Worthington Enterprises (WOR) Goodwill & Intangibles (2010 - 2026)

Worthington Enterprises (WOR) reported Goodwill & Intangibles of $826.8 million for Q1 2026, up 36.02% year-over-year from $607.9 million in Q1 2025, and up 30.87% quarter-over-quarter from $631.8 million in Q4 2025.

Worthington Enterprises (WOR) Goodwill & Intangibles (2010 - 2026) Analysis & Trends

Worthington Enterprises (WOR) has 17 years of Goodwill & Intangibles data on file, last reported at $826.8 million in Q1 2026.

  • Goodwill & Intangibles for Q1 2026 came in at $826.8 million, up 36.02% year-over-year; the trailing twelve-month figure through Feb 2026 was $826.8 million (up 36.02% YoY), and the FY2025 annual result was $566.9 million, up 2.57% from the prior year.
  • Goodwill & Intangibles advanced to $826.8 million in Q1 2026 per WOR's latest filing, from $631.8 million in the prior quarter.
  • Over five years, Goodwill & Intangibles peaked at $826.8 million in Q1 2026 and troughed at $552.7 million in Q2 2024.
  • A 5-year average of $658.0 million and a median of $631.8 million in 2025 frame the typical range for Goodwill & Intangibles.
  • The sharpest annual moves came in 2024 and 2026: Goodwill & Intangibles fell 21.87% in 2024, then jumped 36.02% in 2026.
  • A 5-year view of Goodwill & Intangibles shows it stood at $735.9 million in 2022, then fell by 1.82% to $722.5 million in 2023, then fell by 15.03% to $613.9 million in 2024, then increased by 2.92% to $631.8 million in 2025, then jumped by 30.87% to $826.8 million in 2026.
  • Business Quant data shows WOR's Goodwill & Intangibles at $826.8 million in Q1 2026, $631.8 million in Q4 2025, and $635.2 million in Q3 2025.

Peer Comparison

# Company Market Cap Enterprise Value Gross Profit (Qtr)
1 Carpenter Technology 29.34 Bn 29.04 Bn 251.80 Mn
2 Ati 27.51 Bn 27.23 Bn 262.90 Mn
3 Mueller Industries 14.99 Bn 13.61 Bn 358.44 Mn
4 Commercial Metals 8.04 Bn 7.54 Bn 387.91 Mn
5 Esab 6.48 Bn 6.34 Bn 257.79 Mn
6 Gpgi 3.86 Bn 3.85 Bn -
7 Worthington Enterprises 2.96 Bn 2.95 Bn 109.47 Mn
8 Proto Labs 1.93 Bn 1.79 Bn 63.59 Mn
9 Ryerson Holding 1.17 Bn 1.15 Bn 288.80 Mn
10 Mayville Engineering Company 727.03 Mn 724.96 Mn 10.96 Mn

Historic Data

Download Data
DateValue
Feb 28, 2026 826.85 Mn
Nov 30, 2025 631.82 Mn
Aug 31, 2025 635.19 Mn
May 31, 2025 566.88 Mn
Feb 28, 2025 607.90 Mn
Nov 30, 2024 613.90 Mn
Aug 31, 2024 623.75 Mn
May 31, 2024 552.67 Mn
Feb 29, 2024 572.30 Mn
Nov 30, 2023 722.51 Mn
Aug 31, 2023 725.84 Mn
May 31, 2023 567.03 Mn
Feb 28, 2023 732.47 Mn
Nov 30, 2022 735.91 Mn
Aug 31, 2022 738.54 Mn
May 31, 2022 620.45 Mn
Feb 28, 2022 711.51 Mn
Nov 30, 2021 637.76 Mn
Aug 31, 2021 645.42 Mn
May 31, 2021 591.44 Mn