Worthington Enterprises (WOR) Goodwill (2010 - 2026)

Worthington Enterprises (WOR) reported Goodwill of $499.5 million for Q1 2026, up 35.71% year-over-year from $368.0 million in Q1 2025, and up 21.01% quarter-over-quarter from $412.8 million in Q4 2025.

Worthington Enterprises (WOR) Goodwill (2010 - 2026) Analysis & Trends

Worthington Enterprises (WOR) has 17 years of Goodwill data on file, last reported at $499.5 million in Q1 2026.

  • Goodwill for Q1 2026 came in at $499.5 million, up 35.71% year-over-year; the trailing twelve-month figure through Feb 2026 was $499.5 million (up 35.71% YoY), and the FY2025 annual result was $376.5 million, up 13.54% from the prior year.
  • Goodwill grew to $499.5 million in Q1 2026 per WOR's latest filing, from $412.8 million in the prior quarter.
  • Over five years, Goodwill peaked at $499.5 million in Q1 2026 and troughed at $321.4 million in Q2 2022.
  • A 5-year average of $389.8 million and a median of $407.3 million in 2022 frame the typical range for Goodwill.
  • The sharpest annual moves came in 2024 and 2026: Goodwill slipped 16.56% in 2024, then jumped 35.71% in 2026.
  • A 5-year view of Goodwill shows it stood at $413.0 million in 2022, then climbed by 0.94% to $416.9 million in 2023, then retreated by 11.29% to $369.8 million in 2024, then advanced by 11.62% to $412.8 million in 2025, then advanced by 21.01% to $499.5 million in 2026.
  • Business Quant data shows WOR's Goodwill at $499.5 million in Q1 2026, $412.8 million in Q4 2025, and $412.3 million in Q3 2025.

Peer Comparison

# Company Market Cap Enterprise Value Gross Profit (Qtr)
1 Carpenter Technology 29.34 Bn 29.04 Bn 251.80 Mn
2 Ati 27.51 Bn 27.23 Bn 262.90 Mn
3 Mueller Industries 14.99 Bn 13.61 Bn 358.44 Mn
4 Commercial Metals 8.04 Bn 7.54 Bn 387.91 Mn
5 Esab 6.48 Bn 6.34 Bn 257.79 Mn
6 Gpgi 3.86 Bn 3.85 Bn -
7 Worthington Enterprises 2.96 Bn 2.95 Bn 109.47 Mn
8 Proto Labs 1.93 Bn 1.79 Bn 63.59 Mn
9 Ryerson Holding 1.17 Bn 1.15 Bn 288.80 Mn
10 Mayville Engineering Company 727.03 Mn 724.96 Mn 10.96 Mn

Historic Data

Download Data
DateValue
Feb 28, 2026 499.49 Mn
Nov 30, 2025 412.76 Mn
Aug 31, 2025 412.30 Mn
May 31, 2025 376.48 Mn
Feb 28, 2025 368.05 Mn
Nov 30, 2024 369.80 Mn
Aug 31, 2024 373.38 Mn
May 31, 2024 331.60 Mn
Feb 29, 2024 345.45 Mn
Nov 30, 2023 416.86 Mn
Aug 31, 2023 415.81 Mn
May 31, 2023 336.18 Mn
Feb 28, 2023 413.99 Mn
Nov 30, 2022 412.97 Mn
Aug 31, 2022 411.90 Mn
May 31, 2022 321.44 Mn
Feb 28, 2022 407.32 Mn
Nov 30, 2021 370.19 Mn
Aug 31, 2021 375.20 Mn
May 31, 2021 351.06 Mn