Worthington Enterprises (WOR) Goodwill & Intangibles (2010 - 2026)
Worthington Enterprises (WOR) reported Goodwill & Intangibles of $826.8 million for Q1 2026, up 36.02% year-over-year from $607.9 million in Q1 2025, and up 30.87% quarter-over-quarter from $631.8 million in Q4 2025.
Worthington Enterprises (WOR) Goodwill & Intangibles (2010 - 2026) Analysis & Trends
Worthington Enterprises (WOR) has 17 years of Goodwill & Intangibles data on file, last reported at $826.8 million in Q1 2026.
- Goodwill & Intangibles for Q1 2026 came in at $826.8 million, up 36.02% year-over-year; the trailing twelve-month figure through Feb 2026 was $826.8 million (up 36.02% YoY), and the FY2025 annual result was $566.9 million, up 2.57% from the prior year.
- Goodwill & Intangibles advanced to $826.8 million in Q1 2026 per WOR's latest filing, from $631.8 million in the prior quarter.
- Over five years, Goodwill & Intangibles peaked at $826.8 million in Q1 2026 and troughed at $552.7 million in Q2 2024.
- A 5-year average of $658.0 million and a median of $631.8 million in 2025 frame the typical range for Goodwill & Intangibles.
- The sharpest annual moves came in 2024 and 2026: Goodwill & Intangibles fell 21.87% in 2024, then jumped 36.02% in 2026.
- A 5-year view of Goodwill & Intangibles shows it stood at $735.9 million in 2022, then fell by 1.82% to $722.5 million in 2023, then fell by 15.03% to $613.9 million in 2024, then increased by 2.92% to $631.8 million in 2025, then jumped by 30.87% to $826.8 million in 2026.
- Business Quant data shows WOR's Goodwill & Intangibles at $826.8 million in Q1 2026, $631.8 million in Q4 2025, and $635.2 million in Q3 2025.
Peer Comparison
| # | Company | Market Cap | Enterprise Value | Gross Profit (Qtr) |
|---|---|---|---|---|
| 1 | Carpenter Technology | 29.34 Bn | 29.04 Bn | 251.80 Mn |
| 2 | Ati | 27.51 Bn | 27.23 Bn | 262.90 Mn |
| 3 | Mueller Industries | 14.99 Bn | 13.61 Bn | 358.44 Mn |
| 4 | Commercial Metals | 8.04 Bn | 7.54 Bn | 387.91 Mn |
| 5 | Esab | 6.48 Bn | 6.34 Bn | 257.79 Mn |
| 6 | Gpgi | 3.86 Bn | 3.85 Bn | - |
| 7 | Worthington Enterprises | 2.96 Bn | 2.95 Bn | 109.47 Mn |
| 8 | Proto Labs | 1.93 Bn | 1.79 Bn | 63.59 Mn |
| 9 | Ryerson Holding | 1.17 Bn | 1.15 Bn | 288.80 Mn |
| 10 | Mayville Engineering Company | 727.03 Mn | 724.96 Mn | 10.96 Mn |
Historic Data
Download Data| Date | Value |
|---|---|
| Feb 28, 2026 | 826.85 Mn |
| Nov 30, 2025 | 631.82 Mn |
| Aug 31, 2025 | 635.19 Mn |
| May 31, 2025 | 566.88 Mn |
| Feb 28, 2025 | 607.90 Mn |
| Nov 30, 2024 | 613.90 Mn |
| Aug 31, 2024 | 623.75 Mn |
| May 31, 2024 | 552.67 Mn |
| Feb 29, 2024 | 572.30 Mn |
| Nov 30, 2023 | 722.51 Mn |
| Aug 31, 2023 | 725.84 Mn |
| May 31, 2023 | 567.03 Mn |
| Feb 28, 2023 | 732.47 Mn |
| Nov 30, 2022 | 735.91 Mn |
| Aug 31, 2022 | 738.54 Mn |
| May 31, 2022 | 620.45 Mn |
| Feb 28, 2022 | 711.51 Mn |
| Nov 30, 2021 | 637.76 Mn |
| Aug 31, 2021 | 645.42 Mn |
| May 31, 2021 | 591.44 Mn |