Abeona Therapeutics Cash Flow Statement (2011-2025) | ABEO

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income -2.31M-2.61M-0.74M-1.85M-0.86M-1.62M-1.03M-1.17M-0.45M-1.89M-0.75M-0.74M-1.44M-0.81M-0.77M-0.64M-2.00M-4.11M-6.07M-2.34M-5.54M-6.70M-2.62M-7.00M-5.25M-8.28M-5.34M-8.45M-10.53M-12.24M-16.42M-17.48M-18.55M-23.92M-48.16M-13.01M-7.24M-15.83M-16.00M-15.21M-15.54M-46.67M-20.79M-8.18M-9.54M-13.11M-12.14M-10.66M-11.44M-13.32M-15.28M-31.58M-30.27M-17.75M-20.73M-12.03M-35.56M
Depreciation and Depletion 0.80M0.70M
Share-based Compensation 0.25M0.24M0.34M0.30M0.11M0.11M0.09M0.08M0.08M0.25M0.03M0.09M0.80M0.19M0.17M0.15M0.22M0.90M1.45M1.52M1.59M1.39M0.92M0.94M1.49M1.24M0.79M1.12M1.90M2.67M2.50M1.11M2.10M1.68M1.83M1.26M1.58M1.77M1.95M2.43M2.54M2.00M0.86M0.72M0.63M0.83M0.77M0.93M1.56M1.51M1.55M1.32M1.80M1.96M2.70M2.83M2.69M
Gains from Sales and Divestitures 0.03M0.27M0.04M0.82M0.97M1.01M0.07M0.50M1.40M
Gains from Investment Securities 0.82M0.57M0.57M-0.46M-0.00M0.51M13.90M-0.00M-0.01M10.50M0.21M0.21M0.01M0.02M-0.59M2.45M0.01M0.17M-0.17M0.06M0.07M0.02M0.00M0.00M-0.02M1.25M-4.20M-3.05M-5.39M-2.27M8.63M1.10M4.23M0.18M-24.93M0.18M-6.78M0.53M5.39M0.39M
Asset Writedowns and Impairment 3.30M-1.50M0.71M
Non-cash Items 0.01M0.01M0.01M0.00M0.01M0.15M0.01M0.01M0.17M0.01M0.17M
Cash from Operations -0.84M-1.81M-3.00M-1.96M-1.08M-0.78M-0.48M-1.62M-0.35M1.74M-0.92M-0.47M-0.12M-0.24M-0.14M-1.10M-3.16M-1.87M-2.51M-2.88M-2.52M-3.12M-3.99M-3.39M-5.86M-4.98M-6.77M-5.05M-4.08M-9.02M-9.04M-16.97M-15.08M-13.23M-9.47M-10.70M-1.61M-13.59M-11.49M-10.33M-30.26M-13.69M-9.01M-6.79M-13.99M-11.74M-10.28M-5.75M-9.23M-14.54M-12.68M-12.23M-16.56M-18.40M-18.78M-21.19M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles 0.15M0.24M0.25M0.26M0.26M0.27M0.28M0.28M0.39M0.30M0.60M0.30M0.28M0.23M0.22M0.23M0.23M0.23M0.20M0.23M0.24M-0.46M0.96M0.28M
Depreciation & Amortization (CF) 0.06M0.06M0.06M0.06M0.05M0.02M0.02M0.33M0.00M0.00M0.00M0.00M0.00M0.01M0.12M0.13M0.15M0.15M0.17M0.18M0.22M0.25M0.25M0.21M0.14M0.15M0.17M0.29M0.51M1.39M1.66M2.06M2.03M2.06M0.83M0.85M0.84M0.82M0.82M0.80M0.81M0.81M0.77M0.78M0.73M0.66M0.61M0.52M0.49M0.49M0.49M0.49M0.54M0.53M0.54M0.61M
Change in Working Capital
Change in Receivables -0.97M0.01M0.07M0.21M0.60M-0.15M-0.31M0.36M0.39M-0.97M-0.20M0.02M-0.01M-0.00M-0.06M0.03M0.11M0.18M-0.06M-0.16M0.13M-0.13M0.49M-0.48M0.02M-0.05M0.01M-0.00M-0.04M-0.02M0.30M-0.27M-0.04M0.00M7.04M-3.00M1.00M-1.00M0.07M3.42M-1.48M0.02M-0.25M-0.55M-0.03M0.04M-0.04M0.01M-0.01M
Change in Inventory 0.19M-0.04M-0.05M0.18M-0.04M-0.04M-0.04M-0.15M2.16M
Change in Account Payables -1.26M0.53M-0.35M-0.09M0.17M1.06M-0.19M1.78M-2.23M2.15M-1.58M0.36M3.52M-0.13M4.55M-0.27M1.42M1.50M0.67M-20.00M-0.30M
Change in Accured Expenses 0.11M0.29M-0.49M0.15M0.17M0.53M-0.06M-0.07M0.35M-1.08M-0.60M0.16M0.21M0.27M0.29M-0.73M-1.26M0.53M-0.35M-0.09M-3.02M-1.95M0.52M5.28M-4.39M0.70M-1.44M1.02M-0.38M2.21M-1.07M1.28M-1.69M1.57M-0.08M1.71M-2.38M3.68M1.00M
Change in Taxes -15.17M
Investing Activities
Capital Expenditures 0.02M0.02M0.00M0.01M0.00M-0.00M0.00M0.00M0.01M0.01M0.03M0.27M0.23M0.13M0.15M0.02M0.07M0.01M0.07M0.70M3.50M3.42M1.66M0.66M1.23M0.48M0.55M0.27M0.03M0.44M0.06M0.40M3.25M0.10M0.00M0.03M0.22M0.03M0.04M0.04M0.72M0.71M0.40M0.61M1.40M2.90M2.52M
Sales of Property, Plant and Equipment 0.10M0.14M0.01M0.02M
Change in Intangibles -0.00M
Change in Acquisitions & Divestments 54.13M24.00M6.01M21.02M37.06M24.98M21.98M27.16M16.25M8.66M24.07M10.97M8.94M10.39M11.26M15.36M14.97M22.25M17.11M50.87M29.96M54.26M98.11M
Cash from Investing Activities -0.02M-0.02M-0.00M-0.01M-0.00M0.00M-0.00M-0.00M-0.01M3.69M-0.03M-0.27M-0.23M-0.13M-0.15M-0.02M-0.07M-0.01M-0.07M-0.70M-3.50M-73.27M-10.43M2.12M22.77M-75.87M-18.21M4.58M5.78M9.38M21.92M26.76M8.00M1.07M-1.40M1.65M-25.29M2.21M5.21M-18.74M11.53M-7.82M-44.13M-6.17M18.88M4.21M155.89M-64.63M
Financing Activities
Other financing activities 0.30M0.23M0.03M0.12M0.04M-0.04M0.13M0.08M0.03M1.89M1.04M0.96M
Debt Issuance and Repayment
Long-Term Debt Issuances 20.00M
Short-Term Debt issuances 0.15M
Short-Term Debt repayments -0.25M0.40M
Change in Capital Stock
Shares Issued 0.02M0.90M4.10M-4.65M0.09M0.01M86.08M1.69M0.48M1.07M0.03M0.15M0.00M5.21M2.46M0.03M0.35M28.41M16.36M0.00M6.42M63.74M-54.68M6.80M10.50M
Preferred Shares Issued 0.03M
Dividend Payments
Dividends Paid - Preferred 0.44M0.44M0.44M0.68M0.73M0.73M0.74M0.70M0.72M0.73M0.74M0.68M
Misc.
Cash from Financing Activities 1.90M0.02M0.25M12.46M-0.40M20.64M15.41M0.15M1.02M41.37M0.00M0.08M5.06M87.26M1.83M0.57M3.08M-0.00M0.03M1.91M0.00M5.88M2.48M0.17M16.33M4.19M42.77M-0.00M6.62M22.98M7.47M25.44M73.68M-0.30M5.31M6.77M10.49M5.16M
Change in Cash -0.86M-1.83M-3.00M1.11M-1.09M-0.78M-0.48M0.29M-0.35M1.75M-0.90M-0.47M-0.12M-0.24M0.11M11.36M-3.57M22.46M12.87M-3.14M-2.74M-3.09M-3.12M37.96M-5.93M-4.91M-1.78M81.51M-5.75M-81.72M-16.39M-14.85M7.72M-89.10M-25.75M-6.12M4.17M1.67M12.91M16.60M-5.93M-12.61M-14.19M-0.95M3.48M-9.54M1.54M-1.51M9.76M3.08M16.87M-18.70M7.63M-7.42M147.60M-80.65M
Beginning Cash Balance 7.03M6.17M4.35M1.35M2.46M1.36M0.59M0.11M0.40M0.05M1.80M0.90M0.42M0.30M0.06M0.17M11.52M7.95M30.41M43.28M40.14M37.40M34.30M31.18M69.14M63.21M58.30M56.24M137.75M131.72M49.99M33.60M18.20M42.61M47.92M129.26M40.29M14.54M9.40M13.57M15.24M28.15M44.76M38.83M26.22M12.02M11.07M14.55M5.02M6.56M5.05M14.81M17.90M34.76M16.06M91.92M16.27M163.87M
Free Cash Flow -0.86M-1.83M-3.00M-1.96M-1.09M-0.78M-0.48M-1.61M-0.35M1.74M-0.92M-0.47M-0.12M-0.24M-0.14M-1.10M-3.17M-1.88M-2.54M-3.14M-2.74M-3.24M-4.14M-3.41M-5.93M-4.99M-6.84M-5.75M-7.58M-12.44M-10.70M-17.63M-16.30M-13.71M-10.03M-10.97M-1.64M-14.03M-11.55M-10.74M-33.51M-13.79M-9.01M-6.79M-14.02M-11.96M-10.32M-5.79M-9.27M-15.26M-13.39M-12.64M-17.16M-19.80M-21.68M-23.71M
Net Cash Flow -0.86M-1.83M-3.00M-1.96M-1.09M-0.78M-0.48M0.29M-0.35M1.74M-0.90M-0.47M-0.12M-0.24M0.11M11.36M-3.57M22.46M12.87M-3.14M-2.74M-3.09M-3.12M37.96M-5.93M-4.91M-1.78M81.51M-5.75M-81.72M-16.39M-14.85M7.72M-89.10M-25.78M-6.12M4.17M1.67M12.91M16.60M-5.93M-12.61M-10.41M-0.95M3.48M-9.54M1.54M-1.51M9.76M3.08M16.87M-18.70M7.63M-7.42M147.60M-80.65M