|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.90M | -3.98M | -34.76M | 6.23M | 13.23M | 17.65M | 43.73M | 49.73M | 45.52M | 30.09M | 22.95M | 25.52M | -0.01M | 6.31M | 23.86M | 16.52M | 2.77M | 0.01M | 22.95M | 16.55M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 251.09M | 238.22M | 248.61M | 259.45M | 275.20M | 278.31M | 272.49M | 267.70M | 276.89M | 270.93M | 262.35M | 267.27M | 300.63M | 283.77M | 290.78M | 285.86M | 300.72M | 314.24M | 307.13M | 314.36M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 167.76M | 166.36M | 170.81M | 177.57M | 190.74M | 216.40M | 250.26M | 271.96M | 292.01M | 304.70M | 303.49M | 303.39M | 317.66M | 325.62M | 318.84M | 304.17M | 315.89M | 321.46M | 323.83M | 317.88M |
|
Interest income - Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.02M | 5.30M | -0.86M | 4.24M | 7.06M | 10.32M | -7.10M | 15.49M | 24.16M | 14.75M | -15.07M | 21.43M | 20.91M | 15.55M | -0.30M | 16.37M | 20.70M | 19.87M | 21.34M | 25.47M |
|
Interest Income - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61M | 1.25M | 1.49M | 1.38M | 4.50M | 7.21M | 9.91M | 9.11M | 13.69M | 10.77M | 14.37M | 12.64M | 12.38M | 13.63M | 11.26M | 10.79M | 10.71M | 9.99M | 8.92M | 8.04M |
|
Interest Income - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 173.75M | 173.05M | 178.37M | 183.37M | 202.57M | 234.30M | 273.64M | 295.72M | 321.95M | 330.55M | 332.21M | 329.45M | 347.32M | 355.15M | 346.36M | 333.78M | 347.64M | 355.05M | 358.06M | 351.77M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.78M | 5.11M | 4.68M | 4.09M | 4.91M | 14.03M | 33.07M | 53.18M | 88.09M | 103.00M | 111.75M | 118.17M | 121.25M | 129.70M | 115.56M | 105.22M | 106.80M | 106.85M | 105.31M | 96.23M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.12M | 6.28M | 6.85M | 6.74M | 6.30M | 7.29M | 16.43M | 30.88M | 24.32M | 19.80M | 14.36M | 9.89M | 14.16M | 11.39M | 8.99M | 6.72M | 9.03M | 10.23M | 7.44M | 11.11M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.90M | 11.38M | 11.53M | 10.83M | 11.20M | 21.32M | 49.51M | 84.06M | 112.41M | 122.80M | 126.11M | 128.06M | 135.40M | 141.09M | 124.54M | 111.94M | 115.83M | 117.08M | 112.76M | 107.33M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 161.85M | 161.66M | 166.84M | 172.54M | 191.36M | 212.98M | 224.14M | 211.65M | 209.54M | 207.75M | 206.10M | 201.39M | 211.92M | 214.06M | 221.82M | 221.84M | 231.81M | 237.96M | 245.31M | 244.44M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 161.71M | 171.34M | 164.08M | 166.31M | 176.44M | 195.33M | 191.25M | 161.92M | 164.02M | 183.29M | 183.15M | 180.28M | 193.15M | 207.95M | 209.01M | 199.95M | 229.04M | 215.33M | 222.36M | 227.88M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.06M | 1.15M | 0.96M | 0.94M | 1.00M | 0.97M | 0.97M | 0.97M | 0.97M | 1.22M | 1.23M | 1.20M | 1.21M | 1.16M | 1.18M | 1.11M | 1.16M | 1.12M | 1.10M | 1.03M |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.01M | 11.49M | 11.78M | 11.06M | 11.15M | 11.17M | 11.12M | 10.94M | 11.29M | 12.09M | 12.25M | 11.76M | 12.67M | 12.92M | 13.54M | 13.13M | 13.49M | 13.93M | 14.09M | 13.68M |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.53M | -0.52M | -0.03M | 0.25M | -0.02M | 0.00M | 0.01M | -0.01M | -0.02M | -0.29M | -0.01M | 12.34M | | -0.02M | 0.04M | | 0.12M | 1.52M | |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.27M | 41.54M | 25.89M | -22.79M | -55.38M | -5.80M | -9.16M | 2.92M | -2.10M | -5.27M | 2.38M | 9.87M | 12.49M | 20.70M | -1.76M | 10.42M | 8.74M | 17.03M | 17.00M | 11.50M |
|
Mortgage Banking (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.23M | 56.46M | 60.72M | 62.94M | 58.76M | 40.35M | 22.86M | 31.39M | 40.74M | 36.29M | 31.46M | 39.43M | 46.40M | 37.95M | 36.70M | 35.25M | 39.22M | 40.67M | 31.87M | 37.01M |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.14M | 6.93M | 4.96M | | 6.85M | 9.27M | 8.37M | 0.49M | 14.34M | 19.49M | 66.34M | 18.46M | 16.84M | 15.35M | 36.55M | 15.38M | 14.23M | 10.11M | -31.25M | 17.53M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 89.24M | 76.56M | 81.77M | 86.91M | 83.84M | 65.32M | 48.35M | 56.05M | 67.35M | 63.18M | 56.25M | 65.88M | 88.71M | 69.71M | 68.96M | 64.02M | 68.91M | 76.27M | 61.83M | 69.92M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.07M | 3.39M | 0.16M | 0.19M | 0.27M | 4.71M | 4.67M | 4.71M | 0.34M | 4.42M | -12.48M | 0.33M | 0.34M | 0.34M | 0.34M | 4.10M | 4.08M | 3.88M | -10.63M | 3.39M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.88M | 10.68M | 11.53M | 12.57M | 12.15M | 12.02M | 12.49M | 13.03M | 13.45M | 12.97M | 14.03M | 14.65M | 15.19M | 15.22M | 14.63M | 14.86M | 15.37M | 16.06M | 16.24M | 16.79M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 85.50M | 79.67M | 76.61M | 84.28M | 81.55M | 78.70M | 75.20M | 80.91M | 81.34M | 81.90M | 75.97M | 82.93M | 88.20M | 88.70M | -243.09M | 3.70M | 89.31M | 90.95M | -248.73M | 5.03M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.81M | 11.98M | 13.49M | 12.73M | 12.75M | 12.98M | 12.90M | 12.99M | 12.52M | 12.74M | 13.20M | 12.88M | 12.56M | 11.72M | 11.62M | 10.68M | 11.40M | 11.52M | 11.32M | 11.62M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 113.07M | 114.54M | 113.34M | 118.52M | 117.30M | 114.58M | 109.67M | 113.40M | 122.43M | 115.73M | 121.79M | 121.17M | 127.61M | 124.84M | 125.69M | 125.50M | 128.49M | 126.98M | 115.53M | 128.66M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 135.76M | 137.20M | 138.37M | 143.82M | 142.20M | 139.58M | 135.06M | 139.42M | 148.40M | 141.45M | 149.01M | 148.71M | 155.36M | 151.78M | 151.95M | 151.03M | 155.26M | 154.57M | 143.09M | 157.08M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 127.09M | 122.09M | 119.01M | 120.23M | 129.29M | 142.40M | 154.04M | 162.62M | 195.38M | 227.83M | 216.50M | 225.51M | 261.90M | 266.97M | 250.56M | 224.88M | 258.52M | 254.12M | 253.85M | 248.06M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.53M | -0.00M | -0.03M | 0.25M | -0.02M | 0.00M | 0.01M | -0.01M | -0.02M | -0.29M | -0.01M | 12.34M | -0.01M | -0.02M | 0.04M | | 1.58M | 0.01M | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 115.19M | 110.70M | 107.48M | 109.40M | 118.08M | 121.08M | 104.53M | 78.55M | 82.97M | 105.03M | 90.39M | 97.45M | 126.50M | 125.89M | 126.02M | 112.94M | 142.69M | 137.04M | 141.09M | 140.72M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.86M | 29.02M | 25.53M | 27.71M | 28.02M | 28.52M | 22.31M | 18.13M | 20.34M | 24.91M | 24.45M | 23.14M | 35.72M | 26.67M | 31.65M | 25.00M | 32.86M | 31.01M | 32.74M | 30.23M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 88.33M | 81.68M | 81.94M | 81.70M | 90.07M | 92.56M | 82.22M | 60.42M | 62.63M | 80.11M | 65.93M | 74.31M | 90.78M | 99.21M | 94.38M | 87.94M | 109.83M | 106.03M | 108.36M | 110.49M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 88.33M | 81.68M | 81.94M | 81.70M | 90.07M | 92.56M | 82.22M | 60.42M | 62.63M | 80.11M | 65.93M | 74.31M | 90.78M | 99.21M | 94.38M | 87.94M | 109.83M | 106.03M | 108.36M | 110.49M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 88.33M | 81.68M | 81.94M | 81.70M | 90.07M | 92.56M | 82.22M | 60.42M | 62.63M | 80.11M | 65.93M | 74.31M | 90.78M | 99.21M | 94.38M | 87.94M | 109.83M | 106.03M | 108.36M | 110.49M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 88.33M | 81.68M | 81.94M | 81.70M | 90.07M | 92.56M | 82.22M | 60.42M | 62.63M | 80.11M | 65.93M | 74.31M | 90.78M | 99.21M | 94.38M | 87.94M | 109.83M | 106.03M | 108.36M | 110.49M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 88.33M | 81.68M | 81.94M | 81.70M | 90.07M | 92.56M | 82.22M | 60.42M | 62.63M | 80.11M | 65.93M | 74.31M | 90.78M | 99.21M | 94.38M | 87.94M | 109.83M | 106.03M | 108.36M | 110.49M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.27 | 1.18 | 1.18 | 1.18 | 1.30 | 1.34 | 1.19 | 0.87 | 0.91 | 1.16 | 0.96 | 1.08 | 1.32 | 1.44 | 1.37 | 1.28 | 1.60 | 1.55 | 1.59 | 1.64 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.27 | 1.17 | 1.17 | 1.17 | 1.30 | 1.34 | 1.18 | 0.87 | 0.91 | 1.16 | 0.95 | 1.08 | 1.32 | 1.44 | 1.36 | 1.27 | 1.60 | 1.54 | 1.59 | 1.63 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 69.50M | 69.44M | 69.43M | 69.35M | 69.25M | 69.12M | 69.19M | 69.17M | 69.08M | 69.02M | 68.98M | 68.81M | 68.82M | 68.80M | 68.81M | 68.79M | 68.59M | 68.40M | 68.45M | 67.54M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 69.77M | 69.76M | 69.76M | 69.66M | 69.48M | 69.43M | 69.42M | 69.32M | 69.19M | 68.99M | 69.10M | 69.01M | 69.01M | 69.07M | 69.06M | 69.03M | 68.91M | 68.67M | 68.71M | 67.77M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 87.26M | 78.54M | 119.01M | 64.27M | 79.27M | 54.46M | 154.04M | 71.35M | 47.60M | 69.92M | 216.50M | 70.29M | 92.72M | 121.51M | 250.56M | 103.62M | 117.38M | 118.09M | 253.85M | 100.70M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.32% | 26.22% | 23.76% | 25.32% | 23.73% | 23.56% | 21.35% | 23.08% | 24.51% | 23.72% | 27.05% | 23.74% | 28.23% | 21.19% | 25.11% | 22.14% | 23.03% | 22.63% | 23.20% | 21.48% |