|
Cash & Equivalents
|
189.20M | 144.17M | 124.33M | |
|
Cash & Current Investments
|
189.20M | 144.17M | 124.33M | |
|
Receivables - Net
|
| 20.26M | 11.57M | 10.94M |
|
Receivables - Other
|
| 0.92M | 0.85M | |
|
Receivables
|
| 21.18M | 12.43M | 10.83M |
|
Work In Process
|
| 0.71M | 0.38M | |
|
Finished Goods
|
| 1.54M | 0.54M | |
|
Inventory
|
| 2.25M | 0.92M | 1.20M |
|
Current Deferred Tax Assets
|
| 56.94M | 42.82M | 93.45M |
|
Prepaid Assets
|
| 12.26M | 17.15M | |
|
Current Assets
|
| 186.69M | 205.23M | 266.45M |
|
Property, Plant & Equipment (Net)
|
| 125.81M | 118.26M | 114.64M |
|
Long-Term Investments
|
| 2.36M | 4.55M | 4.57M |
|
Goodwill
|
| 3.43M | 3.44M | 3.45M |
|
Intangibles
|
11.85M | 11.87M | 10.58M | 9.91M |
|
Goodwill & Intangibles
|
11.85M | 15.30M | 14.02M | 13.23M |
|
Long-Term Deferred Tax
|
8.38M | 8.31M | 6.16M | 4.66M |
|
Other Non-Current Assets
|
2.33M | 3.41M | 8.26M | 13.83M |
|
Non-Current Assets
|
| 160.58M | 159.21M | 158.78M |
|
Assets
|
| 347.27M | 364.44M | 421.14M |
|
Accounts Payables
|
| 10.06M | 12.80M | 16.57M |
|
Payables
|
| 10.06M | 12.80M | 16.41M |
|
Accumulated Expenses
|
| 0.57M | 2.07M | |
|
Other Accumulated Expenses
|
| 28.74M | 35.93M | 34.81M |
|
Current Leases
|
| 1.36M | 1.31M | |
|
Current Deferred Revenue
|
| 5.33M | 5.22M | 5.23M |
|
Total Current Liabilities
|
| 129.74M | 162.41M | 173.00M |
|
Non-Current Deffered Revenue
|
| 34.89M | 34.59M | |
|
Non-Current Deferred Tax Liability
|
2.46M | 2.22M | 1.68M | |
|
Operating Leases
|
2.42M | 3.15M | 4.21M | |
|
Other Non-Current Liabilities
|
| 2.54M | 0.87M | 1.06M |
|
Total Non-Current Liabilities
|
| 207.72M | 163.86M | -1.06M |
|
Total Liabilities
|
-57.46M | 337.46M | 326.27M | |
|
Common Equity
|
57.46M | 9.81M | 38.17M | |
|
Shareholder's Equity
|
57.46M | 9.81M | 38.17M | |
|
Liabilities and Shareholders Equity
|
| 347.27M | 364.44M | 421.14M |
|
Treasury Shares
|
| 2.97M | 0.00M | |
|
Retained Earnings
|
| -745.15M | -803.35M | |