Worthington Enterprises (WOR) Other Working Capital Changes (2009 - 2026)
Worthington Enterprises (WOR) reported Other Working Capital Changes of $24.4 million for Q1 2026, up 1169.11% year-over-year from $1.9 million in Q1 2025, and up 132.03% on a QoQ basis from $10.5 million in Q4 2025.
Worthington Enterprises (WOR) has 18 years of Other Working Capital Changes data on file, last reported at $24.4 million in Q1 2026.
- Quarterly Other Working Capital Changes rose 1169.11% year-over-year to $24.4 million in Q1 2026, while the trailing twelve-month figure through Feb 2026 was $30.3 million (up 366.84% YoY) and the FY2025 annual result came in at -$9.1 million, down 115.64% from the prior year.
- Other Working Capital Changes climbed to $24.4 million in Q1 2026 per WOR's latest filing, from $10.5 million in the prior quarter.
- Across five years, Other Working Capital Changes topped out at $32.4 million in Q4 2023 and bottomed at -$29.2 million in Q2 2023.
- The 5-year median for Other Working Capital Changes is $6.5 million (2025), against an average of $5.6 million.
- The widest annual swing landed in 2023, when Other Working Capital Changes slumped 256.03%; it then soared 1169.11% in 2026.
- Tracing WOR's Other Working Capital Changes over 5 years: stood at $18.2 million in 2022, then surged by 78.18% to $32.4 million in 2023, then tumbled by 121.75% to -$7.0 million in 2024, then soared by 249.1% to $10.5 million in 2025, then jumped by 132.03% to $24.4 million in 2026.
- Per Business Quant, the three latest WOR Other Working Capital Changes figures stand at $24.4 million (Q1 2026), $10.5 million (Q4 2025), and -$11.0 million (Q3 2025).
Peer Comparison
| # | Company | Market Cap | Enterprise Value | Gross Profit (Qtr) |
|---|---|---|---|---|
| 1 | Ati | 22.19 Bn | 21.90 Bn | 262.90 Mn |
| 2 | Carpenter Technology | 21.71 Bn | 21.41 Bn | 251.80 Mn |
| 3 | Mueller Industries | 14.55 Bn | 13.18 Bn | 358.44 Mn |
| 4 | Esab | 5.57 Bn | 5.43 Bn | 257.79 Mn |
| 5 | Worthington Enterprises | 2.71 Bn | 2.70 Bn | 109.47 Mn |
| 6 | Proto Labs | 1.70 Bn | 1.56 Bn | 63.59 Mn |
| 7 | Mayville Engineering Company | 520.33 Mn | 518.26 Mn | 10.96 Mn |
| 8 | Insteel Industries | 517.83 Mn | 502.74 Mn | 16.49 Mn |
| 9 | Tredegar | 271.32 Mn | 255.71 Mn | 28.99 Mn |
| 10 | Techprecision | 38.93 Mn | 38.86 Mn | 381,000.00 |
Historic Data
Download Data| Date | Value |
|---|---|
| Feb 28, 2026 | 24.37 Mn |
| Feb 28, 2026 | 24.37 Mn |
| Nov 30, 2025 | 10.50 Mn |
| Nov 30, 2025 | 10.50 Mn |
| Aug 31, 2025 | -11.03 Mn |
| Aug 31, 2025 | -11.03 Mn |
| May 31, 2025 | 6.51 Mn |
| May 31, 2025 | 6.51 Mn |
| Feb 28, 2025 | -2.28 Mn |
| Feb 28, 2025 | -2.28 Mn |
| Nov 30, 2024 | -7.04 Mn |
| Nov 30, 2024 | -7.04 Mn |
| Aug 31, 2024 | -6.27 Mn |
| Aug 31, 2024 | -6.27 Mn |
| May 31, 2024 | 22.09 Mn |
| May 31, 2024 | 22.09 Mn |
| Feb 29, 2024 | 8.65 Mn |
| Feb 29, 2024 | 8.65 Mn |
| Nov 30, 2023 | 32.38 Mn |
| Nov 30, 2023 | 32.38 Mn |
| Aug 31, 2023 | -5.05 Mn |
| Aug 31, 2023 | -5.05 Mn |
| May 31, 2023 | -29.22 Mn |
| May 31, 2023 | -29.22 Mn |
| Feb 28, 2023 | -17.59 Mn |
| Feb 28, 2023 | -17.59 Mn |
| Nov 30, 2022 | 18.17 Mn |
| Nov 30, 2022 | 18.17 Mn |
| Aug 31, 2022 | -1.42 Mn |
| Aug 31, 2022 | -1.42 Mn |
| May 31, 2022 | 28.38 Mn |
| May 31, 2022 | 28.38 Mn |
| Feb 28, 2022 | 24.83 Mn |
| Feb 28, 2022 | 24.83 Mn |
| Nov 30, 2021 | -15.66 Mn |
| Nov 30, 2021 | -15.66 Mn |
| Aug 31, 2021 | 13.07 Mn |
| Aug 31, 2021 | 13.07 Mn |
| May 31, 2021 | -22.92 Mn |
| May 31, 2021 | -22.92 Mn |
| Feb 28, 2021 | 13.10 Mn |
| Feb 28, 2021 | 13.10 Mn |
| Nov 30, 2020 | 3.73 Mn |
| Nov 30, 2020 | 3.73 Mn |
| Aug 31, 2020 | -14.28 Mn |
| Aug 31, 2020 | -14.28 Mn |
| May 31, 2020 | -9.44 Mn |
| May 31, 2020 | -9.44 Mn |
| Feb 29, 2020 | 6.55 Mn |
| Feb 29, 2020 | 6.55 Mn |
| Nov 30, 2019 | -7.37 Mn |
| Nov 30, 2019 | -7.37 Mn |
| Aug 31, 2019 | 17.72 Mn |
| Aug 31, 2019 | 17.72 Mn |
| May 31, 2019 | 1.49 Mn |
| May 31, 2019 | 1.49 Mn |
| Feb 28, 2019 | -3.62 Mn |
| Feb 28, 2019 | -3.62 Mn |
| Nov 30, 2018 | 14.55 Mn |
| Nov 30, 2018 | 14.55 Mn |
| Aug 31, 2018 | 10.35 Mn |
| Aug 31, 2018 | 10.35 Mn |
| May 31, 2018 | 12.25 Mn |
| May 31, 2018 | 12.25 Mn |
| Feb 28, 2018 | 2.07 Mn |
| Feb 28, 2018 | 2.07 Mn |
| Nov 30, 2017 | 626,000.00 |
| Nov 30, 2017 | 626,000.00 |
| Aug 31, 2017 | 350,000.00 |
| Aug 31, 2017 | 350,000.00 |
| May 31, 2017 | -9.86 Mn |
| May 31, 2017 | -9.86 Mn |
| Feb 28, 2017 | 13.38 Mn |
| Feb 28, 2017 | 13.38 Mn |
| Nov 30, 2016 | -1.17 Mn |
| Nov 30, 2016 | -1.17 Mn |
| Aug 31, 2016 | -1.25 Mn |
| Aug 31, 2016 | -1.25 Mn |
| May 31, 2016 | -22.35 Mn |
| May 31, 2016 | -22.35 Mn |
| Feb 29, 2016 | 19.31 Mn |
| Feb 29, 2016 | 19.31 Mn |
| Nov 30, 2015 | -17.47 Mn |
| Nov 30, 2015 | -17.47 Mn |
| Aug 31, 2015 | -442,000.00 |
| Aug 31, 2015 | -442,000.00 |
| May 31, 2015 | -12.80 Mn |
| May 31, 2015 | -12.80 Mn |
| Feb 28, 2015 | 3.08 Mn |
| Feb 28, 2015 | 3.08 Mn |
| Nov 30, 2014 | -3.10 Mn |
| Nov 30, 2014 | -3.10 Mn |
| Aug 31, 2014 | -121,000.00 |
| Aug 31, 2014 | -121,000.00 |
| May 31, 2014 | 5.09 Mn |
| May 31, 2014 | 5.09 Mn |
| Feb 28, 2014 | 762,000.00 |
| Feb 28, 2014 | 762,000.00 |
| Nov 30, 2013 | -4.07 Mn |
| Nov 30, 2013 | -4.07 Mn |
| Aug 31, 2013 | -436,000.00 |
| Aug 31, 2013 | -436,000.00 |
| May 31, 2013 | 2.26 Mn |
| May 31, 2013 | 2.26 Mn |
| Feb 28, 2013 | -198,000.00 |
| Feb 28, 2013 | -198,000.00 |
| Nov 30, 2012 | -91,000.00 |
| Nov 30, 2012 | -91,000.00 |
| Aug 31, 2012 | 145,000.00 |
| Aug 31, 2012 | 145,000.00 |
| May 31, 2012 | -2.35 Mn |
| May 31, 2012 | -2.35 Mn |
| Feb 29, 2012 | 1.05 Mn |
| Feb 29, 2012 | 1.05 Mn |
| Nov 30, 2011 | -1.57 Mn |
| Nov 30, 2011 | -1.57 Mn |
| Aug 31, 2011 | -1.27 Mn |
| Aug 31, 2011 | -1.27 Mn |
| May 31, 2011 | 9.25 Mn |
| May 31, 2011 | 9.25 Mn |
| Feb 28, 2011 | 2.02 Mn |
| Feb 28, 2011 | 2.02 Mn |
| Nov 30, 2010 | -107,000.00 |
| Nov 30, 2010 | -107,000.00 |
| Aug 31, 2010 | 742,000.00 |
| Aug 31, 2010 | 742,000.00 |
| May 31, 2010 | 91,000.00 |
| May 31, 2010 | 91,000.00 |
| Feb 28, 2010 | -112,000.00 |
| Feb 28, 2010 | -112,000.00 |
| Nov 30, 2009 | 18.97 Mn |
| Nov 30, 2009 | 18.97 Mn |
| Aug 31, 2009 | 967,000.00 |
| Aug 31, 2009 | 967,000.00 |