|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.23M | -1.26M | -1.07M | -1.06M | -0.98M | -0.72M | -0.72M | -1.22M | -1.27M | -1.40M | -1.38M | -1.84M | -1.94M | -1.53M | -1.31M | -1.59M | -1.08M | -1.09M | -0.79M | -0.78M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Interest Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.35M | -1.15M | -1.04M | -0.88M | -0.60M | -0.58M | -0.59M | -0.60M | -0.92M | -0.65M | -1.29M | -0.42M | -4.86M | -2.92M | -0.70M | -0.61M | -0.69M | -0.47M | -0.55M | -1.45M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.15M | 0.23M | -0.01M | 0.14M | 0.34M | 0.23M | 0.10M | 0.58M | 0.32M | 0.75M | 0.09M | 1.42M | -2.93M | -1.39M | 0.61M | 0.98M | 0.39M | 0.62M | 0.24M | -0.68M |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.96M | -1.26M | 3.20M | 0.35M | | 1.65M | | | 1.10M | -1.10M | 2.10M | 1.00M |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.84M | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.96M | 0.58M | 1.35M | 0.35M | 5.29M | 3.00M | 0.50M | 0.50M | 0.60M | 0.60M | 0.40M | 1.90M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.35M | -1.15M | -1.04M | -0.88M | -0.60M | -0.58M | -0.59M | -0.30M | 0.04M | -0.07M | 0.06M | -0.07M | 0.43M | 0.08M | -0.20M | -0.11M | -0.09M | 0.13M | -0.15M | 0.45M |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | | | | | | | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.35M | -1.15M | -1.04M | -0.88M | -0.60M | -0.58M | -0.59M | -0.60M | -0.92M | -0.65M | -1.29M | -0.42M | -4.86M | -2.92M | -0.70M | -0.61M | -0.69M | -0.47M | -0.55M | -1.45M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.35M | -1.15M | -1.04M | -0.88M | -0.60M | -0.58M | -0.59M | -0.30M | 0.04M | -0.07M | 0.06M | -0.07M | 0.43M | 0.08M | -0.20M | -0.11M | -0.09M | 0.13M | -0.15M | 0.45M |