Warner Music (WMG) Depreciation & Amortization (CF) (2010 - 2026)
Warner Music (WMG) reported Depreciation & Amortization (CF) of $103.0 million for Q1 2026, up 14.44% year-over-year from $90.0 million in Q1 2025, and up 4.04% on a QoQ basis from $99.0 million in Q4 2025.
Warner Music (WMG) has 17 years of Depreciation & Amortization (CF) data on file, last reported at $103.0 million in Q1 2026.
- Quarterly Depreciation & Amortization (CF) rose 14.44% year-over-year to $103.0 million in Q1 2026, while the trailing twelve-month figure through Mar 2026 was $402.0 million (up 18.58% YoY) and the FY2025 annual result came in at $376.0 million, up 14.98% from the prior year.
- Depreciation & Amortization (CF) climbed to $103.0 million in Q1 2026 per WMG's latest filing, from $99.0 million in the prior quarter.
- Across five years, Depreciation & Amortization (CF) topped out at $104.0 million in Q3 2025 and bottomed at $79.0 million in Q3 2023.
- The 5-year median for Depreciation & Amortization (CF) is $86.0 million (2023), against an average of $87.9 million.
- The widest annual swing landed in 2024, when Depreciation & Amortization (CF) retreated 6.98%; it then grew 25.3% in 2025.
- Tracing WMG's Depreciation & Amortization (CF) over 5 years: stood at $84.0 million in 2022, then retreated by 3.57% to $81.0 million in 2023, then gained by 6.17% to $86.0 million in 2024, then advanced by 15.12% to $99.0 million in 2025, then rose by 4.04% to $103.0 million in 2026.
- Per Business Quant, the three latest WMG Depreciation & Amortization (CF) figures stand at $103.0 million (Q1 2026), $99.0 million (Q4 2025), and $104.0 million (Q3 2025).
Peer Comparison
| # | Company | Market Cap | Enterprise Value | Gross Profit (Qtr) | Depreciation & Amortization (Qtr) |
|---|---|---|---|---|---|
| 1 | Netflix | 362.63 Bn | 350.34 Bn | 11.41 Bn | 98.58 Mn |
| 2 | Walt Disney | 181.67 Bn | 188.27 Bn | 23.68 Bn | 1.41 Bn |
| 3 | Warner Bros. Discovery | 67.91 Bn | 65.77 Bn | 4.25 Bn | 1.23 Bn |
| 4 | Live Nation Entertainment | 39.56 Bn | 31.10 Bn | 1.31 Bn | 99.57 Mn |
| 5 | Fox | 26.01 Bn | 22.51 Bn | - | 101.00 Mn |
| 6 | Liberty Media | 21.20 Bn | 21.87 Bn | 298.00 Mn | 112.00 Mn |
| 7 | Roku | 19.03 Bn | 16.65 Bn | 564.94 Mn | 17.93 Mn |
| 8 | News | 16.98 Bn | 15.50 Bn | - | 122.00 Mn |
| 9 | TKO Group Holdings | 16.11 Bn | 14.42 Bn | 862.52 Mn | 143.80 Mn |
| 10 | Warner Music | 4.58 Bn | 3.94 Bn | 802.00 Mn | 103.00 Mn |
Historic Data
Download Data| Date | Value |
|---|---|
| Mar 31, 2026 | 103.00 Mn |
| Mar 31, 2026 | 103.00 Mn |
| Dec 31, 2025 | 99.00 Mn |
| Dec 31, 2025 | 99.00 Mn |
| Sep 30, 2025 | 104.00 Mn |
| Sep 30, 2025 | 104.00 Mn |
| Jun 30, 2025 | 96.00 Mn |
| Jun 30, 2025 | 96.00 Mn |
| Mar 31, 2025 | 90.00 Mn |
| Mar 31, 2025 | 90.00 Mn |
| Dec 31, 2024 | 86.00 Mn |
| Dec 31, 2024 | 86.00 Mn |
| Sep 30, 2024 | 83.00 Mn |
| Sep 30, 2024 | 83.00 Mn |
| Jun 30, 2024 | 80.00 Mn |
| Jun 30, 2024 | 80.00 Mn |
| Mar 31, 2024 | 83.00 Mn |
| Mar 31, 2024 | 83.00 Mn |
| Dec 31, 2023 | 81.00 Mn |
| Dec 31, 2023 | 81.00 Mn |
| Sep 30, 2023 | 79.00 Mn |
| Sep 30, 2023 | 79.00 Mn |
| Jun 30, 2023 | 86.00 Mn |
| Jun 30, 2023 | 86.00 Mn |
| Mar 31, 2023 | 83.00 Mn |
| Mar 31, 2023 | 83.00 Mn |
| Dec 31, 2022 | 84.00 Mn |
| Dec 31, 2022 | 84.00 Mn |
| Sep 30, 2022 | 82.00 Mn |
| Sep 30, 2022 | 82.00 Mn |
| Jun 30, 2022 | 87.00 Mn |
| Jun 30, 2022 | 87.00 Mn |
| Mar 31, 2022 | 89.00 Mn |
| Mar 31, 2022 | 89.00 Mn |
| Dec 31, 2021 | 81.00 Mn |
| Dec 31, 2021 | 81.00 Mn |
| Sep 30, 2021 | 79.00 Mn |
| Sep 30, 2021 | 79.00 Mn |
| Jun 30, 2021 | 79.00 Mn |
| Jun 30, 2021 | 79.00 Mn |
| Mar 31, 2021 | 77.00 Mn |
| Mar 31, 2021 | 77.00 Mn |
| Dec 31, 2020 | 71.00 Mn |
| Dec 31, 2020 | 71.00 Mn |
| Sep 30, 2020 | 67.00 Mn |
| Sep 30, 2020 | 67.00 Mn |
| Jun 30, 2020 | 62.00 Mn |
| Jun 30, 2020 | 62.00 Mn |
| Mar 31, 2020 | 61.00 Mn |
| Mar 31, 2020 | 61.00 Mn |
| Dec 31, 2019 | 71.00 Mn |
| Dec 31, 2019 | 71.00 Mn |
| Sep 30, 2019 | 66.00 Mn |
| Sep 30, 2019 | 66.00 Mn |
| Jun 30, 2019 | 66.00 Mn |
| Jun 30, 2019 | 66.00 Mn |
| Mar 31, 2019 | 69.00 Mn |
| Mar 31, 2019 | 69.00 Mn |
| Dec 31, 2018 | 68.00 Mn |
| Dec 31, 2018 | 68.00 Mn |
| Sep 30, 2018 | 56.00 Mn |
| Sep 30, 2018 | 56.00 Mn |
| Jun 30, 2018 | 71.00 Mn |
| Jun 30, 2018 | 71.00 Mn |
| Mar 31, 2018 | 69.00 Mn |
| Mar 31, 2018 | 69.00 Mn |
| Dec 31, 2017 | 65.00 Mn |
| Dec 31, 2017 | 65.00 Mn |
| Sep 30, 2017 | 61.00 Mn |
| Sep 30, 2017 | 61.00 Mn |
| Jun 30, 2017 | 64.00 Mn |
| Jun 30, 2017 | 64.00 Mn |
| Mar 31, 2017 | 63.00 Mn |
| Mar 31, 2017 | 63.00 Mn |
| Dec 31, 2016 | 63.00 Mn |
| Dec 31, 2016 | 63.00 Mn |
| Sep 30, 2016 | 68.00 Mn |
| Sep 30, 2016 | 68.00 Mn |
| Jun 30, 2016 | 75.00 Mn |
| Jun 30, 2016 | 75.00 Mn |
| Mar 31, 2016 | 75.00 Mn |
| Mar 31, 2016 | 75.00 Mn |
| Dec 31, 2015 | 75.00 Mn |
| Dec 31, 2015 | 75.00 Mn |
| Sep 30, 2015 | 76.00 Mn |
| Sep 30, 2015 | 76.00 Mn |
| Jun 30, 2015 | 77.00 Mn |
| Jun 30, 2015 | 77.00 Mn |
| Mar 31, 2015 | 77.00 Mn |
| Mar 31, 2015 | 77.00 Mn |
| Dec 31, 2014 | 79.00 Mn |
| Dec 31, 2014 | 79.00 Mn |
| Sep 30, 2014 | 83.00 Mn |
| Sep 30, 2014 | 83.00 Mn |
| Jun 30, 2014 | 81.00 Mn |
| Jun 30, 2014 | 81.00 Mn |
| Mar 31, 2014 | 79.00 Mn |
| Mar 31, 2014 | 79.00 Mn |
| Dec 31, 2013 | 78.00 Mn |
| Dec 31, 2013 | 78.00 Mn |
| Sep 30, 2013 | 77.00 Mn |
| Sep 30, 2013 | 77.00 Mn |
| Jun 30, 2013 | 61.00 Mn |
| Jun 30, 2013 | 61.00 Mn |
| Mar 31, 2013 | 59.00 Mn |
| Mar 31, 2013 | 59.00 Mn |
| Dec 31, 2012 | 61.00 Mn |
| Dec 31, 2012 | 61.00 Mn |
| Sep 30, 2012 | 244.00 Mn |
| Sep 30, 2012 | 244.00 Mn |
| Jun 30, 2012 | 12.00 Mn |
| Jun 30, 2012 | 12.00 Mn |
| Mar 31, 2012 | 63.00 Mn |
| Mar 31, 2012 | 63.00 Mn |
| Dec 31, 2011 | 60.00 Mn |
| Dec 31, 2011 | 60.00 Mn |
| Jun 30, 2011 | 11.00 Mn |
| Jun 30, 2011 | 11.00 Mn |
| Mar 31, 2011 | 11.00 Mn |
| Mar 31, 2011 | 11.00 Mn |
| Dec 31, 2010 | 63.00 Mn |
| Dec 31, 2010 | 63.00 Mn |
| Sep 30, 2010 | 65.00 Mn |
| Sep 30, 2010 | 65.00 Mn |