Worthington Enterprises (WOR) Goodwill & Intangibles (2010 - 2026)
Worthington Enterprises (WOR) reported Goodwill & Intangibles of $826.8 million for Q1 2026, up 36.02% year-over-year from $607.9 million in Q1 2025, and up 30.87% on a QoQ basis from $631.8 million in Q4 2025.
Worthington Enterprises (WOR) has 17 years of Goodwill & Intangibles data on file, last reported at $826.8 million in Q1 2026.
- Quarterly Goodwill & Intangibles rose 36.02% year-over-year to $826.8 million in Q1 2026, while the trailing twelve-month figure through Feb 2026 was $826.8 million (up 36.02% YoY) and the FY2025 annual result came in at $566.9 million, up 2.57% from the prior year.
- Goodwill & Intangibles climbed to $826.8 million in Q1 2026 per WOR's latest filing, from $631.8 million in the prior quarter.
- Across five years, Goodwill & Intangibles topped out at $826.8 million in Q1 2026 and bottomed at $552.7 million in Q2 2024.
- The 5-year median for Goodwill & Intangibles is $631.8 million (2025), against an average of $658.0 million.
- The widest annual swing landed in 2024, when Goodwill & Intangibles dropped 21.87%; it then surged 36.02% in 2026.
- Tracing WOR's Goodwill & Intangibles over 5 years: stood at $735.9 million in 2022, then dropped by 1.82% to $722.5 million in 2023, then dropped by 15.03% to $613.9 million in 2024, then climbed by 2.92% to $631.8 million in 2025, then surged by 30.87% to $826.8 million in 2026.
- Per Business Quant, the three latest WOR Goodwill & Intangibles figures stand at $826.8 million (Q1 2026), $631.8 million (Q4 2025), and $635.2 million (Q3 2025).
Peer Comparison
| # | Company | Market Cap | Enterprise Value | Gross Profit (Qtr) |
|---|---|---|---|---|
| 1 | Ati | 22.19 Bn | 21.90 Bn | 262.90 Mn |
| 2 | Carpenter Technology | 21.71 Bn | 21.41 Bn | 251.80 Mn |
| 3 | Mueller Industries | 14.55 Bn | 13.18 Bn | 358.44 Mn |
| 4 | Esab | 5.57 Bn | 5.43 Bn | 257.79 Mn |
| 5 | Worthington Enterprises | 2.71 Bn | 2.70 Bn | 109.47 Mn |
| 6 | Proto Labs | 1.70 Bn | 1.56 Bn | 63.59 Mn |
| 7 | Mayville Engineering Company | 520.33 Mn | 518.26 Mn | 10.96 Mn |
| 8 | Insteel Industries | 517.83 Mn | 502.74 Mn | 16.49 Mn |
| 9 | Tredegar | 271.32 Mn | 255.71 Mn | 28.99 Mn |
| 10 | Techprecision | 38.93 Mn | 38.86 Mn | 381,000.00 |
Historic Data
Download Data| Date | Value |
|---|---|
| Feb 28, 2026 | 826.85 Mn |
| Nov 30, 2025 | 631.82 Mn |
| Aug 31, 2025 | 635.19 Mn |
| May 31, 2025 | 566.88 Mn |
| Feb 28, 2025 | 607.90 Mn |
| Nov 30, 2024 | 613.90 Mn |
| Aug 31, 2024 | 623.75 Mn |
| May 31, 2024 | 552.67 Mn |
| Feb 29, 2024 | 572.30 Mn |
| Nov 30, 2023 | 722.51 Mn |
| Aug 31, 2023 | 725.84 Mn |
| May 31, 2023 | 567.03 Mn |
| Feb 28, 2023 | 732.47 Mn |
| Nov 30, 2022 | 735.91 Mn |
| Aug 31, 2022 | 738.54 Mn |
| May 31, 2022 | 620.45 Mn |
| Feb 28, 2022 | 711.51 Mn |
| Nov 30, 2021 | 637.76 Mn |
| Aug 31, 2021 | 645.42 Mn |
| May 31, 2021 | 591.44 Mn |
| Feb 28, 2021 | 604.09 Mn |
| Nov 30, 2020 | 494.39 Mn |
| Aug 31, 2020 | 506.46 Mn |
| May 31, 2020 | 3.63 Mn |
| Feb 29, 2020 | 188.62 Mn |
| Nov 30, 2019 | 201.16 Mn |
| Aug 31, 2019 | 522.10 Mn |
| May 31, 2019 | 706.86 Mn |
| Feb 28, 2019 | 536.90 Mn |
| Nov 30, 2018 | 547.27 Mn |
| Aug 31, 2018 | 554.07 Mn |
| May 31, 2018 | 435.98 Mn |
| Feb 28, 2018 | 365.60 Mn |
| Nov 30, 2017 | 590.05 Mn |
| Aug 31, 2017 | 446.26 Mn |
| May 31, 2017 | 496.98 Mn |
| Feb 28, 2017 | 330.23 Mn |
| Nov 30, 2016 | 332.51 Mn |
| Aug 31, 2016 | 338.89 Mn |
| May 31, 2016 | 558.29 Mn |
| Feb 29, 2016 | 338.75 Mn |
| Nov 30, 2015 | 118.10 Mn |
| Aug 31, 2015 | 354.43 Mn |
| May 31, 2015 | 393.06 Mn |
| Feb 28, 2015 | 88,000.00 |
| Nov 30, 2014 | 433.95 Mn |
| Aug 31, 2014 | 422.38 Mn |
| May 31, 2014 | 554.19 Mn |
| Feb 28, 2014 | 379.00 Mn |
| Nov 30, 2013 | 230.06 Mn |
| Aug 31, 2013 | 377.01 Mn |
| May 31, 2013 | 363.03 Mn |
| Feb 28, 2013 | 291.85 Mn |
| Nov 30, 2012 | 294.64 Mn |
| Aug 31, 2012 | 255.45 Mn |
| May 31, 2012 | 184.26 Mn |
| Feb 29, 2012 | 254.41 Mn |
| Nov 30, 2011 | 145.61 Mn |
| Aug 31, 2011 | 137.24 Mn |
| May 31, 2011 | 247.02 Mn |
| Feb 28, 2011 | 119.21 Mn |
| Nov 30, 2010 | 109.98 Mn |
| Aug 31, 2010 | 110.18 Mn |
| May 31, 2010 | 225.10 Mn |