Growth Metrics

Worthington Enterprises (WOR) Other Working Capital Changes (2009 - 2026)

Worthington Enterprises (WOR) reported Other Working Capital Changes of $24.4 million for Q1 2026, up 1169.11% year-over-year from $1.9 million in Q1 2025, and up 132.03% on a QoQ basis from $10.5 million in Q4 2025.

Worthington Enterprises (WOR) has 18 years of Other Working Capital Changes data on file, last reported at $24.4 million in Q1 2026.

  • Quarterly Other Working Capital Changes rose 1169.11% year-over-year to $24.4 million in Q1 2026, while the trailing twelve-month figure through Feb 2026 was $30.3 million (up 366.84% YoY) and the FY2025 annual result came in at -$9.1 million, down 115.64% from the prior year.
  • Other Working Capital Changes climbed to $24.4 million in Q1 2026 per WOR's latest filing, from $10.5 million in the prior quarter.
  • Across five years, Other Working Capital Changes topped out at $32.4 million in Q4 2023 and bottomed at -$29.2 million in Q2 2023.
  • The 5-year median for Other Working Capital Changes is $6.5 million (2025), against an average of $5.6 million.
  • The widest annual swing landed in 2023, when Other Working Capital Changes slumped 256.03%; it then soared 1169.11% in 2026.
  • Tracing WOR's Other Working Capital Changes over 5 years: stood at $18.2 million in 2022, then surged by 78.18% to $32.4 million in 2023, then tumbled by 121.75% to -$7.0 million in 2024, then soared by 249.1% to $10.5 million in 2025, then jumped by 132.03% to $24.4 million in 2026.
  • Per Business Quant, the three latest WOR Other Working Capital Changes figures stand at $24.4 million (Q1 2026), $10.5 million (Q4 2025), and -$11.0 million (Q3 2025).

Peer Comparison

# Company Market Cap Enterprise Value Gross Profit (Qtr)
1 Ati 22.19 Bn 21.90 Bn 262.90 Mn
2 Carpenter Technology 21.71 Bn 21.41 Bn 251.80 Mn
3 Mueller Industries 14.55 Bn 13.18 Bn 358.44 Mn
4 Esab 5.57 Bn 5.43 Bn 257.79 Mn
5 Worthington Enterprises 2.71 Bn 2.70 Bn 109.47 Mn
6 Proto Labs 1.70 Bn 1.56 Bn 63.59 Mn
7 Mayville Engineering Company 520.33 Mn 518.26 Mn 10.96 Mn
8 Insteel Industries 517.83 Mn 502.74 Mn 16.49 Mn
9 Tredegar 271.32 Mn 255.71 Mn 28.99 Mn
10 Techprecision 38.93 Mn 38.86 Mn 381,000.00

Historic Data

Download Data 🔒
DateValue
Feb 28, 2026 24.37 Mn
Feb 28, 2026 24.37 Mn
Nov 30, 2025 10.50 Mn
Nov 30, 2025 10.50 Mn
Aug 31, 2025 -11.03 Mn
Aug 31, 2025 -11.03 Mn
May 31, 2025 6.51 Mn
May 31, 2025 6.51 Mn
Feb 28, 2025 -2.28 Mn
Feb 28, 2025 -2.28 Mn
Nov 30, 2024 -7.04 Mn
Nov 30, 2024 -7.04 Mn
Aug 31, 2024 -6.27 Mn
Aug 31, 2024 -6.27 Mn
May 31, 2024 22.09 Mn
May 31, 2024 22.09 Mn
Feb 29, 2024 8.65 Mn
Feb 29, 2024 8.65 Mn
Nov 30, 2023 32.38 Mn
Nov 30, 2023 32.38 Mn
Aug 31, 2023 -5.05 Mn
Aug 31, 2023 -5.05 Mn
May 31, 2023 -29.22 Mn
May 31, 2023 -29.22 Mn
Feb 28, 2023 -17.59 Mn
Feb 28, 2023 -17.59 Mn
Nov 30, 2022 18.17 Mn
Nov 30, 2022 18.17 Mn
Aug 31, 2022 -1.42 Mn
Aug 31, 2022 -1.42 Mn
May 31, 2022 28.38 Mn
May 31, 2022 28.38 Mn
Feb 28, 2022 24.83 Mn
Feb 28, 2022 24.83 Mn
Nov 30, 2021 -15.66 Mn
Nov 30, 2021 -15.66 Mn
Aug 31, 2021 13.07 Mn
Aug 31, 2021 13.07 Mn
May 31, 2021 -22.92 Mn
May 31, 2021 -22.92 Mn
Feb 28, 2021 13.10 Mn
Feb 28, 2021 13.10 Mn
Nov 30, 2020 3.73 Mn
Nov 30, 2020 3.73 Mn
Aug 31, 2020 -14.28 Mn
Aug 31, 2020 -14.28 Mn
May 31, 2020 -9.44 Mn
May 31, 2020 -9.44 Mn
Feb 29, 2020 6.55 Mn
Feb 29, 2020 6.55 Mn
Nov 30, 2019 -7.37 Mn
Nov 30, 2019 -7.37 Mn
Aug 31, 2019 17.72 Mn
Aug 31, 2019 17.72 Mn
May 31, 2019 1.49 Mn
May 31, 2019 1.49 Mn
Feb 28, 2019 -3.62 Mn
Feb 28, 2019 -3.62 Mn
Nov 30, 2018 14.55 Mn
Nov 30, 2018 14.55 Mn
Aug 31, 2018 10.35 Mn
Aug 31, 2018 10.35 Mn
May 31, 2018 12.25 Mn
May 31, 2018 12.25 Mn
Feb 28, 2018 2.07 Mn
Feb 28, 2018 2.07 Mn
Nov 30, 2017 626,000.00
Nov 30, 2017 626,000.00
Aug 31, 2017 350,000.00
Aug 31, 2017 350,000.00
May 31, 2017 -9.86 Mn
May 31, 2017 -9.86 Mn
Feb 28, 2017 13.38 Mn
Feb 28, 2017 13.38 Mn
Nov 30, 2016 -1.17 Mn
Nov 30, 2016 -1.17 Mn
Aug 31, 2016 -1.25 Mn
Aug 31, 2016 -1.25 Mn
May 31, 2016 -22.35 Mn
May 31, 2016 -22.35 Mn
Feb 29, 2016 19.31 Mn
Feb 29, 2016 19.31 Mn
Nov 30, 2015 -17.47 Mn
Nov 30, 2015 -17.47 Mn
Aug 31, 2015 -442,000.00
Aug 31, 2015 -442,000.00
May 31, 2015 -12.80 Mn
May 31, 2015 -12.80 Mn
Feb 28, 2015 3.08 Mn
Feb 28, 2015 3.08 Mn
Nov 30, 2014 -3.10 Mn
Nov 30, 2014 -3.10 Mn
Aug 31, 2014 -121,000.00
Aug 31, 2014 -121,000.00
May 31, 2014 5.09 Mn
May 31, 2014 5.09 Mn
Feb 28, 2014 762,000.00
Feb 28, 2014 762,000.00
Nov 30, 2013 -4.07 Mn
Nov 30, 2013 -4.07 Mn
Aug 31, 2013 -436,000.00
Aug 31, 2013 -436,000.00
May 31, 2013 2.26 Mn
May 31, 2013 2.26 Mn
Feb 28, 2013 -198,000.00
Feb 28, 2013 -198,000.00
Nov 30, 2012 -91,000.00
Nov 30, 2012 -91,000.00
Aug 31, 2012 145,000.00
Aug 31, 2012 145,000.00
May 31, 2012 -2.35 Mn
May 31, 2012 -2.35 Mn
Feb 29, 2012 1.05 Mn
Feb 29, 2012 1.05 Mn
Nov 30, 2011 -1.57 Mn
Nov 30, 2011 -1.57 Mn
Aug 31, 2011 -1.27 Mn
Aug 31, 2011 -1.27 Mn
May 31, 2011 9.25 Mn
May 31, 2011 9.25 Mn
Feb 28, 2011 2.02 Mn
Feb 28, 2011 2.02 Mn
Nov 30, 2010 -107,000.00
Nov 30, 2010 -107,000.00
Aug 31, 2010 742,000.00
Aug 31, 2010 742,000.00
May 31, 2010 91,000.00
May 31, 2010 91,000.00
Feb 28, 2010 -112,000.00
Feb 28, 2010 -112,000.00
Nov 30, 2009 18.97 Mn
Nov 30, 2009 18.97 Mn
Aug 31, 2009 967,000.00
Aug 31, 2009 967,000.00