|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 97.05M | 111.43M | 101.81M | 2.86M | 5.63M | 17.65M | 10.74M | 5.45M | 2.52M | 5.24M | 0.21M | 0.29M | 8.38M | 0.01M | 0.01M | 0.01M | 0.99M | 0.01M | 1.04M | 0.01M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 97.05M | 111.43M | 101.81M | 2.86M | 5.63M | 17.65M | 10.74M | 5.45M | 2.52M | 5.24M | 0.21M | 0.29M | 8.38M | 0.01M | 0.01M | 0.01M | 0.99M | 0.01M | 1.04M | 0.01M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.58M | 53.31M | 58.76M | 71.33M | 113.74M | 124.33M | 134.07M | 127.16M | 160.95M | 154.11M | 160.11M | 138.11M | 109.66M | 149.15M | 144.94M | 148.47M | 164.98M | 171.88M | 266.24M | 314.39M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.04M | 0.54M | 5.75M | 0.51M | 1.18M | 9.59M | 15.15M | 15.13M | 19.86M | 25.31M | 45.19M | 50.58M | 68.17M | 95.12M | 135.42M | 188.66M | 233.18M | 207.14M | 247.04M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.68M | 53.35M | 59.30M | 77.08M | 114.25M | 125.52M | 143.66M | 142.31M | 176.08M | 173.97M | 185.41M | 183.30M | 160.24M | 217.32M | 240.06M | 283.89M | 353.63M | 405.06M | 473.38M | 561.42M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 158.67M | 186.04M | 209.47M | 227.95M | 230.67M | 276.75M | 298.67M | 357.07M | 463.74M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 84.04M | 87.40M | 104.55M | 130.27M | 146.09M | 164.00M | 176.89M | 198.94M | 199.58M | 215.41M | 214.51M | 213.53M | 196.25M | 182.99M | 177.73M | 187.42M | 198.85M | 234.98M | 250.51M | 261.15M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.63M | 2.94M | 2.80M | 2.07M | 5.55M | 4.68M | 2.30M | 1.92M | 5.54M | 4.47M | 2.84M | 3.10M | 7.37M | 5.74M | 3.39M | 7.31M | 9.44M | 6.79M | 7.67M | 17.92M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 245.41M | 259.14M | 270.62M | 218.08M | 283.70M | 327.41M | 336.06M | 349.12M | 384.18M | 424.21M | 425.29M | 408.95M | 392.23M | 423.10M | 427.84M | 488.21M | 571.74M | 654.15M | 759.33M | 869.18M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 126.09M | 129.61M | 131.33M | 135.86M | 139.09M | 162.96M | 166.19M | 169.16M | 177.12M | 187.24M | 193.68M | 205.84M | 224.13M | 240.32M | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 232.65M | 239.76M | 240.58M | 258.06M | 266.37M | 292.46M | 296.45M | 304.75M | 324.57M | 347.40M | 356.83M | 369.95M | 390.56M | 413.23M | 427.65M | 510.36M | 552.28M | 559.48M | 591.65M | 631.26M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.20M | 3.20M | 3.20M | 85.73M | 81.89M | 81.89M | 81.89M | 81.89M | 81.89M | 81.89M | 81.89M | 81.89M | 81.89M | 81.89M | 81.89M | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.12M | 67.31M | 66.41M | 65.51M | 64.61M | 63.70M | 62.80M | 61.90M | 68.05M | 70.66M | 75.56M | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.23M | 3.23M | 3.23M | 155.85M | 149.20M | 148.30M | 147.40M | 146.50M | 145.60M | 144.69M | 143.79M | 149.94M | 152.56M | 157.45M | 158.84M | 160.15M | 160.61M | 162.31M | 163.89M | 165.80M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.84M | | 3.26M | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.72M | 0.69M | 0.66M | 0.63M | 0.59M | 0.56M | 0.53M | 0.50M | 0.47M | 22.43M | 22.32M | 0.82M | 19.98M | 12.06M | 6.65M | 6.50M | 1.39M | 1.31M | 1.23M | 1.23M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 237.98M | 245.04M | 245.79M | 432.10M | 433.76M | 449.30M | 449.78M | 464.79M | 483.74M | 505.84M | 519.25M | 532.48M | 560.69M | 587.62M | 602.79M | 687.02M | 728.45M | 745.26M | 774.74M | 817.33M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 483.38M | 504.18M | 516.40M | 650.18M | 717.46M | 776.71M | 785.84M | 813.90M | 867.91M | 930.05M | 944.54M | 941.44M | 952.92M | 1,010.72M | 1,030.62M | 1,175.23M | 1,300.19M | 1,399.41M | 1,534.07M | 1,686.51M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.61M | 21.25M | 25.94M | 29.02M | 35.80M | 36.19M | 48.61M | 45.51M | 29.56M | 32.21M | 29.92M | 27.48M | 15.44M | 28.96M | 27.20M | 44.65M | 77.16M | 81.64M | 109.74M | 110.44M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.97M | | | | 10.10M | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.61M | 31.22M | 25.94M | 29.02M | 35.80M | 46.28M | 48.61M | 45.51M | 29.56M | 32.21M | 29.92M | 27.48M | 15.44M | 28.96M | 27.20M | 44.65M | 77.16M | 81.64M | 109.74M | 110.44M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.06M | 47.29M | 48.27M | 50.21M | 52.89M | 60.12M | 61.78M | 78.63M | 86.17M | 101.20M | 90.99M | 85.51M | 93.20M | 85.50M | 96.24M | 99.35M | 97.04M | 95.33M | 120.47M | 132.21M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.00M | 16.00M | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.54M | 25.54M | 29.76M | 31.79M | 21.42M | 22.14M | 20.26M | 19.58M | 13.76M | 16.53M | 26.86M | 16.39M | 14.91M | 16.42M | 33.75M | 19.97M | 80.67M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.68M | 78.51M | 74.21M | 86.77M | 114.23M | 136.17M | 142.18M | 145.57M | 137.87M | 153.67M | 140.48M | 126.75M | 125.16M | 141.32M | 139.83M | 174.91M | 206.62M | 210.73M | 250.18M | 330.86M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.37M | 6.38M | 6.39M | 40.00M | 65.00M | 106.20M | 76.30M | 71.00M | 83.70M | 78.50M | 78.42M | 38.33M | | 85.90M | 55.70M | 138.89M | 236.42M | 317.28M | 360.14M | 398.32M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.98M | 31.07M | 31.09M | 49.38M | 32.97M | 31.87M | 31.43M | 18.66M | 19.58M | 14.22M | 14.74M | 12.13M | 5.03M | 5.81M | 1.66M | 57.09M | 5.14M | | 22.20M | 30.31M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.31M | 4.49M | 4.43M | 18.84M | 18.69M | 5.50M | 5.64M | 11.51M | 10.92M | 11.36M | 16.25M | 16.81M | 21.93M | 21.17M | 20.53M | 20.74M | 20.01M | 22.47M | 22.20M | 23.30M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 106.03M | 115.97M | 111.69M | 165.17M | 218.61M | 280.71M | 256.34M | 241.68M | 247.58M | 258.58M | 245.81M | 189.41M | 146.19M | 249.05M | 213.24M | 329.91M | 464.33M | 544.20M | 648.76M | 768.23M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 110.35M | 120.46M | 116.12M | 184.01M | 237.30M | 286.21M | 261.99M | 253.19M | 258.50M | 269.94M | 262.06M | 206.21M | 168.11M | 270.22M | 233.77M | 350.65M | 484.34M | 566.67M | 670.96M | 791.52M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.37M | 6.38M | 6.39M | 40.00M | 65.00M | 106.20M | 76.30M | 71.00M | 83.70M | 78.50M | 78.42M | 38.33M | | 85.90M | 55.70M | 154.89M | 252.42M | 317.28M | 360.14M | 398.32M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 373.04M | 383.73M | 400.28M | 466.17M | 480.16M | 490.51M | 523.86M | 560.71M | 609.41M | 660.11M | 682.48M | 735.22M | 784.81M | 740.50M | 796.86M | 824.58M | 815.85M | 832.75M | 863.11M | 894.99M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 373.04M | 383.73M | 400.28M | 466.17M | 480.16M | 490.51M | 523.86M | 560.71M | 609.41M | 660.11M | 682.48M | 735.22M | 784.81M | 740.50M | 796.86M | 824.58M | 815.85M | 832.75M | 863.11M | 894.99M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 483.38M | 504.18M | 516.40M | 650.18M | 717.46M | 776.71M | 785.84M | 813.90M | 867.91M | 930.05M | 944.54M | 941.44M | 952.92M | 1,010.72M | 1,030.62M | 1,175.23M | 1,300.19M | 1,399.41M | 1,534.07M | 1,686.51M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 361.87M | 372.52M | 388.10M | 384.31M | 402.37M | 408.21M | 435.70M | 461.66M | 492.12M | 531.26M | 572.28M | 612.84M | 645.29M | 691.00M | 737.13M | 755.31M | 776.51M | 783.81M | 806.43M | 830.30M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.17M | 0.24M | 0.48M | 0.07M | 0.12M | 0.23M | 0.36M | 0.02M | 0.02M | 0.42M | 0.42M | 0.04M | 1.40M | 1.44M | 1.45M | 0.45M | 0.46M | 0.46M | 0.47M |