Warner Music (WMG) Change in Intangibles (2010 - 2026)
Warner Music (WMG) reported Change in Intangibles of $427.0 million for Q1 2026, up 440.51% year-over-year from $79.0 million in Q1 2025, and up 1323.33% on a QoQ basis from $30.0 million in Q4 2025.
Warner Music (WMG) has 17 years of Change in Intangibles data on file, last reported at $427.0 million in Q1 2026.
- Quarterly Change in Intangibles rose 440.51% year-over-year to $427.0 million in Q1 2026, while the trailing twelve-month figure through Mar 2026 was $532.0 million (up 136.44% YoY) and the FY2025 annual result came in at $195.0 million, up 4.28% from the prior year.
- Change in Intangibles improved to $427.0 million in Q1 2026 per WMG's latest filing, from $30.0 million in the prior quarter.
- Across five years, Change in Intangibles topped out at $427.0 million in Q1 2026 and bottomed at $4.0 million in Q1 2022.
- The 5-year median for Change in Intangibles is $33.0 million (2022), against an average of $57.6 million.
- The widest annual swing landed in 2022, when Change in Intangibles plunged 93.18%; it then jumped 440.51% in 2026.
- Tracing WMG's Change in Intangibles over 5 years: stood at $33.0 million in 2022, then soared by 78.79% to $59.0 million in 2023, then plunged by 30.51% to $41.0 million in 2024, then decreased by 26.83% to $30.0 million in 2025, then soared by 1323.33% to $427.0 million in 2026.
- Per Business Quant, the three latest WMG Change in Intangibles figures stand at $427.0 million (Q1 2026), $30.0 million (Q4 2025), and $43.0 million (Q3 2025).
Peer Comparison
| # | Company | Market Cap | Enterprise Value | Gross Profit (Qtr) | Change in Intangibles (Qtr) |
|---|---|---|---|---|---|
| 1 | Netflix | 362.63 Bn | 350.34 Bn | 11.41 Bn | - |
| 2 | Walt Disney | 181.67 Bn | 188.27 Bn | 23.68 Bn | - |
| 3 | Warner Bros. Discovery | 67.91 Bn | 65.77 Bn | 4.25 Bn | - |
| 4 | Live Nation Entertainment | 39.56 Bn | 31.10 Bn | 1.31 Bn | - |
| 5 | Fox | 26.01 Bn | 22.51 Bn | - | - |
| 6 | Liberty Media | 21.20 Bn | 21.87 Bn | 298.00 Mn | - |
| 7 | Roku | 19.03 Bn | 16.65 Bn | 564.94 Mn | - |
| 8 | News | 16.98 Bn | 15.50 Bn | - | - |
| 9 | TKO Group Holdings | 16.11 Bn | 14.42 Bn | 862.52 Mn | - |
| 10 | Warner Music | 4.58 Bn | 3.94 Bn | 802.00 Mn | 427.00 Mn |
Historic Data
Download Data| Date | Value |
|---|---|
| Mar 31, 2026 | 427.00 Mn |
| Mar 31, 2026 | 427.00 Mn |
| Dec 31, 2025 | 30.00 Mn |
| Dec 31, 2025 | 30.00 Mn |
| Sep 30, 2025 | 43.00 Mn |
| Sep 30, 2025 | 43.00 Mn |
| Jun 30, 2025 | 32.00 Mn |
| Jun 30, 2025 | 32.00 Mn |
| Mar 31, 2025 | 79.00 Mn |
| Mar 31, 2025 | 79.00 Mn |
| Dec 31, 2024 | 41.00 Mn |
| Dec 31, 2024 | 41.00 Mn |
| Sep 30, 2024 | 64.00 Mn |
| Sep 30, 2024 | 64.00 Mn |
| Jun 30, 2024 | 41.00 Mn |
| Jun 30, 2024 | 41.00 Mn |
| Mar 31, 2024 | 23.00 Mn |
| Mar 31, 2024 | 23.00 Mn |
| Dec 31, 2023 | 59.00 Mn |
| Dec 31, 2023 | 59.00 Mn |
| Sep 30, 2023 | 61.00 Mn |
| Sep 30, 2023 | 61.00 Mn |
| Jun 30, 2023 | 11.00 Mn |
| Jun 30, 2023 | 11.00 Mn |
| Mar 31, 2023 | 9.00 Mn |
| Mar 31, 2023 | 9.00 Mn |
| Dec 31, 2022 | 33.00 Mn |
| Dec 31, 2022 | 33.00 Mn |
| Sep 30, 2022 | 13.00 Mn |
| Sep 30, 2022 | 13.00 Mn |
| Jun 30, 2022 | 9.00 Mn |
| Jun 30, 2022 | 9.00 Mn |
| Mar 31, 2022 | 4.00 Mn |
| Mar 31, 2022 | 4.00 Mn |
| Dec 31, 2021 | 165.00 Mn |
| Dec 31, 2021 | 165.00 Mn |
| Jun 30, 2021 | 132.00 Mn |
| Jun 30, 2021 | 132.00 Mn |
| Mar 31, 2021 | 3.00 Mn |
| Mar 31, 2021 | 3.00 Mn |
| Dec 31, 2020 | 324.00 Mn |
| Dec 31, 2020 | 324.00 Mn |
| Jun 30, 2020 | 10.00 Mn |
| Jun 30, 2020 | 10.00 Mn |
| Mar 31, 2020 | 7.00 Mn |
| Mar 31, 2020 | 7.00 Mn |
| Dec 31, 2019 | 11.00 Mn |
| Dec 31, 2019 | 11.00 Mn |
| Sep 30, 2019 | 17.00 Mn |
| Sep 30, 2019 | 17.00 Mn |
| Jun 30, 2019 | 8.00 Mn |
| Jun 30, 2019 | 8.00 Mn |
| Mar 31, 2019 | 11.00 Mn |
| Mar 31, 2019 | 11.00 Mn |
| Dec 31, 2018 | 5.00 Mn |
| Dec 31, 2018 | 5.00 Mn |
| Sep 30, 2018 | 3.00 Mn |
| Sep 30, 2018 | 3.00 Mn |
| Jun 30, 2018 | 6.00 Mn |
| Jun 30, 2018 | 6.00 Mn |
| Mar 31, 2018 | 4.00 Mn |
| Mar 31, 2018 | 4.00 Mn |
| Dec 31, 2017 | 1.00 Mn |
| Dec 31, 2017 | 1.00 Mn |
| Sep 30, 2017 | 5.00 Mn |
| Sep 30, 2017 | 5.00 Mn |
| Jun 30, 2017 | 5.00 Mn |
| Jun 30, 2017 | 5.00 Mn |
| Mar 31, 2017 | 5.00 Mn |
| Mar 31, 2017 | 5.00 Mn |
| Dec 31, 2016 | 1.00 Mn |
| Dec 31, 2016 | 1.00 Mn |
| Sep 30, 2016 | 11.00 Mn |
| Sep 30, 2016 | 11.00 Mn |
| Jun 30, 2016 | 2.00 Mn |
| Jun 30, 2016 | 2.00 Mn |
| Mar 31, 2016 | 5.00 Mn |
| Mar 31, 2016 | 5.00 Mn |
| Dec 31, 2015 | 7.00 Mn |
| Dec 31, 2015 | 7.00 Mn |
| Sep 30, 2015 | 4.00 Mn |
| Sep 30, 2015 | 4.00 Mn |
| Jun 30, 2015 | 3.00 Mn |
| Jun 30, 2015 | 3.00 Mn |
| Mar 31, 2015 | 4.00 Mn |
| Mar 31, 2015 | 4.00 Mn |
| Dec 31, 2014 | 5.00 Mn |
| Dec 31, 2014 | 5.00 Mn |
| Sep 30, 2014 | 6.00 Mn |
| Sep 30, 2014 | 6.00 Mn |
| Jun 30, 2014 | 1.00 Mn |
| Jun 30, 2014 | 1.00 Mn |
| Mar 31, 2014 | 9.00 Mn |
| Mar 31, 2014 | 9.00 Mn |
| Dec 31, 2013 | 10.00 Mn |
| Dec 31, 2013 | 10.00 Mn |
| Sep 30, 2013 | 2.00 Mn |
| Sep 30, 2013 | 2.00 Mn |
| Jun 30, 2013 | 24.00 Mn |
| Jun 30, 2013 | 24.00 Mn |
| Mar 31, 2013 | 3.00 Mn |
| Mar 31, 2013 | 3.00 Mn |
| Dec 31, 2012 | 8.00 Mn |
| Dec 31, 2012 | 8.00 Mn |
| Sep 30, 2012 | -8.00 Mn |
| Sep 30, 2012 | -8.00 Mn |
| Mar 31, 2012 | 6.00 Mn |
| Mar 31, 2012 | 6.00 Mn |
| Dec 31, 2011 | 7.00 Mn |
| Dec 31, 2011 | 7.00 Mn |
| Dec 31, 2010 | 14.00 Mn |
| Dec 31, 2010 | 14.00 Mn |
| Sep 30, 2010 | -3.00 Mn |
| Sep 30, 2010 | -3.00 Mn |