 38.76M | 64.21M | 53.34M | 53.55M | 66.09M | 64.00M | 74.83M | 134.00M | 120.59M | 108.93M | 99.36M | 246.23M | 231.09M | 219.57M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.48M | 1.47M | 1.86M | 4.33M | 1.60M | 1.74M | 1.75M | 1.81M | 2.86M | 3.48M | 2.59M | 1.86M | 3.36M | 3.10M | 2.79M | 3.44M | 5.02M | 7.34M | 5.93M | 7.89M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.48M | 1.47M | 1.86M | 4.33M | 1.60M | 1.74M | 1.75M | 1.81M | 2.86M | 3.48M | 2.59M | 1.86M | 3.36M | 3.10M | 2.79M | 3.44M | 5.02M | 7.34M | 5.93M | 7.89M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.87M | 2.19M | 2.59M | 5.58M | 0.74M | 1.85M | 2.09M | 2.59M | 2.57M | 1.43M | 3.97M | 3.69M | 1.33M | 3.42M | 5.21M | 6.33M | 3.89M | 5.50M | 6.89M | 5.64M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | | | | 0.20M | 0.20M | 0.20M | 0.20M | 0.00M | 0.00M | 0.00M | 0.00M | 0.06M | 0.32M | 0.08M | 0.04M | 0.00M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55M | 1.76M | 20.00M | 4.60M | 4.71M | 4.82M | 4.92M | | | | | | | 2.22M | 4.44M | 5.93M | 8.15M | 5.56M | 8.89M | 12.22M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.72M | 1.72M | 1.72M | 1.82M | 1.82M | 1.80M | 1.81M | 1.77M | 1.79M | 1.60M | 1.65M | 1.00M | 1.04M | 1.79M | 1.06M | 0.82M | 0.61M | 0.54M | 0.10M | 0.86M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.51M | 0.34M | 0.13M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.30M | 0.30M | 0.30M | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.84M | 41.87M | 26.47M | 16.62M | 12.34M | 13.69M | 12.60M | 7.78M | 7.42M | 9.44M | 8.41M | 13.42M | 11.89M | 16.84M | 18.42M | 16.59M | 17.98M | 34.52M | 22.18M | 29.57M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.21M | | 8.36M | 3.83M | 3.92M | 4.01M | 4.06M | 4.16M | | | | | 18.08M | 16.13M | 14.21M | 13.04M | 11.14M | 14.01M | 10.86M | 7.81M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.99M | 4.72M | 4.44M | 7.56M | 7.27M | 8.54M | 6.48M | 5.85M | 5.53M | 5.97M | 4.04M | 4.40M | 4.05M | 3.02M | 3.40M | 3.26M | 4.08M | 3.98M | 4.25M | 4.07M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.01M | 0.20M | 0.20M | 0.20M | 19.66M | 17.39M | 26.02M | 27.12M | 31.35M | 1.00M | 0.67M | 1.10M | 32.01M | 24.77M | 30.16M | 22.57M | 18.90M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.21M | 23.53M | 24.43M | 23.15M | 17.80M | 17.21M | 18.18M | 16.93M | 17.82M | 82.70M | 60.09M | 73.72M | 32.89M | 33.20M | 52.50M | 37.30M | 41.45M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.04M | 46.59M | 39.27M | 37.22M | 23.73M | 24.63M | 23.35M | 37.45M | 34.60M | 44.20M | 44.05M | 49.18M | 83.71M | 60.76M | 74.82M | 64.90M | 57.97M | 82.66M | 59.86M | 60.35M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.76M | 1.76M | 28.36M | 8.43M | 8.63M | 8.83M | 8.98M | 4.16M | | | | | 18.08M | 18.36M | 18.65M | 18.96M | 19.29M | 19.56M | 19.75M | 20.04M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 94.39M | 84.09M | 79.74M | 42.37M | 21.18M | 14.02M | 12.40M | 26.76M | 18.74M | 9.35M | 22.04M | 14.83M | -8.88M | 73.24M | 45.77M | 44.03M | 41.40M | 163.58M | 171.23M | 159.22M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 94.39M | 84.09M | 79.74M | 42.37M | 21.18M | 14.02M | 12.40M | 26.76M | 18.74M | 9.35M | 22.04M | 14.83M | -8.88M | 73.24M | 45.77M | 44.03M | 41.40M | 163.58M | 171.23M | 159.22M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 141.43M | 130.68M | 119.02M | 79.59M | 55.17M | 44.72M | 38.76M | 64.21M | 53.34M | 53.55M | 66.09M | 64.00M | 74.83M | 134.00M | 120.59M | 108.93M | 99.36M | 246.23M | 231.09M | 219.57M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 1.95M | 0.06M | 0.82M | 0.82M | 0.92M | 2.57M | 2.31M | 2.45M | 2.54M | 1.65M | 3.27M | 3.32M | 5.25M | 4.91M | 4.09M | 4.18M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -586.71M | -601.91M | -0.01M | -655.64M | -0.03M | 681.78M | 688.22M | -695.34M | -704.44M | -721.10M | -732.93M | -749.52M | -0.18M | -773.70M | -804.00M | 0.01M | -0.07M | -0.04M | 0.01M | 0.14M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.96M | 4.05M | 4.07M | 5.89M | 5.88M | 5.87M | 7.67M | 17.72M | 17.93M | 21.48M | 24.71M | 26.52M | 27.55M | 41.66M | 43.40M | 45.64M | 48.95M | 51.25M | 52.40M | 55.04M |