Worthington Enterprises (WOR) Goodwill (2010 - 2026)
Worthington Enterprises (WOR) reported Goodwill of $499.5 million for Q1 2026, up 35.71% year-over-year from $368.0 million in Q1 2025, and up 21.01% on a QoQ basis from $412.8 million in Q4 2025.
Worthington Enterprises (WOR) has 17 years of Goodwill data on file, last reported at $499.5 million in Q1 2026.
- Quarterly Goodwill rose 35.71% year-over-year to $499.5 million in Q1 2026, while the trailing twelve-month figure through Feb 2026 was $499.5 million (up 35.71% YoY) and the FY2025 annual result came in at $376.5 million, up 13.54% from the prior year.
- Goodwill advanced to $499.5 million in Q1 2026 per WOR's latest filing, from $412.8 million in the prior quarter.
- Across five years, Goodwill topped out at $499.5 million in Q1 2026 and bottomed at $321.4 million in Q2 2022.
- The 5-year median for Goodwill is $407.3 million (2022), against an average of $389.8 million.
- The widest annual swing landed in 2024, when Goodwill retreated 16.56%; it then surged 35.71% in 2026.
- Tracing WOR's Goodwill over 5 years: stood at $413.0 million in 2022, then gained by 0.94% to $416.9 million in 2023, then declined by 11.29% to $369.8 million in 2024, then rose by 11.62% to $412.8 million in 2025, then rose by 21.01% to $499.5 million in 2026.
- Per Business Quant, the three latest WOR Goodwill figures stand at $499.5 million (Q1 2026), $412.8 million (Q4 2025), and $412.3 million (Q3 2025).
Peer Comparison
| # | Company | Market Cap | Enterprise Value | Gross Profit (Qtr) |
|---|---|---|---|---|
| 1 | Ati | 22.19 Bn | 21.90 Bn | 262.90 Mn |
| 2 | Carpenter Technology | 21.71 Bn | 21.41 Bn | 251.80 Mn |
| 3 | Mueller Industries | 14.55 Bn | 13.18 Bn | 358.44 Mn |
| 4 | Esab | 5.57 Bn | 5.43 Bn | 257.79 Mn |
| 5 | Worthington Enterprises | 2.71 Bn | 2.70 Bn | 109.47 Mn |
| 6 | Proto Labs | 1.70 Bn | 1.56 Bn | 63.59 Mn |
| 7 | Mayville Engineering Company | 520.33 Mn | 518.26 Mn | 10.96 Mn |
| 8 | Insteel Industries | 517.83 Mn | 502.74 Mn | 16.49 Mn |
| 9 | Tredegar | 271.32 Mn | 255.71 Mn | 28.99 Mn |
| 10 | Techprecision | 38.93 Mn | 38.86 Mn | 381,000.00 |
Historic Data
Download Data| Date | Value |
|---|---|
| Feb 28, 2026 | 499.49 Mn |
| Nov 30, 2025 | 412.76 Mn |
| Aug 31, 2025 | 412.30 Mn |
| May 31, 2025 | 376.48 Mn |
| Feb 28, 2025 | 368.05 Mn |
| Nov 30, 2024 | 369.80 Mn |
| Aug 31, 2024 | 373.38 Mn |
| May 31, 2024 | 331.60 Mn |
| Feb 29, 2024 | 345.45 Mn |
| Nov 30, 2023 | 416.86 Mn |
| Aug 31, 2023 | 415.81 Mn |
| May 31, 2023 | 336.18 Mn |
| Feb 28, 2023 | 413.99 Mn |
| Nov 30, 2022 | 412.97 Mn |
| Aug 31, 2022 | 411.90 Mn |
| May 31, 2022 | 321.44 Mn |
| Feb 28, 2022 | 407.32 Mn |
| Nov 30, 2021 | 370.19 Mn |
| Aug 31, 2021 | 375.20 Mn |
| May 31, 2021 | 351.06 Mn |
| Feb 28, 2021 | 358.54 Mn |
| Nov 30, 2020 | 320.01 Mn |
| Aug 31, 2020 | 326.80 Mn |
| May 31, 2020 | 321.43 Mn |
| Feb 29, 2020 | -2.43 Mn |
| Nov 30, 2019 | 10.45 Mn |
| Aug 31, 2019 | 331.14 Mn |
| May 31, 2019 | 510.80 Mn |
| Feb 28, 2019 | 335.31 Mn |
| Nov 30, 2018 | 342.13 Mn |
| Aug 31, 2018 | 344.47 Mn |
| May 31, 2018 | 345.18 Mn |
| Feb 28, 2018 | 352.60 Mn |
| Nov 30, 2017 | 350.12 Mn |
| Aug 31, 2017 | 355.46 Mn |
| May 31, 2017 | 414.20 Mn |
| Feb 28, 2017 | 244.94 Mn |
| Nov 30, 2016 | 243.92 Mn |
| Aug 31, 2016 | 246.20 Mn |
| May 31, 2016 | 412.59 Mn |
| Feb 29, 2016 | 244.14 Mn |
| Nov 30, 2015 | 25.98 Mn |
| Aug 31, 2015 | 239.63 Mn |
| May 31, 2015 | 239.00 Mn |
| Nov 30, 2014 | 283.42 Mn |
| Aug 31, 2014 | 269.36 Mn |
| May 31, 2014 | 372.69 Mn |
| Feb 28, 2014 | 237.55 Mn |
| Nov 30, 2013 | 212.62 Mn |
| Aug 31, 2013 | 213.65 Mn |
| May 31, 2013 | 335.45 Mn |
| Feb 28, 2013 | 179.66 Mn |
| Nov 30, 2012 | 179.84 Mn |
| Aug 31, 2012 | 156.75 Mn |
| May 31, 2012 | 156.68 Mn |
| Feb 29, 2012 | 154.90 Mn |
| Nov 30, 2011 | 102.38 Mn |
| Aug 31, 2011 | 97.04 Mn |
| May 31, 2011 | 215.23 Mn |
| Feb 28, 2011 | 93.94 Mn |
| Nov 30, 2010 | 85.11 Mn |
| Aug 31, 2010 | 84.48 Mn |
| May 31, 2010 | 201.14 Mn |