|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | -0.01M | -0.02M | -0.01M | -0.43M | -0.40M | -0.57M | -1.04M | -0.65M | -0.58M | -1.41M | -0.75M | -0.44M | -0.75M | -0.81M | -3.19M | -0.55M | -4.51M | 1.84M | -0.39M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.57M | | 1.81M | 2.55M | 0.25M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | -0.01M | | | -0.59M | -0.34M | -0.34M | -0.24M | -0.42M | -0.48M | -0.32M | -0.86M | -0.75M | -0.31M | -0.45M | -0.48M | -3.19M | -0.27M | 2.27M | -0.17M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -500.00 | -0.00M | | | | | | | | | | | | 0.46M | 0.07M | 0.04M | 0.16M | 0.09M | 0.14M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -500.00 | | | 0.01M | 0.01M | 0.01M | 0.24M | -0.22M | 0.01M | 0.04M | -0.14M | 0.18M | 0.20M | -0.15M | 0.01M | -0.12M | 0.14M | 0.01M | 0.01M |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | -0.00M | -0.02M | -0.01M | 0.09M | 0.00M | | | 0.03M | -0.05M | | | 0.09M | -0.01M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.02M | | | | | 0.00M | | 0.01M | -0.02M | -0.00M | -0.00M | 0.01M | -0.00M | -0.00M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | -0.26M | | | -0.05M | -0.03M | | | -600.00 | | | | 600.00 |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.00 | 0.04M | | | | 0.20M | 0.01M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | | 0.54M | 0.27M | 0.42M | | 0.63M | 0.45M | 0.40M | 0.93M | 0.78M | 0.24M | 0.56M | -0.59M | 4.28M | 0.21M | -2.22M | 0.12M |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | | | | 0.03M | -0.08M | | | -368.00 | -92.00 | -1.00 |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | 0.02M | | | -0.03M | -0.00M | 0.02M | 0.03M | -0.05M | 0.01M | -0.01M | 0.01M | 0.03M | -0.03M | 0.04M | 0.10M | -0.08M | -0.06M | 0.05M | -0.06M |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.14M | | | 0.11M | 0.05M | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | -0.01M | | | -0.59M | -0.34M | -0.34M | -0.24M | -0.42M | -0.48M | -0.32M | -0.86M | -0.75M | -0.31M | -0.45M | -0.48M | -3.19M | -0.27M | 2.27M | -0.17M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | 0.02M | | | -0.05M | -0.07M | 0.09M | 0.02M | -0.06M | -0.04M | 0.08M | 0.02M | 0.00M | -0.07M | 0.12M | -1.07M | 1.09M | -0.06M | 0.05M | -0.06M |