|
Net Income
|
-891.42B | -940.01B | -0.06B |
|
Depreciation and Depletion
|
0.01B | 0.01B | 0.01B |
|
Share-based Compensation
|
0.00B | 0.00B | 0.00B |
|
Deferred Taxes
|
| 0.04B | 0.00B |
|
Gains from Investment Securities
|
0.00B | 0.00B | -0.00B |
|
Non-cash Items
|
-0.11B | -0.10B | -0.03B |
|
Cash from Operations
|
-0.10B | -0.10B | -0.02B |
|
Amortizatization of Intangibles
|
0.00B | 0.00B | 0.00B |
|
Depreciation & Amortization (CF)
|
0.01B | 0.00B | 0.00B |
|
Change in Receivables
|
0.00B | -0.01B | 0.01B |
|
Change in Inventory
|
-0.00B | -0.00B | 0.00B |
|
Change in Account Payables
|
0.00B | -0.00B | 0.00B |
|
Other Working Capital Changes
|
0.00B | 0.09B | -0.00B |
|
Capital Expenditures
|
0.03B | 0.01B | 0.00B |
|
Sales of Property, Plant and Equipment
|
0.00B | 0.00B | |
|
Change in Intangibles
|
| | 92.94B |
|
Cash from Investing Activities
|
-0.06B | 0.00B | -0.05B |
|
Long-Term Debt Issuances
|
0.11B | 0.13B | 0.07B |
|
Shares Issued
|
0.00B | 0.07B | 0.07B |
|
Cash from Financing Activities
|
0.09B | 0.05B | 0.04B |
|
Exchange Rate Effect
|
0.01B | 0.00B | 0.00B |
|
Change in Cash
|
-0.06B | -0.05B | -0.02B |
|
Free Cash Flow
|
-0.13B | -0.11B | -0.02B |
|
Net Cash Flow
|
-0.06B | -0.05B | -0.02B |