|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | 0.84M | -1.28M | 0.41M | 0.56M | 0.29M | 0.00M | 0.39M | 0.35M | 0.86M | 0.90M | 1.31M | 0.35M | 0.34M | -2.61M | 1.10M | 0.79M | 0.59M | 1.78M | 0.30M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.23M | 1.26M | 1.07M | 1.06M | 0.98M | 0.72M | 0.66M | 1.19M | 1.25M | 1.30M | 1.29M | 1.73M | 2.00M | 1.52M | 1.26M | 1.54M | 1.13M | 0.98M | 0.67M | 0.68M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.23M | 1.26M | 1.07M | 1.06M | 0.98M | 0.72M | 0.66M | 1.19M | 1.25M | 1.30M | 1.29M | 1.73M | 2.00M | 1.52M | 1.26M | 1.54M | 1.13M | 0.98M | 0.67M | 0.68M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.23M | -1.26M | 3.04M | -1.06M | -0.98M | -0.72M | 2.03M | -1.19M | -1.25M | -1.30M | 2.63M | -1.73M | -2.00M | -1.52M | 3.86M | -1.54M | -1.13M | -0.98M | -0.67M | -0.68M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.23M | -1.26M | 3.04M | -1.06M | -0.98M | -0.72M | 2.03M | -1.19M | -1.25M | -1.30M | 2.63M | -1.73M | -2.00M | -1.52M | 3.86M | -1.54M | -1.13M | -0.98M | -0.67M | -0.68M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | | 0.00M | | | 0.02M | 0.01M | 0.00M | 0.00M | | 0.00M | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.23M | -1.26M | -1.07M | -1.06M | -0.98M | -0.72M | -0.72M | -1.22M | -1.27M | -1.40M | -1.38M | -1.84M | -1.94M | -1.53M | -1.31M | -1.59M | -1.08M | -1.09M | -0.79M | -0.78M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | | | 0.00M | | | | 0.00M | | | | 0.00M | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.23M | -1.26M | -1.07M | -1.06M | -0.98M | -0.72M | -0.72M | -1.22M | -1.27M | -1.40M | -1.38M | -1.84M | -1.94M | -1.53M | -1.31M | -1.59M | -1.08M | -1.09M | -0.79M | -0.78M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.23M | -1.26M | -1.07M | -1.06M | -0.98M | -0.72M | -0.72M | -1.22M | -1.27M | -1.40M | -1.38M | -1.84M | -1.94M | -1.53M | -1.31M | -1.59M | -1.08M | -1.09M | -0.79M | -0.78M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.23M | -1.26M | -1.07M | -1.06M | -0.98M | -0.72M | -0.72M | -1.22M | -1.27M | -1.40M | -1.38M | -1.84M | -1.94M | -1.53M | -1.31M | -1.59M | -1.08M | -1.09M | -0.79M | -0.78M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.23M | -1.26M | -1.07M | -1.06M | -0.98M | -0.72M | -0.72M | -1.22M | -1.27M | -1.40M | -1.38M | -1.84M | -1.94M | -1.53M | -1.31M | -1.59M | -1.08M | -1.09M | -0.79M | -0.78M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.23M | -1.26M | -1.07M | -1.06M | -0.98M | -0.72M | -0.72M | -1.22M | -1.27M | -1.40M | -1.38M | -1.84M | -1.94M | -1.53M | -1.31M | -1.59M | -1.08M | -1.09M | -0.79M | -0.78M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03 | -0.03 | -0.03 | -0.03 | -0.02 | -0.02 | -0.02 | -0.03 | -0.03 | -0.03 | -0.03 | -0.05 | -0.02 | -0.02 | -0.01 | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.74M | 40.74M | 40.74M | 40.74M | 40.74M | 40.74M | 40.74M | 40.74M | 40.74M | 40.74M | 40.74M | 40.74M | 62.84M | 84.94M | 73.89M | 84.94M | 84.94M | 84.94M | 84.94M | 84.94M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.23M | -1.26M | 3.04M | -1.06M | -0.98M | -0.72M | 2.03M | -1.19M | -1.25M | -1.30M | 2.63M | -1.73M | -2.00M | -1.52M | 3.86M | -1.54M | -1.13M | -0.98M | -0.67M | -0.68M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.03M | 0.02M | 0.10M | 0.09M | 0.11M | | | | | | | | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.41M | 40.74M | 40.74M | 40.74M | 40.74M | 40.74M | 40.74M | 46.41M | 40.74M | 40.74M | 40.74M | 46.41M | 84.94M | 84.94M | 84.94M | 84.94M | 84.94M | 84.94M | 84.94M | 84.94M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.10 | | | | | | -0.07 | | | | -0.08 | | | | -0.13 | |